{"schemaVersion":2,"ticker":"AME","company":{"ticker":"AME","name":"AMETEK INC/","exchange":"NYSE","cik":1037868,"sic":"3823","sicDescription":"Industrial Instruments For Measurement, Display, and Control","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:32.393Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[246356000,163208000,170392000,157984000,295203000,377615000,381005000,717259000,646300000,353975000,393030000,1212822000,346772000,345386000,409804000,373999000,457951000],"currentAssets":[969430000,974492000,1059119000,1164743000,1369129000,1578604000,1618827000,1928190000,1934655000,1836144000,2025771000,2522470000,2128765000,2528058000,2824668000,2603032000,3019842000],"totalAssets":[3246032000,3818915000,4319490000,5190056000,5877902000,6420963000,6660450000,7100674000,7796064000,8662288000,9844559000,10357483000,11898187000,12431120000,15023533000,14631169000,16067543000],"currentLiabilities":[424282000,550859000,628875000,879969000,874545000,936144000,1024021000,924441000,1138663000,1258704000,1425858000,1075915000,1563314000,1564202000,2882573000,2098587000,2842752000],"totalLiabilities":[1679008000,2043711000,2266685000,2654905000,2741781000,3181402000,3405824000,3844161000,3768431000,4420366000,4729067000,4408137000,5026303000,4954608000,6293342000,4975865000,5438757000],"totalDebt":[870079000,1168512000,1263924000,1453775000,1415065000,1427825000,1553116000,2062644000,1866166000,2273837000,2271292000,2281441000,2229148000,2158928000,1895432000,1425375000,1074334000],"equity":[1567024000,1775204000,2052805000,2535151000,3136121000,3239561000,3254626000,3256513000,4027633000,4241922000,5115492000,5949346000,6871884000,7476512000,8730191000,9655304000,10628786000],"operatingCashFlow":[364671000,423013000,508565000,612464000,660659000,725962000,672540000,756835000,833259000,925518000,1114422000,1280980000,1160457000,1149373000,1735296000,1828848000,1801763000],"capex":[33062000,39183000,50816000,57427000,63314000,71327000,69083000,63280000,75074000,82076000,102346000,74199000,110671000,139005000,136249000,127075000,130248000],"depreciationAndAmortization":[65500000,72896000,86532000,105471000,118657000,138584000,149460000,179716000,183227000,199490000,234042000,255275000,292112000,319427000,337636000,382927000,422804000],"dilutedShares":[242662500,241326000,243161000,243986000,246065000,247102000,241586000,233730000,231845000,232712000,229395000,231150000,232813000,231536000,231509000,232168000,231259000],"sharesOutstanding":[242700000,241050000,240600000,243400000,245000000,241300000,235500000,229400000,231200000,227100000,229100000,230500000,231700000,230100000,230900000,230700000,229000000],"totalCosts":[1732305000,1988794000,2353973000,2588341000,2779057000,3123378000,3066579000,3049108000,3396550000,3770332000,3981177000,3512145000,4237844000,4649838000,4889491000,5161618000,5490799000],"revenue":[2098355000,2470952000,2989914000,3334213000,3594136000,4021964000,3974295000,3840087000,4300170000,4845872000,5158557000,4540029000,5546514000,6150530000,6596950000,6941180000,7401116000],"costOfRevenue":[null,null,null,null,null,2660741000,2617987000,2585499000,2861370000,3186310000,3370897000,2996515000,3633900000,4005261000,4212485000,4464713000,4733677000],"grossProfit":[null,null,null,null,null,1361223000,1356308000,1254588000,1438800000,1659562000,1787660000,1543514000,1912614000,2145269000,2384465000,2476467000,2667439000],"operatingExpenses":[327772000,398925000,464921000,517232000,553577000,656837000,682292000,706109000,766780000,839122000,904780000,872430000,981744000,1049177000,1112906000,1181205000,1270522000],"operatingIncome":[366050000,482158000,635941000,745872000,815079000,898586000,907716000,790979000,903620000,1075540000,1177380000,1027884000,1308670000,1500692000,1707459000,1779562000,1910317000],"pretaxIncome":[294633000,406250000,556642000,662475000,724795000,804832000,806380000,693103000,796729000,987745000,1069748000,1082309000,1223170000,1428692000,1606412000,1661539000,1798339000],"interestExpense":[68750000,67522000,69729000,75472000,73572000,79928000,91795000,94304000,98029000,82180000,88481000,86062000,80381000,83186000,81795000,112962000,81254000],"netIncome":[205770000,283932000,384464000,459132000,516999000,584460000,590859000,512158000,681470000,777933000,861297000,872439000,990053000,1159542000,1313188000,1376124000,1480142000],"dilutedEps":[0.8466666666666667,1.18,1.58,1.88,2.1,2.37,2.45,2.19,2.94,3.34,3.75,3.77,4.25,5.01,5.67,5.93,6.4],"freeCashFlow":[331609000,383830000,457749000,555037000,597345000,654635000,603457000,693555000,758185000,843442000,1012076000,1206781000,1049786000,1010368000,1599047000,1701773000,1671515000],"capexOutflow":[-33062000,-39183000,-50816000,-57427000,-63314000,-71327000,-69083000,-63280000,-75074000,-82076000,-102346000,-74199000,-110671000,-139005000,-136249000,-127075000,-130248000],"operatingMargin":[17.44461733119515,19.513045983896085,21.269541531963796,22.37025648931247,22.67802331353071,22.34197024140445,22.839673451517818,20.597944786146773,21.01358783489955,22.19497337114971,22.82382456954532,22.640472120332273,23.594459510964903,24.399393223023054,25.882551785294723,25.63774459097733,25.81120198629504],"netMargin":[9.80625299341627,11.490793831689162,12.858697608024846,13.770326010965706,14.384514108536795,14.531706400156738,14.867014149679378,13.337145746958337,15.84751300529979,16.053519366586656,16.69647151325458,19.216595312496903,17.85000452536494,18.85271675774283,19.905986857562965,19.825505173471946,19.998902868162045],"currentRatio":[2.284871854097039,1.769040716408373,1.6841486781951898,1.3236182183690561,1.5655329342686768,1.6862833068416825,1.5808533223439754,2.0857902234972268,1.6990584571554534,1.458757579224345,1.4207382502324917,2.3444881798283324,1.3617002086592969,1.6161966293355974,0.9799120438580393,1.240373641883801,1.0622952688099419],"netDebt":[623723000,1005304000,1093532000,1295791000,1119862000,1050210000,1172111000,1345385000,1219866000,1919862000,1878262000,1068619000,1882376000,1813542000,1485628000,1051376000,616383000],"ebit":[363383000,473772000,626371000,737947000,798367000,884760000,898175000,787407000,894758000,1069925000,1158229000,1168371000,1303551000,1511878000,1688207000,1774501000,1879593000],"grossMargin":[null,null,null,null,null,33.84473356797823,34.127008689591484,32.67082230168223,33.45914231297832,34.24692191622065,34.654264748843524,33.99788855974268,34.48317267386326,34.87941689577971,36.144960928914124,35.67789626547648,36.04103759487083],"fcfMargin":[15.803284001038909,15.533689039689966,15.309771451620346,16.6467169314018,16.61998878172668,16.276500734467042,15.18400118763202,18.06091893230544,17.631512242539248,17.40537100443429,19.6193625465416,26.580909505203604,18.92695123459528,16.427332278681675,24.239186290634308,24.517056177768044,22.58463453349468],"ebitda":[428883000,546668000,712903000,843418000,917024000,1023344000,1047635000,967123000,1077985000,1269415000,1392271000,1423646000,1595663000,1831305000,2025843000,2157428000,2302397000],"debtToCapital":[35.70136346309532,39.69513363381522,38.107545114478754,36.44527374035016,31.092225191411643,30.591534533462628,32.30447890090608,38.77764841308501,31.663210774578506,34.89750004565854,30.748049489466595,27.718382215455218,24.493354160275448,22.40611741653728,17.838314045209398,12.863607004588799,9.179893908632913],"returnOnAssets":[6.530749301682405,8.037767303845309,9.448141251264836,9.656233851752754,9.342265303139024,9.504291656181282,9.033565410709073,7.443548942659045,9.149251332741438,9.45335231619788,9.307873999282537,8.637136780529413,8.897085551681887,9.532059421174635,9.566232725651275,9.28098350136852,9.643023459746454],"returnOnEquity":[14.415741089731105,16.990582330110335,20.08689112277427,20.014664482396956,18.232206108259312,18.334038617358896,18.196550237928165,15.731748316231615,18.711047252485056,18.814386021980624,18.408868091120045,15.769575659399623,15.443962864717347,16.162670726400357,16.205492258357545,14.969670384180572,14.594117852957664],"revenueGrowth":[-17.098258291240885,17.756623640899647,21.00251239198496,11.515347933084353,7.795632732521884,11.903500590962611,-1.185216973597969,-3.3769008088226915,11.98105667918461,12.690242478785718,6.452605434068426,-11.990329853871929,22.16913151876343,10.890011275550737,7.258236282076513,5.218017417139742,6.626193240918687]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[135752000,137402000,200963000,246356000,255632000,230793000,135017000,163208000,155009000,196593000,218274000,170392000,219304000,163595000,162851000,157984000,177335000,207614000,254878000,295203000,265335000,282771000,369613000,377615000,406587000,326588000,328034000,381005000,386940000,456195000,445469000,717259000,570233000,516483000,736415000,646300000,556776000,557693000,518721000,353975000,368065000,567912000,735376000,393030000,1253382000,1130975000,1304838000,1212822000,1123660000,390644000,358676000,346772000,340304000,348653000,309944000,345386000,399873000,605587000,841901000,409804000,373765000,396573000,396266000,373999000,399001000,619712000,439237000,457951000,481250000,495446000],"currentAssets":[null,912305000,960588000,969430000,996281000,984945000,930937000,974492000,1022826000,1083132000,1080537000,1059119000,1152861000,1132010000,1135832000,1164743000,1214164000,1243801000,1308557000,1369129000,1434171000,1530670000,1590130000,1578604000,1608754000,1599342000,1590740000,1618827000,1662590000,1707622000,1696890000,1928190000,1787443000,1789273000,2024483000,1934655000,1960205000,2018126000,1998615000,1836144000,1924644000,2127153000,2272184000,2025771000,2774491000,2517135000,2643018000,2522470000,2573493000,2042081000,2061815000,2128765000,2272815000,2411614000,2432568000,2528058000,2665942000,2899555000,3118695000,2824668000,2775502000,2767244000,2733690000,2603032000,2760796000,3051837000,3061545000,3019842000,3137508000,3226801000],"totalAssets":[null,3112922000,3169015000,3246032000,3225017000,3267048000,3579305000,3818915000,3893298000,4154774000,4116301000,4319490000,4608592000,4885204000,4893511000,5190056000,5174475000,5192534000,5461222000,5877902000,6088843000,6485003000,6571061000,6420963000,6335240000,6557811000,6644024000,6660450000,6994702000,6955780000,6977062000,7100674000,7298810000,7535013000,7783301000,7796064000,8058361000,8152452000,8108043000,8662288000,8891483000,9069602000,9219709000,9844559000,10601946000,10311172000,10433386000,10357483000,10579883000,11755264000,11679695000,11898187000,11972029000,11984971000,12038932000,12431120000,12616022000,12839851000,13093376000,15023533000,14864981000,14795866000,14767639000,14631169000,14877096000,15266546000,16182257000,16067543000,16309535000,16594713000],"currentLiabilities":[null,389862000,449036000,424282000,449328000,462392000,463339000,550859000,491023000,601895000,518207000,628875000,750142000,896380000,762393000,879969000,799137000,679456000,732221000,874545000,931805000,1121825000,831709000,936144000,898502000,830131000,925477000,1024021000,1290554000,1207462000,1216738000,924441000,1016798000,995146000,1270341000,1138663000,1159923000,1182517000,969901000,1258704000,1007228000,978558000,1110519000,1425858000,1477671000,1017453000,1403494000,1075915000,1138463000,1857629000,1633826000,1563314000,1590735000,1633029000,1591383000,1564202000,1452667000,1341190000,1673720000,2882573000,2502508000,2203047000,1966925000,2098587000,1962559000,1868435000,2649803000,2842752000,2756136000,2658598000],"totalLiabilities":[null,1688891000,1684878000,1679008000,1699137000,1713672000,1911201000,2043711000,2011079000,2169131000,2068441000,2266685000,2419159000,2594650000,2469643000,2654905000,2552364000,2435391000,2526994000,2741781000,2816211000,3063085000,3103254000,3181402000,3071378000,3104477000,3328755000,3405824000,3698016000,3599203000,3603863000,3844161000,3894575000,3942817000,4017146000,3768431000,3853964000,3814356000,3596134000,4420366000,4434862000,4402821000,4353744000,4729067000,5275943000,4824732000,4729194000,4408137000,4459135000,5411965000,5121299000,5026303000,5040341000,5034880000,4906260000,4954608000,4858897000,4758480000,4750867000,6293342000,5896766000,5543462000,5217416000,4975865000,4907150000,4877874000,5655381000,5438757000,5390238000,5333950000],"totalDebt":[null,1053886000,974287000,870079000,946448000,937292000,1074671000,1168512000,1080696000,1083284000,1070540000,1263924000,1133165000,1122893000,1129383000,1453775000,1115603000,1118086000,1135164000,1415065000,1142818000,1148248000,1473482000,1427825000,1418638000,1481906000,1621812000,1553116000,1552674000,1542823000,1540742000,2062644000,2076577000,2128838000,1920879000,1866166000,1897633000,1838224000,1832547000,2273837000,2368197000,2368690000,2229252000,2271292000,2741798000,2753254000,2295810000,2281441000,2256910000,2262100000,2238920000,2229148000,2204592000,2147362000,2085364000,2158928000,2175880000,2186299000,1856129000,1895432000,1877772000,1823410000,1765473000,1425375000,1459445000,1534347000,1426072000,1074334000,1062603000,1055541000],"equity":[null,1424031000,1484137000,1567024000,1525880000,1553376000,1668104000,1775204000,1882219000,1985643000,2047860000,2052805000,2189433000,2290554000,2423868000,2535151000,2622111000,2757143000,2934228000,3136121000,3272632000,3421918000,3467807000,3239561000,3263862000,3453334000,3315269000,3254626000,3296686000,3356577000,3373199000,3256513000,3404235000,3592196000,3766155000,4027633000,4204397000,4338096000,4511909000,4241922000,4456621000,4666781000,4865965000,5115492000,5326003000,5486440000,5704192000,5949346000,6120748000,6343299000,6558396000,6871884000,6931688000,6950091000,7132672000,7476512000,7757125000,8081371000,8342509000,8730191000,8968215000,9252404000,9550223000,9655304000,9969946000,10388672000,10526876000,10628786000,10919297000,11260763000],"operatingCashFlow":[110390000,73858000,71699000,108724000,91863000,88519000,114292000,128339000,103640000,115155000,137044000,152726000,140885000,115749000,162540000,193290000,156818000,128158000,166131000,209552000,160961000,155078000,196615000,213308000,121926000,163462000,187754000,199398000,151619000,188940000,168958000,247318000,142444000,198964000,238986000,252865000,177402000,203140000,248813000,296163000,196257000,246321000,329636000,342208000,270752000,314616000,309730000,385882000,284407000,287036000,307117000,281897000,201341000,235896000,327121000,385015000,386536000,335247000,472856000,540657000,410227000,381435000,487170000,550016000,417545000,359089000,440865000,584264000,451516000,483694000],"capex":[6106000,9081000,6282000,11593000,5811000,6877000,9758000,16737000,10371000,10188000,11851000,18406000,8398000,12117000,12741000,24171000,10921000,10692000,15534000,26167000,14460000,14828000,17991000,24048000,14372000,11615000,19306000,23790000,11115000,14136000,15246000,22783000,13385000,14279000,17966000,29444000,12270000,16295000,18923000,34588000,21417000,21861000,18247000,40821000,16931000,10086000,10147000,37035000,17537000,23468000,26224000,43442000,26389000,26151000,28289000,58176000,20006000,27829000,28671000,59743000,27652000,21416000,26282000,51725000,23069000,29269000,20913000,56997000,25468000,32011000],"depreciationAndAmortization":[16641000,15036000,16639000,17184000,16787000,16873000,18453000,20783000,19854000,21406000,21267000,24005000,24989000,25746000,27110000,27626000,28838000,28558000,29545000,31716000,33250000,32929000,36621000,35784000,35260000,37057000,37714000,39429000,40086000,40851000,42031000,56748000,42541000,43843000,44621000,52222000,48834000,48943000,48130000,53583000,57500000,57173000,55262000,64107000,66067000,61337000,62994000,64877000,64617000,75197000,74680000,77618000,78121000,77097000,75750000,88459000,82379000,81556000,81778000,91923000,98000000,98682000,90367000,95878000,106367000,107701000,103078000,105658000,105490000,105931000],"dilutedShares":[241472250,242898750,242433000,null,242032500,240004500,241084500,null,243279000,243322000,243771000,242273000,243307000,243121000,244229000,245288000,245411000,246104000,245930000,246815000,247229000,247403000,247643000,246133000,242797000,243621000,241238000,238688000,236216000,234790000,232721000,231192000,231004000,231588000,232253000,232535000,232965000,233297000,233250000,231335000,228686000,229328000,229560000,230007000,230872000,230381000,231460000,231888000,232296000,232841000,233000000,233116000,233065000,231247000,230714000,231119000,231229000,231261000,231751000,231794000,232035000,232304000,232224000,232108000,231542000,231472000,231670000,230353000,229835000,229855000],"sharesOutstanding":[null,null,null,242700000,null,null,null,241050000,null,null,null,240600000,null,242456418,242947408,243400000,null,null,null,245000000,null,null,null,241300000,null,null,null,235500000,null,null,null,229400000,null,null,null,231200000,null,null,null,227100000,null,null,null,229100000,null,null,null,230500000,null,null,null,231700000,null,null,null,230100000,null,null,null,230900000,null,null,null,230700000,null,null,null,229000000,null,null],"totalCosts":[446664000,431749000,419585000,434307000,454216000,476346000,515781000,542451000,565763000,601879000,590960000,595371000,644376000,640920000,651209000,651836000,685618000,676196000,685320000,731923000,753661000,758990000,813668000,797059000,763107000,763407000,760912000,779153000,735875000,758670000,743914000,810649000,790235000,835055000,854761000,916499000,914479000,938849000,927696000,989308000,1004432000,994002000,975577000,1007166000,970178000,784932000,856201000,900834000,922397000,1069735000,1103118000,1142594000,1105285000,1149710000,1167266000,1227577000,1191576000,1227320000,1184702000,1285893000,1318964000,1287320000,1262713000,1292621000,1277142000,1316430000,1404261000,1492966000,1413501000,1516204000],"revenue":[552866000,524929000,497060000,523500000,556662000,591941000,644374000,677975000,717783000,758834000,750546000,762751000,827152000,825898000,839373000,841790000,882853000,878809000,890006000,942468000,975292000,990718000,1031811000,1024143000,984059000,1003726000,998527000,987983000,944398000,977706000,945030000,972953000,1007682000,1064604000,1084799000,1143085000,1172647000,1208935000,1192962000,1271328000,1287691000,1289412000,1276633000,1304821000,1202218000,1011922000,1126942000,1198947000,1215742000,1386346000,1440681000,null,1458525000,1514552000,1551786000,1625667000,1597117000,1646111000,1622837000,1730885000,1736180000,1734834000,1708564000,1761602000,1731971000,1778056000,1892641000,1998448000,1928437000,2044397000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,623681000,639711000,630744000,681084000,667402000,702191000,722127000,769650000,776800000,791248000,782994000,835268000,851307000,838153000,823262000,858175000,824647000,669195000,732705000,769968000,789392000,912712000,949402000,982394000,948833000,988175000,1004596000,1063657000,1022525000,1053190000,1020920000,1115850000,1144681000,1110425000,1092754000,1116853000,1106971000,1142167000,1206505000,1278034000,1210878000,1309356000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320717000,337995000,314286000,291869000,340280000,362413000,362672000,373435000,395847000,417687000,409968000,436060000,436384000,451259000,453371000,446646000,377571000,342727000,394237000,428979000,426350000,473634000,491279000,null,509692000,526377000,547190000,562010000,574592000,592921000,601917000,615035000,591499000,624409000,615810000,644749000,625000000,635889000,686136000,720414000,717559000,735041000],"operatingExpenses":[64530000,61017000,63858000,64738000,67543000,69849000,75869000,83221000,81492000,89685000,86019000,92125000,95036000,95646000,96021000,93829000,97608000,94912000,98969000,106688000,112625000,113316000,119205000,117491000,126784000,112702000,112116000,133590000,112194000,118959000,113170000,144886000,122833000,132864000,132634000,157649000,137679000,147601000,144702000,154040000,153125000,155849000,152315000,148991000,101631000,203537000,123496000,130866000,133005000,157023000,153716000,160200000,156452000,161535000,162670000,163920000,169051000,174130000,163782000,170043000,174283000,176895000,169959000,175768000,170171000,174263000,197756000,214932000,202623000,206848000],"operatingIncome":[106202000,93180000,77475000,89193000,102446000,115595000,128593000,135524000,152020000,156955000,159586000,167380000,182776000,184978000,188164000,189954000,197235000,202613000,204686000,210545000,221631000,231728000,218143000,227084000,220952000,240319000,237615000,208830000,208523000,219036000,201116000,173222000,217447000,229549000,230038000,226586000,258168000,270086000,265266000,282020000,283259000,295410000,301056000,297655000,232040000,226990000,270741000,298113000,293345000,316611000,337563000,361151000,353240000,364842000,384520000,398090000,405541000,418791000,438135000,444992000,417216000,447514000,445851000,468981000,454829000,461626000,488380000,505482000,514936000,528193000],"pretaxIncome":[88624000,75038000,59393000,71578000,85177000,97244000,108815000,115014000,133385000,137235000,139043000,146979000,161699000,164287000,165688000,170801000,176388000,181792000,180152000,186463000,198916000,208421000,189961000,207534000,196786000,215148000,211606000,182840000,183042000,190561000,174248000,145252000,191422000,203355000,204427000,197525000,235824000,248221000,244930000,258770000,256938000,270599000,274231000,267980000,351075000,206452000,248075000,276707000,272456000,291755000,319668000,339291000,336222000,346465000,367502000,378503000,379599000,396384000,413493000,416936000,381329000,417010000,418845000,444355000,434222000,442169000,447965000,473983000,492980000,492372000],"interestExpense":[17555000,17141000,17380000,16674000,16754000,16730000,17057000,16981000,17150000,17339000,17256000,17984000,18837000,18843000,18958000,18834000,18323000,18154000,18243000,18852000,18838000,18981000,19543000,22566000,22686000,22678000,23684000,22747000,23401000,23706000,23609000,23588000,24516000,24552000,24709000,24252000,21686000,20784000,19391000,20319000,22653000,21475000,21308000,23045000,22741000,22669000,21187000,19465000,18947000,20442000,20476000,20516000,19570000,20350000,20245000,23021000,20569000,18723000,18386000,24117000,35254000,30590000,25118000,22000000,18993000,16857000,22514000,22890000,20909000,30101000],"netIncome":[59055000,51813000,43018000,51884000,57945000,67391000,77357000,81239000,90435000,94144000,97978000,101907000,110150000,113687000,115397000,119898000,125146000,128321000,127864000,135668000,140586000,150063000,141811000,152000000,142107000,155513000,156398000,136841000,134170000,138193000,130687000,109108000,138926000,150481000,153531000,238532000,181340000,193860000,191213000,211520000,204268000,215503000,220749000,220777000,280616000,166217000,204581000,221025000,219233000,231679000,257460000,281681000,272447000,282373000,297641000,307081000,305712000,324242000,340370000,342864000,310943000,337683000,340241000,387257000,351758000,358367000,371416000,398601000,399357000,406896000],"dilutedEps":[0.24444444444444446,0.21333333333333332,0.17777777777777778,null,0.24,0.27999999999999997,0.31999999999999995,0.3333333333333333,0.37,0.39,0.4,0.42,0.45,0.47,0.47,0.49,0.51,0.52,0.52,0.55,0.57,0.61,0.57,0.62,0.59,0.64,0.65,0.57,0.57,0.59,0.56,0.47,0.6,0.65,0.66,1.03,0.78,0.83,0.82,0.91,0.89,0.94,0.96,0.96,1.22,0.72,0.88,0.9499681742910371,0.94,1,1.1,1.2097443761903945,1.17,1.22,1.29,1.3301864407513013,1.32,1.4,1.47,1.479897538331449,1.34,1.45,1.47,1.6700646250883209,1.52,1.55,1.6,1.7306817362916915,1.74,1.77],"freeCashFlow":[104284000,64777000,65417000,97131000,86052000,81642000,104534000,111602000,93269000,104967000,125193000,134320000,132487000,103632000,149799000,169119000,145897000,117466000,150597000,183385000,146501000,140250000,178624000,189260000,107554000,151847000,168448000,175608000,140504000,174804000,153712000,224535000,129059000,184685000,221020000,223421000,165132000,186845000,229890000,261575000,174840000,224460000,311389000,301387000,253821000,304530000,299583000,348847000,266870000,263568000,280893000,238455000,174952000,209745000,298832000,326839000,366530000,307418000,444185000,480914000,382575000,360019000,460888000,498291000,394476000,329820000,419952000,527267000,426048000,451683000],"capexOutflow":[-6106000,-9081000,-6282000,-11593000,-5811000,-6877000,-9758000,-16737000,-10371000,-10188000,-11851000,-18406000,-8398000,-12117000,-12741000,-24171000,-10921000,-10692000,-15534000,-26167000,-14460000,-14828000,-17991000,-24048000,-14372000,-11615000,-19306000,-23790000,-11115000,-14136000,-15246000,-22783000,-13385000,-14279000,-17966000,-29444000,-12270000,-16295000,-18923000,-34588000,-21417000,-21861000,-18247000,-40821000,-16931000,-10086000,-10147000,-37035000,-17537000,-23468000,-26224000,-43442000,-26389000,-26151000,-28289000,-58176000,-20006000,-27829000,-28671000,-59743000,-27652000,-21416000,-26282000,-51725000,-23069000,-29269000,-20913000,-56997000,-25468000,-32011000],"operatingMargin":[19.209356335893325,17.750972036218233,15.586649499054438,17.0378223495702,18.403627335798024,19.528128647956468,19.95626763339303,19.989527637449758,21.1791028764961,20.683706844975315,21.26265412113315,21.944251793835733,22.09702690678376,22.397196748266733,22.417209035792194,22.5654854536167,22.34063881529541,23.05540794416079,22.998271921762324,22.339750527338857,22.724578895346216,23.389905099130125,21.141759488898646,22.17307543966028,22.45312526992792,23.94268953877851,23.79655232156967,21.137003369491175,22.079991698415284,22.403053678713235,21.281440800821137,17.803737693393206,21.57893065471051,21.56191410139357,21.205587394531154,19.822322924366954,22.01583255660058,22.34082063965391,22.235913633460243,22.183103022980692,21.997435720215485,22.910442899554216,23.58203179770537,22.811941254777476,19.30099199978706,22.431570812770154,24.024395221759416,24.86456865899827,24.12888589848833,22.837805280932756,23.430794186915772,null,24.21898836152963,24.089103576503152,24.779189914073203,24.487794855896073,25.392065828614935,25.441236951821594,26.998090381227442,25.70892924717702,24.03068806229769,25.79578219011156,26.095071650813196,26.62241527882007,26.26077457417012,25.962399384496326,25.804154089444324,25.29372793287591,26.70224643065861,25.836126740549904],"netMargin":[10.681611819138814,9.870477721749037,8.654488391743453,9.91098376313276,10.409368701294502,11.384749493615073,12.00498468280843,11.982595228437628,12.599211739481152,12.406402454291717,13.054229853999622,13.360454460236696,13.316778536472135,13.765259148224116,13.747999995234538,14.243219805414654,14.175179786442364,14.60169388342632,14.366644719249082,14.394971500358633,14.414759887295292,15.146893465143464,13.743893019167269,14.841677382943594,14.440902425565946,15.493570954623074,15.662871409586321,13.850541962766567,14.206933940986746,14.134412594379086,13.828873157465901,11.214107978494336,13.786690642484434,14.134927165406106,14.152944462522552,20.867389564205638,15.464159290903401,16.03560158321167,16.02842336973013,16.63772055677213,15.863122441641666,16.713277059620975,17.291500376380682,16.920098618891018,23.34152375026825,16.42587076869561,18.153640560028823,18.434926648133736,18.032855655229483,16.711484723149923,17.87071530755247,null,18.679624963576217,18.643995055963742,19.180544224525807,18.88953887850341,19.141490573326813,19.69745661137068,20.97376384689282,19.808595025088323,17.909606146828093,19.46485946205804,19.9138574849991,21.983228901874543,20.309693407106703,20.154989494144164,19.624218222050562,19.945527729518105,20.70884348309019,19.902983618152444],"currentRatio":[null,2.340071615084312,2.139222690385626,2.284871854097039,2.2172688993341167,2.1301082198653956,2.0091919739111104,1.769040716408373,2.083051099439334,1.7995364640011962,2.0851455113497117,1.6841486781951898,1.5368570217372177,1.2628684263370447,1.4898248016442963,1.3236182183690561,1.5193439923317278,1.8305835845146705,1.787106624912424,1.5655329342686768,1.5391321145518644,1.364446326298665,1.9118826416450947,1.6862833068416825,1.7904846066007645,1.926613992249416,1.7188325587777977,1.5808533223439754,1.288276197663949,1.4142242157517173,1.394622342690045,2.0857902234972268,1.7579135678866402,1.7980004943998167,1.593653200203725,1.6990584571554534,1.6899440738738691,1.7066359299697171,2.0606381476047555,1.458757579224345,1.9108325026706963,2.1737628224387313,2.0460559432121377,1.4207382502324917,1.8776107807488946,2.473957027990482,1.8831701453657799,2.3444881798283324,2.2604977061178095,1.0992943154957207,1.2619550674306812,1.3617002086592969,1.4287829211025092,1.4767735294351785,1.5285873985080902,1.6161966293355974,1.835205177786788,2.1619270945950984,1.863331381593098,0.9799120438580393,1.1090881627551241,1.2560984854158808,1.3898293020832009,1.240373641883801,1.4067327402641143,1.6333653565684652,1.1553858909511385,1.0622952688099419,1.1383719816438667,1.2137227967522732],"netDebt":[null,916484000,773324000,623723000,690816000,706499000,939654000,1005304000,925687000,886691000,852266000,1093532000,913861000,959298000,966532000,1295791000,938268000,910472000,880286000,1119862000,877483000,865477000,1103869000,1050210000,1012051000,1155318000,1293778000,1172111000,1165734000,1086628000,1095273000,1345385000,1506344000,1612355000,1184464000,1219866000,1340857000,1280531000,1313826000,1919862000,2000132000,1800778000,1493876000,1878262000,1488416000,1622279000,990972000,1068619000,1133250000,1871456000,1880244000,1882376000,1864288000,1798709000,1775420000,1813542000,1776007000,1580712000,1014228000,1485628000,1504007000,1426837000,1369207000,1051376000,1060444000,914635000,986835000,616383000,581353000,560095000],"ebit":[106179000,92179000,76773000,88252000,101931000,113974000,125872000,131995000,150535000,154574000,156299000,164963000,180536000,183130000,184646000,189635000,194711000,199946000,198395000,205315000,217754000,227402000,209504000,230100000,219472000,237826000,235290000,205587000,206443000,214267000,197857000,168840000,215938000,227907000,229136000,221777000,257510000,269005000,264321000,279089000,279591000,292074000,295539000,291025000,373816000,229121000,269262000,296172000,291403000,312197000,340144000,359807000,355792000,366815000,387747000,401524000,400168000,415107000,431879000,441053000,416583000,447600000,443963000,466355000,453215000,459026000,470479000,496873000,513889000,522473000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.95994061825628,34.570208222103574,33.256722008825115,29.998263019899213,33.76858969397091,34.042047559468116,33.43218421108426,32.66904910833402,33.7567059822777,34.549996484509094,34.365553974057846,34.2995670668781,33.88887551438971,34.99727007349086,35.5130252782123,34.23044233653505,31.406200872054818,33.86891479778086,34.98290062842631,35.77964663992654,35.06911828331998,34.164198547837266,34.100470541362036,null,34.94571570593579,34.75463371346775,35.26194977915769,34.5710406866843,35.97682574288546,36.01950293752973,37.09041635111844,35.53297879408511,34.068990542455275,35.992435011073105,36.04254801107831,36.60015145305239,36.08605455865023,35.76315931556711,36.252834002856325,36.04867377084618,37.20935659292992,35.95392675688724],"fcfMargin":[18.862436829177415,12.34014504818747,13.160785418259366,18.554154727793694,15.45857270659754,13.792252944127878,16.222566397775203,16.461078948338802,12.994038588264143,13.832669595721859,16.680256773069203,17.60994085881238,16.017249550264037,12.547796459126914,17.846535449674935,20.090402594471303,16.52562770925624,13.366499432755013,16.920897162491038,19.45795507115361,15.021244919470272,14.156399702034284,17.311697588027265,18.479841194052003,10.929629219386236,15.128331835580628,16.869648992966642,17.774394903556033,14.877625746772019,17.87899429889967,16.265303746970996,23.07768206686243,12.807512687534361,17.347764990550477,20.374281318474665,19.545440627774838,14.081987162377082,15.455338789926671,19.27052160923818,20.57494210778021,13.577791566454996,17.407934779573946,24.39142651020301,23.097957497618445,21.112726643587106,30.094216747931164,26.583710607999343,29.096115174398868,21.951203462576764,19.01170414889212,19.49723776464047,null,11.99513206835673,13.848649633687057,19.257294498081563,20.104916935633188,22.949477089029795,18.67541131794879,27.370894304233882,27.784283762352786,22.035445633517263,20.752360168177475,26.97516745056082,28.28624172770013,22.776131932924972,18.549472007630804,22.188677091957747,26.38382384730551,22.092917735969596,22.093702935388773],"ebitda":[122820000,107215000,93412000,105436000,118718000,130847000,144325000,152778000,170389000,175980000,177566000,188968000,205525000,208876000,211756000,217261000,223549000,228504000,227940000,237031000,251004000,260331000,246125000,265884000,254732000,274883000,273004000,245016000,246529000,255118000,239888000,225588000,258479000,271750000,273757000,273999000,306344000,317948000,312451000,332672000,337091000,349247000,350801000,355132000,439883000,290458000,332256000,361049000,356020000,387394000,414824000,437425000,433913000,443912000,463497000,489983000,482547000,496663000,513657000,532976000,514583000,546282000,534330000,562233000,559582000,566727000,573557000,602531000,619379000,628404000],"debtToCapital":[null,42.53112594166794,39.630551930830485,35.70136346309532,38.28165194909413,37.63215330184513,39.181886957552116,39.69513363381522,36.47408042417687,35.29846099304415,34.3297845048743,38.107545114478754,34.10478787984583,32.89616039153383,31.784498196158957,36.44527374035016,29.847200722152635,28.85212719041894,27.895174512556174,31.092225191411643,25.882254356860567,25.1248641734239,29.819789937402973,30.591534533462628,30.296593699946612,30.02703009377457,32.84961295956052,32.30447890090608,32.01812197898279,31.49003959668531,31.35450751240196,38.77764841308501,37.88812679581055,37.21072099903619,33.77646414633709,31.663210774578506,31.098388569049973,29.762447541578158,28.884225850096524,34.89750004565854,34.699782470389685,33.6678240873994,31.419081333241817,30.748049489466595,33.98445251686302,33.4145175779586,28.697617825595543,27.718382215455218,26.939629189923963,26.286985647033916,25.450034987944047,24.493354160275448,24.130083578874554,23.603991139058373,22.622649770515107,22.40611741653728,21.9055562742594,21.29303921921916,18.19977334228355,17.838314045209398,17.31305781576172,16.462988634514808,15.60198329824343,12.863607004588799,12.769228036734415,12.86877929155359,11.93071366160047,9.179893908632913,8.868401505604288,8.570274004279206],"returnOnAssets":[null,7.247884784777775,6.239004864287483,6.530749301682405,6.346013059776119,6.904045003346411,7.544900064015933,8.037767303845309,8.890362396156956,9.247729196415651,9.454642038586694,9.448141251264836,9.507979990331561,9.3744033447869,9.792457378688923,9.656233851752754,9.692829457265294,9.69983541941654,9.681157399229898,9.342265303139024,9.45438990535471,9.491402168111307,9.443394906851841,9.504291656181282,9.432985919363224,9.06907052419823,9.171609565886259,9.033565410709073,8.746054558977075,8.370861601479577,7.927282743828208,7.443548942659045,7.232848022235543,7.30397570374513,7.480114140824315,9.149251332741438,9.427309235535633,9.781860867896757,10.130609468903321,9.45335231619788,9.449774287008188,9.551752653893665,9.834397445208126,9.307873999282537,9.620113526460635,9.167425408293807,8.875864081458925,8.637136780529413,7.65803557379299,7.9443549470335855,8.405857148535747,8.897085551681887,9.252137911854215,9.216092427054745,9.563302294015585,9.532059421174635,9.702330615793826,9.947108583497597,10.165441232058752,9.566232725651275,9.595130134078438,9.638686052545696,9.55981682648676,9.28098350136852,9.528177874060376,9.564255855451652,9.491456772584955,9.643023459746454,9.797409665699384,9.894587028089505],"returnOnEquity":[null,15.843826433553765,13.32188335712943,14.415741089731105,13.412588145856816,14.793946544761935,16.1521279622973,16.990582330110335,18.56882678584161,19.39379246056605,19.580168160940204,20.08689112277427,19.853317523206794,19.817702505286825,19.730225094191773,20.014664482396956,19.707935747859732,19.365742436600293,18.709220588806172,18.232206108259312,18.0648757715137,17.937385631894553,17.74835657724458,18.334038617358896,17.92952001485812,17.204634826476177,17.86853044253079,18.196550237928165,17.77052770591725,16.611142201417902,16.14393610016524,15.731748316231615,15.428147862062543,15.231523608556504,15.464872592114077,18.711047252485056,19.027967182536887,19.350182817984507,19.44766312509785,18.814386021980624,18.49346116126303,18.267967458078548,18.17128274489506,18.408868091120045,19.169601121335134,17.499057688195695,16.502895841566023,15.769575659399623,14.170938111609138,14.818889918027779,15.15825207533679,15.443962864717347,15.985782270834347,16.45872121407707,16.567619122189736,16.162670726400357,16.241026419221214,16.427889715584552,16.50907992610878,16.205492258357545,15.765527038613266,15.367223815931613,14.885720078968376,14.969670384180572,14.963849974662272,14.63894340615555,14.631576006075381,14.594117852957664,14.6270594870288,14.561765699659137],"revenueGrowth":[null,-19.08870772583855,-23.224846815760326,-16.071336958752312,0.6866039872229335,12.765916914477948,29.63706594777291,29.508118433619867,28.944134861010816,28.19419502957221,16.47676659827988,12.504295881116567,15.237056324822396,8.837769525350737,11.83498413155224,10.362359406936218,6.734070642397039,6.40648118774958,6.032240732070249,11.959990021264222,10.47048602655256,12.7341663546914,15.933038653671993,8.666076726212445,0.8989102750766031,1.3129871466956322,-3.2257845671348706,-3.530756935310797,-4.030347773863152,-2.59234093766626,-5.357591732622158,-1.5212812366204642,6.700988354486137,8.887947910721628,14.78990084970848,17.48614784064595,16.37073997550815,13.557247577503006,9.97078721495872,11.219025706749708,9.810625021852282,6.656850864603969,7.013718794060497,2.6344892899393457,-6.637694912832348,-21.520662131266032,-11.725452812202096,-8.1140631550228,1.124920771440796,37.00127084893896,27.839853337616315,null,19.96994428094119,9.247763545319865,7.711977877128939,null,9.502202567662543,8.686331007453019,4.578659686322717,6.472297217080736,8.707126653839392,5.389855240624719,5.282539158276522,1.7746412962155178,-0.24242878042599614,2.4914199283620153,10.773784300734413,13.444921156992319,11.343492471871652,14.979336983762037]}},"filings":[{"accn":"0000950123-11-045771","filed":"2011-05-05","form":"10-Q"},{"accn":"0000950123-11-072626","filed":"2011-08-04","form":"10-Q"},{"accn":"0001193125-11-294645","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-14-069080","filed":"2014-02-26","form":"10-K"},{"accn":"0001193125-12-207359","filed":"2012-05-03","form":"10-Q"},{"accn":"0001193125-12-331408","filed":"2012-08-02","form":"10-Q"},{"accn":"0001193125-12-445961","filed":"2012-11-01","form":"10-Q"},{"accn":"0001193125-15-059832","filed":"2015-02-24","form":"10-K"},{"accn":"0001193125-13-195466","filed":"2013-05-02","form":"10-Q"},{"accn":"0001193125-13-323502","filed":"2013-08-07","form":"10-Q"},{"accn":"0001193125-13-425289","filed":"2013-11-04","form":"10-Q"},{"accn":"0001193125-16-478197","filed":"2016-02-25","form":"10-K"},{"accn":"0001193125-14-184822","filed":"2014-05-06","form":"10-Q"},{"accn":"0001193125-14-297855","filed":"2014-08-06","form":"10-Q"},{"accn":"0001193125-14-400229","filed":"2014-11-06","form":"10-Q"},{"accn":"0001193125-17-053600","filed":"2017-02-23","form":"10-K"},{"accn":"0001193125-15-165678","filed":"2015-05-01","form":"10-Q"},{"accn":"0001193125-15-278617","filed":"2015-08-05","form":"10-Q"},{"accn":"0001193125-15-367982","filed":"2015-11-05","form":"10-Q"},{"accn":"0001193125-18-053631","filed":"2018-02-22","form":"10-K"},{"accn":"0001193125-16-577428","filed":"2016-05-04","form":"10-Q"},{"accn":"0001193125-16-671811","filed":"2016-08-04","form":"10-Q"},{"accn":"0001193125-16-758769","filed":"2016-11-03","form":"10-Q"},{"accn":"0001193125-19-046947","filed":"2019-02-21","form":"10-K"},{"accn":"0001193125-17-162231","filed":"2017-05-08","form":"10-Q"},{"accn":"0001193125-17-245574","filed":"2017-08-02","form":"10-Q"},{"accn":"0001193125-17-330793","filed":"2017-11-02","form":"10-Q"},{"accn":"0001193125-20-043133","filed":"2020-02-20","form":"10-K"},{"accn":"0001193125-18-150560","filed":"2018-05-03","form":"10-Q"},{"accn":"0001193125-18-236366","filed":"2018-08-02","form":"10-Q"},{"accn":"0001193125-18-316887","filed":"2018-11-02","form":"10-Q"},{"accn":"0001193125-19-134763","filed":"2019-05-02","form":"10-Q"},{"accn":"0001193125-19-211704","filed":"2019-08-02","form":"10-Q"},{"accn":"0001193125-19-281864","filed":"2019-11-01","form":"10-Q"},{"accn":"0001037868-20-000006","filed":"2020-08-04","form":"10-Q"},{"accn":"0001193125-20-133597","filed":"2020-05-05","form":"10-Q"},{"accn":"0001037868-21-000007","filed":"2021-02-18","form":"10-K"},{"accn":"0001037868-20-000011","filed":"2020-10-29","form":"10-Q"},{"accn":"0001037868-22-000009","filed":"2022-02-22","form":"10-K"},{"accn":"0001037868-21-000019","filed":"2021-05-04","form":"10-Q"},{"accn":"0001037868-21-000035","filed":"2021-08-03","form":"10-Q"},{"accn":"0001037868-21-000040","filed":"2021-11-02","form":"10-Q"},{"accn":"0001037868-23-000012","filed":"2023-02-21","form":"10-K"},{"accn":"0001037868-22-000023","filed":"2022-05-03","form":"10-Q"},{"accn":"0001037868-22-000044","filed":"2022-08-02","form":"10-Q"},{"accn":"0001037868-22-000054","filed":"2022-11-01","form":"10-Q"},{"accn":"0001037868-24-000009","filed":"2024-02-22","form":"10-K"},{"accn":"0001037868-23-000032","filed":"2023-05-02","form":"10-Q"},{"accn":"0001037868-23-000049","filed":"2023-08-01","form":"10-Q"},{"accn":"0001037868-23-000056","filed":"2023-10-31","form":"10-Q"},{"accn":"0001037868-25-000012","filed":"2025-02-20","form":"10-K"},{"accn":"0001037868-24-000030","filed":"2024-05-02","form":"10-Q"},{"accn":"0001037868-24-000048","filed":"2024-08-01","form":"10-Q"},{"accn":"0001037868-24-000053","filed":"2024-10-31","form":"10-Q"},{"accn":"0001037868-26-000016","filed":"2026-02-17","form":"10-K"},{"accn":"0001037868-25-000040","filed":"2025-05-01","form":"10-Q"},{"accn":"0001037868-25-000058","filed":"2025-07-31","form":"10-Q"},{"accn":"0001037868-25-000077","filed":"2025-10-30","form":"10-Q"},{"accn":"0001037868-26-000175","filed":"2026-08-04","form":"10-Q"},{"accn":"0001037868-26-000144","filed":"2026-04-30","form":"10-Q"},{"accn":"0000950123-09-030415","filed":"2009-08-05","form":"10-Q"},{"accn":"0000950123-09-058209","filed":"2009-11-05","form":"10-Q"},{"accn":"0000950123-11-017564","filed":"2011-02-24","form":"10-K"},{"accn":"0000950123-10-044242","filed":"2010-05-05","form":"10-Q"},{"accn":"0000950123-10-073033","filed":"2010-08-05","form":"10-Q"},{"accn":"0000950123-10-100608","filed":"2010-11-04","form":"10-Q"},{"accn":"0001193125-12-074885","filed":"2012-02-23","form":"10-K"},{"accn":"0001193125-13-069307","filed":"2013-02-21","form":"10-K"},{"accn":"0000950123-10-016787","filed":"2010-02-25","form":"10-K"}],"provenance":{"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-03-31","value":255632000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-06-30","value":230793000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-09-30","value":135017000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":163208000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":163208000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-03-31","value":155009000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-06-30","value":196593000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-09-30","value":218274000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-12-31","value":170392000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-12-31","value":170392000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-03-31","value":219304000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-06-30","value":163595000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-09-30","value":162851000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-12-31","value":157984000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-12-31","value":157984000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2013-03-31","value":177335000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-06-30","value":207614000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-09-30","value":254878000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":295203000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":295203000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-03-31","value":265335000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-06-30","value":282771000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-09-30","value":369613000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-12-31","value":377615000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-12-31","value":377615000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-03-31","value":406587000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-06-30","value":326588000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-09-30","value":328034000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":381005000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":381005000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-03-31","value":386940000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-06-30","value":456195000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-09-30","value":445469000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":717259000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":717259000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2017-03-31","value":570233000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-06-30","value":516483000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-09-30","value":736415000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":646300000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":646300000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2018-03-31","value":556776000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-06-30","value":557693000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-09-30","value":518721000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-12-31","value":353975000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-12-31","value":353975000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2019-03-31","value":368065000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2019-06-30","value":567912000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2019-09-30","value":735376000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-12-31","value":393030000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-12-31","value":393030000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-03-31","value":1253382000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-06-30","value":1130975000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2020-09-30","value":1304838000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":1212822000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":1212822000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-03-31","value":1123660000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-06-30","value":390644000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-09-30","value":358676000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-12-31","value":346772000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-12-31","value":346772000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-03-31","value":340304000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-06-30","value":348653000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2022-09-30","value":309944000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-12-31","value":345386000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-12-31","value":345386000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-03-31","value":399873000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-06-30","value":605587000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-09-30","value":841901000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-12-31","value":409804000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-12-31","value":409804000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-03-31","value":373765000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-06-30","value":396573000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2024-09-30","value":396266000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-12-31","value":373999000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-12-31","value":373999000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2025-03-31","value":399001000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2025-06-30","value":619712000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-09-30","value":439237000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2025-12-31","value":457951000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2025-12-31","value":457951000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2026-03-31","value":481250000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2026-06-30","value":495446000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":912305000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":960588000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":969430000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":969430000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-03-31","value":996281000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2010-06-30","value":984945000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2010-09-30","value":930937000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":974492000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":974492000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2011-03-31","value":1022826000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-06-30","value":1083132000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":1080537000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":1059119000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":1059119000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-03-31","value":1152861000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-06-30","value":1132010000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-09-30","value":1135832000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":1164743000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":1164743000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-03-31","value":1214164000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-06-30","value":1243801000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-09-30","value":1308557000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-12-31","value":1369129000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-12-31","value":1369129000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-03-31","value":1434171000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-06-30","value":1530670000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-09-30","value":1590130000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-12-31","value":1578604000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-12-31","value":1578604000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-03-31","value":1608754000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-06-30","value":1599342000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-09-30","value":1590740000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":1618827000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":1618827000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-03-31","value":1662590000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-06-30","value":1707622000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":1696890000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":1928190000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":1928190000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-03-31","value":1787443000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-06-30","value":1789273000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":2024483000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1934655000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1934655000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":1960205000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":2018126000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":1998615000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":1836144000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":1836144000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":1924644000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":2127153000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":2272184000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-12-31","value":2025771000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-12-31","value":2025771000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-03-31","value":2774491000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-06-30","value":2517135000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2020-09-30","value":2643018000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":2522470000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":2522470000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-03-31","value":2573493000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-06-30","value":2042081000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-09-30","value":2061815000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-12-31","value":2128765000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-12-31","value":2128765000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-03-31","value":2272815000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-06-30","value":2411614000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-09-30","value":2432568000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-12-31","value":2528058000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-12-31","value":2528058000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":2665942000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-06-30","value":2899555000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2023-09-30","value":3118695000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-12-31","value":2824668000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-12-31","value":2824668000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-03-31","value":2775502000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-06-30","value":2767244000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2024-09-30","value":2733690000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-12-31","value":2603032000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-12-31","value":2603032000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-03-31","value":2760796000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2025-06-30","value":3051837000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2025-09-30","value":3061545000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2025-12-31","value":3019842000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2025-12-31","value":3019842000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2026-03-31","value":3137508000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2026-06-30","value":3226801000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2009-06-30","value":3112922000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2009-09-30","value":3169015000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2009-12-31","value":3246032000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2009-12-31","value":3246032000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-03-31","value":3225017000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2010-06-30","value":3267048000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2010-09-30","value":3579305000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-12-31","value":3818915000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-12-31","value":3818915000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2011-03-31","value":3893298000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-06-30","value":4154774000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-09-30","value":4116301000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2011-12-31","value":4319490000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2011-12-31","value":4319490000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-03-31","value":4608592000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-06-30","value":4885204000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-09-30","value":4893511000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":5190056000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":5190056000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-03-31","value":5174475000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-06-30","value":5192534000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-09-30","value":5461222000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-12-31","value":5877902000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-12-31","value":5877902000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-03-31","value":6088843000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-06-30","value":6485003000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-09-30","value":6571061000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-12-31","value":6420963000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-12-31","value":6420963000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-03-31","value":6335240000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-06-30","value":6557811000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-09-30","value":6644024000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":6660450000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":6660450000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-03-31","value":6994702000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-06-30","value":6955780000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-09-30","value":6977062000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-12-31","value":7100674000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-12-31","value":7100674000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-03-31","value":7298810000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-06-30","value":7535013000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-09-30","value":7783301000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-31","value":7796064000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-31","value":7796064000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-03-31","value":8058361000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-06-30","value":8152452000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-09-30","value":8108043000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":8662288000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-12-31","value":8662288000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-03-31","value":8891483000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-06-30","value":9069602000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-09-30","value":9219709000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-31","value":9844559000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-31","value":9844559000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-03-31","value":10601946000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-06-30","value":10311172000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2020-09-30","value":10433386000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-12-31","value":10357483000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-12-31","value":10357483000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2021-03-31","value":10579883000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2021-06-30","value":11755264000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-09-30","value":11679695000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-12-31","value":11898187000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-12-31","value":11898187000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-03-31","value":11972029000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-06-30","value":11984971000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-09-30","value":12038932000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-12-31","value":12431120000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-12-31","value":12431120000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-03-31","value":12616022000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-06-30","value":12839851000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2023-09-30","value":13093376000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-31","value":15023533000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-31","value":15023533000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-03-31","value":14864981000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-06-30","value":14795866000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-09-30","value":14767639000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-12-31","value":14631169000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-12-31","value":14631169000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-03-31","value":14877096000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2025-06-30","value":15266546000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2025-09-30","value":16182257000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2025-12-31","value":16067543000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2025-12-31","value":16067543000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2026-03-31","value":16309535000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2026-06-30","value":16594713000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":389862000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":449036000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":424282000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":424282000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-03-31","value":449328000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2010-06-30","value":462392000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2010-09-30","value":463339000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":550859000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":550859000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2011-03-31","value":491023000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-06-30","value":601895000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":518207000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":628875000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":628875000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-03-31","value":750142000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-06-30","value":896380000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-09-30","value":762393000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":879969000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":879969000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-03-31","value":799137000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-06-30","value":679456000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-09-30","value":732221000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-12-31","value":874545000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-12-31","value":874545000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-03-31","value":931805000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-06-30","value":1121825000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-09-30","value":831709000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-12-31","value":936144000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-12-31","value":936144000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-03-31","value":898502000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-06-30","value":830131000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-09-30","value":925477000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":1024021000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":1024021000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-03-31","value":1290554000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-06-30","value":1207462000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":1216738000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":924441000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-12-31","value":924441000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-03-31","value":1016798000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-06-30","value":995146000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":1270341000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1138663000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1138663000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":1159923000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":1182517000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":969901000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":1258704000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-12-31","value":1258704000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":1007228000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":978558000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":1110519000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-12-31","value":1425858000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-12-31","value":1425858000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-03-31","value":1477671000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-06-30","value":1017453000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2020-09-30","value":1403494000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":1075915000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":1075915000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-03-31","value":1138463000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-06-30","value":1857629000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-09-30","value":1633826000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-12-31","value":1563314000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-12-31","value":1563314000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-03-31","value":1590735000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-06-30","value":1633029000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-09-30","value":1591383000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-12-31","value":1564202000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-12-31","value":1564202000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":1452667000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-06-30","value":1341190000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2023-09-30","value":1673720000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-12-31","value":2882573000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-12-31","value":2882573000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-03-31","value":2502508000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-06-30","value":2203047000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2024-09-30","value":1966925000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-12-31","value":2098587000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-12-31","value":2098587000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-03-31","value":1962559000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2025-06-30","value":1868435000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2025-09-30","value":2649803000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2025-12-31","value":2842752000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2025-12-31","value":2842752000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2026-03-31","value":2756136000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2026-06-30","value":2658598000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2011-06-30","value":2169131000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2009-06-30","value":1688891000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2009-09-30","value":1684878000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2009-12-31","value":1679008000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2009-12-31","value":1679008000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2010-03-31","value":1699137000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2010-06-30","value":1713672000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2010-09-30","value":1911201000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2010-12-31","value":2043711000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2010-12-31","value":2043711000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2011-03-31","value":2011079000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-09-30","value":2068441000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2011-12-31","value":2266685000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2011-12-31","value":2266685000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2012-03-31","value":2419159000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-06-30","value":2594650000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-09-30","value":2469643000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":2654905000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":2654905000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2013-03-31","value":2552364000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-06-30","value":2435391000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2013-09-30","value":2526994000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2013-12-31","value":2741781000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2013-12-31","value":2741781000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-03-31","value":2816211000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-06-30","value":3063085000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-09-30","value":3103254000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2014-12-31","value":3181402000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2014-12-31","value":3181402000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-03-31","value":3071378000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2015-06-30","value":3104477000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-09-30","value":3328755000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2015-12-31","value":3405824000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2015-12-31","value":3405824000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-03-31","value":3698016000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-06-30","value":3599203000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-09-30","value":3603863000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-12-31","value":3844161000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-12-31","value":3844161000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-03-31","value":3894575000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-06-30","value":3942817000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2017-09-30","value":4017146000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-12-31","value":3768431000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-12-31","value":3768431000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-03-31","value":3853964000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2018-06-30","value":3814356000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-09-30","value":3596134000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":4420366000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-12-31","value":4420366000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-03-31","value":4434862000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-06-30","value":4402821000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2019-09-30","value":4353744000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-12-31","value":4729067000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-12-31","value":4729067000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2020-03-31","value":5275943000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-06-30","value":4824732000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2020-09-30","value":4729194000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-12-31","value":4408137000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-12-31","value":4408137000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2021-03-31","value":4459135000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2021-06-30","value":5411965000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2021-09-30","value":5121299000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-12-31","value":5026303000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-12-31","value":5026303000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-03-31","value":5040341000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-06-30","value":5034880000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-09-30","value":4906260000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2022-12-31","value":4954608000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2022-12-31","value":4954608000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-03-31","value":4858897000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-06-30","value":4758480000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2023-09-30","value":4750867000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2023-12-31","value":6293342000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2023-12-31","value":6293342000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2024-03-31","value":5896766000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-06-30","value":5543462000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2024-09-30","value":5217416000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-12-31","value":4975865000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-12-31","value":4975865000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-03-31","value":4907150000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2025-06-30","value":4877874000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2025-09-30","value":5655381000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2025-12-31","value":5438757000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2025-12-31","value":5438757000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2026-03-31","value":5390238000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2026-06-30","value":5333950000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-12-31","value":1133121000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":320654000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":1453775000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":1453775000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2009-06-30","value":1053886000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1053886000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2009-09-30","value":974287000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":974287000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2009-12-31","value":955880000},"#5":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":-85801000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":870079000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":870079000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2010-03-31","value":946448000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":946448000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2010-06-30","value":937292000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":937292000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2010-09-30","value":1074671000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1074671000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2010-12-31","value":1071360000},"#10":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2010-12-31","value":97152000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":1168512000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":1168512000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2011-03-31","value":1080696000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1080696000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2011-06-30","value":1083284000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1083284000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-09-30","value":1070540000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1070540000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2011-12-31","value":1123416000},"#15":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":140508000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":1263924000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":1263924000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2012-03-31","value":1133165000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1133165000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2012-06-30","value":1122893000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1122893000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2012-09-30","value":1129383000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1129383000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-03-31","value":1115603000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1115603000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-06-30","value":1118086000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1118086000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2013-09-30","value":1135164000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1135164000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2013-12-31","value":1141750000},"#23":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2013-12-31","value":273315000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":1415065000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":1415065000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2014-03-31","value":1142818000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1142818000},"#25":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-06-30","value":1148248000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1148248000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2014-09-30","value":1473482000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1473482000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2014-12-31","value":1427825000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1427825000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1427825000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2015-03-31","value":1418638000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1418638000},"#29":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2015-06-30","value":1481906000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1481906000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-09-30","value":1621812000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1621812000},"#31":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2015-12-31","value":1553116000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1553116000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1553116000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2016-03-31","value":1552674000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1552674000},"#33":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-06-30","value":1542823000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1542823000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-09-30","value":1540742000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1540742000},"#35":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2016-12-31","value":2062644000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":2062644000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":2062644000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2017-03-31","value":2076577000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":2076577000},"#37":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-06-30","value":2128838000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":2128838000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-09-30","value":1920879000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1920879000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1866166000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1866166000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1866166000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2018-03-31","value":1897633000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1897633000},"#41":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2018-06-30","value":1838224000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1838224000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-09-30","value":1832547000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1832547000},"#43":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2018-12-31","value":2273837000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2273837000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2273837000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2019-03-31","value":2368197000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2368197000},"#45":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2019-06-30","value":2368690000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2368690000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2019-09-30","value":2229252000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2229252000},"#47":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-12-31","value":2271292000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2271292000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2271292000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2020-03-31","value":2741798000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2741798000},"#49":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2020-06-30","value":2753254000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":2753254000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2020-09-30","value":2295810000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2295810000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2020-12-31","value":2281441000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2281441000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2281441000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2021-03-31","value":2256910000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2256910000},"#53":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2021-06-30","value":2262100000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":2262100000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2021-09-30","value":2238920000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":2238920000},"#55":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-12-31","value":2229148000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":2229148000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":2229148000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-03-31","value":2204592000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":2204592000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-06-30","value":2147362000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":2147362000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-09-30","value":2085364000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":2085364000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2022-12-31","value":2158928000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":2158928000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":2158928000},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-03-31","value":2175880000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":2175880000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-06-30","value":2186299000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":2186299000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2023-09-30","value":1856129000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":1856129000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2023-12-31","value":1895432000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1895432000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1895432000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-03-31","value":1877772000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":1877772000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2024-06-30","value":1823410000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1823410000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2024-09-30","value":1765473000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1765473000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2024-12-31","value":1425375000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1425375000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1425375000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2025-03-31","value":1459445000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1459445000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2025-06-30","value":1534347000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1534347000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2025-09-30","value":1426072000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":1426072000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2025-12-31","value":1074334000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1074334000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":1074334000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2026-03-31","value":1062603000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":1062603000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2026-06-30","value":1055541000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":1055541000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-12-31","value":3136121000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-12-31","value":3136121000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-03-31","value":3272632000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2014-06-30","value":3421918000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2009-06-30","value":1424031000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2009-09-30","value":1484137000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":1567024000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-12-31","value":1567024000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2010-03-31","value":1525880000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2010-06-30","value":1553376000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2010-09-30","value":1668104000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2010-12-31","value":1775204000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2010-12-31","value":1775204000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2011-03-31","value":1882219000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2011-06-30","value":1985643000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-09-30","value":2047860000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2011-12-31","value":2052805000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2011-12-31","value":2052805000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2012-03-31","value":2189433000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-06-30","value":2290554000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2012-09-30","value":2423868000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-12-31","value":2535151000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-12-31","value":2535151000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2013-03-31","value":2622111000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2013-06-30","value":2757143000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-09-30","value":2934228000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-09-30","value":3467807000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-12-31","value":3239561000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-12-31","value":3239561000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2015-03-31","value":3263862000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-06-30","value":3453334000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-09-30","value":3315269000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-12-31","value":3254626000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2015-12-31","value":3254626000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2016-03-31","value":3296686000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2016-06-30","value":3356577000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-09-30","value":3373199000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-12-31","value":3256513000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-12-31","value":3256513000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2017-03-31","value":3404235000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2017-06-30","value":3592196000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-09-30","value":3766155000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-12-31","value":4027633000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-12-31","value":4027633000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-03-31","value":4204397000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-06-30","value":4338096000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2018-09-30","value":4511909000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-12-31","value":4241922000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-12-31","value":4241922000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2019-03-31","value":4456621000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-06-30","value":4666781000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2019-09-30","value":4865965000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2019-12-31","value":5115492000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2019-12-31","value":5115492000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2020-03-31","value":5326003000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2020-06-30","value":5486440000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2020-09-30","value":5704192000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2020-12-31","value":5949346000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2020-12-31","value":5949346000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2021-03-31","value":6120748000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2021-06-30","value":6343299000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2021-09-30","value":6558396000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2021-12-31","value":6871884000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2021-12-31","value":6871884000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2022-03-31","value":6931688000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2022-06-30","value":6950091000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2022-09-30","value":7132672000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2022-12-31","value":7476512000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2022-12-31","value":7476512000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2023-03-31","value":7757125000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2023-06-30","value":8081371000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2023-09-30","value":8342509000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2023-12-31","value":8730191000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2023-12-31","value":8730191000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2024-03-31","value":8968215000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2024-06-30","value":9252404000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2024-09-30","value":9550223000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2024-12-31","value":9655304000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2024-12-31","value":9655304000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2025-03-31","value":9969946000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2025-06-30","value":10388672000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2025-09-30","value":10526876000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2025-12-31","value":10628786000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2025-12-31","value":10628786000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2026-03-31","value":10919297000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2026-06-30","value":11260763000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":110390000},"#74":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":184248000},"#75":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":110390000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":73858000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":255947000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":71699000},"#77":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":364671000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":108724000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":364671000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":91863000},"#78":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":180382000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":91863000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":88519000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":294674000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":114292000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":423013000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":128339000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":423013000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":103640000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":218795000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":103640000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":115155000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":355839000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":137044000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":508565000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":152726000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":508565000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":140885000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":256634000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":140885000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":115749000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":419174000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":162540000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":612464000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":193290000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":612464000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":156818000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":284976000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":156818000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":128158000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":451107000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":166131000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":660659000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":209552000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":660659000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":756835000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":580394000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":341408000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":238986000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":833259000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":252865000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":833259000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":177402000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":380542000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":177402000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":203140000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":629355000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":248813000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":925518000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":296163000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":925518000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196257000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":442578000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196257000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":246321000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":772214000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":329636000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1114422000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":342208000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1114422000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":270752000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":585368000},"#106":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":270752000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":314616000},"#107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":895098000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":309730000},"#108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1280980000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":385882000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1280980000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":284407000},"#109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":571443000},"#110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":284407000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":287036000},"#111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":878560000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":307117000},"#112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1160457000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":281897000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1160457000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":201341000},"#113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":437237000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":201341000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":235896000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":764358000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":327121000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1149373000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":385015000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1149373000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":386536000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":721783000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":386536000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":335247000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1194639000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":472856000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1735296000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":540657000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1735296000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":410227000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":791662000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":410227000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":381435000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1278832000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":487170000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1828848000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":550016000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1828848000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":417545000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":776634000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":417545000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":359089000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1217499000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":440865000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1801763000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":584264000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1801763000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":451516000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":935210000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":451516000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":483694000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":160961000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":316039000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":160961000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":155078000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":512654000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":196615000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":725962000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":213308000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":725962000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":121926000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":285388000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":121926000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":163462000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":473142000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":187754000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":672540000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":199398000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":672540000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":151619000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":340559000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":151619000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":188940000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":509517000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":168958000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":756835000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":247318000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":142444000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":341408000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":142444000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":198964000},"#145":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":6106000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":6106000},"#146":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":15187000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":9081000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":9081000},"#148":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":21469000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":6282000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":6282000},"#150":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":33062000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":11593000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":11593000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":33062000},"#152":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5811000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":5811000},"#153":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":12688000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":6877000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":6877000},"#155":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22446000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":9758000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":9758000},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":39183000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":16737000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":16737000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":39183000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10371000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":10371000},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":20559000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":10188000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":10188000},"#162":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":32410000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":11851000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":11851000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":50816000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":18406000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":18406000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":50816000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8398000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":8398000},"#167":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":20515000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":12117000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":12117000},"#169":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":33256000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":12741000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":12741000},"#171":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":57427000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":24171000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":24171000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":57427000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10921000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":10921000},"#174":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":21613000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":10692000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":10692000},"#176":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":37147000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":15534000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":15534000},"#178":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":63314000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":26167000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":26167000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":63314000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14460000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":14460000},"#181":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":29288000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":14828000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":14828000},"#183":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47279000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":17991000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":17991000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":71327000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":24048000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":24048000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":71327000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":14372000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":14372000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":25987000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":11615000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":11615000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":45293000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":19306000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":19306000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":69083000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":23790000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":23790000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":69083000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11115000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":11115000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":25251000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":14136000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":14136000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":40497000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":15246000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":15246000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63280000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":22783000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":22783000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":63280000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13385000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":13385000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":27664000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":14279000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":14279000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":45630000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":17966000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":17966000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":75074000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":29444000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":29444000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":75074000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12270000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":12270000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":28565000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":16295000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":16295000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":47488000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":18923000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":18923000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":82076000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":34588000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":34588000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":82076000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":21417000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":21417000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":43278000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":21861000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":21861000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":61525000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":18247000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":18247000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":102346000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":40821000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":40821000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":102346000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16931000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":16931000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":27017000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":10086000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":10086000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":37164000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":10147000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":10147000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":74199000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":37035000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":37035000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":74199000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17537000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":17537000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":41005000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":23468000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":23468000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":67229000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":26224000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":26224000},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":110671000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":43442000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":43442000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":110671000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26389000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":26389000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":52540000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":26151000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":26151000},"#239":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":80829000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":28289000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":28289000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":139005000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":58176000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":58176000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":139005000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":20006000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":20006000},"#244":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":47835000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":27829000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":27829000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":76506000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":28671000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":28671000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":136249000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":59743000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":59743000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":136249000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27652000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":27652000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":49068000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":21416000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":21416000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":75350000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":26282000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":26282000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":127075000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":51725000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":51725000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":127075000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23069000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":23069000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":52338000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":29269000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":29269000},"#260":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":73251000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":20913000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":20913000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130248000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":56997000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":56997000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":130248000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25468000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":25468000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":57479000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":32011000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":32011000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16641000},"#267":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":31677000},"#268":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16641000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":15036000},"#269":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":48316000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":16639000},"#270":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65500000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":17184000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65500000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16787000},"#271":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":33660000},"#272":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16787000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":16873000},"#273":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":52113000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":18453000},"#274":{"kind":"filed","concept":"DepreciationAndAmortization","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72896000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":20783000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72896000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19854000},"#275":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":41260000},"#276":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19854000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":21406000},"#277":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":62527000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":21267000},"#278":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":86532000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":24005000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":86532000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":24989000},"#279":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":50735000},"#280":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":24989000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":25746000},"#281":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":77845000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":27110000},"#282":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":105471000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":27626000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":105471000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":28838000},"#283":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":57396000},"#284":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":28838000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":28558000},"#285":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":86941000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":29545000},"#286":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":118657000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":31716000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":118657000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":33250000},"#287":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":66179000},"#288":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":33250000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":32929000},"#289":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":102800000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":36621000},"#290":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":138584000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":35784000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":138584000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35260000},"#291":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":72317000},"#292":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35260000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":37057000},"#293":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":110031000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":37714000},"#294":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":149460000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":39429000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":149460000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40086000},"#295":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":80937000},"#296":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40086000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":40851000},"#297":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":122968000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":42031000},"#298":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":179716000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":56748000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":179716000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":42541000},"#299":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":86384000},"#300":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":42541000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":43843000},"#301":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":131005000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":44621000},"#302":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":183227000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":52222000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":183227000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48834000},"#303":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":97777000},"#304":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48834000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":48943000},"#305":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":145907000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":48130000},"#306":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":199490000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":53583000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":199490000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":57500000},"#307":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":114673000},"#308":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":57500000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":57173000},"#309":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":169935000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":55262000},"#310":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":234042000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":64107000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":234042000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":66067000},"#311":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":127404000},"#312":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":66067000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":61337000},"#313":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":190398000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":62994000},"#314":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":255275000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":64877000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":255275000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64617000},"#315":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":139814000},"#316":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64617000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":75197000},"#317":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":214494000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":74680000},"#318":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":292112000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":77618000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":292112000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78121000},"#319":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":155218000},"#320":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78121000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":77097000},"#321":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":230968000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":75750000},"#322":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":319427000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":88459000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":319427000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":82379000},"#323":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":163935000},"#324":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":82379000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":81556000},"#325":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":245713000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":81778000},"#326":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":337636000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":91923000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":337636000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":98000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":98682000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":90367000},"#327":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":382927000},"#328":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":287049000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":95878000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":382927000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":106367000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":107701000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":103078000},"#329":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":422804000},"#330":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":317146000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":105658000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":422804000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105490000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":105931000},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":107321000},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#331"}],"scale":2.25,"rule":"split-restated","value":241472250},"#332":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":107955000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#332"}],"scale":2.25,"rule":"split-restated","value":242898750},"#333":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":107748000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#333"}],"scale":2.25,"rule":"split-restated","value":242433000},"#334":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":161775000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#334"}],"scale":1.5,"rule":"split-restated","value":242662500},"#335":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":161355000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#335"}],"scale":1.5,"rule":"split-restated","value":242032500},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":160003000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#336"}],"scale":1.5,"rule":"split-restated","value":240004500},"#337":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":160723000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":1.5,"rule":"split-restated","value":241084500},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":241326000},"#338":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":162186000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#338"}],"scale":1.5,"rule":"split-restated","value":243279000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":243322000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":243771000},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":243161000},"#340":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":243457000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339","weight":4},{"ref":"#340","weight":-3}],"rule":"unaverage-quarter","value":242273000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":243161000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":243307000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":243121000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":244229000},"#341":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":243986000},"#342":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":243552000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341","weight":4},{"ref":"#342","weight":-3}],"rule":"unaverage-quarter","value":245288000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":243986000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":245411000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":246104000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":245930000},"#343":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":246065000},"#344":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":245815000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343","weight":4},{"ref":"#344","weight":-3}],"rule":"unaverage-quarter","value":246815000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":246065000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":247229000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":247403000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":247643000},"#345":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":247102000},"#346":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":247425000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345","weight":4},{"ref":"#346","weight":-3}],"rule":"unaverage-quarter","value":246133000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":247102000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":242797000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":243621000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":241238000},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":241586000},"#348":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":242552000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#348","weight":-3}],"rule":"unaverage-quarter","value":238688000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":241586000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":236216000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":234790000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":232721000},"#349":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":233730000},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":234576000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":231192000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":233730000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":231004000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":231588000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":232253000},"#351":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":231845000},"#352":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":231615000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351","weight":4},{"ref":"#352","weight":-3}],"rule":"unaverage-quarter","value":232535000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":231845000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":232965000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":233297000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":233250000},"#353":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":232712000},"#354":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":233171000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353","weight":4},{"ref":"#354","weight":-3}],"rule":"unaverage-quarter","value":231335000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":232712000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":228686000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":229328000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":229560000},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":229395000},"#356":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":229191000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#356","weight":-3}],"rule":"unaverage-quarter","value":230007000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":229395000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":230872000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":230381000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":231460000},"#357":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":231150000},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":230904000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":231888000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":231150000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":232296000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":232841000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":233000000},"#359":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":232813000},"#360":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":232712000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#360","weight":-3}],"rule":"unaverage-quarter","value":233116000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":232813000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":233065000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":231247000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":230714000},"#361":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":231536000},"#362":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":231675000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":231119000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":231536000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":231229000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":231261000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":231751000},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":231509000},"#364":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":231414000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#364","weight":-3}],"rule":"unaverage-quarter","value":231794000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":231509000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":232035000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":232304000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":232224000},"#365":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":232168000},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":232188000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":232108000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":232168000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":231542000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":231472000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":231670000},"#367":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":231259000},"#368":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":231561000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367","weight":4},{"ref":"#368","weight":-3}],"rule":"unaverage-quarter","value":230353000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":231259000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":229835000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":229855000},"#369":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2009-12-31","value":161800000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":1.5,"rule":"split-restated","value":242700000},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":1.5,"rule":"split-restated","value":242700000},"#370":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-12-31","value":160700000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":1.5,"rule":"split-restated","value":241050000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":1.5,"rule":"split-restated","value":241050000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2011-12-31","value":240600000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2011-12-31","value":240600000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":243400000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":243400000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-12-31","value":245000000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-12-31","value":245000000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-12-31","value":241300000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-12-31","value":241300000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":235500000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":235500000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-12-31","value":229400000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-12-31","value":229400000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-31","value":231200000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-31","value":231200000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":227100000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-12-31","value":227100000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-12-31","value":229100000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-12-31","value":229100000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":230500000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":230500000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-12-31","value":231700000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-12-31","value":231700000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2022-12-31","value":230100000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2022-12-31","value":230100000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2023-12-31","value":230900000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2023-12-31","value":230900000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-12-31","value":230700000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-12-31","value":230700000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-12-31","value":229000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-12-31","value":229000000},"#371":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2012-06-30","value":255516052},"#372":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2012-06-30","value":13059634},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":242456418},"#373":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2012-09-30","value":255984466},"#374":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2012-09-30","value":13037058},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"component-sum","value":242947408},"#375":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":446664000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":446664000},"#376":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":431749000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":431749000},"#377":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":419585000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":419585000},"#378":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1732305000},"#379":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1297998000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":434307000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":434307000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":1732305000},"#381":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":454216000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":454216000},"#382":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":476346000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":476346000},"#383":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":515781000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":515781000},"#384":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1988794000},"#385":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1446343000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":542451000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":542451000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":1988794000},"#387":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":565763000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":565763000},"#388":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":601879000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":601879000},"#389":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":590960000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":590960000},"#390":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2353973000},"#391":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1758602000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":595371000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":595371000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":2353973000},"#393":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":644376000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":644376000},"#394":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":640920000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":640920000},"#395":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":651209000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":651209000},"#396":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2588341000},"#397":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1936505000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":651836000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":651836000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":2588341000},"#399":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":685618000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":685618000},"#400":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":676196000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":676196000},"#401":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":685320000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":685320000},"#402":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2779057000},"#403":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2047134000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":731923000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":731923000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":2779057000},"#405":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":753661000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":753661000},"#406":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":758990000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":758990000},"#407":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":813668000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":813668000},"#408":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3123378000},"#409":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2326319000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":797059000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":797059000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":3123378000},"#411":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":763107000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":763107000},"#412":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":763407000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":763407000},"#413":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":760912000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":760912000},"#414":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3066579000},"#415":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2287426000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":779153000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":779153000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":3066579000},"#417":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":735875000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":735875000},"#418":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":758670000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":758670000},"#419":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":743914000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":743914000},"#420":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3049108000},"#421":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2238459000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":810649000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":810649000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":3049108000},"#423":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":790235000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":790235000},"#424":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":835055000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":835055000},"#425":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":854761000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":854761000},"#426":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3396550000},"#427":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2480051000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":916499000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":916499000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":3396550000},"#429":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":914479000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":914479000},"#430":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":938849000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":938849000},"#431":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":927696000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":927696000},"#432":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3770332000},"#433":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2781024000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":989308000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":989308000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":3770332000},"#435":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1004432000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":1004432000},"#436":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":994002000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":994002000},"#437":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":975577000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":975577000},"#438":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3981177000},"#439":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2974011000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1007166000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":1007166000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":3981177000},"#441":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":970178000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":970178000},"#442":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":784932000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":784932000},"#443":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":856201000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":856201000},"#444":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3512145000},"#445":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2611311000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":900834000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":900834000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":3512145000},"#447":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":922397000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":922397000},"#448":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1069735000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":1069735000},"#449":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1103118000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":1103118000},"#450":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4237844000},"#451":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3095250000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":1142594000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":1142594000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":4237844000},"#453":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1105285000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1105285000},"#454":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1149710000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":1149710000},"#455":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1167266000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1167266000},"#456":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4649838000},"#457":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3422261000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":1227577000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":1227577000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":4649838000},"#459":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1191576000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":1191576000},"#460":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1227320000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":1227320000},"#461":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1184702000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":1184702000},"#462":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4889491000},"#463":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3603598000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":1285893000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":1285893000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":4889491000},"#465":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1318964000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":1318964000},"#466":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1287320000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":1287320000},"#467":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1262713000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":1262713000},"#468":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5161618000},"#469":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3868997000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":1292621000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":1292621000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":5161618000},"#471":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1277142000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":1277142000},"#472":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1316430000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":1316430000},"#473":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1404261000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":1404261000},"#474":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5490799000},"#475":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3997833000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":1492966000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":1492966000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":5490799000},"#477":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1413501000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":1413501000},"#478":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1516204000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":1516204000},"#479":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1202218000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":1202218000},"#480":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1011922000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1011922000},"#481":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1126942000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":1126942000},"#482":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1215742000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":1215742000},"#483":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1386346000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":1386346000},"#484":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1440681000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1440681000},"#485":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1458525000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":1458525000},"#486":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1514552000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1514552000},"#487":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1551786000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1551786000},"#488":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6150530000},"#489":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4524863000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":1625667000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1625667000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":6150530000},"#491":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1597117000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":1597117000},"#492":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1646111000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":1646111000},"#493":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1622837000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":1622837000},"#494":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6596950000},"#495":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4866065000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":1730885000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1730885000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":6596950000},"#497":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1736180000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":1736180000},"#498":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1734834000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":1734834000},"#499":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1708564000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":1708564000},"#500":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6941180000},"#501":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5179578000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":1761602000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1761602000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":6941180000},"#503":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1731971000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1731971000},"#504":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1778056000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":1778056000},"#505":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1892641000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":1892641000},"#506":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7401116000},"#507":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5402668000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":1998448000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":1998448000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":7401116000},"#509":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1928437000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":1928437000},"#510":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2044397000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":2044397000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3840087000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1007682000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1064604000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1084799000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1143085000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4300170000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1172647000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1208935000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1192962000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1271328000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4845872000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1287691000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1289412000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1276633000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1304821000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5158557000},"#511":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4540029000},"#512":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3341082000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":1198947000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4540029000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5546514000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":717783000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":758834000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":750546000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":762751000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2989914000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":552866000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":524929000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":497060000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2009-10-01","end":"2009-12-30","value":523500000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2098355000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":556662000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":591941000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":644374000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":677975000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2470952000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":827152000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":825898000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":839373000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":841790000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3334213000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":882853000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":878809000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":890006000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":942468000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3594136000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":975292000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":990718000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1031811000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1024143000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4021964000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":984059000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1003726000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":998527000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":987983000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3974295000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":944398000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":977706000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":945030000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":972953000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":851307000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":838153000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":823262000},"#513":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3370897000},"#514":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2512722000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":858175000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3370897000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2585499000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":702191000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":722127000},"#515":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2861370000},"#516":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2091720000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":769650000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2861370000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":776800000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":791248000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":782994000},"#517":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3186310000},"#518":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2351042000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":835268000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3186310000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":824647000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":669195000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":732705000},"#519":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2996515000},"#520":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2226547000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":769968000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2996515000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":789392000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":912712000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":949402000},"#521":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3633900000},"#522":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2651506000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":982394000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3633900000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":948833000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":988175000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1004596000},"#523":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4005261000},"#524":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2941604000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":1063657000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4005261000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1022525000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1053190000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1020920000},"#525":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4212485000},"#526":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3096635000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":1115850000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4212485000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1144681000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1110425000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1092754000},"#527":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4464713000},"#528":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3347860000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":1116853000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4464713000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1106971000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1142167000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1206505000},"#529":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4733677000},"#530":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3455643000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":1278034000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4733677000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1210878000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1309356000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2660741000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2617987000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":623681000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":639711000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":630744000},"#531":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2575220000},"#532":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1894136000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":681084000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":667402000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":377571000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":342727000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":394237000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":426350000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":473634000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":491279000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":509692000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":526377000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":547190000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":562010000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":2145269000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":574592000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":592921000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":601917000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":615035000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":2384465000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":591499000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":624409000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":615810000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":644749000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":2476467000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":625000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":635889000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":686136000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":720414000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":2667439000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":717559000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":735041000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1254588000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":340280000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":362413000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":362672000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":373435000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1438800000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":395847000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":417687000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":409968000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":436060000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1659562000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":436384000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":451259000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":453371000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":446646000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1787660000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":428979000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1543514000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1912614000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":1361223000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1356308000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":320717000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":337995000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":314286000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":291869000},"#533":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":64530000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":64530000},"#534":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":61017000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":61017000},"#535":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":63858000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":63858000},"#536":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":254143000},"#537":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":189405000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":64738000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":64738000},"#539":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":50500000},"#540":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":23129000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":327772000},"#541":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67543000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":67543000},"#542":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":69849000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":69849000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":75869000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":75869000},"#544":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":296482000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":213261000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":83221000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":83221000},"#547":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":56800000},"#548":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18143000},"#549":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":27500000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#547"},{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":398925000},"#550":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":81492000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":81492000},"#551":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":89685000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":89685000},"#552":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":86019000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":86019000},"#553":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":349321000},"#554":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":257196000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":92125000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":92125000},"#556":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":78000000},"#557":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":37600000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":464921000},"#558":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":95036000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":95036000},"#559":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":95646000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":95646000},"#560":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":96021000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":96021000},"#561":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":380532000},"#562":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":286703000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":93829000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":93829000},"#564":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":84900000},"#565":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51800000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":517232000},"#566":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97608000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":97608000},"#567":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":94912000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":94912000},"#568":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":98969000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":98969000},"#569":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":398177000},"#570":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":291489000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":106688000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":106688000},"#572":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":93900000},"#573":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61500000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":553577000},"#574":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":112625000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":112625000},"#575":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":113316000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":113316000},"#576":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":119205000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":119205000},"#577":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":462637000},"#578":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":345146000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":117491000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":117491000},"#580":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":119300000},"#581":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":74900000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":656837000},"#582":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":110884000},"#583":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15900000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":126784000},"#584":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":112702000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":112702000},"#585":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":112116000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":112116000},"#586":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":448592000},"#587":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":335702000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":112890000},"#589":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":20700000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":133590000},"#590":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":116300000},"#591":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36600000},"#592":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":80800000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#590"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":682292000},"#593":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":112194000},"#594":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":112194000},"#595":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":118959000},"#596":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":0},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#597"}],"rule":"component-sum","value":118959000},"#598":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":113170000},"#599":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":0},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#600"}],"rule":"component-sum","value":113170000},"#601":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":463609000},"#602":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":344323000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":119286000},"#604":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":25600000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":144886000},"#605":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":112000000},"#606":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":25600000},"#607":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":104900000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":706109000},"#608":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":122833000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":122833000},"#609":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":132864000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":132864000},"#610":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":132634000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":132634000},"#611":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":535180000},"#612":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":388331000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":146849000},"#614":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":10800000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":157649000},"#615":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":130400000},"#616":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":101200000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":766780000},"#617":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":137679000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":137679000},"#618":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":147601000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":147601000},"#619":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":144702000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":144702000},"#620":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":584022000},"#621":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":429982000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":154040000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":154040000},"#623":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":141000000},"#624":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114100000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":839122000},"#625":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":153125000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":153125000},"#626":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":155849000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":155849000},"#627":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":152315000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":152315000},"#628":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":610280000},"#629":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":461289000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":148991000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":148991000},"#631":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":161900000},"#632":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":132600000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":904780000},"#633":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":145531000},"#634":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-43900000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":101631000},"#635":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":115737000},"#636":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":43900000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":87800000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#637"}],"rule":"component-sum","value":203537000},"#638":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":123496000},"#639":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":43900000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#640"}],"rule":"component-sum","value":123496000},"#641":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":515630000},"#642":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":384764000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":130866000},"#644":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43900000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#645"}],"rule":"component-sum","value":130866000},"#646":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158900000},"#647":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":154000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#646"},{"ref":"#644"},{"ref":"#647"}],"rule":"component-sum","value":872430000},"#648":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":133005000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":133005000},"#649":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":157023000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":157023000},"#650":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":153716000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":153716000},"#651":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":603944000},"#652":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":443744000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":160200000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":160200000},"#654":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":194200000},"#655":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":183600000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":981744000},"#656":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":156452000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":156452000},"#657":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":161535000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":161535000},"#658":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":162670000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":162670000},"#659":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":644577000},"#660":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":480657000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":163920000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":163920000},"#662":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":198800000},"#663":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":205800000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":1049177000},"#664":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":169051000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":169051000},"#665":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":174130000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":174130000},"#666":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":163782000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":163782000},"#667":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":677006000},"#668":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":506963000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":170043000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":170043000},"#670":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":220800000},"#671":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":215100000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":1112906000},"#672":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":174283000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":174283000},"#673":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":176895000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":176895000},"#674":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":169959000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":169959000},"#675":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":696905000},"#676":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":521137000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":175768000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":175768000},"#678":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":236600000},"#679":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":247700000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":1181205000},"#680":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":170171000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":170171000},"#681":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":174263000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":174263000},"#682":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":197756000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":197756000},"#683":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":757122000},"#684":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":542190000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":214932000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":214932000},"#686":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":236100000},"#687":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":277300000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":1270522000},"#688":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":202623000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":202623000},"#689":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":206848000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":206848000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":106202000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":93180000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":77475000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-10-01","end":"2009-12-30","value":89193000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":366050000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":102446000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":115595000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":128593000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":135524000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":482158000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":152020000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":156955000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":159586000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":167380000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":635941000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":182776000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":184978000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":188164000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":189954000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":745872000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":197235000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":202613000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":204686000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":210545000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":815079000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":221631000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":231728000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":218143000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":227084000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":898586000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":220952000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":240319000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":237615000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":208830000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":907716000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":208523000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":219036000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":201116000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":173222000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":790979000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":217447000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":229549000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":230038000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":226586000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":903620000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":258168000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":270086000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":265266000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":282020000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1075540000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":283259000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":295410000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":301056000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":297655000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1177380000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":232040000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":226990000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":270741000},"#690":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1027884000},"#691":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":729771000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":298113000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1027884000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":293345000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":316611000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":337563000},"#692":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1308670000},"#693":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":947519000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":361151000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1308670000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":353240000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":364842000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":384520000},"#694":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1500692000},"#695":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1102602000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":398090000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1500692000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":405541000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":418791000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":438135000},"#696":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1707459000},"#697":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1262467000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":444992000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1707459000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":417216000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":447514000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":445851000},"#698":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1779562000},"#699":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1310581000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":468981000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1779562000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":454829000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":461626000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":488380000},"#700":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1910317000},"#701":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1404835000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":505482000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1910317000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":514936000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":528193000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":724795000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":208421000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":189961000},"#702":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":804832000},"#703":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":597298000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":207534000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":804832000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":196786000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":215148000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":211606000},"#704":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":806380000},"#705":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":623540000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":182840000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":806380000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":183042000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":190561000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":174248000},"#706":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":693103000},"#707":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":547851000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":145252000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":693103000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":191422000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":203355000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":204427000},"#708":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":796729000},"#709":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":599204000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":197525000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":796729000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":235824000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":248221000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":244930000},"#710":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":987745000},"#711":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":728975000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":258770000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":987745000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":256938000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":270599000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":274231000},"#712":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1069748000},"#713":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":801768000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":267980000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1069748000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":351075000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":206452000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":248075000},"#714":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1082309000},"#715":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":805602000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":276707000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1082309000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":272456000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":291755000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":319668000},"#716":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1223170000},"#717":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":883879000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":339291000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1223170000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":336222000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":346465000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":367502000},"#718":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1428692000},"#719":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1050189000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":378503000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1428692000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":379599000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":396384000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":413493000},"#720":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1606412000},"#721":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1189476000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":416936000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1606412000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":381329000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":417010000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":418845000},"#722":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1661539000},"#723":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1217184000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":444355000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1661539000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":434222000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":442169000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":447965000},"#724":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1798339000},"#725":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1324356000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":473983000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1798339000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":492980000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":492372000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":88624000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":75038000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":59393000},"#726":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":294633000},"#727":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":223055000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":71578000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":294633000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":85177000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":97244000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":108815000},"#728":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":406250000},"#729":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":291236000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":115014000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":406250000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":133385000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":137235000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":139043000},"#730":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":556642000},"#731":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":409663000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":146979000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":556642000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":161699000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":164287000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":165688000},"#732":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":662475000},"#733":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":491674000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":170801000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":662475000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":176388000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":181792000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":180152000},"#734":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":724795000},"#735":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":538332000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":186463000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":198916000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":83186000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18723000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18386000},"#736":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81795000},"#737":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":57678000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":24117000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81795000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":35254000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":30590000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":25118000},"#738":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":112962000},"#739":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":90962000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":112962000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18993000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16857000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":22514000},"#740":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":81254000},"#741":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":58364000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":22890000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":81254000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20909000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":30101000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":17555000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":17141000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":17380000},"#742":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":68750000},"#743":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":52076000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":16674000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":68750000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16754000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":16730000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17057000},"#744":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67522000},"#745":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":50541000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":16981000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67522000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17150000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17339000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17256000},"#746":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69729000},"#747":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":51745000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":17984000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":69729000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18837000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18843000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":18958000},"#748":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":75472000},"#749":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":56638000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":18834000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":75472000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":18323000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18154000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18243000},"#750":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73572000},"#751":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":54720000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":18852000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73572000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18838000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":18981000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19543000},"#752":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79928000},"#753":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":57362000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":22566000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79928000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22686000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22678000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":23684000},"#754":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91795000},"#755":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":69048000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":22747000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":91795000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23401000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":23706000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23609000},"#756":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94304000},"#757":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":70716000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":23588000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":94304000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24516000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24552000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24709000},"#758":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98029000},"#759":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73777000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":24252000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98029000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21686000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20784000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":19391000},"#760":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":82180000},"#761":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":61861000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":20319000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":82180000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22653000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21475000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21308000},"#762":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":88481000},"#763":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":65436000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":23045000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":88481000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22741000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":22669000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21187000},"#764":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":86062000},"#765":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":66597000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":19465000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":86062000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18947000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20442000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":20476000},"#766":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":80381000},"#767":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":59865000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":20516000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":80381000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19570000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":20350000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":20245000},"#768":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":83186000},"#769":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":60165000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":23021000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":20569000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":59055000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":51813000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":43018000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-10-01","end":"2009-12-30","value":51884000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":205770000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":57945000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":67391000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77357000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":81239000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":283932000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":90435000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":94144000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":97978000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":101907000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":384464000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110150000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":113687000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":115397000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":119898000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":459132000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":125146000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":128321000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":127864000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":135668000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":516999000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":140586000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":150063000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":141811000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":152000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":584460000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":142107000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":155513000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":156398000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":136841000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":590859000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":134170000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":138193000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":130687000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":109108000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":512158000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":138926000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":150481000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":153531000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":238532000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":681470000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":181340000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":193860000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":191213000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":211520000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":777933000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":204268000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":215503000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":220749000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":220777000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":861297000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":280616000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":166217000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":204581000},"#770":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":872439000},"#771":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":651414000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":221025000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":872439000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":219233000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":231679000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":257460000},"#772":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":990053000},"#773":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":708372000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":281681000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":990053000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":272447000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":282373000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":297641000},"#774":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1159542000},"#775":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":852461000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":307081000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1159542000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":305712000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":324242000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":340370000},"#776":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1313188000},"#777":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":970324000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":342864000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1313188000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":310943000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":337683000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":340241000},"#778":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1376124000},"#779":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":988867000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":387257000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1376124000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":351758000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":358367000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":371416000},"#780":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1480142000},"#781":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1081541000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":398601000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1480142000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":399357000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":406896000},"#782":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.55},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#782"}],"scale":0.4444444444444444,"rule":"split-restated","value":0.24444444444444446},"#783":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.48},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#783"}],"scale":0.4444444444444444,"rule":"split-restated","value":0.21333333333333332},"#784":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.4},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#784"}],"scale":0.4444444444444444,"rule":"split-restated","value":0.17777777777777778},"#785":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.27},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#785"}],"scale":0.6666666666666666,"rule":"split-restated","value":0.8466666666666667},"#786":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.36},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#786"}],"scale":0.6666666666666666,"rule":"split-restated","value":0.24},"#787":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.42},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#787"}],"scale":0.6666666666666666,"rule":"split-restated","value":0.27999999999999997},"#788":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.48},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#788"}],"scale":0.6666666666666666,"rule":"split-restated","value":0.31999999999999995},"#789":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.5},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#789"}],"scale":0.6666666666666666,"rule":"split-restated","value":0.3333333333333333},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.18},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.37},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.39},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.4},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.42},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.58},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.45},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.47},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.47},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.49},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.88},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.51},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.52},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.52},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.55},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.1},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.57},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.61},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.57},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.62},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.37},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.59},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.64},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.65},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.57},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.45},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.57},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.59},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.56},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.47},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.19},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.6},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.65},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.66},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.03},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.94},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.78},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.83},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.82},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.91},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.34},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.89},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.94},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.96},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.96},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.75},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.22},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.72},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.88},"#790":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.77},"#791":{"kind":"computed","op":"product","terms":[{"ref":"#790"},{"ref":"#357"}],"value":871435500},"#792":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":2.82},"#793":{"kind":"computed","op":"product","terms":[{"ref":"#792"},{"ref":"#358"}],"value":651149280},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#793","weight":-1}],"value":220286220},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#357","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":231888000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"per-share-quarter","value":0.9499681742910371},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.77},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.94},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.1},"#796":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.25},"#797":{"kind":"computed","op":"product","terms":[{"ref":"#796"},{"ref":"#359"}],"value":989455250},"#798":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":3.04},"#799":{"kind":"computed","op":"product","terms":[{"ref":"#798"},{"ref":"#360"}],"value":707444480},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#799","weight":-1}],"value":282010770},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#359","weight":4},{"ref":"#360","weight":-3}],"rule":"unaverage-quarter","value":233116000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"per-share-quarter","value":1.2097443761903945},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.25},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.17},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.22},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.29},"#802":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.01},"#803":{"kind":"computed","op":"product","terms":[{"ref":"#802"},{"ref":"#361"}],"value":1159995360},"#804":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.68},"#805":{"kind":"computed","op":"product","terms":[{"ref":"#804"},{"ref":"#362"}],"value":852564000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#805","weight":-1}],"value":307431360},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#361","weight":4},{"ref":"#362","weight":-3}],"rule":"unaverage-quarter","value":231119000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"per-share-quarter","value":1.3301864407513013},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.01},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.32},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.4},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.47},"#808":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.67},"#809":{"kind":"computed","op":"product","terms":[{"ref":"#808"},{"ref":"#363"}],"value":1312656030},"#810":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":4.19},"#811":{"kind":"computed","op":"product","terms":[{"ref":"#810"},{"ref":"#364"}],"value":969624660.0000001},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#811","weight":-1}],"value":343031369.9999999},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#364","weight":-3}],"rule":"unaverage-quarter","value":231794000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"per-share-quarter","value":1.479897538331449},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.67},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.34},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.45},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.47},"#814":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.93},"#815":{"kind":"computed","op":"product","terms":[{"ref":"#814"},{"ref":"#365"}],"value":1376756240},"#816":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.26},"#817":{"kind":"computed","op":"product","terms":[{"ref":"#816"},{"ref":"#366"}],"value":989120880},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#817","weight":-1}],"value":387635360},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#365","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":232108000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"per-share-quarter","value":1.6700646250883209},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.93},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.52},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.55},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.6},"#820":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.4},"#821":{"kind":"computed","op":"product","terms":[{"ref":"#820"},{"ref":"#367"}],"value":1480057600},"#822":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.67},"#823":{"kind":"computed","op":"product","terms":[{"ref":"#822"},{"ref":"#368"}],"value":1081389870},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#823","weight":-1}],"value":398667730},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#367","weight":4},{"ref":"#368","weight":-3}],"rule":"unaverage-quarter","value":230353000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"rule":"per-share-quarter","value":1.7306817362916915},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":6.4},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.74},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.77},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2009-03-31","value":135752000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2009-06-30","value":137402000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2009-09-30","value":200963000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2009-12-31","value":246356000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2009-12-31","value":246356000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":86052000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-5811000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.403627335798024},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.409368701294502},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.2172688993341167},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":690816000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":101931000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":81642000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-6877000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":19.528128647956468},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.384749493615073},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.1301082198653956},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":706499000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":113974000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":104534000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-9758000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.95626763339303},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.00498468280843},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.0091919739111104},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":939654000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":125872000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":111602000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-16737000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.989527637449758},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.982595228437628},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.769040716408373},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1005304000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":131995000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":383830000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-39183000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.513045983896085},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.490793831689162},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.769040716408373},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1005304000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":473772000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":93269000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-10371000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":21.1791028764961},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.599211739481152},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.083051099439334},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":925687000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":150535000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":104967000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-10188000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":20.683706844975315},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.406402454291717},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.7995364640011962},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":886691000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":154574000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":125193000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-11851000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":21.26265412113315},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.054229853999622},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.0851455113497117},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":852266000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":156299000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":134320000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-18406000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":21.944251793835733},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.360454460236696},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.6841486781951898},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1093532000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":164963000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":457749000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-50816000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":21.269541531963796},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.858697608024846},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.6841486781951898},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1093532000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":626371000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":132487000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8398000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":22.09702690678376},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.316778536472135},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5368570217372177},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":913861000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":180536000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":103632000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-12117000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.397196748266733},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.765259148224116},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.2628684263370447},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":959298000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":183130000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":149799000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-12741000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.417209035792194},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.747999995234538},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4898248016442963},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":966532000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":184646000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":169119000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-24171000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.5654854536167},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.243219805414654},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.3236182183690561},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1295791000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":189635000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":555037000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-57427000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":22.37025648931247},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.770326010965706},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.3236182183690561},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1295791000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":737947000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":145897000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-10921000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.34063881529541},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.175179786442364},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.5193439923317278},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":938268000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":194711000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":117466000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-10692000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.05540794416079},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.60169388342632},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.8305835845146705},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":910472000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":199946000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":150597000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-15534000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":22.998271921762324},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.366644719249082},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.787106624912424},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":880286000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":198395000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":183385000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-26167000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.339750527338857},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":14.394971500358633},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.5655329342686768},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1119862000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":205315000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":597345000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-63314000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.67802331353071},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.384514108536795},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.5655329342686768},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1119862000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":798367000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":146501000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-14460000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.724578895346216},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.414759887295292},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5391321145518644},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":877483000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":217754000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":140250000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-14828000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.389905099130125},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.146893465143464},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.364446326298665},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":865477000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":227402000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":178624000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-17991000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.141759488898646},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.743893019167269},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.9118826416450947},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1103869000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":209504000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":189260000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-24048000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":22.17307543966028},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.841677382943594},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.6862833068416825},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1050210000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":230100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":654635000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-71327000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":33.84473356797823},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":22.34197024140445},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.531706400156738},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.6862833068416825},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1050210000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":884760000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":107554000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-14372000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":22.45312526992792},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.440902425565946},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7904846066007645},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1012051000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":219472000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":151847000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-11615000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":23.94268953877851},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.493570954623074},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.926613992249416},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1155318000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":237826000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":168448000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-19306000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":23.79655232156967},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.662871409586321},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.7188325587777977},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1293778000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":235290000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":175608000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-23790000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":21.137003369491175},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.850541962766567},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.5808533223439754},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1172111000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":205587000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":603457000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-69083000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":34.127008689591484},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.839673451517818},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.867014149679378},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.5808533223439754},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1172111000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":898175000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":140504000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-11115000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":33.95994061825628},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.079991698415284},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.206933940986746},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.288276197663949},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1165734000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":206443000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":174804000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-14136000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":34.570208222103574},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.403053678713235},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.134412594379086},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.4142242157517173},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1086628000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":214267000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":153712000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-15246000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":33.256722008825115},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.281440800821137},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.828873157465901},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.394622342690045},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1095273000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":197857000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":224535000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-22783000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":29.998263019899213},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.803737693393206},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.214107978494336},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.0857902234972268},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1345385000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":168840000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":693555000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-63280000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":32.67082230168223},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.597944786146773},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.337145746958337},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.0857902234972268},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1345385000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":787407000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":129059000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-13385000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":33.76858969397091},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.57893065471051},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.786690642484434},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.7579135678866402},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1506344000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":215938000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":184685000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-14279000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":34.042047559468116},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":21.56191410139357},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.134927165406106},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.7980004943998167},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1612355000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":227907000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":221020000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-17966000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":33.43218421108426},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":21.205587394531154},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.152944462522552},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.593653200203725},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1184464000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":229136000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":223421000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-29444000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.66904910833402},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.822322924366954},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.867389564205638},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.6990584571554534},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1219866000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":221777000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":758185000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-75074000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":33.45914231297832},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.01358783489955},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.84751300529979},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.6990584571554534},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1219866000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":894758000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":165132000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-12270000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":33.7567059822777},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":22.01583255660058},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.464159290903401},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.6899440738738691},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1340857000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":257510000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":186845000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-16295000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":34.549996484509094},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":22.34082063965391},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.03560158321167},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7066359299697171},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1280531000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":269005000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":229890000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-18923000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":34.365553974057846},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.235913633460243},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.02842336973013},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.0606381476047555},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1313826000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":264321000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":261575000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-34588000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":34.2995670668781},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":22.183103022980692},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.63772055677213},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.458757579224345},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1919862000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":279089000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":843442000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-82076000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":34.24692191622065},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.19497337114971},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.053519366586656},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.458757579224345},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1919862000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1069925000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":174840000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-21417000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":33.88887551438971},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.997435720215485},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":15.863122441641666},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9108325026706963},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2000132000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":279591000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":224460000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-21861000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.99727007349086},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.910442899554216},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.713277059620975},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.1737628224387313},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1800778000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":292074000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":311389000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-18247000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":35.5130252782123},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.58203179770537},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.291500376380682},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.0460559432121377},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1493876000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":295539000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":301387000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-40821000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":34.23044233653505},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.811941254777476},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.920098618891018},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.4207382502324917},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1878262000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":291025000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1012076000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-102346000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":34.654264748843524},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":22.82382456954532},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.69647151325458},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.4207382502324917},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1878262000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1158229000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":253821000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-16931000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":31.406200872054818},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.30099199978706},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.34152375026825},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.8776107807488946},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1488416000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":373816000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":304530000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-10086000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":33.86891479778086},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.431570812770154},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.42587076869561},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.473957027990482},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1622279000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":229121000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":299583000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-10147000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":34.98290062842631},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.024395221759416},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.153640560028823},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.8831701453657799},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":990972000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":269262000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":348847000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-37035000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":35.77964663992654},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.86456865899827},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.434926648133736},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.3444881798283324},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1068619000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":296172000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1206781000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-74199000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":33.99788855974268},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.640472120332273},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.216595312496903},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.3444881798283324},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1068619000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1168371000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":266870000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-17537000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":35.06911828331998},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.12888589848833},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.032855655229483},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.2604977061178095},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1133250000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":291403000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":263568000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-23468000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.164198547837266},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":22.837805280932756},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.711484723149923},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.0992943154957207},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1871456000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":312197000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":280893000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-26224000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":34.100470541362036},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.430794186915772},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.87071530755247},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2619550674306812},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1880244000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":340144000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":238455000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-43442000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3617002086592969},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1882376000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":359807000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1049786000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-110671000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.48317267386326},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.594459510964903},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.85000452536494},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3617002086592969},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1882376000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1303551000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":174952000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-26389000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":34.94571570593579},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":24.21898836152963},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.679624963576217},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4287829211025092},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1864288000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":355792000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":209745000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-26151000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.75463371346775},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.089103576503152},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.643995055963742},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4767735294351785},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1798709000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":366815000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":298832000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-28289000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":35.26194977915769},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.779189914073203},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.180544224525807},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5285873985080902},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1775420000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":387747000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":326839000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-58176000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":34.5710406866843},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.487794855896073},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.88953887850341},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.6161966293355974},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1813542000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":401524000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1010368000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-139005000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":34.87941689577971},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":24.399393223023054},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.85271675774283},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.6161966293355974},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1813542000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1511878000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":366530000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-20006000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":35.97682574288546},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.392065828614935},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.141490573326813},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.835205177786788},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1776007000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":400168000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":307418000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-27829000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":36.01950293752973},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":25.441236951821594},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.69745661137068},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.1619270945950984},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1580712000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":415107000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":444185000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-28671000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":37.09041635111844},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.998090381227442},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.97376384689282},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.863331381593098},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1014228000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":431879000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":480914000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-59743000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.53297879408511},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.70892924717702},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.808595025088323},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.9799120438580393},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1485628000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":441053000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1599047000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-136249000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":36.144960928914124},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":25.882551785294723},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.905986857562965},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.9799120438580393},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1485628000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1688207000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":382575000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-27652000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":34.068990542455275},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.03068806229769},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.909606146828093},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1090881627551241},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1504007000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":416583000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":360019000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-21416000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.992435011073105},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.79578219011156},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.46485946205804},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.2560984854158808},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1426837000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":447600000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":460888000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-26282000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.04254801107831},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.095071650813196},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.9138574849991},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3898293020832009},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1369207000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":443963000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":498291000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-51725000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":36.60015145305239},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.62241527882007},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.983228901874543},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.240373641883801},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1051376000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":466355000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1701773000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-127075000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.67789626547648},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.63774459097733},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.825505173471946},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.240373641883801},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1051376000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1774501000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":394476000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-23069000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":36.08605455865023},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.26077457417012},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.309693407106703},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.4067327402641143},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1060444000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":453215000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":329820000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-29269000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":35.76315931556711},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.962399384496326},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.154989494144164},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6333653565684652},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":914635000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":459026000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":419952000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-20913000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.252834002856325},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.804154089444324},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.624218222050562},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1553858909511385},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":986835000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":470479000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":527267000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-56997000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.04867377084618},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.29372793287591},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.945527729518105},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0622952688099419},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":616383000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":496873000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1671515000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-130248000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.04103759487083},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.81120198629504},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.998902868162045},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0622952688099419},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":616383000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1879593000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":426048000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-25468000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.20935659292992},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.70224643065861},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.70884348309019},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1383719816438667},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":581353000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":513889000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":451683000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-32011000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":35.95392675688724},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.836126740549904},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":19.902983618152444},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.2137227967522732},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":560095000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":522473000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":104284000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-6106000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":19.209356335893325},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.681611819138814},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":106179000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":64777000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-9081000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":17.750972036218233},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":9.870477721749037},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.340071615084312},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":916484000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":92179000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":65417000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-6282000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":15.586649499054438},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":8.654488391743453},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.139222690385626},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":773324000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":76773000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":97131000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-11593000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":17.0378223495702},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.91098376313276},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.284871854097039},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":623723000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":88252000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":331609000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-33062000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.44461733119515},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.80625299341627},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.284871854097039},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":623723000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":363383000},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.45857270659754},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.792252944127878},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":16.222566397775203},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.461078948338802},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.533689039689966},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.994038588264143},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.832669595721859},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.680256773069203},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.60994085881238},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.309771451620346},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.017249550264037},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.547796459126914},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.846535449674935},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":20.090402594471303},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.6467169314018},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.52562770925624},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.366499432755013},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.920897162491038},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":19.45795507115361},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.61998878172668},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.021244919470272},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.156399702034284},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.311697588027265},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.479841194052003},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.276500734467042},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.929629219386236},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.128331835580628},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.869648992966642},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.774394903556033},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.18400118763202},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.877625746772019},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.87899429889967},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.265303746970996},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":23.07768206686243},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.06091893230544},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.807512687534361},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.347764990550477},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.374281318474665},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.545440627774838},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":17.631512242539248},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.081987162377082},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.455338789926671},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.27052160923818},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.57494210778021},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.40537100443429},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.577791566454996},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.407934779573946},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.39142651020301},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.097957497618445},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":19.6193625465416},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.112726643587106},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.094216747931164},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.583710607999343},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.096115174398868},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.580909505203604},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.951203462576764},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.01170414889212},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.49723776464047},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":18.92695123459528},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.99513206835673},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.848649633687057},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.257294498081563},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.104916935633188},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.427332278681675},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.949477089029795},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.67541131794879},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.370894304233882},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":27.784283762352786},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.239186290634308},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.035445633517263},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.752360168177475},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.97516745056082},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.28624172770013},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":24.517056177768044},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":22.776131932924972},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.549472007630804},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.188677091957747},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.38382384730551},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.58463453349468},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":22.092917735969596},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.093702935388773},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":18.862436829177415},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":12.34014504818747},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.160785418259366},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.554154727793694},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.803284001038909},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":118718000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":130847000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":144325000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":152778000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":546668000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":170389000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":175980000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":177566000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":188968000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":712903000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":205525000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":208876000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":211756000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":217261000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":843418000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":223549000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":228504000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":227940000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":237031000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":917024000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":251004000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":260331000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":246125000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":265884000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1023344000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":254732000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":274883000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":273004000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":245016000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1047635000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":246529000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":255118000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":239888000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":225588000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":967123000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":258479000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":271750000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":273757000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":273999000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1077985000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":306344000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":317948000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":312451000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":332672000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1269415000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":337091000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":349247000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":350801000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":355132000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1392271000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":439883000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":290458000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":332256000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":361049000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1423646000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":356020000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":387394000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":414824000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":437425000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1595663000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":433913000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":443912000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":463497000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":489983000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1831305000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":482547000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":496663000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":513657000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":532976000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":2025843000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":514583000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":546282000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":534330000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":562233000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":2157428000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":559582000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":566727000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":573557000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":602531000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":2302397000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":619379000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":628404000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":122820000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":107215000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":93412000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":105436000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":428883000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":2472328000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#826"}],"scale":100,"value":38.28165194909413},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2490668000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#827"}],"scale":100,"value":37.63215330184513},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2742775000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#828"}],"scale":100,"value":39.181886957552116},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2943716000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#829"}],"scale":100,"value":39.69513363381522},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2943716000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#830"}],"scale":100,"value":39.69513363381522},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2962915000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#831"}],"scale":100,"value":36.47408042417687},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3068927000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#832"}],"scale":100,"value":35.29846099304415},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3118400000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#833"}],"scale":100,"value":34.3297845048743},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3316729000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#834"}],"scale":100,"value":38.107545114478754},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3316729000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#835"}],"scale":100,"value":38.107545114478754},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3322598000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#836"}],"scale":100,"value":34.10478787984583},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3413447000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#837"}],"scale":100,"value":32.89616039153383},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3553251000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#838"}],"scale":100,"value":31.784498196158957},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3988926000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#839"}],"scale":100,"value":36.44527374035016},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3988926000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#840"}],"scale":100,"value":36.44527374035016},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3737714000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#841"}],"scale":100,"value":29.847200722152635},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3875229000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#842"}],"scale":100,"value":28.85212719041894},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4069392000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#843"}],"scale":100,"value":27.895174512556174},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4551186000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#844"}],"scale":100,"value":31.092225191411643},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4551186000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#845"}],"scale":100,"value":31.092225191411643},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4415450000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#846"}],"scale":100,"value":25.882254356860567},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4570166000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#847"}],"scale":100,"value":25.1248641734239},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4941289000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#848"}],"scale":100,"value":29.819789937402973},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4667386000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#849"}],"scale":100,"value":30.591534533462628},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4667386000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#850"}],"scale":100,"value":30.591534533462628},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4682500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#851"}],"scale":100,"value":30.296593699946612},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4935240000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#852"}],"scale":100,"value":30.02703009377457},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4937081000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#853"}],"scale":100,"value":32.84961295956052},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":4807742000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#854"}],"scale":100,"value":32.30447890090608},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":4807742000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#855"}],"scale":100,"value":32.30447890090608},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4849360000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#856"}],"scale":100,"value":32.01812197898279},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4899400000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#857"}],"scale":100,"value":31.49003959668531},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4913941000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#858"}],"scale":100,"value":31.35450751240196},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":5319157000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#859"}],"scale":100,"value":38.77764841308501},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":5319157000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#860"}],"scale":100,"value":38.77764841308501},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":5480812000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#861"}],"scale":100,"value":37.88812679581055},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":5721034000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#862"}],"scale":100,"value":37.21072099903619},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5687034000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#863"}],"scale":100,"value":33.77646414633709},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":5893799000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#864"}],"scale":100,"value":31.663210774578506},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":5893799000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#865"}],"scale":100,"value":31.663210774578506},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":6102030000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#866"}],"scale":100,"value":31.098388569049973},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":6176320000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#867"}],"scale":100,"value":29.762447541578158},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":6344456000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#868"}],"scale":100,"value":28.884225850096524},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":6515759000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#869"}],"scale":100,"value":34.89750004565854},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":6515759000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#870"}],"scale":100,"value":34.89750004565854},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":6824818000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#871"}],"scale":100,"value":34.699782470389685},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":7035471000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#872"}],"scale":100,"value":33.6678240873994},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":7095217000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#873"}],"scale":100,"value":31.419081333241817},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":7386784000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#874"}],"scale":100,"value":30.748049489466595},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":7386784000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#875"}],"scale":100,"value":30.748049489466595},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":8067801000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#876"}],"scale":100,"value":33.98445251686302},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":8239694000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#877"}],"scale":100,"value":33.4145175779586},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":8000002000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#878"}],"scale":100,"value":28.697617825595543},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":8230787000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#879"}],"scale":100,"value":27.718382215455218},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":8230787000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#880"}],"scale":100,"value":27.718382215455218},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":8377658000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#881"}],"scale":100,"value":26.939629189923963},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":8605399000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#882"}],"scale":100,"value":26.286985647033916},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":8797316000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#883"}],"scale":100,"value":25.450034987944047},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":9101032000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#884"}],"scale":100,"value":24.493354160275448},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":9101032000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#885"}],"scale":100,"value":24.493354160275448},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":9136280000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#886"}],"scale":100,"value":24.130083578874554},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":9097453000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#887"}],"scale":100,"value":23.603991139058373},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":9218036000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#888"}],"scale":100,"value":22.622649770515107},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":9635440000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#889"}],"scale":100,"value":22.40611741653728},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":9635440000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#890"}],"scale":100,"value":22.40611741653728},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":9933005000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#891"}],"scale":100,"value":21.9055562742594},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":10267670000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#892"}],"scale":100,"value":21.29303921921916},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":10198638000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#893"}],"scale":100,"value":18.19977334228355},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":10625623000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#894"}],"scale":100,"value":17.838314045209398},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":10625623000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#895"}],"scale":100,"value":17.838314045209398},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":10845987000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#896"}],"scale":100,"value":17.31305781576172},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":11075814000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#897"}],"scale":100,"value":16.462988634514808},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":11315696000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#898"}],"scale":100,"value":15.60198329824343},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11080679000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#899"}],"scale":100,"value":12.863607004588799},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11080679000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#900"}],"scale":100,"value":12.863607004588799},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":11429391000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#901"}],"scale":100,"value":12.769228036734415},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":11923019000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#902"}],"scale":100,"value":12.86877929155359},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":11952948000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#903"}],"scale":100,"value":11.93071366160047},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":11703120000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#904"}],"scale":100,"value":9.179893908632913},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":11703120000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#905"}],"scale":100,"value":9.179893908632913},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":11981900000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#906"}],"scale":100,"value":8.868401505604288},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12316304000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#907"}],"scale":100,"value":8.570274004279206},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":2477917000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#908"}],"scale":100,"value":42.53112594166794},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":2458424000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#909"}],"scale":100,"value":39.630551930830485},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2437103000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#910"}],"scale":100,"value":35.70136346309532},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2437103000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#911"}],"scale":100,"value":35.70136346309532},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":204660000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.346013059776119},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":220238000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":3189985000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":6.904045003346411},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":254577000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":3374160000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":7.544900064015933},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":283932000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3532473500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":8.037767303845309},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3532473500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#919"}],"scale":100,"value":8.037767303845309},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":316422000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":3559157500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":8.890362396156956},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":343175000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3710911000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":9.247729196415651},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":363796000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3847803000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":9.454642038586694},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":384464000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4069202500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":9.448141251264836},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4069202500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#928"}],"scale":100,"value":9.448141251264836},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":404179000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4250945000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":9.507979990331561},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":423722000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4519989000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":9.3744033447869},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":441141000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4504906000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":9.792457378688923},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":459132000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4754773000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":9.656233851752754},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4754773000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#937"}],"scale":100,"value":9.656233851752754},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":474128000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4891533500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":9.692829457265294},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":488762000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5038869000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":9.69983541941654},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":501229000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5177366500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":9.681157399229898},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":516999000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5533979000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":9.342265303139024},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5533979000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#946"}],"scale":100,"value":9.342265303139024},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":532439000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":5631659000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":9.45438990535471},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":554181000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":5838768500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":9.491402168111307},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":568128000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6016141500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":9.443394906851841},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":584460000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6149432500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":9.504291656181282},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6149432500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#955"}],"scale":100,"value":9.504291656181282},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":585981000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6212041500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":9.432985919363224},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":591431000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6521407000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":9.06907052419823},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":606018000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6607542500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":9.171609565886259},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":590859000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6540706500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":9.033565410709073},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6540706500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#964"}],"scale":100,"value":9.033565410709073},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":582922000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6664971000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":8.746054558977075},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":565602000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":6756795500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":8.370861601479577},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":539891000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":6810543000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":7.927282743828208},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":512158000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":6880562000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":7.443548942659045},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":6880562000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#973"}],"scale":100,"value":7.443548942659045},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":516914000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":7146756000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":7.232848022235543},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":529202000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":7245396500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":7.30397570374513},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":552046000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":7380181500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":7.480114140824315},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":681470000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":7448369000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":9.149251332741438},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":7448369000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#982"}],"scale":100,"value":9.149251332741438},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":723884000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":7678585500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":9.427309235535633},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":767263000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":7843732500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":9.781860867896757},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":804945000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":7945672000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":10.130609468903321},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":777933000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":8229176000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":9.45335231619788},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":8229176000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#991"}],"scale":100,"value":9.45335231619788},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":800861000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":8474922000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":9.449774287008188},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":822504000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":8611027000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":9.551752653893665},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":852040000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":8663876000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":9.834397445208126},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":861297000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":9253423500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":9.307873999282537},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":9253423500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1000"}],"scale":100,"value":9.307873999282537},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":937645000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":9746714500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":9.620113526460635},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":888359000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":9690387000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":9.167425408293807},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":872191000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":9826547500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":8.875864081458925},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":872439000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":10101021000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":8.637136780529413},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":10101021000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1009"}],"scale":100,"value":8.637136780529413},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":811056000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":10590914500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":7.65803557379299},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":876518000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":11033218000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":7.9443549470335855},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":929397000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":11056540500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":8.405857148535747},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":990053000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":11127835000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":8.897085551681887},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":11127835000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1018"}],"scale":100,"value":8.897085551681887},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1043267000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":11275956000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":9.252137911854215},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1093961000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":11870117500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":9.216092427054745},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1134142000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":11859313500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":9.563302294015585},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1159542000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":12164653500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":9.532059421174635},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":12164653500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1027"}],"scale":100,"value":9.532059421174635},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1192807000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":12294025500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":9.702330615793826},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1234676000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":12412411000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":9.947108583497597},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1277405000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12566154000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":10.165441232058752},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1313188000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":13727326500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":9.566232725651275},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":13727326500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1036"}],"scale":100,"value":9.566232725651275},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1318419000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":13740501500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":9.595130134078438},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1331860000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":13817858500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":9.638686052545696},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1331731000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":13930507500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":9.55981682648676},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1376124000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":14827351000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":9.28098350136852},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":14827351000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1045"}],"scale":100,"value":9.28098350136852},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1416939000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":14871038500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":9.528177874060376},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1437623000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":15031206000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":9.564255855451652},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1468798000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":15474948000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":9.491456772584955},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1480142000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":15349356000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":9.643023459746454},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":15349356000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1054"}],"scale":100,"value":9.643023459746454},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1527741000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":15593315500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":9.797409665699384},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1576270000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":15930629500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":9.894587028089505},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":225621000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":7.247884784777775},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":197715000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":6.239004864287483},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":205770000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":3150787000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":6.530749301682405},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":3150787000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1063"}],"scale":100,"value":6.530749301682405},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"equity@2010Q1"}],"scale":100,"value":13.412588145856816},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1488703500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1064"}],"scale":100,"value":14.793946544761935},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1576120500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1065"}],"scale":100,"value":16.1521279622973},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1671114000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1066"}],"scale":100,"value":16.990582330110335},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1671114000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1067"}],"scale":100,"value":16.990582330110335},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1704049500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1068"}],"scale":100,"value":18.56882678584161},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1769509500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1069"}],"scale":100,"value":19.39379246056605},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1857982000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1070"}],"scale":100,"value":19.580168160940204},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1914004500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1071"}],"scale":100,"value":20.08689112277427},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1914004500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1072"}],"scale":100,"value":20.08689112277427},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2035826000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1073"}],"scale":100,"value":19.853317523206794},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2138098500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1074"}],"scale":100,"value":19.817702505286825},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2235864000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1075"}],"scale":100,"value":19.730225094191773},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2293978000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1076"}],"scale":100,"value":20.014664482396956},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2293978000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1077"}],"scale":100,"value":20.014664482396956},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2405772000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1078"}],"scale":100,"value":19.707935747859732},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2523848500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1079"}],"scale":100,"value":19.365742436600293},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2679048000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1080"}],"scale":100,"value":18.709220588806172},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2835636000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1081"}],"scale":100,"value":18.232206108259312},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2835636000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1082"}],"scale":100,"value":18.232206108259312},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2947371500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1083"}],"scale":100,"value":18.0648757715137},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3089530500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1084"}],"scale":100,"value":17.937385631894553},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3201017500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1085"}],"scale":100,"value":17.74835657724458},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3187841000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1086"}],"scale":100,"value":18.334038617358896},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3187841000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1087"}],"scale":100,"value":18.334038617358896},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3268247000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1088"}],"scale":100,"value":17.92952001485812},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3437626000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1089"}],"scale":100,"value":17.204634826476177},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3391538000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1090"}],"scale":100,"value":17.86853044253079},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":3247093500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1091"}],"scale":100,"value":18.196550237928165},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":3247093500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1092"}],"scale":100,"value":18.196550237928165},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3280274000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1093"}],"scale":100,"value":17.77052770591725},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3404955500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1094"}],"scale":100,"value":16.611142201417902},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3344234000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1095"}],"scale":100,"value":16.14393610016524},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3255569500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1096"}],"scale":100,"value":15.731748316231615},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3255569500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1097"}],"scale":100,"value":15.731748316231615},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3350460500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1098"}],"scale":100,"value":15.428147862062543},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3474386500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1099"}],"scale":100,"value":15.231523608556504},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3569677000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1100"}],"scale":100,"value":15.464872592114077},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3642073000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1101"}],"scale":100,"value":18.711047252485056},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3642073000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1102"}],"scale":100,"value":18.711047252485056},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3804316000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1103"}],"scale":100,"value":19.027967182536887},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3965146000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1104"}],"scale":100,"value":19.350182817984507},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":4139032000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1105"}],"scale":100,"value":19.44766312509785},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4134777500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1106"}],"scale":100,"value":18.814386021980624},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4134777500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1107"}],"scale":100,"value":18.814386021980624},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4330509000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1108"}],"scale":100,"value":18.49346116126303},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4502438500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1109"}],"scale":100,"value":18.267967458078548},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4688937000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1110"}],"scale":100,"value":18.17128274489506},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4678707000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1111"}],"scale":100,"value":18.408868091120045},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4678707000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1112"}],"scale":100,"value":18.408868091120045},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4891312000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1113"}],"scale":100,"value":19.169601121335134},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":5076610500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1114"}],"scale":100,"value":17.499057688195695},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":5285078500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1115"}],"scale":100,"value":16.502895841566023},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":5532419000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1116"}],"scale":100,"value":15.769575659399623},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":5532419000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1117"}],"scale":100,"value":15.769575659399623},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":5723375500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1118"}],"scale":100,"value":14.170938111609138},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":5914869500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1119"}],"scale":100,"value":14.818889918027779},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":6131294000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1120"}],"scale":100,"value":15.15825207533679},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":6410615000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1121"}],"scale":100,"value":15.443962864717347},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":6410615000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1122"}],"scale":100,"value":15.443962864717347},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6526218000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1123"}],"scale":100,"value":15.985782270834347},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":6646695000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1124"}],"scale":100,"value":16.45872121407707},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":6845534000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1125"}],"scale":100,"value":16.567619122189736},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":7174198000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1126"}],"scale":100,"value":16.162670726400357},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":7174198000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1127"}],"scale":100,"value":16.162670726400357},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":7344406500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1128"}],"scale":100,"value":16.241026419221214},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":7515731000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1129"}],"scale":100,"value":16.427889715584552},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7737590500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1130"}],"scale":100,"value":16.50907992610878},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":8103351500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1131"}],"scale":100,"value":16.205492258357545},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":8103351500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1132"}],"scale":100,"value":16.205492258357545},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":8362670000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1133"}],"scale":100,"value":15.765527038613266},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":8666887500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1134"}],"scale":100,"value":15.367223815931613},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":8946366000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1135"}],"scale":100,"value":14.885720078968376},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":9192747500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1136"}],"scale":100,"value":14.969670384180572},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":9192747500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1137"}],"scale":100,"value":14.969670384180572},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":9469080500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1138"}],"scale":100,"value":14.963849974662272},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":9820538000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1139"}],"scale":100,"value":14.63894340615555},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":10038549500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1140"}],"scale":100,"value":14.631576006075381},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":10142045000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1141"}],"scale":100,"value":14.594117852957664},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":10142045000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1142"}],"scale":100,"value":14.594117852957664},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":10444621500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1143"}],"scale":100,"value":14.6270594870288},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":10824717500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1144"}],"scale":100,"value":14.561765699659137},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"equity@2009Q2"}],"scale":100,"value":15.843826433553765},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"equity@2009Q3"}],"scale":100,"value":13.32188335712943},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1427398000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1145"}],"scale":100,"value":14.415741089731105},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1427398000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1146"}],"scale":100,"value":14.415741089731105},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-85473000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.637694912832348},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-277490000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-21.520662131266032},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-149691000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-11.725452812202096},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":13524000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":1.124920771440796},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":374424000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":37.00127084893896},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":313739000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":27.839853337616315},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":242783000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":19.96994428094119},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":128206000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.247763545319865},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":111105000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":7.711977877128939},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":604016000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":10.890011275550737},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":138592000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.502202567662543},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":131559000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.686331007453019},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":71051000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":4.578659686322717},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":105218000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":6.472297217080736},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":446420000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.258236282076513},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":139063000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.707126653839392},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":88723000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.389855240624719},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":85727000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":5.282539158276522},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":30717000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.7746412962155178},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":344230000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.218017417139742},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-4209000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-0.24242878042599614},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":43222000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.4914199283620153},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":184077000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.773784300734413},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":236846000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":13.444921156992319},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":459936000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.626193240918687},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":196466000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.343492471871652},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":266341000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":14.979336983762037},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-134208000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-3.3769008088226915},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":63284000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":6.700988354486137},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":86898000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":8.887947910721628},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":139769000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":14.78990084970848},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":170132000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":17.48614784064595},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":460083000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":11.98105667918461},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":164965000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":16.37073997550815},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":144331000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":13.557247577503006},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":108163000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.97078721495872},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":128243000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":11.219025706749708},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":545702000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.690242478785718},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":115044000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":9.810625021852282},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":80477000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":6.656850864603969},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":83671000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":7.013718794060497},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":33493000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":2.6344892899393457},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":312685000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.452605434068426},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-105874000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-8.1140631550228},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-618528000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-11.990329853871929},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1006485000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":22.16913151876343},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":161121000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":28.944134861010816},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":166893000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":28.19419502957221},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":106172000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":16.47676659827988},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":84776000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":12.504295881116567},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":518962000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":21.00251239198496},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-123842000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-19.08870772583855},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-150363000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-23.224846815760326},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-100244000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-16.071336958752312},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-432780000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-17.098258291240885},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":3796000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":0.6866039872229335},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":67012000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":12.765916914477948},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":147314000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":29.63706594777291},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":154475000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":29.508118433619867},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":372597000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":17.756623640899647},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":109369000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":15.237056324822396},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":67064000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":8.837769525350737},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":88827000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":11.83498413155224},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":79039000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":10.362359406936218},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":344299000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":11.515347933084353},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":55701000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":6.734070642397039},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":52911000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":6.40648118774958},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":50633000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":6.032240732070249},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":100678000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":11.959990021264222},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":259923000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":7.795632732521884},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":92439000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.47048602655256},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":111909000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":12.7341663546914},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":141805000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":15.933038653671993},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":81675000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":8.666076726212445},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":427828000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":11.903500590962611},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":8767000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.8989102750766031},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":13008000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":1.3129871466956322},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-33284000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.2257845671348706},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-36160000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-3.530756935310797},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-47669000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.185216973597969},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-39661000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-4.030347773863152},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-26020000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.59234093766626},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-53497000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-5.357591732622158},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-15030000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.5212812366204642},"#1231":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":246952000},"#1232":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":203123000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1231"},{"ref":"#1232","weight":-1}],"rule":"quarter-from-ytd","value":43829000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":70924000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":3055542000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":3055542000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2008-12-31","value":1287772000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2008-12-31","value":1287772000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":648771000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":647423000},"#1233":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2531135000},"#1234":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1907391000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1233"},{"ref":"#1234","weight":-1}],"rule":"quarter-from-ytd","value":623744000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2531135000}},"quality":[]}