{"schemaVersion":2,"ticker":"AMKR","company":{"ticker":"AMKR","name":"AMKOR TECHNOLOGY, INC.","exchange":"Nasdaq","cik":1047127,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:32.463Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"netIncome":[155980000,231971000,91808000,41818000,109296000,129739000,51098000,175530000,263550000,127092000,120888000,338138000,642995000,765823000,359813000,354012000,373895000],"pretaxIncome":[126523000,251159000,93134000,54111000,123987000,136078000,67912000,229695000,307496000,185815000,159810000,386682000,715066000,856932000,443841000,431016000,444619000],"dilutedEps":[0.67,0.91,0.39,0.24,0.5,0.55,0.22,0.74,1.1,0.53,0.5,1.4,2.62,3.11,1.46,1.43,1.5],"cash":[404998000,404998000,434631000,413048000,610442000,449946000,523172000,549518000,596364000,681569000,894948000,698002000,826744000,959072000,1119818000,1133553000,1378347000],"currentAssets":[932925000,1062067000,996830000,1091408000,1232416000,1197948000,1317480000,1409696000,1644004000,1671208000,2001533000,2132932000,2856563000,3301239000,3195810000,3073472000,3884761000],"totalAssets":[2432909000,2736822000,2773047000,3025215000,3427298000,3635405000,4026428000,4092086000,4508388000,4495447000,4695615000,5022311000,6038554000,6821757000,6771125000,6944328000,8136309000],"currentLiabilities":[605837000,772208000,642186000,652627000,690936000,700590000,1018184000,1005661000,1318059000,1158423000,1059803000,1315987000,1679735000,1662411000,1384475000,1455275000,1711972000],"totalLiabilities":[2043208000,2100141000,2071826000,2358421000,2462358000,2504469000,2808892000,2688682000,2788679000,2639547000,2705376000,2668352000,3066008000,3122056000,2776090000,2761163000,3630022000],"totalDebt":[1095241000,964219000,1062256000,1320000000,1516390000,1450824000,1435269000,1364638000,1240581000,1332311000,1450234000,1154346000,1137996000,1088521000,1071832000,923431000,1282816000],"equity":[636681000,636681000,701221000,666794000,963808000,1129449000,1217536000,1429517000,1719709000,1855900000,1990239000,2353959000,2972546000,3699701000,3995035000,4183165000,4506287000],"revenue":[2179109000,2939483000,2776359000,2759546000,2956450000,3129440000,2884603000,3927849000,4207031000,4316466000,4052650000,5050589000,6138329000,7091585000,6503065000,6317692000,6707981000],"interestExpense":[102396000,85595000,74212000,83974000,96739000,104956000,81407000,79668000,83839000,78946000,null,64168000,51508000,58563000,59000000,64945000,75444000],"operatingCashFlow":[261725000,542595000,516832000,389063000,557536000,614666000,584975000,729402000,618267000,663410000,563850000,770033000,1121295000,1098756000,1270020000,1088868000,1095606000],"costOfRevenue":[1698713000,2275727000,2285790000,2335736000,2411937000,2576618000,2405338000,3217958000,3445952000,3605901000,3403211000,4149775000,4912775000,5761598000,5559912000,5384480000,5769382000],"grossProfit":[480396000,663756000,490569000,423810000,544513000,552822000,479265000,709891000,761079000,710565000,649439000,900814000,1225554000,1329987000,943153000,933212000,938599000],"operatingExpenses":[255079000,289958000,296899000,271118000,312404000,331362000,314426000,401304000,355539000,452421000,416269000,443569000,462121000,432801000,472866000,494757000,471214000],"operatingIncome":[225317000,373798000,193670000,152692000,232109000,221460000,164839000,308587000,405540000,258144000,233170000,457245000,763433000,897186000,470287000,438455000,467385000],"capex":[173496000,445669000,466694000,533512000,566256000,681120000,537975000,650038000,550943000,547122000,472433000,553021000,779779000,908294000,749467000,743796000,904614000],"depreciationAndAmortization":[305510000,323608000,335644000,370479000,410346000,464706000,494200000,555186000,581940000,571961000,524177000,510396000,563582000,612702000,631508000,594663000,642008000],"dilutedShares":[263379000,282602000,273686000,243004000,235330000,236731000,237170000,238034000,239651000,239741000,240122000,242248000,245704000,246205000,247176000,247818000,248454000],"sharesOutstanding":[183171000,168628000,168628000,152397000,216702000,236627000,237005000,null,null,239385000,240805000,242829000,244315000,245091000,245888000,246684000,247303000],"totalCosts":[1953792000,2565685000,2582689000,2606854000,2724341000,2907980000,2719764000,3619262000,3801491000,4058322000,3819480000,4593344000,5374896000,6194399000,6032778000,5879237000,6240596000],"freeCashFlow":[88229000,96926000,50138000,-144449000,-8720000,-66454000,47000000,79364000,67324000,116288000,91417000,217012000,341516000,190462000,520553000,345072000,190992000],"capexOutflow":[-173496000,-445669000,-466694000,-533512000,-566256000,-681120000,-537975000,-650038000,-550943000,-547122000,-472433000,-553021000,-779779000,-908294000,-749467000,-743796000,-904614000],"grossMargin":[22.04552411100133,22.58070551862351,17.66950887835471,15.357961055912819,18.417798373048758,17.66520527634337,16.614591331978783,18.07327623847047,18.090643971960276,16.461730498977637,16.025045340703,17.835820732987777,19.965596500285336,18.754439240310873,14.503207333772613,14.771407026490055,13.992272786699903],"operatingMargin":[10.33986826725969,12.716453879814921,6.975682899797901,5.5332290166570886,7.850936088890393,7.076665473694973,5.714443200676142,7.856386536244138,9.639577174496694,5.9804478941801,5.753519302184991,9.053300516038822,12.43714698250941,12.651417137353638,7.2317745555365045,6.940113573121323,6.967595763911675],"netMargin":[7.1579714461277515,7.891557801150746,3.3067769694048934,1.5153941989008337,3.696866173958633,4.145757707449256,1.771404938565203,4.468858146023434,6.264512907083404,2.9443530888462925,2.982937090545692,6.695021115359021,10.475082062235504,10.799038578822646,5.532975604580302,5.603502038402632,5.573882812130804],"currentRatio":[1.5398943940366798,1.3753638915939748,1.5522449882121379,1.6723304429635917,1.783690529947781,1.709913073266818,1.29395079867686,1.4017606330562684,1.2472916614506635,1.442657820157231,1.8885896718541086,1.620785007754636,1.700603368983798,1.9858139774099184,2.308319037902454,2.111952723712013,2.269173210776812],"netDebt":[690243000,559221000,627625000,906952000,905948000,1000878000,912097000,815120000,644217000,650742000,555286000,456344000,311252000,129449000,-47986000,-210122000,-95531000],"ebit":[228919000,336754000,167346000,138085000,220726000,241034000,149319000,309363000,391335000,264761000,null,450850000,766574000,915495000,502841000,495961000,520063000],"fcfMargin":[4.048856665728975,3.29738256693439,1.8058903765687362,-5.234520460974378,-0.29494833330514636,-2.123510915690986,1.6293403286344776,2.020546105514749,1.600273446998608,2.694055739116212,2.255733902508235,4.29676617915257,5.563663987381582,2.68574655736341,8.004733152751818,5.461994665140371,2.8472352560330747],"ebitda":[534429000,660362000,502990000,508564000,631072000,705740000,643519000,864549000,973275000,836722000,null,961246000,1330156000,1528197000,1134349000,1090624000,1162071000],"debtToCapital":[63.2384714785077,60.22980823286901,60.23645332488034,66.43869470111143,61.13987673564771,56.22753871392678,54.10382595026773,48.83902288885191,41.907414476284416,41.78867082511164,42.152169193015034,32.90323959860959,27.684816260240137,22.733302674771554,21.153742539521957,18.08310271656501,22.159149699012094],"returnOnAssets":[6.411255003783537,8.974200011567333,3.3324930229738676,1.4424322322792589,3.387703364565093,3.6739191779691147,1.3338322565892522,4.32419036291617,6.128731974540008,2.823063727844857,2.6305556419921876,6.959056901647533,11.62648671690686,11.909867498538722,5.294138505726748,5.162235618466266,4.9586101701141665],"returnOnEquity":[35.456285432417566,36.43441535085859,13.724174117386776,6.113675654141219,13.405601121548974,12.395897875893883,4.354352499057301,13.262295843717522,16.73744596291279,7.108830971171624,6.286200264733022,15.567338321135454,24.143223370671762,22.95547511955118,9.352185702017588,8.657455185737692,8.605721051223943],"revenueGrowth":[-18.035531456005828,34.89380292587474,-5.549411240003765,-0.6055773046641288,7.135376616298483,5.851274332391898,-7.823668132317607,36.16601660609797,7.107757961163985,2.6012406373996377,-6.111851686078385,24.624356902273824,21.5368940137477,15.529568389051818,-8.298849975005584,-2.850548164596234,6.17771489968173]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"netIncome":[9223000,80863000,87986000,44297000,59050000,78020000,50604000,25103000,14488000,27367000,24850000,11774000,581000,22317000,7146000,13382000,29727000,25349000,40838000,20633000,49521000,47097000,12488000,28781000,7327000,27735000,-10562000,-875000,4713000,60089000,100263000,-14786000,119013000,59264000,100059000,9544000,32591000,56662000,28295000,-22879000,-9450000,54070000,99147000,63889000,55424000,92151000,126674000,119809000,125806000,180854000,216526000,170663000,124778000,306081000,164301000,45351000,64286000,132614000,117562000,58897000,66897000,122569000,105649000,21128000,54417000,126589000,171761000,83351000],"pretaxIncome":[null,null,null,null,null,88691000,60819000,29148000,18039000,29822000,16125000,14944000,-3019000,32114000,10072000,17795000,20091000,38174000,47927000,20351000,42881000,59783000,13063000,29458000,7266000,43933000,-12745000,1468000,8726000,85227000,134274000,-15293000,153496000,81721000,87572000,12676000,43815000,71618000,57706000,-1288000,-3109000,63627000,100580000,69343000,69045000,108650000,139644000,131686000,142447000,199066000,241867000,200956000,136257000,310100000,209619000,56088000,73851000,162374000,151528000,71982000,81570000,141875000,135589000,25789000,83214000,154397000,181219000,96308000],"dilutedEps":[0.05,0.31,0.2963842906705505,0.18,0.23,0.3,0.21001955175912798,0.1,0.07,0.11,0.11093437568732467,0.06,0,0.11,0.04958816068012031,0.07,0.14,0.11,0.16983904256175755,0.09,0.21,0.2,0.05008716463774974,0.12,0.03,0.12,-0.03999679562856275,0,0.02,0.25,0.42,-0.06,0.5,0.25,0.42,0.04,0.14,0.24,0.12,-0.1,-0.04,0.23,0.41,0.26,0.23,0.38,0.52,0.49,0.51,0.74,0.879659732583146,0.69,0.51,1.24,0.6603618680984703,0.18,0.26,0.54,0.4798215498011832,0.24,0.27,0.49,0.42997660139262056,0.09,0.22,0.51,0.6879812059890889,0.33],"cash":[455294000,446716000,404998000,425473000,437803000,417498000,404998000,392951000,475471000,483390000,434631000,381132000,351183000,549085000,413048000,466702000,636007000,591310000,610442000,628585000,525935000,485592000,449946000,494189000,442297000,430444000,523172000,413465000,499320000,549836000,549518000,613974000,657627000,519449000,596364000,495183000,380262000,547665000,681569000,1055402000,551438000,598753000,894948000,941447000,783228000,566745000,698002000,650274000,724785000,545592000,826744000,854802000,733922000,624084000,959072000,909802000,804834000,735733000,1119818000,1118004000,1079663000,959140000,1133553000,1057560000,1527384000,1495656000,1378347000,1121183000],"currentAssets":[null,null,932925000,null,1096925000,1136065000,1062067000,1010783000,1110915000,1136449000,996830000,992405000,972299000,1182941000,1091408000,1132713000,1337155000,1288783000,1232416000,1280759000,1247925000,1270385000,1197948000,1205950000,1152378000,1104771000,1317480000,1219573000,1362527000,1487046000,1409696000,1494665000,1596632000,1566472000,1644004000,1491584000,1458179000,1611236000,1671208000,2002929000,1513120000,1663001000,2001533000,2153703000,2341795000,2268571000,2132932000,2114054000,2371042000,2575124000,2856563000,2939555000,2963887000,3201146000,3301239000,3033603000,2999046000,3125642000,3195810000,3045015000,3136841000,3244318000,3073472000,2991124000,3624643000,4008090000,3884761000,3751609000],"totalAssets":[null,null,2432909000,null,2693058000,2821904000,2736822000,2701573000,2817695000,2889387000,2773047000,2804212000,2845184000,3143557000,3025215000,3074731000,3416333000,3476918000,3427298000,3503339000,3609373000,3759941000,3635405000,3633876000,3644228000,3647488000,4026428000,3959154000,4120848000,4241114000,4092086000,4178321000,4384131000,4412269000,4508388000,4391710000,4381681000,4495469000,4495447000,4847186000,4309284000,4405930000,4695615000,4811637000,5115388000,5136620000,5022311000,5053465000,5567779000,5770448000,6038554000,6225787000,6390662000,6693924000,6821757000,6581791000,6638180000,6734849000,6771125000,6685066000,6865550000,7029086000,6944328000,6921241000,7705626000,8187482000,8136309000,8298634000],"currentLiabilities":[null,null,605837000,null,804116000,901396000,772208000,704118000,680298000,775275000,642186000,650762000,708250000,738443000,652627000,664784000,773703000,779683000,690936000,741697000,817853000,929228000,700590000,701395000,717398000,752191000,1018184000,940110000,1036844000,1074960000,1005661000,1039107000,1388091000,1355739000,1318059000,1168081000,1161652000,1171333000,1158423000,1467618000,1038893000,992255000,1059803000,1047749000,1282835000,1375370000,1315987000,1316857000,1679653000,1738985000,1679735000,1623117000,1784962000,1789157000,1662411000,1457549000,1576488000,1602090000,1384475000,1303196000,1506600000,1572831000,1455275000,1453976000,1915662000,2260982000,1711972000,1866779000],"totalLiabilities":[null,null,2043208000,null,2195911000,2240901000,2100141000,1937141000,2036311000,2125859000,2071826000,2096818000,2167917000,2483731000,2358421000,2397837000,2516334000,2547561000,2462358000,2511979000,2518323000,2628871000,2504469000,2470292000,2475035000,2444083000,2808892000,2713987000,2850848000,2901054000,2688682000,2769392000,2857177000,2829419000,2788679000,2644636000,2611523000,2673628000,2639547000,3014604000,2478108000,2518310000,2705376000,2753012000,2998460000,2913883000,2668352000,2591228000,2984709000,3010769000,3066008000,3098965000,3163112000,3175081000,3122056000,2854628000,2875321000,2856750000,2776090000,2654458000,2782216000,2831832000,2761163000,2730651000,3473552000,3844538000,3630022000,3729492000],"totalDebt":[null,null,1095241000,null,1049335000,985137000,964219000,960908000,999078000,1000638000,1062256000,1076640000,1085545000,1361665000,1320000000,1353000000,1519661000,1519527000,1516390000,1511252000,1451111000,1450969000,1450824000,1420677000,1415528000,1365376000,1435269000,1433426000,1465504000,1473214000,1364638000,1450737000,1220236000,1243697000,1240581000,1240141000,1214535000,1267992000,1332311000,1215262000,1308175000,1297957000,1450234000,1513022000,1545261000,1319099000,1154346000,1087771000,1051319000,1024616000,1137996000,1244100000,1109218000,1125065000,1088521000,1059997000,975535000,947227000,1071832000,1038346000,949320000,893994000,923431000,912863000,1198190000,1264501000,1282816000,1257156000],"equity":[null,null,636681000,null,497147000,581003000,636681000,764432000,781384000,763528000,701221000,707394000,677267000,659826000,666794000,676894000,899999000,929357000,963808000,991360000,1091050000,1131070000,1129449000,1163584000,1163437000,1197017000,1217536000,1237029000,1270000000,1340060000,1429517000,1430218000,1551813000,1612538000,1719709000,1747074000,1770158000,1821841000,1855900000,1832582000,1831176000,1887620000,1990239000,2058625000,2116928000,2222737000,2353959000,2462237000,2583070000,2759679000,2972546000,3126822000,3227550000,3518843000,3699701000,3727163000,3762859000,3878099000,3995035000,4030608000,4083334000,4197254000,4183165000,4190590000,4232074000,4342944000,4506287000,4569142000],"revenue":[506516000,616205000,667612000,645738000,749165000,793971000,750609000,664950000,687633000,740007000,683769000,655010000,686527000,695353000,722656000,687529000,746059000,767987000,754875000,696044000,767459000,812824000,853113000,742875000,736722000,734362000,670644000,868682000,917326000,1086014000,1021613000,899284000,1008385000,1148884000,1150478000,1025319000,1065684000,1144192000,1081271000,894964000,895305000,1083917000,1178464000,1152616000,1172909000,1354023000,1371041000,1326150000,1406535000,1681000000,1724644000,1596816000,1504868000,2083691000,1906210000,1471539000,1457922000,1821793000,1751811000,1365511000,1461474000,1861589000,1629118000,1321575000,1511392000,1986968000,1888046000,1684701000],"interestExpense":[27438000,24946000,23435000,22369000,24410000,19614000,19202000,18789000,19609000,17594000,18220000,18586000,22452000,19689000,23247000,22078000,23739000,26104000,24818000,23722000,22537000,23780000,34917000,23777000,22845000,17695000,17090000,16192000,20816000,21488000,21172000,21254000,22158000,20321000,20106000,20011000,21127000,19770000,18038000,19273000,18653000,16988000,null,17045000,16012000,16404000,14707000,12673000,12764000,12896000,13175000,14148000,14593000,14879000,14943000,16167000,14354000,13001000,15478000,16439000,15805000,15622000,17079000,16809000,16810000,21231000,20594000,17710000],"operatingCashFlow":[null,123452000,104915000,103729000,86779000,176454000,175633000,120227000,113670000,141895000,141040000,56106000,86357000,141973000,104627000,98674000,102176000,174395000,182291000,131946000,103307000,170415000,208998000,165024000,63257000,202115000,154579000,138098000,135101000,218417000,237786000,102677000,97282000,213952000,204356000,147631000,58748000,220839000,236192000,52057000,116871000,114404000,280518000,96589000,145813000,191646000,335985000,176788000,279543000,175288000,489676000,166178000,296091000,83495000,552992000,175746000,246832000,273609000,573833000,162312000,224756000,164192000,537608000,24149000,258463000,168514000,644480000,145087000],"costOfRevenue":[404129000,461589000,492258000,508782000,569966000,605713000,591266000,538264000,557816000,617768000,571942000,550029000,597207000,578566000,609934000,572576000,607680000,626979000,604702000,567224000,616745000,659607000,733042000,607928000,621624000,607762000,568024000,745798000,785720000,872214000,814226000,763050000,831769000,924996000,926137000,867548000,895967000,943485000,898901000,774203000,771851000,901677000,955480000,963708000,980589000,1112938000,1092540000,1060616000,1133715000,1356168000,1362276000,1271486000,1255713000,1662463000,1571936000,1277118000,1271052000,1539040000,1472702000,1163868000,1249099000,1589105000,1382408000,1163992000,1329495000,1702478000,1573417000,1445669000],"grossProfit":[102387000,154616000,175354000,136956000,179199000,188258000,159343000,126686000,129817000,122239000,111827000,104981000,89320000,116787000,112722000,114953000,138379000,141008000,150173000,128820000,150714000,153217000,120071000,134947000,115098000,126600000,102620000,122884000,131606000,213800000,227187000,136234000,176616000,223888000,224341000,157771000,169717000,200707000,182370000,120761000,123454000,182240000,222984000,188908000,192320000,241085000,278501000,265534000,272820000,324832000,362368000,325330000,249155000,421228000,334274000,194421000,186870000,282753000,279109000,201643000,212375000,272484000,246710000,157583000,181897000,284490000,314629000,239032000],"operatingExpenses":[62480000,66837000,65547000,67969000,78451000,70404000,73134000,76687000,73843000,78244000,68125000,70680000,67356000,62769000,70313000,73865000,79926000,82994000,75619000,83469000,89753000,78037000,80103000,80968000,76455000,75305000,81698000,100790000,101064000,99185000,100265000,117850000,3957000,118409000,115323000,121652000,115776000,108004000,106989000,107341000,100944000,103385000,104599000,104835000,105796000,113616000,119322000,121086000,117705000,113371000,109959000,115322000,106346000,101941000,109192000,125718000,110548000,116155000,120445000,128517000,130848000,123117000,112275000,126060000,89930000,125563000,129661000,138745000],"operatingIncome":[39907000,87779000,109807000,68987000,100748000,117854000,86209000,49999000,55974000,43995000,43702000,34301000,21964000,54018000,42409000,41088000,58453000,58014000,74554000,45351000,60961000,75180000,39968000,53979000,38643000,51295000,20922000,22094000,30542000,114615000,126689000,18384000,172659000,105479000,109018000,36119000,53941000,92703000,75381000,13420000,22510000,78855000,118385000,84073000,86524000,127469000,159179000,144448000,155115000,211461000,252409000,210008000,142809000,319287000,225082000,68703000,76322000,166598000,158664000,73126000,81527000,149367000,134435000,31523000,91967000,158927000,184968000,100287000],"capex":[null,41974000,61567000,67092000,75836000,133744000,168997000,113881000,110748000,99720000,142345000,121087000,111595000,147662000,153168000,112543000,110131000,179330000,164252000,95999000,134393000,211916000,238812000,106149000,88211000,158284000,185331000,198788000,157186000,125696000,168368000,88285000,183366000,142323000,136969000,230603000,158965000,88468000,69086000,203216000,70456000,54825000,143936000,55888000,78452000,141191000,277490000,110351000,163266000,217808000,288354000,158154000,182054000,235294000,332792000,98224000,184085000,229345000,237813000,96169000,166374000,195524000,285729000,79897000,146189000,246445000,432083000,224605000],"depreciationAndAmortization":[null,74380000,74623000,75805000,78601000,82819000,86383000,83442000,83026000,83075000,86101000,88446000,90736000,93709000,97588000,97148000,98637000,106222000,108339000,108338000,112051000,119700000,124617000,124387000,124329000,123252000,122232000,137136000,138105000,141276000,138669000,141816000,145252000,148599000,146273000,142509000,143006000,143666000,142780000,135835000,132984000,129194000,126164000,123657000,124379000,129686000,132674000,135390000,139601000,145979000,142612000,148192000,151149000,156338000,157023000,156762000,157885000,157749000,159112000,144925000,149949000,150596000,149193000,153821000,158842000,163614000,165731000,170903000],"dilutedShares":[265846000,282356000,337812000,282509000,282644000,282495000,282839000,277585000,280009000,278068000,259157000,250688000,166009000,237060000,235723000,235087000,235111000,235143000,235963000,235497000,236872000,237509000,236908000,237424000,237321000,236974000,237176000,237025000,237434000,238192000,239378000,238685000,239679000,239640000,239774000,239816000,239804000,239766000,239615000,239414000,239508000,239937000,240914000,241333000,241410000,242592000,243181000,245129000,245551000,245942000,245983000,246000000,245855000,246094000,246775000,247087000,246964000,247129000,247464000,247614000,247860000,247922000,247878000,247845000,247806000,248302000,249654000,249570000],"sharesOutstanding":[null,null,183171000,null,183367000,183391000,168628000,197061000,197126000,186256000,168628000,167760000,160701000,152365000,152397000,152427000,216486000,216513000,216702000,216821000,236252000,236489000,236627000,236804000,236869000,236906000,237005000,237045000,237141000,237695000,null,238717000,239063000,239079000,null,239334000,239366000,239374000,239385000,239458000,239532000,239624000,240805000,241016000,241236000,241955000,242829000,243714000,243964000,244190000,244315000,244532000,244633000,244811000,245091000,245545000,245689000,245764000,245888000,246154000,246302000,246630000,246684000,247055000,247142000,247192000,247303000,247828000],"totalCosts":[466609000,528426000,557805000,576751000,648417000,676117000,664400000,614951000,631659000,696012000,640067000,620709000,664563000,641335000,680247000,646441000,687606000,709973000,680321000,650693000,706498000,737644000,813145000,688896000,698079000,683067000,649722000,846588000,886784000,971399000,894924000,880900000,835726000,1043405000,1041460000,989200000,1011743000,1051489000,1005890000,881544000,872795000,1005062000,1060079000,1068543000,1086385000,1226554000,1211862000,1181702000,1251420000,1469539000,1472235000,1386808000,1362059000,1764404000,1681128000,1402836000,1381600000,1655195000,1593147000,1292385000,1379947000,1712222000,1494683000,1290052000,1419425000,1828041000,1703078000,1584414000],"freeCashFlow":[null,81478000,43348000,36637000,10943000,42710000,6636000,6346000,2922000,42175000,-1305000,-64981000,-25238000,-5689000,-48541000,-13869000,-7955000,-4935000,18039000,35947000,-31086000,-41501000,-29814000,58875000,-24954000,43831000,-30752000,-60690000,-22085000,92721000,69418000,14392000,-86084000,71629000,67387000,-82972000,-100217000,132371000,167106000,-151159000,46415000,59579000,136582000,40701000,67361000,50455000,58495000,66437000,116277000,-42520000,201322000,8024000,114037000,-151799000,220200000,77522000,62747000,44264000,336020000,66143000,58382000,-31332000,251879000,-55748000,112274000,-77931000,212397000,-79518000],"capexOutflow":[null,-41974000,-61567000,-67092000,-75836000,-133744000,-168997000,-113881000,-110748000,-99720000,-142345000,-121087000,-111595000,-147662000,-153168000,-112543000,-110131000,-179330000,-164252000,-95999000,-134393000,-211916000,-238812000,-106149000,-88211000,-158284000,-185331000,-198788000,-157186000,-125696000,-168368000,-88285000,-183366000,-142323000,-136969000,-230603000,-158965000,-88468000,-69086000,-203216000,-70456000,-54825000,-143936000,-55888000,-78452000,-141191000,-277490000,-110351000,-163266000,-217808000,-288354000,-158154000,-182054000,-235294000,-332792000,-98224000,-184085000,-229345000,-237813000,-96169000,-166374000,-195524000,-285729000,-79897000,-146189000,-246445000,-432083000,-224605000],"grossMargin":[20.213971523110818,25.091649694501015,26.265855017585064,21.209221077279018,23.919830744895982,23.710941583508717,21.228495794748,19.05195879389428,18.878820533627678,16.51862752649637,16.354499838395718,16.027388894826032,13.010413283090106,16.79535430205953,15.598292963733781,16.719731094979267,18.54799687424185,18.360727460230446,19.893757244576918,18.507450678405387,19.6380523259223,18.849960138972275,14.074454380603743,18.16550563688373,15.622989404415776,17.239454111187673,15.301709998151031,14.146028120762258,14.346698992506482,19.6866707059025,22.23806862285425,15.14916311198687,17.514738914204397,19.4874330219587,19.499807905931274,15.387503791502938,15.925640246076696,17.541374174963643,16.86626201941974,13.4933919129708,13.78904395708725,16.813095467641894,18.921579276074617,16.38950005899623,16.396838970457214,17.80508898297887,20.313105151487083,20.022923500358182,19.396602288602843,19.323735871505058,21.011176799385844,20.373668600515025,16.556601642137384,20.215473407525398,17.536053215542882,13.212086122080352,12.817558140970506,15.520588782589458,15.932597751698099,14.76685284849408,14.531561970996403,14.637172866835805,15.143777184955296,11.923878705332653,12.035064364506361,14.317794750594876,16.664265595223846,14.188393073904509],"operatingMargin":[7.878724462800781,14.245097005055134,16.44772712293967,10.683435077384326,13.44803881654909,14.84361519501342,11.485207344969218,7.519211970824874,8.140097988316441,5.945214031759159,6.391339765330104,5.236713943298576,3.1992915063792102,7.768428409742965,5.8684906788292075,5.976184277317756,7.834903137687502,7.554034117765014,9.876337141910913,6.515536374137267,7.943225631597257,9.249234766689959,4.68495967122761,7.266229177183241,5.245262120582797,6.984974712743851,3.1196879417395817,2.543393324599796,3.3294597558556065,10.553731351529539,12.40087978520242,2.0442930153321974,17.122329269078772,9.180996514878787,9.47588741375324,3.5227085424146045,5.0616317782757365,8.102049306410112,6.971517778614242,1.4995016559325292,2.5142269952697682,7.275003528867985,10.045703559888125,7.294103153175039,7.376872374583194,9.414094147588335,11.610083141204385,10.89228217019191,11.028164958568397,12.579476502082093,14.63542620969893,13.151671826935601,9.489802427854137,15.32314532241105,11.807828098687972,4.668785536774765,5.234985136379038,9.144727200071578,9.057141438203093,5.355211345789232,5.5784091951002885,8.023629275849824,8.252011210974281,2.3852600117284304,6.084920391268446,7.998468017602699,9.796795205201567,5.952807055970169],"netMargin":[1.8208704167291854,13.12274324291429,13.179211877557623,6.8599029327683985,7.88210874773915,9.826555377967205,6.741725718716403,3.775171065493646,2.106937857839865,3.6982082601921333,3.634268298211823,1.7975298087052105,0.08462886383201243,3.2094490136664398,0.9888522339813135,1.9463906249772738,3.9845374159416345,3.3007069130076423,5.40990230170558,2.9643240944537985,6.452592255742652,5.794243280218104,1.4638154617266412,3.8742722530708393,0.9945406815596657,3.776747707533887,-1.5749041220080997,-0.10072730872747448,0.5137759095457886,5.532985762614478,9.814185998024692,-1.6441969388980566,11.802337400893508,5.158397192405848,8.697167612070809,0.9308322580582238,3.058223638526993,4.952140899429466,2.6168277887782065,-2.5564156770551665,-1.055506224135909,4.988389332393532,8.41323960681022,5.542956197033531,4.7253452740152895,6.80571895750663,9.239256885826173,9.03434754741168,8.944391714390328,10.75871505056514,12.554822908379931,10.68770603500967,8.29162424877132,14.689366129622867,8.619249715403864,3.081875505847959,4.409426567402097,7.279312194085717,6.710883765429034,4.3131838557140885,4.577365043784563,6.5841063736410135,6.485042826854777,1.5986985225961445,3.6004557388156084,6.37096319618635,9.097288943171936,4.9475248130083616],"currentRatio":[null,null,1.5398943940366798,null,1.3641377612185306,1.2603395178145897,1.3753638915939748,1.435530692298734,1.6329828986708765,1.465865660572055,1.5522449882121379,1.524989166546295,1.3728189198729261,1.6019394861891845,1.6723304429635917,1.7038812606801608,1.7282536063579952,1.652957676388994,1.783690529947781,1.726795443422314,1.5258548907933334,1.3671402497557112,1.709913073266818,1.7193592768696668,1.6063300984948383,1.468737328683805,1.29395079867686,1.2972662773505228,1.3141099336062128,1.3833500781424426,1.4017606330562684,1.4384129834559867,1.1502358274781697,1.1554377354343277,1.2472916614506635,1.2769525401063797,1.2552631941407582,1.3755575912229911,1.442657820157231,1.364748183791695,1.4564733808005252,1.6759814765357695,1.8885896718541086,2.0555524271557406,1.8254841815198368,1.6494259726473604,1.620785007754636,1.6053785642632419,1.4116260918177743,1.480820133583671,1.700603368983798,1.8110555184869606,1.6604762454326758,1.7891923403032826,1.9858139774099184,2.081304299203663,1.9023589142448278,1.9509777852679937,2.308319037902454,2.3365748513654125,2.0820662418691094,2.062725111598131,2.111952723712013,2.0572031450312798,1.8921098815970667,1.77272087968856,2.269173210776812,2.009669596668915],"netDebt":[null,null,690243000,null,611532000,567639000,559221000,567957000,523607000,517248000,627625000,695508000,734362000,812580000,906952000,886298000,883654000,928217000,905948000,882667000,925176000,965377000,1000878000,926488000,973231000,934932000,912097000,1019961000,966184000,923378000,815120000,836763000,562609000,724248000,644217000,744958000,834273000,720327000,650742000,159860000,756737000,699204000,555286000,571575000,762033000,752354000,456344000,437497000,326534000,479024000,311252000,389298000,375296000,500981000,129449000,150195000,170701000,211494000,-47986000,-79658000,-130343000,-65146000,-210122000,-144697000,-329194000,-231155000,-95531000,135973000],"ebit":[null,null,null,null,null,108305000,80021000,47937000,37648000,47416000,34345000,33530000,19433000,51803000,33319000,39873000,43830000,64278000,72745000,44073000,65418000,83563000,47980000,53235000,30111000,61628000,4345000,17660000,29542000,106715000,155446000,5961000,175654000,102042000,107678000,32687000,64942000,91388000,75744000,17985000,15544000,80615000,null,86388000,85057000,125054000,154351000,144359000,155211000,211962000,255042000,215104000,150850000,324979000,224562000,72255000,88205000,175375000,167006000,88421000,97375000,157497000,152668000,42598000,100024000,175628000,201813000,114018000],"fcfMargin":[null,13.222547691109291,6.492992936016728,5.673663312365077,1.4606929047673076,5.37928967178902,0.8840821253142448,0.9543574704865029,0.42493597602209315,5.699270412306911,-0.1908539287390917,-9.920611899054975,-3.676184622017779,-0.81814560374371,-6.71702718859319,-2.01722400073306,-1.0662695577695598,-0.6425890021575886,2.389667163437655,5.164472360942699,-4.050509538620304,-5.105779356908752,-3.494730475329763,7.9252902574457345,-3.3871663938364813,5.968582252349659,-4.585443245596769,-6.9864461333376315,-2.407541048656639,8.537735240982162,6.794940941432813,1.6003843057365637,-8.536818774575188,6.234659025628349,5.857304529074002,-8.09231078327818,-9.404007191625286,11.568949966439199,15.454590014899134,-16.889953115432576,5.184266814102457,5.496638580260297,11.589832188340077,3.531184713729464,5.7430712868602765,3.7263030243947117,4.266466137774144,5.00976510952758,8.266911239322164,-2.529446757882213,11.673249667757519,0.5024999749501509,7.57787393977412,-7.285101293809879,11.55171780653758,5.268090074405095,4.3038653645393925,2.4296942627400586,19.18129295911488,4.843827695273052,3.994734083534842,-1.6830782734534853,15.46106543540738,-4.218300134309441,7.428516228748068,-3.922106445599526,11.249567012668123,-4.72000669555013],"ebitda":[null,null,null,null,null,191124000,166404000,131379000,120674000,130491000,120446000,121976000,110169000,145512000,130907000,137021000,142467000,170500000,181084000,152411000,177469000,203263000,172597000,177622000,154440000,184880000,126577000,154796000,167647000,247991000,294115000,147777000,320906000,250641000,253951000,175196000,207948000,235054000,218524000,153820000,148528000,209809000,null,210045000,209436000,254740000,287025000,279749000,294812000,357941000,397654000,363296000,301999000,481317000,381585000,229017000,246090000,333124000,326118000,233346000,247324000,308093000,301861000,196419000,258866000,339242000,367544000,284921000],"debtToCapital":[null,null,63.2384714785077,null,67.85303676344115,62.90223096274919,60.22980823286901,55.69383425875479,56.11341326015382,56.720172591468156,60.23645332488034,60.34862564278484,61.580304649616636,67.35943914664968,66.43869470111143,66.65372674632272,62.80473289635734,62.04977450953169,61.13987673564771,60.38698767527687,57.08178986303385,56.194697291559116,56.22753871392678,54.97420732658195,54.887445157262704,53.28519083528561,54.10382595026773,53.677219799622165,53.57345483684177,52.36653095290398,48.83902288885191,50.35611455229255,44.01927960147891,43.543230861606276,41.907414476284416,41.51495623850309,40.6921247846931,41.0375576932475,41.78867082511164,39.87284126090443,41.67023693750715,40.744800706434035,42.152169193015034,42.36202513854253,42.19500959671934,37.243367564167286,32.90323959860959,30.64136756874914,28.926980573625993,27.075479052240908,27.684816260240137,28.463102292834325,25.57706568578259,24.226685799977087,22.733302674771554,22.14250202625356,20.58788272988696,19.630321350308765,21.153742539521957,20.484423413587894,18.863208160147707,17.559427472399694,18.08310271656501,17.887163847692925,22.0650414049851,22.550395055145437,22.159149699012094,21.577269133847942],"returnOnAssets":[null,null,null,null,10.107320377058347,9.54508020116914,8.974200011567333,7.876041106422073,6.104973313084437,4.11682752638589,3.3324930229738676,2.8507833124613478,2.2805361018662063,1.9732323058195136,1.4424322322792589,1.4773403994561607,2.3180325151237313,2.2839448831088403,3.387703364565093,3.5435013613415487,3.8812042519285606,4.368994891291926,3.6739191779691147,3.8638880851984982,2.6384963826932304,2.060930992386157,1.3908160096937638,0.6222812237012102,0.541166628633126,1.3529646951386316,4.044828893563526,3.6935044347294466,6.221743757391994,6.095974256542211,6.128731974540008,6.718295418067916,4.596448109998253,4.464792296315855,2.823063727844857,2.049357412400789,1.2110968114587966,1.1242277758810721,2.6305556419921876,4.299819967712422,5.783331239538097,6.5100209063615075,6.959056901647533,7.98892905516841,8.694799959599996,10.142835819855527,11.62648671690686,12.303103078111917,11.587145849530051,13.126180765464959,11.909867498538722,10.002062841233526,8.903615532370415,6.054938898736318,5.294138505726748,5.628446888362481,5.568387401110656,5.317156757860307,5.162235618466266,4.648476621907767,4.169368347482729,4.0453668659056365,4.9586101701141665,5.730901206481656],"returnOnEquity":[null,null,null,null,54.751612702078056,46.36000158346859,36.43441535085859,27.83465370366494,26.313792938927566,17.487436139441932,13.724174117386776,10.664168182923797,8.853659991320747,8.36362563353881,6.113675654141219,6.27412792713655,9.202252505284461,9.51482617168696,13.405601121548974,13.972332750288624,13.69539373465947,15.345265811407053,12.395897875893883,12.797269905853703,8.489115262141675,6.557400990598719,4.540378400373244,1.9682472768413735,1.72685793797004,4.206809647480152,12.405493958753375,11.26847269862896,18.75241201312773,17.865893020316346,16.73744596291279,18.12109179766921,12.12882352073513,11.580317722650877,7.108830971171624,5.28927919330796,2.922694756998379,2.6977504278923545,6.286200264733022,10.67308935248112,13.805614036509676,15.113577725730392,15.567338321135454,17.43287010309096,19.763412665281983,22.20380634615817,24.143223370671762,24.828830756662256,23.846715152599895,26.05861698023834,22.95547511955118,18.69017804970393,16.59470854995752,10.992434441151493,9.352185702017588,9.625419466493662,9.583501196057757,9.062761714565296,8.657455185737692,7.693355639895791,7.306027557517322,7.207865672435229,8.605721051223943,9.9573365943159],"revenueGrowth":[null,null,null,null,47.90549558158084,28.848516321678662,12.431921535263001,2.9752004683013755,-8.213410930836329,-6.796721794624738,-8.904769327306228,-1.4948492367847233,-0.16084161173184341,-6.034267243417968,5.687154579982412,4.964657028136976,8.671472498532463,10.445629773654531,4.45841451534339,1.2384932126499493,2.8684058499394816,5.838249866208667,13.01381023348236,6.728166610156827,-4.005034796647122,-9.653012214206269,-21.388608543065224,16.93515059734141,24.514538726955347,47.88537533260164,52.33313054317939,3.522808116203624,9.926569180422229,5.789059809542052,12.613876291707339,14.015038630732901,5.682254297713674,-0.4083963219959519,-6.015499644495592,-12.713604253895616,-15.987759973875937,-5.267909581608676,8.988773397233452,28.789090957848586,31.00664019524073,24.919435713251104,16.341356206044487,15.055664679303437,19.91851030216325,24.14855582216846,25.790840682372007,20.40990838140482,6.99115201541376,23.95544318857823,10.52773789837207,-7.845424895542131,-3.119609161733783,-12.56894616332268,-8.099789634930044,-7.205245664572946,0.24363443311781197,2.184441371769452,-7.003780658986614,-3.2175500600141627,3.415592750880281,6.735052688858811,15.893753552535795,27.476760683275646]}},"filings":[{"accn":"0001047127-13-000007","filed":"2013-03-08","form":"10-K"},{"accn":"0001445305-11-003218","filed":"2011-11-03","form":"10-Q"},{"accn":"0001445305-12-001418","filed":"2012-05-03","form":"10-Q"},{"accn":"0001047127-12-000009","filed":"2012-08-02","form":"10-Q"},{"accn":"0001047127-12-000015","filed":"2012-11-02","form":"10-Q"},{"accn":"0001047127-14-000006","filed":"2014-02-28","form":"10-K"},{"accn":"0001047127-13-000013","filed":"2013-05-03","form":"10-Q"},{"accn":"0001047127-26-000014","filed":"2026-02-20","form":"10-K"},{"accn":"0001047127-25-000190","filed":"2025-10-28","form":"10-Q"},{"accn":"0001047127-13-000020","filed":"2013-08-02","form":"10-Q"},{"accn":"0001047127-26-000020","filed":"2026-04-28","form":"10-Q"},{"accn":"0001047127-15-000021","filed":"2015-04-30","form":"10-Q"},{"accn":"0001047127-15-000035","filed":"2015-07-31","form":"10-Q"},{"accn":"0001047127-13-000025","filed":"2013-11-01","form":"10-Q"},{"accn":"0001047127-15-000043","filed":"2015-10-30","form":"10-Q"},{"accn":"0001047127-15-000010","filed":"2015-02-19","form":"10-K"},{"accn":"0001047127-14-000018","filed":"2014-05-02","form":"10-Q"},{"accn":"0001047127-14-000036","filed":"2014-08-01","form":"10-Q"},{"accn":"0001047127-14-000047","filed":"2014-10-31","form":"10-Q"},{"accn":"0001047127-16-000049","filed":"2016-02-22","form":"10-K"},{"accn":"0001047127-17-000011","filed":"2017-02-24","form":"10-K"},{"accn":"0001047127-16-000056","filed":"2016-05-05","form":"10-Q"},{"accn":"0001047127-16-000070","filed":"2016-08-08","form":"10-Q"},{"accn":"0001047127-16-000078","filed":"2016-11-04","form":"10-Q"},{"accn":"0001047127-18-000009","filed":"2018-02-23","form":"10-K"},{"accn":"0001047127-19-000007","filed":"2019-02-22","form":"10-K"},{"accn":"0001047127-20-000006","filed":"2020-02-19","form":"10-K"},{"accn":"0001047127-21-000010","filed":"2021-02-19","form":"10-K"},{"accn":"0001047127-22-000006","filed":"2022-02-18","form":"10-K"},{"accn":"0001047127-21-000016","filed":"2021-04-30","form":"10-Q"},{"accn":"0001047127-21-000025","filed":"2021-07-30","form":"10-Q"},{"accn":"0001047127-21-000043","filed":"2021-10-29","form":"10-Q"},{"accn":"0001047127-23-000009","filed":"2023-02-22","form":"10-K"},{"accn":"0001047127-22-000015","filed":"2022-05-05","form":"10-Q"},{"accn":"0001047127-22-000025","filed":"2022-08-04","form":"10-Q"},{"accn":"0001047127-22-000031","filed":"2022-11-03","form":"10-Q"},{"accn":"0001047127-24-000019","filed":"2024-02-16","form":"10-K"},{"accn":"0001047127-23-000015","filed":"2023-05-03","form":"10-Q"},{"accn":"0001047127-23-000024","filed":"2023-08-01","form":"10-Q"},{"accn":"0001047127-23-000030","filed":"2023-11-01","form":"10-Q"},{"accn":"0001047127-25-000030","filed":"2025-02-21","form":"10-K"},{"accn":"0001047127-24-000094","filed":"2024-05-01","form":"10-Q"},{"accn":"0001047127-24-000159","filed":"2024-07-30","form":"10-Q"},{"accn":"0001047127-24-000203","filed":"2024-10-29","form":"10-Q"},{"accn":"0001047127-25-000087","filed":"2025-04-29","form":"10-Q"},{"accn":"0001047127-25-000168","filed":"2025-07-29","form":"10-Q"},{"accn":"0000950123-10-073488","filed":"2010-08-05","form":"10-Q"},{"accn":"0000950123-10-102401","filed":"2010-11-08","form":"10-Q"},{"accn":"0001445305-12-000428","filed":"2012-02-24","form":"10-K"},{"accn":"0000950123-11-045724","filed":"2011-05-05","form":"10-Q"},{"accn":"0000950123-11-072842","filed":"2011-08-04","form":"10-Q"},{"accn":"0001047127-17-000023","filed":"2017-05-05","form":"10-Q"},{"accn":"0001047127-17-000037","filed":"2017-08-04","form":"10-Q"},{"accn":"0001047127-17-000045","filed":"2017-11-03","form":"10-Q"},{"accn":"0001047127-18-000018","filed":"2018-05-03","form":"10-Q"},{"accn":"0001047127-18-000036","filed":"2018-08-02","form":"10-Q"},{"accn":"0001047127-18-000041","filed":"2018-11-02","form":"10-Q"},{"accn":"0001047127-19-000019","filed":"2019-05-03","form":"10-Q"},{"accn":"0001047127-19-000036","filed":"2019-08-01","form":"10-Q"},{"accn":"0001047127-19-000041","filed":"2019-10-31","form":"10-Q"},{"accn":"0001047127-20-000014","filed":"2020-04-30","form":"10-Q"},{"accn":"0001047127-20-000037","filed":"2020-07-30","form":"10-Q"},{"accn":"0001047127-20-000057","filed":"2020-10-30","form":"10-Q"},{"accn":"0000950123-11-017901","filed":"2011-02-24","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":231971000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":181367000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":50604000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":231971000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25103000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14488000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":27367000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91808000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":66958000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":24850000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":91808000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11774000},"#4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":444619000},"#5":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":263400000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":181219000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":444619000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":581000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96308000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20351000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":42881000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":22317000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":59783000},"#6":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41818000},"#7":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":34672000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":7146000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":41818000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13382000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":29727000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":25349000},"#8":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109296000},"#9":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":68458000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":40838000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109296000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20633000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":49521000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":47097000},"#10":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":129739000},"#11":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":117251000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":12488000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":129739000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28781000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7327000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":27735000},"#12":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":51098000},"#13":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":61660000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":-10562000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":51098000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-875000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4713000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":60089000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":100263000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":175530000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-14786000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":119013000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59264000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":100059000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":263550000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9544000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32591000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":56662000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":28295000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":127092000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-22879000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-9450000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54070000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":99147000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":120888000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":63889000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":55424000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":92151000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":126674000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":338138000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":119809000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":125806000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":180854000},"#14":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":136078000},"#15":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":123015000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":13063000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":29458000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7266000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":43933000},"#16":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":642995000},"#17":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":426469000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":216526000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":642995000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":170663000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":124778000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":306081000},"#18":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":765823000},"#19":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":601522000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":164301000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":765823000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":45351000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64286000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":132614000},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":359813000},"#21":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":242251000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":117562000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":359813000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":58897000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":66897000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":122569000},"#22":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":354012000},"#23":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":248363000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":105649000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":354012000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21128000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54417000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":126589000},"#24":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":373895000},"#25":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":202134000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":171761000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":373895000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":83351000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.05},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.31},"#26":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.67},"#27":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":263379000},"#28":{"kind":"computed","op":"product","terms":[{"ref":"#26"},{"ref":"#27"}],"value":176463930},"#29":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.32},"#30":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":238568000},"#31":{"kind":"computed","op":"product","terms":[{"ref":"#29"},{"ref":"#30"}],"value":76341760},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#31","weight":-1}],"value":100122170},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#27","weight":4},{"ref":"#30","weight":-3}],"rule":"unaverage-quarter","value":337812000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"per-share-quarter","value":0.2963842906705505},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.67},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.18},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.23},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.3},"#34":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.91},"#35":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":282602000},"#36":{"kind":"computed","op":"product","terms":[{"ref":"#34"},{"ref":"#35"}],"value":257167820},"#37":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.7},"#38":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":282523000},"#39":{"kind":"computed","op":"product","terms":[{"ref":"#37"},{"ref":"#38"}],"value":197766100},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#39","weight":-1}],"value":59401720},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#35","weight":4},{"ref":"#38","weight":-3}],"rule":"unaverage-quarter","value":282839000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"per-share-quarter","value":0.21001955175912798},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.91},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.1},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.07},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.11},"#42":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.39},"#43":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":273686000},"#44":{"kind":"computed","op":"product","terms":[{"ref":"#42"},{"ref":"#43"}],"value":106737540},"#45":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":0.28},"#46":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":278529000},"#47":{"kind":"computed","op":"product","terms":[{"ref":"#45"},{"ref":"#46"}],"value":77988120},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#47","weight":-1}],"value":28749420},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#43","weight":4},{"ref":"#46","weight":-3}],"rule":"unaverage-quarter","value":259157000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"per-share-quarter","value":0.11093437568732467},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.39},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.06},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.11},"#50":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.24},"#51":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":243004000},"#52":{"kind":"computed","op":"product","terms":[{"ref":"#50"},{"ref":"#51"}],"value":58320960},"#53":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":0.19},"#54":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":245431000},"#55":{"kind":"computed","op":"product","terms":[{"ref":"#53"},{"ref":"#54"}],"value":46631890},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#55","weight":-1}],"value":11689070},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#51","weight":4},{"ref":"#54","weight":-3}],"rule":"unaverage-quarter","value":235723000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"per-share-quarter","value":0.04958816068012031},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.24},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.07},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.14},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.11},"#58":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.5},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":235330000},"#60":{"kind":"computed","op":"product","terms":[{"ref":"#58"},{"ref":"#59"}],"value":117665000},"#61":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":0.33},"#62":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":235119000},"#63":{"kind":"computed","op":"product","terms":[{"ref":"#61"},{"ref":"#62"}],"value":77589270},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#63","weight":-1}],"value":40075730},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#59","weight":4},{"ref":"#62","weight":-3}],"rule":"unaverage-quarter","value":235963000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"per-share-quarter","value":0.16983904256175755},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.5},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.21},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.2},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.55},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":236731000},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":130202050.00000001},"#69":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":0.5},"#70":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":236672000},"#71":{"kind":"computed","op":"product","terms":[{"ref":"#69"},{"ref":"#70"}],"value":118336000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71","weight":-1}],"value":11866050.000000015},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#67","weight":4},{"ref":"#70","weight":-3}],"rule":"unaverage-quarter","value":236908000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"per-share-quarter","value":0.05008716463774974},"#74":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":67912000},"#75":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":80657000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":-12745000},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.55},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":67912000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1468000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8726000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":85227000},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.12},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.03},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.12},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.22},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":237170000},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":52177400},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":0.26},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":237168000},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":61663680},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":-9486280},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":237176000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":-0.03999679562856275},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.22},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.02},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.25},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.42},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.74},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.06},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.5},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.25},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.42},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.1},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.04},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.14},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.24},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.12},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.53},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.1},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.04},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.23},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.41},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.5},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.26},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.23},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.38},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.52},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.4},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.49},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.51},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.74},"#84":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.62},"#85":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":245704000},"#86":{"kind":"computed","op":"product","terms":[{"ref":"#84"},{"ref":"#85"}],"value":643744480},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.74},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":245611000},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":427363140},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89","weight":-1}],"value":216381340},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":245983000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"per-share-quarter","value":0.879659732583146},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.62},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.69},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.51},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.24},"#92":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.11},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":246205000},"#94":{"kind":"computed","op":"product","terms":[{"ref":"#92"},{"ref":"#93"}],"value":765697550},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.45},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":246015000},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":602736750},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97","weight":-1}],"value":162960800},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":246775000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"per-share-quarter","value":0.6603618680984703},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.11},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.18},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.26},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.54},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.46},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":247176000},"#102":{"kind":"computed","op":"product","terms":[{"ref":"#100"},{"ref":"#101"}],"value":360876960},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.98},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":247080000},"#105":{"kind":"computed","op":"product","terms":[{"ref":"#103"},{"ref":"#104"}],"value":242138400},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105","weight":-1}],"value":118738560},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":247464000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"per-share-quarter","value":0.4798215498011832},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.46},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.24},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.27},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.49},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.43},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":247818000},"#110":{"kind":"computed","op":"product","terms":[{"ref":"#108"},{"ref":"#109"}],"value":354379740},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":247798000},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":247798000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113","weight":-1}],"value":106581740},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":247878000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"per-share-quarter","value":0.42997660139262056},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.43},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.09},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.22},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.51},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.5},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":248454000},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":372681000},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.81},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":248054000},"#121":{"kind":"computed","op":"product","terms":[{"ref":"#119"},{"ref":"#120"}],"value":200923740},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121","weight":-1}],"value":171757260},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":249654000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"per-share-quarter","value":0.6879812059890889},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.5},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.33},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2009-06-30","value":455294000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-09-30","value":446716000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2009-12-31","value":404998000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2009-12-31","value":404998000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-03-31","value":425473000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-06-30","value":437803000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-09-30","value":417498000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-12-31","value":404998000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-12-31","value":404998000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2011-03-31","value":392951000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2011-06-30","value":475471000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-09-30","value":483390000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":434631000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":434631000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-03-31","value":381132000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-06-30","value":351183000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-09-30","value":549085000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-31","value":413048000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-31","value":413048000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-03-31","value":466702000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-06-30","value":636007000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-09-30","value":591310000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":610442000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":610442000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-03-31","value":628585000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-06-30","value":525935000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-09-30","value":485592000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-12-31","value":449946000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-12-31","value":449946000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-03-31","value":494189000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-06-30","value":442297000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-09-30","value":430444000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-12-31","value":523172000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-12-31","value":523172000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2016-03-31","value":413465000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-06-30","value":499320000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-09-30","value":549836000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":549518000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":549518000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-03-31","value":613974000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-06-30","value":657627000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-09-30","value":519449000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-12-31","value":596364000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-12-31","value":596364000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-03-31","value":495183000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-06-30","value":380262000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-09-30","value":547665000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-12-31","value":681569000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-12-31","value":681569000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-03-31","value":1055402000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-06-30","value":551438000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2019-09-30","value":598753000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-12-31","value":894948000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-12-31","value":894948000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-03-31","value":941447000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2020-06-30","value":783228000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2020-09-30","value":566745000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-31","value":698002000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-31","value":698002000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-03-31","value":650274000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-06-30","value":724785000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-09-30","value":545592000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-31","value":826744000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-31","value":826744000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-03-31","value":854802000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-06-30","value":733922000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-09-30","value":624084000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-12-31","value":959072000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-12-31","value":959072000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-03-31","value":909802000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-06-30","value":804834000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-09-30","value":735733000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-12-31","value":1119818000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-12-31","value":1119818000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2024-03-31","value":1118004000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-06-30","value":1079663000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-09-30","value":959140000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":1133553000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":1133553000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-03-31","value":1057560000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2025-06-30","value":1527384000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-09-30","value":1495656000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-12-31","value":1378347000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-12-31","value":1378347000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-03-31","value":1121183000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":932925000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":932925000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-06-30","value":1096925000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":1136065000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":1062067000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":1062067000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-03-31","value":1010783000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-06-30","value":1110915000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":1136449000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2011-12-31","value":996830000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2011-12-31","value":996830000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2012-03-31","value":992405000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-06-30","value":972299000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-09-30","value":1182941000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":1091408000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":1091408000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-03-31","value":1132713000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-06-30","value":1337155000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":1288783000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1232416000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1232416000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-03-31","value":1280759000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-06-30","value":1247925000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-09-30","value":1270385000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1197948000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1197948000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":1205950000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2015-06-30","value":1152378000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2015-09-30","value":1104771000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":1317480000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":1317480000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":1219573000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":1362527000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-09-30","value":1487046000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1409696000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1409696000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":1494665000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":1596632000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":1566472000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1644004000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1644004000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":1491584000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-06-30","value":1458179000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-09-30","value":1611236000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1671208000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1671208000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-03-31","value":2002929000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":1513120000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":1663001000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":2001533000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":2001533000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":2153703000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":2341795000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":2268571000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":2132932000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":2132932000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":2114054000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":2371042000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":2575124000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":2856563000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":2856563000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":2939555000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":2963887000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":3201146000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":3301239000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":3301239000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-03-31","value":3033603000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-06-30","value":2999046000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-09-30","value":3125642000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":3195810000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":3195810000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-03-31","value":3045015000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-06-30","value":3136841000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-09-30","value":3244318000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":3073472000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":3073472000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-03-31","value":2991124000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-06-30","value":3624643000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":4008090000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":3884761000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":3884761000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":3751609000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-12-31","value":2736822000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-12-31","value":2736822000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2011-03-31","value":2701573000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":2432909000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":2432909000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2010-06-30","value":2693058000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-09-30","value":2821904000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-06-30","value":2817695000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-09-30","value":2889387000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2011-12-31","value":2773047000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2011-12-31","value":2773047000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2012-03-31","value":2804212000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-06-30","value":2845184000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-09-30","value":3143557000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-12-31","value":3025215000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-12-31","value":3025215000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-03-31","value":3074731000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-06-30","value":3416333000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-09-30","value":3476918000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":3427298000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":3427298000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-03-31","value":3503339000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-06-30","value":3609373000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-09-30","value":3759941000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":3635405000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-31","value":3635405000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":229695000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":95421000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":134274000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":229695000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-15293000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":153496000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":81721000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-03-31","value":3633876000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2015-06-30","value":3644228000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-09-30","value":3647488000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-31","value":4026428000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-12-31","value":4026428000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-03-31","value":3959154000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-06-30","value":4120848000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-09-30","value":4241114000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-12-31","value":4092086000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-12-31","value":4092086000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-03-31","value":4178321000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-06-30","value":4384131000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-09-30","value":4412269000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":4508388000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-12-31","value":4508388000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-03-31","value":4391710000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-06-30","value":4381681000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-09-30","value":4495469000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":4495447000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":4495447000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-03-31","value":4847186000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-06-30","value":4309284000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-09-30","value":4405930000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":4695615000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":4695615000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-03-31","value":4811637000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-06-30","value":5115388000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-09-30","value":5136620000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":5022311000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":5022311000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-03-31","value":5053465000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-06-30","value":5567779000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-09-30","value":5770448000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":6038554000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":6038554000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-03-31","value":6225787000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-06-30","value":6390662000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-09-30","value":6693924000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-12-31","value":6821757000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-12-31","value":6821757000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-03-31","value":6581791000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-06-30","value":6638180000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-09-30","value":6734849000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":6771125000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":6771125000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-03-31","value":6685066000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-06-30","value":6865550000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-09-30","value":7029086000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":6944328000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":6944328000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-03-31","value":6921241000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-06-30","value":7705626000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-09-30","value":8187482000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-12-31","value":8136309000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-12-31","value":8136309000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":307496000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":219924000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":87572000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":307496000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12676000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-03-31","value":8298634000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43815000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":71618000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":605837000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":605837000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-06-30","value":804116000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":901396000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":772208000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":772208000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-03-31","value":704118000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-06-30","value":680298000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":775275000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2011-12-31","value":642186000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2011-12-31","value":642186000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2012-03-31","value":650762000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-06-30","value":708250000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-09-30","value":738443000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":652627000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-12-31","value":652627000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-03-31","value":664784000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-06-30","value":773703000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":779683000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":690936000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":690936000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-03-31","value":741697000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-06-30","value":817853000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-09-30","value":929228000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":700590000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-31","value":700590000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":701395000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2015-06-30","value":717398000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2015-09-30","value":752191000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":1018184000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-12-31","value":1018184000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":940110000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":1036844000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-09-30","value":1074960000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1005661000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1005661000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":1039107000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":1388091000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":1355739000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1318059000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1318059000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":1168081000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-06-30","value":1161652000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-09-30","value":1171333000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1158423000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1158423000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-03-31","value":1467618000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":1038893000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":992255000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":1059803000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":1059803000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":1047749000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":1282835000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":1375370000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1315987000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1315987000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":1316857000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":1679653000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":1738985000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":1679735000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":1679735000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":1623117000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":1784962000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":1789157000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":1662411000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":1662411000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-03-31","value":1457549000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-06-30","value":1576488000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-09-30","value":1602090000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":1384475000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":1384475000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-03-31","value":1303196000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-06-30","value":1506600000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-09-30","value":1572831000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":1455275000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":1455275000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-03-31","value":1453976000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-06-30","value":1915662000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-09-30","value":2260982000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":1711972000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":1711972000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-03-31","value":1866779000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2009-12-31","value":2043208000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2009-12-31","value":2043208000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2010-06-30","value":2195911000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-09-30","value":2240901000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-12-31","value":2100141000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-12-31","value":2100141000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2011-03-31","value":1937141000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-06-30","value":2036311000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2011-09-30","value":2125859000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2011-12-31","value":2071826000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2011-12-31","value":2071826000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2012-03-31","value":2096818000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-06-30","value":2167917000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2012-09-30","value":2483731000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-12-31","value":2358421000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-12-31","value":2358421000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-03-31","value":2397837000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-06-30","value":2516334000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-09-30","value":2547561000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":2462358000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":2462358000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-03-31","value":2511979000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-06-30","value":2518323000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-09-30","value":2628871000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":2504469000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-31","value":2504469000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2015-03-31","value":2470292000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2015-06-30","value":2475035000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2015-09-30","value":2444083000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-12-31","value":2808892000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-12-31","value":2808892000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-03-31","value":2713987000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-06-30","value":2850848000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-09-30","value":2901054000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-12-31","value":2688682000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-12-31","value":2688682000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-03-31","value":2769392000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-06-30","value":2857177000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-09-30","value":2829419000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-12-31","value":2788679000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-12-31","value":2788679000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-03-31","value":2644636000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-06-30","value":2611523000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-09-30","value":2673628000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-12-31","value":2639547000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-12-31","value":2639547000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-03-31","value":3014604000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-06-30","value":2478108000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-09-30","value":2518310000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":2705376000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":2705376000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-03-31","value":2753012000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-06-30","value":2998460000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-09-30","value":2913883000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-31","value":2668352000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-31","value":2668352000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-03-31","value":2591228000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-06-30","value":2984709000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-09-30","value":3010769000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-12-31","value":3066008000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-12-31","value":3066008000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2022-03-31","value":3098965000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2022-06-30","value":3163112000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2022-09-30","value":3175081000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-12-31","value":3122056000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-12-31","value":3122056000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2023-03-31","value":2854628000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-06-30","value":2875321000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2023-09-30","value":2856750000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2023-12-31","value":2776090000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2023-12-31","value":2776090000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2024-03-31","value":2654458000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2024-06-30","value":2782216000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2024-09-30","value":2831832000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":2761163000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":2761163000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2025-03-31","value":2730651000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2025-06-30","value":3473552000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-09-30","value":3844538000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-12-31","value":3630022000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-12-31","value":3630022000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-03-31","value":3729492000},"#128":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-03-31","value":1420677000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":1420677000},"#129":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-12-31","value":1095241000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":1095241000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":1095241000},"#130":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2010-06-30","value":1049335000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":1049335000},"#131":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-09-30","value":985137000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":985137000},"#132":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2010-12-31","value":964219000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":964219000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":964219000},"#133":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-03-31","value":960908000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":960908000},"#134":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-06-30","value":999078000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":999078000},"#135":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2011-09-30","value":1000638000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":1000638000},"#136":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2011-12-31","value":1062256000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":1062256000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":1062256000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2012-03-31","value":1076640000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":1076640000},"#138":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-06-30","value":1085545000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":1085545000},"#139":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2012-09-30","value":1361665000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":1361665000},"#140":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2012-12-31","value":1320000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":1320000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":1320000000},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2013-03-31","value":1353000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":1353000000},"#142":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-06-30","value":1519661000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":1519661000},"#143":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-09-30","value":1519527000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":1519527000},"#144":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2013-12-31","value":1516390000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":1516390000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":1516390000},"#145":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-03-31","value":1511252000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":1511252000},"#146":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-06-30","value":1451111000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":1451111000},"#147":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-09-30","value":1450969000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":1450969000},"#148":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-12-31","value":1450824000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":1450824000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":1450824000},"#149":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2015-06-30","value":1415528000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":1415528000},"#150":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2015-09-30","value":1365376000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":1365376000},"#151":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-12-31","value":1435269000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1435269000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1435269000},"#152":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-03-31","value":1433426000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":1433426000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-06-30","value":1465504000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":1465504000},"#154":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-09-30","value":1473214000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":1473214000},"#155":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1364638000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":1364638000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":1364638000},"#156":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-03-31","value":1450737000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":1450737000},"#157":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-06-30","value":1220236000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":1220236000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-09-30","value":1243697000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":1243697000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-12-31","value":1240581000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":1240581000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":1240581000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-03-31","value":1240141000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":1240141000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-06-30","value":1214535000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":1214535000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-09-30","value":1267992000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":1267992000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2018-12-31","value":1217732000},"#164":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2018-12-31","value":114579000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":1332311000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":1332311000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-03-31","value":1215262000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":1215262000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-06-30","value":1109945000},"#167":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":198230000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":1308175000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-09-30","value":1195005000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":102952000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":1297957000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2019-12-31","value":1305755000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2019-12-31","value":144479000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":1450234000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":1450234000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-03-31","value":1371501000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":141521000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":1513022000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-06-30","value":1396389000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":148872000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":1545261000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2020-09-30","value":1182573000},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":136526000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":1319099000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1005339000},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2020-12-31","value":149007000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":1154346000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":1154346000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2021-03-31","value":952366000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":135405000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":1087771000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-06-30","value":916407000},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":134912000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":1051319000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-09-30","value":884236000},"#185":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":140380000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":1024616000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-12-31","value":984988000},"#187":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2021-12-31","value":153008000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":1137996000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":1137996000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-03-31","value":1087408000},"#189":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":156692000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":1244100000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-06-30","value":981220000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":127998000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":1109218000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-09-30","value":1001544000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":123521000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":1125065000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-12-31","value":1088521000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":1088521000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":1088521000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2023-03-31","value":1059997000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":1059997000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2023-06-30","value":975535000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":975535000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2023-09-30","value":947227000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":947227000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2023-12-31","value":1071832000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":1071832000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":1071832000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2024-03-31","value":1038346000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":1038346000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2024-06-30","value":949320000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":949320000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2024-09-30","value":893994000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":893994000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-12-31","value":923431000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":923431000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":923431000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2025-03-31","value":912863000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":912863000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2025-06-30","value":1198190000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":1198190000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-09-30","value":1264501000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":1264501000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-12-31","value":1282816000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":1282816000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":1282816000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2026-03-31","value":1257156000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":1257156000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2009-12-31","value":636681000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2009-12-31","value":636681000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2010-06-30","value":497147000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-09-30","value":581003000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-12-31","value":636681000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2010-12-31","value":636681000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-03-31","value":764432000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-06-30","value":781384000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-09-30","value":763528000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-12-31","value":701221000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-12-31","value":701221000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-03-31","value":707394000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-06-30","value":677267000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-09-30","value":659826000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2012-12-31","value":666794000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2012-12-31","value":666794000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-03-31","value":676894000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-06-30","value":899999000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-09-30","value":929357000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2013-12-31","value":963808000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2013-12-31","value":963808000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-03-31","value":991360000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-06-30","value":1091050000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-09-30","value":1131070000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2014-12-31","value":1129449000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2014-12-31","value":1129449000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-03-31","value":1163584000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2015-06-30","value":1163437000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-09-30","value":1197017000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2015-12-31","value":1217536000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2015-12-31","value":1217536000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-03-31","value":1237029000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2016-06-30","value":1270000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-09-30","value":1340060000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2016-12-31","value":1429517000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2016-12-31","value":1429517000},"#208":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":899284000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":899284000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2017-03-31","value":1430218000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2017-06-30","value":1551813000},"#209":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1008385000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":1008385000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-09-30","value":1612538000},"#210":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1148884000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":1148884000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2017-12-31","value":1719709000},"#211":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1025319000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":1025319000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2017-12-31","value":1719709000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2018-03-31","value":1747074000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-06-30","value":1770158000},"#212":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1065684000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":1065684000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-09-30","value":1821841000},"#213":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1144192000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":1144192000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-31","value":1855900000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-31","value":1855900000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2019-03-31","value":1832582000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2019-06-30","value":1831176000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2019-09-30","value":1887620000},"#214":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4316466000},"#215":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3235195000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":1081271000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":1081271000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":4316466000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-12-31","value":1990239000},"#217":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":894964000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":894964000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-12-31","value":1990239000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-03-31","value":2058625000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-06-30","value":2116928000},"#218":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":895305000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":895305000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-09-30","value":2222737000},"#219":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1083917000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":1083917000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2020-12-31","value":2353959000},"#220":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1178464000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":1178464000},"#221":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4052650000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":4052650000},"#222":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1152616000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":1152616000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2020-12-31","value":2353959000},"#223":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1172909000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":1172909000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-03-31","value":2462237000},"#224":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1354023000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":1354023000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-06-30","value":2583070000},"#225":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1371041000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":1371041000},"#226":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5050589000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":5050589000},"#227":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1326150000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":1326150000},"#228":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1406535000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":1406535000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-09-30","value":2759679000},"#229":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1681000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":1681000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2021-12-31","value":2972546000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2021-12-31","value":2972546000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2022-03-31","value":3126822000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-06-30","value":3227550000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-09-30","value":3518843000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":3699701000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":3699701000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2023-03-31","value":3727163000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-06-30","value":3762859000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-09-30","value":3878099000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":3995035000},"#230":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6138329000},"#231":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4413685000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":1724644000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":1724644000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":6138329000},"#233":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1596816000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":1596816000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":3995035000},"#234":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1504868000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":1504868000},"#235":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2083691000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":2083691000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2024-03-31","value":4030608000},"#236":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":185815000},"#237":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":128109000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":57706000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":185815000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1288000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-3109000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":63627000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-06-30","value":4083334000},"#238":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":159810000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":59230000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":100580000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":69343000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":69045000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":58563000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14354000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13001000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-09-30","value":4197254000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-12-31","value":4183165000},"#240":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59000000},"#241":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":43522000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":15478000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":59000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16439000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15805000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15622000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-12-31","value":4183165000},"#242":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64945000},"#243":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":47866000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":17079000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":64945000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16809000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16810000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21231000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-03-31","value":4190590000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-06-30","value":4232074000},"#244":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":75444000},"#245":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":54850000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":20594000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":75444000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17710000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23722000},"#246":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7091585000},"#247":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5185375000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":1906210000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":1906210000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":7091585000},"#249":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1471539000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":1471539000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22537000},"#250":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1457922000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":1457922000},"#251":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1821793000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":1821793000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23780000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-09-30","value":4342944000},"#252":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":104956000},"#253":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":70039000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":34917000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":104956000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":27438000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":24946000},"#254":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":102396000},"#255":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":78961000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":23435000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":102396000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":22369000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":24410000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":19614000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-12-31","value":4506287000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-12-31","value":4506287000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2026-03-31","value":4569142000},"#256":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":85595000},"#257":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":66393000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":19202000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":85595000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18789000},"#258":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6503065000},"#259":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4751254000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":1751811000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1751811000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":6503065000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19609000},"#261":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1365511000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":1365511000},"#262":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1461474000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":1461474000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17594000},"#263":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1861589000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":1861589000},"#264":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6317692000},"#265":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4688574000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":1629118000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":1629118000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":6317692000},"#267":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1321575000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":1321575000},"#268":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1511392000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":1511392000},"#269":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1986968000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":1986968000},"#270":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74212000},"#271":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":55992000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":18220000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74212000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18586000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22452000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":19689000},"#272":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":83974000},"#273":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":60727000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":23247000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":83974000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22078000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23739000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":26104000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6707981000},"#275":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4819935000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":1888046000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":1888046000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":6707981000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1684701000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":1684701000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3927849000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1150478000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4207031000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":645738000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":749165000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":793971000},"#278":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2939483000},"#279":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2188874000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":750609000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2939483000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":506516000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":616205000},"#280":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2179109000},"#281":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1511497000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":667612000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2179109000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":664950000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":687633000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":740007000},"#282":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2776359000},"#283":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2092590000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":683769000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2776359000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":655010000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":686527000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":695353000},"#284":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2759546000},"#285":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2036890000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":722656000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2759546000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":687529000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":746059000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":767987000},"#286":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2956450000},"#287":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2201575000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":754875000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2956450000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":696044000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":767459000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":812824000},"#288":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3129440000},"#289":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2276327000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":853113000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3129440000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":742875000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":736722000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":734362000},"#290":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2884603000},"#291":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2213959000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":670644000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2884603000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":868682000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":917326000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1086014000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1021613000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":572576000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":607680000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":626979000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2411937000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1807235000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":604702000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2411937000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":404129000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":461589000},"#294":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":96739000},"#295":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":71921000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":24818000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":96739000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":23777000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22845000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1698713000},"#297":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1206455000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":492258000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1698713000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":508782000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":569966000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":605713000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":17695000},"#298":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2275727000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1684461000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":591266000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2275727000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":538264000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":557816000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":617768000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2285790000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1713848000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":571942000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2285790000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":550029000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":597207000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":578566000},"#302":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2335736000},"#303":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1725802000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":609934000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2335736000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":567224000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":616745000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":659607000},"#304":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2576618000},"#305":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1843576000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":733042000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2576618000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":607928000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":621624000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":607762000},"#306":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81407000},"#307":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":64317000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":17090000},"#308":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2405338000},"#309":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1837314000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":568024000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2405338000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":745798000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":785720000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":872214000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81407000},"#310":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3217958000},"#311":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2403732000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":814226000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3217958000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":763050000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":831769000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":924996000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16192000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20816000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21488000},"#312":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3445952000},"#313":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2519815000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":926137000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3445952000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":867548000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":895967000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":943485000},"#314":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3605901000},"#315":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2707000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":898901000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3605901000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":774203000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":771851000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":901677000},"#316":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3403211000},"#317":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2447731000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":955480000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3403211000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":963708000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":980589000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1112938000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4149775000},"#319":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3057235000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":1092540000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4149775000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1060616000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1133715000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1356168000},"#320":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4912775000},"#321":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3550499000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1362276000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4912775000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1271486000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1255713000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1662463000},"#322":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5761598000},"#323":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4189662000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1571936000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5761598000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1277118000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1271052000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1539040000},"#324":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5559912000},"#325":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4087210000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":1472702000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5559912000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1163868000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1249099000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1589105000},"#326":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5384480000},"#327":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4002072000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":1382408000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5384480000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1163992000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1329495000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1702478000},"#328":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5769382000},"#329":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4195965000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":1573417000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5769382000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1445669000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":102387000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":154616000},"#330":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":480396000},"#331":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":305042000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":175354000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":480396000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":136956000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":179199000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":188258000},"#332":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":663756000},"#333":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":504413000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":159343000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":663756000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":126686000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":129817000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":122239000},"#334":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":490569000},"#335":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":378742000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":111827000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":490569000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":104981000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":89320000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":116787000},"#336":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":423810000},"#337":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":311088000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":112722000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":423810000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":114953000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":138379000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":141008000},"#338":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":544513000},"#339":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":394340000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":150173000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":544513000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":128820000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":150714000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":153217000},"#340":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":552822000},"#341":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":432751000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":120071000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":552822000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":134947000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":115098000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":126600000},"#342":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":479265000},"#343":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":376645000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":102620000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":479265000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":122884000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":131606000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":213800000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":227187000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":709891000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":136234000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":176616000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":223888000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":224341000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":761079000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":157771000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":169717000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":200707000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":182370000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":710565000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":120761000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":123454000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":182240000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":222984000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":649439000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":188908000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":192320000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":241085000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":278501000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":900814000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":265534000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":272820000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":324832000},"#344":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1225554000},"#345":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":863186000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":362368000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1225554000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":325330000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":249155000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":421228000},"#346":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1329987000},"#347":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":995713000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":334274000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1329987000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":194421000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":186870000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":282753000},"#348":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":943153000},"#349":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":664044000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":279109000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":943153000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":201643000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":212375000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":272484000},"#350":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":933212000},"#351":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":686502000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":246710000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":933212000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":157583000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":181897000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":284490000},"#352":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":938599000},"#353":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":623970000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":314629000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":938599000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":239032000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":62480000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":66837000},"#354":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":255079000},"#355":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":189532000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":65547000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":255079000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67969000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":78451000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":70404000},"#356":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289958000},"#357":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":216824000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":73134000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289958000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":76687000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":73843000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":78244000},"#358":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":296899000},"#359":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":228774000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":68125000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":296899000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":70680000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":67356000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":62769000},"#360":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":271118000},"#361":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":200805000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":70313000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":271118000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":73865000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":79926000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":82994000},"#362":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":312404000},"#363":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":236785000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":75619000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":312404000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":83469000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":89753000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78037000},"#364":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":331362000},"#365":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":251259000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":80103000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":331362000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80968000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":76455000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":75305000},"#366":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":314426000},"#367":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":232728000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":81698000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":314426000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":100790000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":101064000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":99185000},"#368":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":401304000},"#369":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":301039000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":100265000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":401304000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":117850000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3957000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":118409000},"#370":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":355539000},"#371":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":240216000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":115323000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":355539000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":121652000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115776000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":108004000},"#372":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":452421000},"#373":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":345432000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":106989000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":452421000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":107341000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":100944000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":103385000},"#374":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":416269000},"#375":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":311670000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":104599000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":416269000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":104835000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":105796000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":113616000},"#376":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":443569000},"#377":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":324247000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":119322000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":443569000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":121086000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":117705000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":113371000},"#378":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":462121000},"#379":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":352162000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":109959000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":462121000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":115322000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":106346000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":101941000},"#380":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432801000},"#381":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":323609000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":109192000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432801000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":125718000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":110548000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":116155000},"#382":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":472866000},"#383":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":352421000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":120445000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":472866000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128517000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":130848000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":123117000},"#384":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":494757000},"#385":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":382482000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":112275000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":494757000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":126060000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89930000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":125563000},"#386":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":471214000},"#387":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":341553000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":129661000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":471214000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":138745000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":39907000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":87779000},"#388":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":225317000},"#389":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":115510000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":109807000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":225317000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":68987000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":100748000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":117854000},"#390":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":373798000},"#391":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":287589000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":86209000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":373798000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":49999000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":55974000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":43995000},"#392":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":193670000},"#393":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":149968000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":43702000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":193670000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34301000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21964000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":54018000},"#394":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":152692000},"#395":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":110283000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":42409000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":152692000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41088000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":58453000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":58014000},"#396":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":232109000},"#397":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":157555000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":74554000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":232109000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":45351000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":60961000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":75180000},"#398":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":221460000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":181492000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":39968000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":221460000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":53979000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":38643000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":51295000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":164839000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":143917000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":20922000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":164839000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22094000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30542000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":114615000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":126689000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":308587000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18384000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":172659000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":105479000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":109018000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":405540000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":36119000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53941000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":92703000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":75381000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":258144000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13420000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22510000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78855000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":118385000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":233170000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":84073000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":86524000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":127469000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":159179000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":457245000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":144448000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":155115000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":211461000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":763433000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":511024000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":252409000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":763433000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":210008000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":142809000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":319287000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":897186000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":672104000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":225082000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":897186000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":68703000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":76322000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":166598000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":470287000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":311623000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":158664000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":470287000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":73126000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":81527000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":149367000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":438455000},"#409":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":304020000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":134435000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":438455000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":31523000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":91967000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":158927000},"#410":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":467385000},"#411":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":282417000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":184968000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":467385000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":100287000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":126523000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":88691000},"#412":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":79668000},"#413":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":58496000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":21172000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":79668000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":21254000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":22158000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":20321000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":251159000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":190340000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":60819000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":251159000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":29148000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18039000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":29822000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":93134000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":77009000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":16125000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":93134000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14944000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-3019000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":32114000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54111000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44039000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":10072000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":54111000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17795000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20091000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":38174000},"#420":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":83839000},"#421":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":63733000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":20106000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":83839000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20011000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21127000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":19770000},"#422":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":78946000},"#423":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":60908000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":18038000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":78946000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":19273000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":18653000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":16988000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17045000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16012000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16404000},"#424":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":64168000},"#425":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":49461000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":14707000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":64168000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12673000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12764000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12896000},"#426":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":51508000},"#427":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":38333000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":13175000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":51508000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14148000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":14593000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":123987000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":76060000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":47927000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":123987000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":136078000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":159810000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":108650000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":386682000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":247038000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":139644000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":386682000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":131686000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":142447000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":199066000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":715066000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":473199000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":241867000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":715066000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":200956000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":136257000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":310100000},"#434":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":856932000},"#435":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":647313000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":209619000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":856932000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":56088000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":73851000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":162374000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14879000},"#436":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":58563000},"#437":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":43620000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":14943000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16167000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":9223000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":80863000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":155980000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":67994000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":87986000},"#440":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":443841000},"#441":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":292313000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":151528000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":443841000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":71982000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":81570000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":141875000},"#442":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":431016000},"#443":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":295427000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":135589000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":431016000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":25789000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":83214000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":154397000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":155980000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":44297000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":59050000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":78020000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":156810000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":33358000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":123452000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":261725000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":104915000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":261725000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":103729000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":190508000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":103729000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":86779000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":366962000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":176454000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":542595000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":175633000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":542595000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":120227000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":233897000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":120227000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":113670000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":375792000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":141895000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":516832000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":141040000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":516832000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":56106000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":142463000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":56106000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":86357000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":284436000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":141973000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":389063000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":104627000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":389063000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98674000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":200850000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98674000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":102176000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":375245000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":174395000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":557536000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":182291000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":557536000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":131946000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":235253000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":131946000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":103307000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":405668000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":170415000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":614666000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":208998000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":614666000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":165024000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":228281000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":165024000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":63257000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":430396000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":202115000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":584975000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":154579000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":584975000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":138098000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":273199000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":138098000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":135101000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":491616000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":218417000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":729402000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":237786000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":729402000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":102677000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":199959000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":102677000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":97282000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":413911000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":213952000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":618267000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":204356000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":618267000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147631000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":206379000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147631000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":58748000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":427218000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":220839000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":663410000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":236192000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":663410000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":52057000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":168928000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":52057000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":116871000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":283332000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":114404000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":563850000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":280518000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":563850000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":96589000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":242402000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":96589000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":145813000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":434048000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":191646000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":770033000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":335985000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":770033000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":176788000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":456331000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":176788000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":279543000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":631619000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":175288000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1121295000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":489676000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1121295000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":166178000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":462269000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":166178000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":296091000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":545764000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":83495000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1098756000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":552992000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1098756000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":175746000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":422578000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":175746000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":246832000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":696187000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":273609000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1270020000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":573833000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1270020000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":162312000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":387068000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":162312000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":224756000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":551260000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":164192000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1088868000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":537608000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1088868000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24149000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":282612000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24149000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":258463000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":451126000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":168514000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1095606000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":644480000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1095606000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":145087000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":111929000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":69955000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":41974000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":41974000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":173496000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":61567000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":61567000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":173496000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67092000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":67092000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":142928000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":75836000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":75836000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":276672000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":133744000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":133744000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":445669000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":168997000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":168997000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":445669000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":113881000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":113881000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":224629000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":110748000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":110748000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":324349000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":99720000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":99720000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":466694000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":142345000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":142345000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":466694000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":121087000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":121087000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":232682000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":111595000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":111595000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":380344000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":147662000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":147662000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":533512000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":153168000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":153168000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":533512000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":112543000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":112543000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":222674000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":110131000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":110131000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":402004000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":179330000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":179330000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":566256000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":164252000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":164252000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":566256000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":95999000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":95999000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":230392000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":134393000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":134393000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":442308000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":211916000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":211916000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":681120000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":238812000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":238812000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":681120000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":106149000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":106149000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":194360000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":88211000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":88211000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":352644000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":158284000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":158284000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":537975000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":185331000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":185331000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":537975000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":198788000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":198788000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":355974000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":157186000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":157186000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":481670000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":125696000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":125696000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":650038000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":168368000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":168368000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":650038000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":88285000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":88285000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":271651000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":183366000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":183366000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":413974000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":142323000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":142323000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":550943000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":136969000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":136969000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":550943000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":230603000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":230603000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":389568000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":158965000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":158965000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":478036000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":88468000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":88468000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":547122000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":69086000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":69086000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":547122000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":203216000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":203216000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":273672000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":70456000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":70456000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":328497000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":54825000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":54825000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":472433000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":143936000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":143936000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":472433000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55888000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":55888000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":134340000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":78452000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":78452000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":275531000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":141191000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":141191000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":553021000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":277490000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":277490000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":553021000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":110351000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":110351000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":273617000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":163266000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":163266000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":491425000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":217808000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":217808000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":779779000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":288354000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":288354000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":779779000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":158154000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":158154000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":340208000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":182054000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":182054000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":575502000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":235294000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":235294000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":908294000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":332792000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":332792000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":908294000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":98224000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":98224000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":282309000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":184085000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":184085000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":511654000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":229345000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":229345000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":749467000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":237813000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":237813000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":749467000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":96169000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":96169000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":262543000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":166374000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":166374000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":458067000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":195524000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":195524000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":743796000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":285729000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":285729000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":743796000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":79897000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":79897000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":226086000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":146189000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":146189000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":472531000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":246445000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":246445000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":904614000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":432083000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":432083000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":904614000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":224605000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":224605000},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":230887000},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":156507000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":74380000},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":305510000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":74623000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":305510000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":75805000},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":154406000},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":75805000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":78601000},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":237225000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":82819000},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":323608000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":86383000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":323608000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":83442000},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":166468000},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":83442000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":83026000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":249543000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":83075000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335644000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":86101000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335644000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":88446000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":179182000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":88446000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":90736000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":272891000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":93709000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":370479000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":97588000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":370479000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97148000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":195785000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97148000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":98637000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":302007000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":106222000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":410346000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":108339000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":410346000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":108338000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":220389000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":108338000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":112051000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":340089000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":119700000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":464706000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":124617000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":464706000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":124387000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":248716000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":124387000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":124329000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":371968000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":123252000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":494200000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":122232000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":494200000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":137136000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":275241000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":137136000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":138105000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":416517000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":141276000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":555186000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":138669000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":555186000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":141816000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":287068000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":141816000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":145252000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":435667000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":148599000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":581940000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":146273000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":581940000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":142509000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":285515000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":142509000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":143006000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":429181000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":143666000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":571961000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":142780000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":571961000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":135835000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":268819000},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":135835000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":132984000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":398013000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":129194000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":524177000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":126164000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":524177000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":123657000},"#672":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":248036000},"#673":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":123657000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":124379000},"#674":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":377722000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":129686000},"#675":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":510396000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":132674000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":510396000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":135390000},"#676":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":274991000},"#677":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":135390000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":139601000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":420970000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":145979000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":563582000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":142612000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":563582000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148192000},"#680":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":299341000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148192000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":151149000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":455679000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":156338000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":612702000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":157023000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":612702000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":156762000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":314647000},"#685":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":156762000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":157885000},"#686":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":472396000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":157749000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":631508000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":159112000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":631508000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":144925000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":149949000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":150596000},"#688":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":594663000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":445470000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":149193000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":594663000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":153821000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":158842000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":163614000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":642008000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":476277000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":165731000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":642008000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":170903000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":265846000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":282356000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27","weight":4},{"ref":"#30","weight":-3}],"rule":"unaverage-quarter","value":337812000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":263379000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":282509000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":282644000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":282495000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35","weight":4},{"ref":"#38","weight":-3}],"rule":"unaverage-quarter","value":282839000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":282602000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":277585000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":280009000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":278068000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43","weight":4},{"ref":"#46","weight":-3}],"rule":"unaverage-quarter","value":259157000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":273686000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":250688000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":166009000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":237060000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51","weight":4},{"ref":"#54","weight":-3}],"rule":"unaverage-quarter","value":235723000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":243004000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":235087000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":235111000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":235143000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59","weight":4},{"ref":"#62","weight":-3}],"rule":"unaverage-quarter","value":235963000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":235330000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":235497000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":236872000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":237509000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67","weight":4},{"ref":"#70","weight":-3}],"rule":"unaverage-quarter","value":236908000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":236731000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":237424000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":237321000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":236974000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":237176000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":237170000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":237025000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":237434000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":238192000},"#692":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":238034000},"#693":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":237586000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692","weight":4},{"ref":"#693","weight":-3}],"rule":"unaverage-quarter","value":239378000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":238034000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":238685000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":239679000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":239640000},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":239651000},"#695":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":239610000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694","weight":4},{"ref":"#695","weight":-3}],"rule":"unaverage-quarter","value":239774000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":239651000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":239816000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":239804000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":239766000},"#696":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":239741000},"#697":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":239783000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696","weight":4},{"ref":"#697","weight":-3}],"rule":"unaverage-quarter","value":239615000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":239741000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":239414000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":239508000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":239937000},"#698":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":240122000},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":239858000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698","weight":4},{"ref":"#699","weight":-3}],"rule":"unaverage-quarter","value":240914000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":240122000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":241333000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":241410000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":242592000},"#700":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":242248000},"#701":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":241937000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700","weight":4},{"ref":"#701","weight":-3}],"rule":"unaverage-quarter","value":243181000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":242248000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":245129000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":245551000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":245942000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":245983000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":245704000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":246000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":245855000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":246094000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":246775000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":246205000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":247087000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":246964000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":247129000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":247464000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":247176000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":247614000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":247860000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":247922000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":247878000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":247818000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":247845000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":247806000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":248302000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":249654000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":248454000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":249570000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2009-12-31","value":183171000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2009-12-31","value":183171000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2010-06-30","value":183367000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2010-09-30","value":183391000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-12-31","value":168628000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-12-31","value":168628000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2011-03-31","value":197061000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2011-06-30","value":197126000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-09-30","value":186256000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2011-12-31","value":168628000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2011-12-31","value":168628000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2012-03-31","value":167760000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-06-30","value":160701000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2012-09-30","value":152365000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2012-12-31","value":152397000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2012-12-31","value":152397000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2013-03-31","value":152427000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-06-30","value":216486000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-09-30","value":216513000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":216702000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":216702000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-03-31","value":216821000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-06-30","value":236252000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-09-30","value":236489000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":236627000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-31","value":236627000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2015-03-31","value":236804000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2015-06-30","value":236869000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2015-09-30","value":236906000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-31","value":237005000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-12-31","value":237005000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-03-31","value":237045000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-06-30","value":237141000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-09-30","value":237695000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-12-31","value":238665},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-12-31","value":238665},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-03-31","value":238717000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-06-30","value":239063000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-09-30","value":239079000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-12-31","value":239184},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-12-31","value":239184},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-03-31","value":239334000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-06-30","value":239366000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-09-30","value":239374000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-12-31","value":239385000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-12-31","value":239385000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-03-31","value":239458000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-06-30","value":239532000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-09-30","value":239624000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":240805000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":240805000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-03-31","value":241016000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-06-30","value":241236000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2020-09-30","value":241955000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":242829000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":242829000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2021-03-31","value":243714000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-06-30","value":243964000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-09-30","value":244190000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-31","value":244315000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-31","value":244315000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-03-31","value":244532000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-06-30","value":244633000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-09-30","value":244811000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-12-31","value":245091000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-12-31","value":245091000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-03-31","value":245545000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-06-30","value":245689000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2023-09-30","value":245764000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-12-31","value":245888000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-12-31","value":245888000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2024-03-31","value":246154000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-06-30","value":246302000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2024-09-30","value":246630000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":246684000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":246684000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2025-03-31","value":247055000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2025-06-30","value":247142000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-09-30","value":247192000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":247303000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":247303000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2026-03-31","value":247828000},"#702":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":572576000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":73865000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":646441000},"#704":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":607680000},"#705":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":79926000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":687606000},"#706":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":626979000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":82994000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":709973000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":604702000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":75619000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":680321000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#362"}],"rule":"component-sum","value":2724341000},"#710":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":404129000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":62480000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":466609000},"#712":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":461589000},"#713":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":66837000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":528426000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":492258000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":65547000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":557805000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#354"}],"rule":"component-sum","value":1953792000},"#716":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":508782000},"#717":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67969000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":576751000},"#718":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":569966000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":78451000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":648417000},"#720":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":605713000},"#721":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":70404000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":676117000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":591266000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":73134000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":664400000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#356"}],"rule":"component-sum","value":2565685000},"#724":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":538264000},"#725":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":76687000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":614951000},"#726":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":557816000},"#727":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":73843000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":631659000},"#728":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":617768000},"#729":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":78244000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"component-sum","value":696012000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":571942000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":68125000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":640067000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#358"}],"rule":"component-sum","value":2582689000},"#732":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":550029000},"#733":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":70680000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":620709000},"#734":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":597207000},"#735":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":67356000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735"}],"rule":"component-sum","value":664563000},"#736":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":578566000},"#737":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":62769000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":641335000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":609934000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":70313000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"}],"rule":"component-sum","value":680247000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#360"}],"rule":"component-sum","value":2606854000},"#740":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":567224000},"#741":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":83469000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":650693000},"#742":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":616745000},"#743":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":89753000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":706498000},"#744":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":659607000},"#745":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78037000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"component-sum","value":737644000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":733042000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":80103000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747"}],"rule":"component-sum","value":813145000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#364"}],"rule":"component-sum","value":2907980000},"#748":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":607928000},"#749":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80968000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":688896000},"#750":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":621624000},"#751":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":76455000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"}],"rule":"component-sum","value":698079000},"#752":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":607762000},"#753":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":75305000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"component-sum","value":683067000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":568024000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":81698000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":649722000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#366"}],"rule":"component-sum","value":2719764000},"#756":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":745798000},"#757":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":100790000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":846588000},"#758":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":785720000},"#759":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":101064000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":886784000},"#760":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":872214000},"#761":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":99185000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":971399000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":894924000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#368"}],"rule":"component-sum","value":3619262000},"#762":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":763050000},"#763":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":117850000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"}],"rule":"component-sum","value":880900000},"#764":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":831769000},"#765":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3957000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":835726000},"#766":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":924996000},"#767":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":118409000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":1043405000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":926137000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":115323000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"component-sum","value":1041460000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#370"}],"rule":"component-sum","value":3801491000},"#770":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":867548000},"#771":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":121652000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771"}],"rule":"component-sum","value":989200000},"#772":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":895967000},"#773":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":115776000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":1011743000},"#774":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":943485000},"#775":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":108004000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":1051489000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":898901000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":106989000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":1005890000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#372"}],"rule":"component-sum","value":4058322000},"#778":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":774203000},"#779":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":107341000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":881544000},"#780":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":771851000},"#781":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":100944000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"}],"rule":"component-sum","value":872795000},"#782":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":901677000},"#783":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":103385000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"component-sum","value":1005062000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":955480000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":104599000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":1060079000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#374"}],"rule":"component-sum","value":3819480000},"#786":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":963708000},"#787":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":104835000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":1068543000},"#788":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":980589000},"#789":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":105796000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":1086385000},"#790":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1112938000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":113616000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":1226554000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":1092540000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":119322000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":1211862000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#376"}],"rule":"component-sum","value":4593344000},"#794":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1060616000},"#795":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":121086000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":1181702000},"#796":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1133715000},"#797":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":117705000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":1251420000},"#798":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1356168000},"#799":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":113371000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":1469539000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1362276000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":109959000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":1472235000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#378"}],"rule":"component-sum","value":5374896000},"#802":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1271486000},"#803":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":115322000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":1386808000},"#804":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1255713000},"#805":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":106346000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":1362059000},"#806":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1662463000},"#807":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":101941000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":1764404000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1571936000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":109192000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":1681128000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#380"}],"rule":"component-sum","value":6194399000},"#810":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1277118000},"#811":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":125718000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":1402836000},"#812":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1271052000},"#813":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":110548000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":1381600000},"#814":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1539040000},"#815":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":116155000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":1655195000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":1472702000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":120445000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":1593147000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#382"}],"rule":"component-sum","value":6032778000},"#818":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1163868000},"#819":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128517000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":1292385000},"#820":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1249099000},"#821":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":130848000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":1379947000},"#822":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1589105000},"#823":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":123117000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":1712222000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":1382408000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":112275000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"}],"rule":"component-sum","value":1494683000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#384"}],"rule":"component-sum","value":5879237000},"#826":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1163992000},"#827":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":126060000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827"}],"rule":"component-sum","value":1290052000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1329495000},"#829":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89930000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#829"}],"rule":"component-sum","value":1419425000},"#830":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1702478000},"#831":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":125563000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831"}],"rule":"component-sum","value":1828041000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":1573417000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":129661000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":1703078000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#386"}],"rule":"component-sum","value":6240596000},"#834":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1445669000},"#835":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":138745000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"}],"rule":"component-sum","value":1584414000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":6636000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-168997000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":21.228495794748},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.485207344969218},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.741725718716403},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3753638915939748},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":559221000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":80021000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":96926000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-445669000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.58070551862351},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.716453879814921},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.891557801150746},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3753638915939748},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":559221000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":336754000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":6346000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-113881000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.05195879389428},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.519211970824874},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.775171065493646},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.435530692298734},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":567957000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":47937000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":2922000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-110748000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.878820533627678},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.140097988316441},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.106937857839865},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.6329828986708765},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":523607000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":37648000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":42175000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-99720000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.51862752649637},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.945214031759159},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.6982082601921333},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.465865660572055},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":517248000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":47416000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-1305000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-142345000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.354499838395718},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.391339765330104},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.634268298211823},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.5522449882121379},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":627625000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":34345000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":50138000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-466694000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.66950887835471},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.975682899797901},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.3067769694048934},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.5522449882121379},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":627625000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":167346000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-64981000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-121087000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.027388894826032},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.236713943298576},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.7975298087052105},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.524989166546295},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":695508000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":33530000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-25238000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-111595000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.010413283090106},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.1992915063792102},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":0.08462886383201243},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.3728189198729261},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":734362000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":19433000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-5689000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-147662000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.79535430205953},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.768428409742965},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.2094490136664398},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.6019394861891845},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":812580000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":51803000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-48541000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-153168000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.598292963733781},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.8684906788292075},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.9888522339813135},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.6723304429635917},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":906952000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":33319000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-144449000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-533512000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":15.357961055912819},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.5332290166570886},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.5153941989008337},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.6723304429635917},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":906952000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":138085000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-13869000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-112543000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.719731094979267},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.976184277317756},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.9463906249772738},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.7038812606801608},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":886298000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":39873000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-7955000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-110131000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.54799687424185},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.834903137687502},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.9845374159416345},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.7282536063579952},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":883654000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":43830000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-4935000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-179330000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.360727460230446},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.554034117765014},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.3007069130076423},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.652957676388994},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":928217000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":64278000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":18039000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-164252000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.893757244576918},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.876337141910913},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.40990230170558},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.783690529947781},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":905948000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":72745000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-8720000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-566256000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":18.417798373048758},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.850936088890393},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.696866173958633},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.783690529947781},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":905948000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":220726000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":35947000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-95999000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.507450678405387},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.515536374137267},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.9643240944537985},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.726795443422314},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":882667000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":44073000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-31086000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-134393000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.6380523259223},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.943225631597257},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.452592255742652},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5258548907933334},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":925176000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":65418000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-41501000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-211916000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":18.849960138972275},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.249234766689959},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.794243280218104},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.3671402497557112},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":965377000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":83563000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-29814000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-238812000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.074454380603743},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.68495967122761},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.4638154617266412},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.709913073266818},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1000878000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":47980000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-66454000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-681120000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.66520527634337},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.076665473694973},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.145757707449256},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.709913073266818},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1000878000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":241034000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":58875000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-106149000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.16550563688373},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.266229177183241},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.8742722530708393},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7193592768696668},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":926488000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":53235000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-24954000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-88211000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.622989404415776},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.245262120582797},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.9945406815596657},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.6063300984948383},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":973231000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":30111000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":43831000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-158284000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.239454111187673},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.984974712743851},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.776747707533887},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.468737328683805},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":934932000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":61628000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-30752000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-185331000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.301709998151031},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.1196879417395817},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-1.5749041220080997},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.29395079867686},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":912097000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":4345000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":47000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-537975000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.614591331978783},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.714443200676142},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.771404938565203},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.29395079867686},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":912097000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":149319000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-60690000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-198788000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.146028120762258},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.543393324599796},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-0.10072730872747448},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.2972662773505228},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1019961000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":17660000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-22085000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-157186000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.346698992506482},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.3294597558556065},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":0.5137759095457886},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.3141099336062128},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":966184000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":29542000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":92721000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-125696000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.6866707059025},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.553731351529539},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.532985762614478},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.3833500781424426},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":923378000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":106715000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":69418000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-168368000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":22.23806862285425},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.40087978520242},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.814185998024692},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4017606330562684},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":815120000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":155446000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":79364000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-650038000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.07327623847047},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.856386536244138},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.468858146023434},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4017606330562684},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":815120000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":309363000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":14392000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-88285000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.14916311198687},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.0442930153321974},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1.6441969388980566},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.4384129834559867},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":836763000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":5961000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-86084000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-183366000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.514738914204397},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.122329269078772},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.802337400893508},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.1502358274781697},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":562609000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":175654000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":71629000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-142323000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.4874330219587},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.180996514878787},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.158397192405848},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.1554377354343277},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":724248000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":102042000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":67387000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-136969000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.499807905931274},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.47588741375324},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.697167612070809},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2472916614506635},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":644217000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":107678000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":67324000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-550943000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":18.090643971960276},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.639577174496694},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.264512907083404},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2472916614506635},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":644217000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":391335000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-82972000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-230603000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.387503791502938},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.5227085424146045},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.9308322580582238},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2769525401063797},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":744958000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":32687000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-100217000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-158965000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.925640246076696},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.0616317782757365},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.058223638526993},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2552631941407582},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":834273000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":64942000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":132371000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-88468000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.541374174963643},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.102049306410112},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.952140899429466},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.3755575912229911},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":720327000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":91388000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":167106000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-69086000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.86626201941974},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.971517778614242},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.6168277887782065},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.442657820157231},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":650742000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":75744000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":116288000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-547122000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.461730498977637},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.9804478941801},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.9443530888462925},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.442657820157231},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":650742000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":264761000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-151159000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-203216000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.4933919129708},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.4995016559325292},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2.5564156770551665},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.364748183791695},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":159860000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":17985000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":46415000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-70456000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.78904395708725},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.5142269952697682},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.055506224135909},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.4564733808005252},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":756737000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":15544000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":59579000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-54825000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.813095467641894},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.275003528867985},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.988389332393532},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.6759814765357695},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":699204000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":80615000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":136582000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-143936000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.921579276074617},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.045703559888125},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.41323960681022},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.8885896718541086},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":555286000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":91417000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-472433000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.025045340703},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.753519302184991},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.982937090545692},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.8885896718541086},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":555286000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":40701000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-55888000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.38950005899623},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.294103153175039},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.542956197033531},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.0555524271557406},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":571575000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":86388000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":67361000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-78452000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.396838970457214},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.376872374583194},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.7253452740152895},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.8254841815198368},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":762033000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":85057000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":50455000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-141191000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":17.80508898297887},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.414094147588335},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.80571895750663},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6494259726473604},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":752354000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":125054000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":58495000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-277490000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.313105151487083},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.610083141204385},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.239256885826173},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.620785007754636},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":456344000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":154351000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":217012000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-553021000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.835820732987777},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.053300516038822},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.695021115359021},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.620785007754636},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":456344000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":450850000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":66437000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-110351000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":20.022923500358182},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.89228217019191},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.03434754741168},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.6053785642632419},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":437497000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":144359000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":116277000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-163266000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.396602288602843},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.028164958568397},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.944391714390328},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.4116260918177743},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":326534000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":155211000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-42520000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-217808000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.323735871505058},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.579476502082093},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.75871505056514},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.480820133583671},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":479024000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":211962000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":201322000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-288354000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.011176799385844},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.63542620969893},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.554822908379931},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.700603368983798},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":311252000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":255042000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":341516000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-779779000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.965596500285336},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.43714698250941},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.475082062235504},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.700603368983798},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":311252000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":766574000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":8024000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-158154000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.373668600515025},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.151671826935601},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.68770603500967},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.8110555184869606},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":389298000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":215104000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":114037000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-182054000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.556601642137384},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.489802427854137},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.29162424877132},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6604762454326758},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":375296000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":150850000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-151799000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-235294000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.215473407525398},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.32314532241105},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.689366129622867},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.7891923403032826},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":500981000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":324979000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":220200000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-332792000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.536053215542882},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.807828098687972},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.619249715403864},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.9858139774099184},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":129449000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":224562000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":190462000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-908294000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.754439240310873},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.651417137353638},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.799038578822646},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.9858139774099184},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":129449000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":915495000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":77522000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-98224000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.212086122080352},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.668785536774765},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.081875505847959},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.081304299203663},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":150195000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":72255000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":62747000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-184085000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.817558140970506},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.234985136379038},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.409426567402097},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.9023589142448278},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":170701000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":88205000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":44264000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-229345000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.520588782589458},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.144727200071578},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.279312194085717},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.9509777852679937},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":211494000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":175375000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":336020000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-237813000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.932597751698099},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.057141438203093},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.710883765429034},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.308319037902454},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-47986000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":167006000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":520553000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-749467000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.503207333772613},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.2317745555365045},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.532975604580302},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.308319037902454},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-47986000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":502841000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":66143000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-96169000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.76685284849408},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.355211345789232},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.3131838557140885},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.3365748513654125},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-79658000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":88421000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":58382000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-166374000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.531561970996403},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.5784091951002885},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.577365043784563},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.0820662418691094},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-130343000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":97375000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-31332000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-195524000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.637172866835805},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.023629275849824},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.5841063736410135},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.062725111598131},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-65146000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":157497000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":251879000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-285729000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.143777184955296},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.252011210974281},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.485042826854777},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.111952723712013},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-210122000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":152668000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":345072000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-743796000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.771407026490055},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.940113573121323},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.603502038402632},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.111952723712013},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-210122000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":495961000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-55748000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-79897000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.923878705332653},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.3852600117284304},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.5986985225961445},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.0572031450312798},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-144697000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":42598000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":112274000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-146189000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.035064364506361},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.084920391268446},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.6004557388156084},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8921098815970667},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-329194000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":100024000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-77931000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-246445000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.317794750594876},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.998468017602699},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.37096319618635},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.77272087968856},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-231155000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":175628000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":212397000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-432083000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.664265595223846},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.796795205201567},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.097288943171936},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.269173210776812},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-95531000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":201813000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":190992000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-904614000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.992272786699903},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.967595763911675},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.573882812130804},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.269173210776812},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-95531000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":520063000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-79518000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-224605000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.188393073904509},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.952807055970169},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.9475248130083616},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.009669596668915},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":135973000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":114018000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":20.213971523110818},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.878724462800781},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.8208704167291854},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":81478000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-41974000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":25.091649694501015},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.245097005055134},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.12274324291429},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":43348000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-61567000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":26.265855017585064},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":16.44772712293967},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":13.179211877557623},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.5398943940366798},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":690243000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":88229000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-173496000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":22.04552411100133},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.33986826725969},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.1579714461277515},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.5398943940366798},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":690243000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":228919000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":36637000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-67092000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":21.209221077279018},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.683435077384326},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.8599029327683985},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":10943000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-75836000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.919830744895982},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.44803881654909},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.88210874773915},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3641377612185306},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":611532000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":42710000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-133744000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.710941583508717},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.84361519501342},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.826555377967205},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2603395178145897},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":567639000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":108305000},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.8840821253142448},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.29738256693439},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.9543574704865029},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.42493597602209315},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.699270412306911},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.1908539287390917},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.8058903765687362},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-9.920611899054975},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-3.676184622017779},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-0.81814560374371},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-6.71702718859319},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-5.234520460974378},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-2.01722400073306},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.0662695577695598},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.6425890021575886},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.389667163437655},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.29494833330514636},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.164472360942699},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-4.050509538620304},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-5.105779356908752},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-3.494730475329763},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-2.123510915690986},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.9252902574457345},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.3871663938364813},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.968582252349659},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-4.585443245596769},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.6293403286344776},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-6.9864461333376315},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-2.407541048656639},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.537735240982162},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.794940941432813},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.020546105514749},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.6003843057365637},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-8.536818774575188},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.234659025628349},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.857304529074002},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.600273446998608},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.09231078327818},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-9.404007191625286},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.568949966439199},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.454590014899134},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.694055739116212},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-16.889953115432576},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.184266814102457},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.496638580260297},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.589832188340077},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.255733902508235},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.531184713729464},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.7430712868602765},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.7263030243947117},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.266466137774144},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.29676617915257},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.00976510952758},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.266911239322164},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-2.529446757882213},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.673249667757519},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.563663987381582},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.5024999749501509},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.57787393977412},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-7.285101293809879},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.55171780653758},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.68574655736341},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.268090074405095},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.3038653645393925},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.4296942627400586},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.18129295911488},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.004733152751818},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.843827695273052},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.994734083534842},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-1.6830782734534853},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.46106543540738},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.461994665140371},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-4.218300134309441},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.428516228748068},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3.922106445599526},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.249567012668123},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.8472352560330747},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-4.72000669555013},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.222547691109291},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.492992936016728},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.048856665728975},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.673663312365077},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.4606929047673076},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.37928967178902},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":166404000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":660362000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":131379000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":120674000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":130491000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":120446000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":502990000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":121976000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":110169000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":145512000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":130907000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":508564000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":137021000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":142467000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":170500000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":181084000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":631072000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":152411000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":177469000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":203263000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":172597000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":705740000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":177622000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":154440000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":184880000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":126577000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":643519000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":154796000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":167647000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":247991000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":294115000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":864549000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":147777000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":320906000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":250641000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":253951000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":973275000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":175196000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":207948000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":235054000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":218524000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":836722000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":153820000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":148528000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":209809000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":210045000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":209436000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":254740000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":287025000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":961246000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":279749000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":294812000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":357941000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":397654000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1330156000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":363296000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":301999000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":481317000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":381585000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1528197000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":229017000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":246090000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":333124000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":326118000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1134349000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":233346000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":247324000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":308093000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":301861000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1090624000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":196419000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":258866000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":339242000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":367544000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1162071000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":284921000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":534429000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":191124000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1600900000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#836"}],"scale":100,"value":60.22980823286901},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1600900000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#837"}],"scale":100,"value":60.22980823286901},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1725340000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#838"}],"scale":100,"value":55.69383425875479},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1780462000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#839"}],"scale":100,"value":56.11341326015382},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1764166000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#840"}],"scale":100,"value":56.720172591468156},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1763477000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#841"}],"scale":100,"value":60.23645332488034},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1763477000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#842"}],"scale":100,"value":60.23645332488034},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1784034000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#843"}],"scale":100,"value":60.34862564278484},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1762812000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#844"}],"scale":100,"value":61.580304649616636},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2021491000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#845"}],"scale":100,"value":67.35943914664968},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1986794000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#846"}],"scale":100,"value":66.43869470111143},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1986794000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#847"}],"scale":100,"value":66.43869470111143},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2029894000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#848"}],"scale":100,"value":66.65372674632272},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2419660000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#849"}],"scale":100,"value":62.80473289635734},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2448884000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#850"}],"scale":100,"value":62.04977450953169},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2480198000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#851"}],"scale":100,"value":61.13987673564771},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2480198000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#852"}],"scale":100,"value":61.13987673564771},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2502612000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#853"}],"scale":100,"value":60.38698767527687},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2542161000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#854"}],"scale":100,"value":57.08178986303385},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2582039000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#855"}],"scale":100,"value":56.194697291559116},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2580273000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#856"}],"scale":100,"value":56.22753871392678},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2580273000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#857"}],"scale":100,"value":56.22753871392678},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2584261000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#858"}],"scale":100,"value":54.97420732658195},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2578965000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#859"}],"scale":100,"value":54.887445157262704},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2562393000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#860"}],"scale":100,"value":53.28519083528561},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2652805000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#861"}],"scale":100,"value":54.10382595026773},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2652805000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#862"}],"scale":100,"value":54.10382595026773},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2670455000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#863"}],"scale":100,"value":53.677219799622165},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2735504000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#864"}],"scale":100,"value":53.57345483684177},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2813274000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#865"}],"scale":100,"value":52.36653095290398},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2794155000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#866"}],"scale":100,"value":48.83902288885191},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2794155000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#867"}],"scale":100,"value":48.83902288885191},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2880955000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#868"}],"scale":100,"value":50.35611455229255},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2772049000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#869"}],"scale":100,"value":44.01927960147891},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2856235000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#870"}],"scale":100,"value":43.543230861606276},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2960290000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#871"}],"scale":100,"value":41.907414476284416},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2960290000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#872"}],"scale":100,"value":41.907414476284416},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":2987215000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#873"}],"scale":100,"value":41.51495623850309},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2984693000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#874"}],"scale":100,"value":40.6921247846931},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3089833000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#875"}],"scale":100,"value":41.0375576932475},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3188211000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#876"}],"scale":100,"value":41.78867082511164},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3188211000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#877"}],"scale":100,"value":41.78867082511164},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3047844000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#878"}],"scale":100,"value":39.87284126090443},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3139351000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#879"}],"scale":100,"value":41.67023693750715},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3185577000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#880"}],"scale":100,"value":40.744800706434035},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3440473000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#881"}],"scale":100,"value":42.152169193015034},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3440473000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#882"}],"scale":100,"value":42.152169193015034},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3571647000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#883"}],"scale":100,"value":42.36202513854253},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3662189000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#884"}],"scale":100,"value":42.19500959671934},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3541836000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#885"}],"scale":100,"value":37.243367564167286},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3508305000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#886"}],"scale":100,"value":32.90323959860959},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3508305000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#887"}],"scale":100,"value":32.90323959860959},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3550008000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#888"}],"scale":100,"value":30.64136756874914},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3634389000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#889"}],"scale":100,"value":28.926980573625993},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3784295000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#890"}],"scale":100,"value":27.075479052240908},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4110542000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#891"}],"scale":100,"value":27.684816260240137},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4110542000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#892"}],"scale":100,"value":27.684816260240137},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4370922000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#893"}],"scale":100,"value":28.463102292834325},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4336768000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#894"}],"scale":100,"value":25.57706568578259},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4643908000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#895"}],"scale":100,"value":24.226685799977087},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4788222000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#896"}],"scale":100,"value":22.733302674771554},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4788222000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#897"}],"scale":100,"value":22.733302674771554},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4787160000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#898"}],"scale":100,"value":22.14250202625356},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4738394000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#899"}],"scale":100,"value":20.58788272988696},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4825326000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#900"}],"scale":100,"value":19.630321350308765},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5066867000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#901"}],"scale":100,"value":21.153742539521957},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5066867000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#902"}],"scale":100,"value":21.153742539521957},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5068954000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#903"}],"scale":100,"value":20.484423413587894},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5032654000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#904"}],"scale":100,"value":18.863208160147707},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5091248000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#905"}],"scale":100,"value":17.559427472399694},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":5106596000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#906"}],"scale":100,"value":18.08310271656501},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":5106596000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#907"}],"scale":100,"value":18.08310271656501},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":5103453000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#908"}],"scale":100,"value":17.887163847692925},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":5430264000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#909"}],"scale":100,"value":22.0650414049851},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5607445000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#910"}],"scale":100,"value":22.550395055145437},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":5789103000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#911"}],"scale":100,"value":22.159149699012094},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":5789103000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#912"}],"scale":100,"value":22.159149699012094},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5826298000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#913"}],"scale":100,"value":21.577269133847942},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1731922000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#914"}],"scale":100,"value":63.2384714785077},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1731922000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#915"}],"scale":100,"value":63.2384714785077},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1546482000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#916"}],"scale":100,"value":67.85303676344115},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1566140000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#917"}],"scale":100,"value":62.90223096274919},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":231971000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2584865500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":8.974200011567333},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2584865500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#920"}],"scale":100,"value":8.974200011567333},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":212777000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":7.876041106422073},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":168215000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2755376500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":6.104973313084437},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":117562000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2855645500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":4.11682752638589},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":91808000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2754934500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":3.3324930229738676},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2754934500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#928"}],"scale":100,"value":3.3324930229738676},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":78479000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2752892500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":2.8507833124613478},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":64572000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":2831439500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":2.2805361018662063},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":59522000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3016472000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":1.9732323058195136},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":41818000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":2899131000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":1.4424322322792589},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2899131000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#937"}],"scale":100,"value":1.4424322322792589},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":43426000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":2939471500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":1.4773403994561607},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":72572000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3130758500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":2.3180325151237313},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":75604000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3310237500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":2.2839448831088403},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":109296000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3226256500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":3.387703364565093},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3226256500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#946"}],"scale":100,"value":3.387703364565093},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":116547000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3289035000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":3.5435013613415487},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":136341000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3512853000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":3.8812042519285606},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":158089000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3618429500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":4.368994891291926},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":129739000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3531351500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":3.6739191779691147},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3531351500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#955"}],"scale":100,"value":3.6739191779691147},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":137887000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3568607500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":3.8638880851984982},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":95693000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3626800500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":2.6384963826932304},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":76331000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3703714500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":2.060930992386157},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":53281000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3830916500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":1.3908160096937638},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3830916500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#964"}],"scale":100,"value":1.3338322565892522},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":23625000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3796515000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":0.6222812237012102},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":21011000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3882538000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":0.541166628633126},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":53365000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3944301000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":1.3529646951386316},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":164190000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4059257000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":4.044828893563526},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4059257000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#973"}],"scale":100,"value":4.32419036291617},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":150279000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4068737500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":3.6935044347294466},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":264579000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4252489500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":6.221743757391994},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":263754000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4326691500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":6.095974256542211},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":263550000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4300237000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":6.128731974540008},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4300237000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#982"}],"scale":100,"value":6.128731974540008},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":287880000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4285015500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":6.718295418067916},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":201458000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4382906000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":4.596448109998253},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":198856000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4453869000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":4.464792296315855},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":127092000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4501917500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":2.823063727844857},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4501917500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#991"}],"scale":100,"value":2.823063727844857},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":94669000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4619448000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":2.049357412400789},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":52628000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4345482500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":1.2110968114587966},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":50036000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":4450699500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":1.1242277758810721},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":120888000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4595531000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":2.6305556419921876},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4595531000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1000"}],"scale":100,"value":2.6305556419921876},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":207656000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4829411500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":4.299819967712422},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":272530000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":4712336000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":5.783331239538097},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":310611000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4771275000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":6.5100209063615075},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":338138000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":4858963000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":6.959056901647533},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":4858963000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1009"}],"scale":100,"value":6.959056901647533},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":394058000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4932551000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":7.98892905516841},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":464440000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5341583500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":8.694799959599996},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":553143000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5453534000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":10.142835819855527},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":642995000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5530432500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":11.62648671690686},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5530432500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1018"}],"scale":100,"value":11.62648671690686},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":693849000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5639626000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":12.303103078111917},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":692821000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5979220500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":11.587145849530051},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":818048000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6232186000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":13.126180765464959},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":765823000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":6430155500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":11.909867498538722},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":6430155500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1027"}],"scale":100,"value":11.909867498538722},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":640511000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":6403789000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":10.002062841233526},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":580019000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":6514421000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":8.903615532370415},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":406552000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":6714386500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":6.054938898736318},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":359813000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":6796441000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":5.294138505726748},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":6796441000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1036"}],"scale":100,"value":5.294138505726748},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":373359000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6633428500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":5.628446888362481},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":375970000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6751865000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":5.568387401110656},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":365925000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6881967500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":5.317156757860307},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":354012000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6857726500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":5.162235618466266},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6857726500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1045"}],"scale":100,"value":5.162235618466266},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":316243000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6803153500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":4.648476621907767},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":303763000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7285588000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":4.169368347482729},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":307783000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7608284000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":4.0453668659056365},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":373895000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7540318500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":4.9586101701141665},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7540318500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1054"}],"scale":100,"value":4.9586101701141665},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":436118000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7609937500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":5.730901206481656},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":6.411255003783537},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":272196000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":10.107320377058347},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":269353000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":9.54508020116914},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":636681000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1059"}],"scale":100,"value":36.43441535085859},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":636681000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1060"}],"scale":100,"value":36.43441535085859},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"equity@2011Q1"}],"scale":100,"value":27.83465370366494},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":639265500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1061"}],"scale":100,"value":26.313792938927566},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":672265500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1062"}],"scale":100,"value":17.487436139441932},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":668951000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1063"}],"scale":100,"value":13.724174117386776},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":668951000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1064"}],"scale":100,"value":13.724174117386776},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":735913000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1065"}],"scale":100,"value":10.664168182923797},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":729325500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1066"}],"scale":100,"value":8.853659991320747},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":711677000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1067"}],"scale":100,"value":8.36362563353881},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":684007500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1068"}],"scale":100,"value":6.113675654141219},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":684007500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1069"}],"scale":100,"value":6.113675654141219},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":692144000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1070"}],"scale":100,"value":6.27412792713655},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":788633000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1071"}],"scale":100,"value":9.202252505284461},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":794591500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1072"}],"scale":100,"value":9.51482617168696},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":815301000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1073"}],"scale":100,"value":13.405601121548974},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":815301000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1074"}],"scale":100,"value":13.405601121548974},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":834127000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1075"}],"scale":100,"value":13.972332750288624},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":995524500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1076"}],"scale":100,"value":13.69539373465947},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1030213500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1077"}],"scale":100,"value":15.345265811407053},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1046628500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1078"}],"scale":100,"value":12.395897875893883},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1046628500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1079"}],"scale":100,"value":12.395897875893883},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1077472000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1080"}],"scale":100,"value":12.797269905853703},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1127243500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1081"}],"scale":100,"value":8.489115262141675},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1164043500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1082"}],"scale":100,"value":6.557400990598719},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1173492500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1083"}],"scale":100,"value":4.540378400373244},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1173492500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1084"}],"scale":100,"value":4.354352499057301},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1200306500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1085"}],"scale":100,"value":1.9682472768413735},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1216718500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1086"}],"scale":100,"value":1.72685793797004},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1268538500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1087"}],"scale":100,"value":4.206809647480152},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1323526500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1088"}],"scale":100,"value":12.405493958753375},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1323526500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1089"}],"scale":100,"value":13.262295843717522},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1333623500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1090"}],"scale":100,"value":11.26847269862896},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1410906500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1091"}],"scale":100,"value":18.75241201312773},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1476299000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1092"}],"scale":100,"value":17.865893020316346},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1574613000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1093"}],"scale":100,"value":16.73744596291279},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1574613000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1094"}],"scale":100,"value":16.73744596291279},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1588646000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1095"}],"scale":100,"value":18.12109179766921},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1660985500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1096"}],"scale":100,"value":12.12882352073513},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1717189500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1097"}],"scale":100,"value":11.580317722650877},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1787804500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1098"}],"scale":100,"value":7.108830971171624},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1787804500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1099"}],"scale":100,"value":7.108830971171624},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1789828000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1100"}],"scale":100,"value":5.28927919330796},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1800667000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1101"}],"scale":100,"value":2.922694756998379},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1854730500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1102"}],"scale":100,"value":2.6977504278923545},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1923069500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1103"}],"scale":100,"value":6.286200264733022},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1923069500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1104"}],"scale":100,"value":6.286200264733022},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1945603500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1105"}],"scale":100,"value":10.67308935248112},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1974052000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1106"}],"scale":100,"value":13.805614036509676},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2055178500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1107"}],"scale":100,"value":15.113577725730392},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2172099000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1108"}],"scale":100,"value":15.567338321135454},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2172099000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1109"}],"scale":100,"value":15.567338321135454},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2260431000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1110"}],"scale":100,"value":17.43287010309096},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2349999000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1111"}],"scale":100,"value":19.763412665281983},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2491208000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1112"}],"scale":100,"value":22.20380634615817},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2663252500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1113"}],"scale":100,"value":24.143223370671762},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2663252500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1114"}],"scale":100,"value":24.143223370671762},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2794529500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1115"}],"scale":100,"value":24.828830756662256},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2905310000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1116"}],"scale":100,"value":23.846715152599895},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3139261000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1117"}],"scale":100,"value":26.05861698023834},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3336123500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1118"}],"scale":100,"value":22.95547511955118},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3336123500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1119"}],"scale":100,"value":22.95547511955118},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3426992500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1120"}],"scale":100,"value":18.69017804970393},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3495204500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1121"}],"scale":100,"value":16.59470854995752},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3698471000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1122"}],"scale":100,"value":10.992434441151493},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3847368000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1123"}],"scale":100,"value":9.352185702017588},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3847368000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1124"}],"scale":100,"value":9.352185702017588},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3878885500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1125"}],"scale":100,"value":9.625419466493662},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3923096500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1126"}],"scale":100,"value":9.583501196057757},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4037676500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1127"}],"scale":100,"value":9.062761714565296},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4089100000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1128"}],"scale":100,"value":8.657455185737692},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4089100000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1129"}],"scale":100,"value":8.657455185737692},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4110599000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1130"}],"scale":100,"value":7.693355639895791},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4157704000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1131"}],"scale":100,"value":7.306027557517322},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4270099000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1132"}],"scale":100,"value":7.207865672435229},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4344726000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1133"}],"scale":100,"value":8.605721051223943},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4344726000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1134"}],"scale":100,"value":8.605721051223943},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4379866000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1135"}],"scale":100,"value":9.9573365943159},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":439922000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1136"}],"scale":100,"value":35.456285432417566},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"equity@2010Q2"}],"scale":100,"value":54.751612702078056},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"equity@2010Q3"}],"scale":100,"value":46.36000158346859},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":30602000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.522808116203624},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":91059000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":9.926569180422229},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":62870000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":5.789059809542052},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":126035000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":14.015038630732901},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":57299000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":5.682254297713674},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-4692000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-0.4083963219959519},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-69207000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-6.015499644495592},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":109435000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":2.6012406373996377},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-130355000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-12.713604253895616},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-170379000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-15.987759973875937},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-60275000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-5.267909581608676},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":97193000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":8.988773397233452},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-263816000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-6.111851686078385},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":257652000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":28.789090957848586},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":277604000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":31.00664019524073},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":270106000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":24.919435713251104},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":192577000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":16.341356206044487},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":997939000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":24.624356902273824},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":173534000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":15.055664679303437},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":233626000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":19.91851030216325},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":326977000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":24.14855582216846},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":353603000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":25.790840682372007},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1087740000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.5368940137477},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":270666000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":20.40990838140482},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":98333000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":6.99115201541376},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":402691000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":23.95544318857823},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":181566000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":10.52773789837207},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":953256000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":15.529568389051818},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-125277000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-7.845424895542131},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-46946000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-3.119609161733783},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-261898000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-12.56894616332268},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-154399000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-8.099789634930044},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-588520000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-8.298849975005584},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-106028000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-7.205245664572946},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":3552000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":0.24363443311781197},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":39796000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.184441371769452},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-122693000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-7.003780658986614},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-185373000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.850548164596234},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-43936000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-3.2175500600141627},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":49918000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.415592750880281},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":125379000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":6.735052688858811},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":258928000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":15.893753552535795},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":390289000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.17771489968173},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":363126000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":27.476760683275646},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1043246000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":36.16601660609797},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":128865000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":12.613876291707339},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":279182000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":7.107757961163985},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":242649000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":47.90549558158084},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":177766000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":28.848516321678662},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":82997000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":12.431921535263001},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":760374000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":34.89380292587474},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-479493000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-18.035531456005828},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":19212000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":2.9752004683013755},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-61532000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-8.213410930836329},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-53964000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-6.796721794624738},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-66840000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-8.904769327306228},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-163124000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-5.549411240003765},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-9940000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-1.4948492367847233},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-1106000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-0.16084161173184341},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-44654000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-6.034267243417968},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":38887000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":5.687154579982412},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-16813000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.6055773046641288},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":32519000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":4.964657028136976},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":59532000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":8.671472498532463},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":72634000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":10.445629773654531},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":32219000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":4.45841451534339},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":196904000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":7.135376616298483},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":8515000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.2384932126499493},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":21400000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":2.8684058499394816},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":44837000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.838249866208667},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":98238000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":13.01381023348236},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":172990000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.851274332391898},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":46831000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.728166610156827},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-30737000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-4.005034796647122},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-78462000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-9.653012214206269},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-182469000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-21.388608543065224},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-244837000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-7.823668132317607},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":125807000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":16.93515059734141},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":180604000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":24.514538726955347},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":351652000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":47.88537533260164},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":350969000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":52.33313054317939},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2008-12-31","value":243163000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2658602000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.8936e+9 but the year reports 3.9278e+9 (0.87% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.3281e+7 but the year reports 5.1098e+7 (4.10% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6419e+8 but the year reports 1.7553e+8 (6.46% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2009Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.4329e+9 ≠ liabilities + mezzanine + equity 2.6799e+9 (9.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2009","rule":"accounting-identity","severity":"warning","message":"Assets 2.4329e+9 ≠ liabilities + mezzanine + equity 2.6799e+9 (9.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.0921e+9 ≠ liabilities + mezzanine + equity 4.1182e+9 (0.63% apart)."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 4.0921e+9 ≠ liabilities + mezzanine + equity 4.1182e+9 (0.63% apart)."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 4.1783e+9 ≠ liabilities + mezzanine + equity 4.1996e+9 (0.51% apart)."},{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 4.3841e+9 ≠ liabilities + mezzanine + equity 4.4090e+9 (0.56% apart)."},{"metric":"totalAssets","periodKey":"2017Q3","rule":"accounting-identity","severity":"warning","message":"Assets 4.4123e+9 ≠ liabilities + mezzanine + equity 4.4420e+9 (0.67% apart)."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2719e+8 ≠ revenue − cost 2.0739e+8 (8.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"sharesOutstanding","periodKey":"2016Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1003x (2.387e+5 against 2.394e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2016","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 997.4x (2.387e+5 against 2.380e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (2.392e+5 against 2.398e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2017","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1002x (2.392e+5 against 2.397e+8) — a unit-scale tagging error, not an instant-versus-average difference."}]}