{"schemaVersion":2,"ticker":"ALGM","company":{"ticker":"ALGM","name":"ALLEGRO MICROSYSTEMS, INC.","exchange":"Nasdaq","cik":866291,"sic":"3674","sicDescription":"Semiconductors & Related Devices","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:32.074Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"totalDebt":[null,43000000,25000000,25000000,25000000,253540000,346126000,287276000],"revenue":[null,650089000,591207000,768674000,973653000,1049367000,725006000,890096000],"costOfRevenue":[null,388813000,254285000,286855000,348390000,471894000,403479000,478126000],"grossProfit":[null,261276000,278902000,407460000,546079000,574529000,321527000,411970000],"operatingExpenses":[null,208448000,266744000,270810000,342772000,378285000,341329000,393483000],"operatingIncome":[null,52828000,12158000,136650000,203307000,196244000,-19802000,18487000],"pretaxIncome":[null,53278000,-1451000,140746000,211346000,194797000,-85696000,-14901000],"interestExpense":[null,null,3828000,2499000,2336000,10763000,30366000,22135000],"netIncome":[null,36971000,17953000,119407000,187357000,152697000,-73010000,-14897000],"dilutedEps":[null,3.7,0.1,0.62,0.97,0.78,-0.39,-0.08],"cash":[99743000,214491000,197214000,282383000,351576000,212143000,121334000,168753000],"currentAssets":[null,448221000,430564000,511692000,665829000,572213000,483036000,503606000],"totalAssets":[null,817821000,747678000,892620000,1181155000,1530603000,1420961000,1416175000],"currentLiabilities":[null,150111000,116674000,104223000,165325000,117908000,112261000,145925000],"totalLiabilities":[null,183689000,160807000,157257000,214340000,398887000,489861000,459730000],"equity":[589788000,634132000,586871000,735363000,966815000,1131716000,931100000,956445000],"operatingCashFlow":[null,81419000,120570000,156129000,193206000,181715000,61913000,163069000],"capex":[null,45615000,40673000,69941000,79775000,124772000,41135000,38176000],"dilutedShares":[10000000,10000000,176416645,191811205,193688102,194674352,187707391,185035670],"sharesOutstanding":[null,0,189588161,190473595,191754292,193164609,184286567,185357343],"depreciationAndAmortization":[null,64048000,48307000,48527000,50808000,71382000,64502000,67593000],"totalCosts":[null,597261000,579049000,632024000,770346000,853123000,744808000,871609000],"freeCashFlow":[null,35804000,79897000,86188000,113431000,56943000,20778000,124893000],"capexOutflow":[null,-45615000,-40673000,-69941000,-79775000,-124772000,-41135000,-38176000],"grossMargin":[null,40.19080464367187,47.17501653397203,53.00816731150007,56.085586959625246,54.7500540802217,44.3481847046783,46.28377163811544],"operatingMargin":[null,8.12627194122651,2.0564709145866003,17.777367258421645,20.880847694199062,18.70117890118519,-2.7312877410669705,2.0769669788427314],"netMargin":[null,5.6870674630704405,3.0366690516181305,15.53415362039044,19.242687076401964,14.551343810125534,-10.070261487491138,-1.6736396972910788],"currentRatio":[null,2.9859304114954934,3.690316608670312,4.909588094758354,4.027394525933767,4.8530464429894495,4.302794380951533,3.4511290046256637],"netDebt":[null,-171491000,-172214000,-257383000,-326576000,41397000,224792000,118523000],"ebit":[null,null,2377000,143245000,213682000,205560000,-55330000,7234000],"fcfMargin":[null,5.507553581125046,13.51421752448804,11.212555647777862,11.650043701400808,5.426414209709282,2.865907316629104,14.031407848142221],"ebitda":[null,null,50684000,191772000,264490000,276942000,9172000,74827000],"debtToCapital":[null,6.350312789825321,4.085828548828103,3.2879032777765356,2.5206313677449925,18.30275414796976,27.099824150150404,23.098106408109214],"returnOnAssets":[null,4.520671393862471,2.293581790853907,14.559183758073226,18.069173367409675,11.26184563666817,-4.947207649910353,-1.0501435250195972],"returnOnEquity":[null,6.04140793515916,2.9406971154043027,18.06140214213218,22.01379644197023,14.552751424687079,-7.078673037246172,-1.5784524342466009],"revenueGrowth":[null,null,-9.057529046022928,30.017743362307957,26.666571264281092,7.776281693786191,-30.910158219193097,22.770846034377644]}},"quarterly":{"keys":["2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"totalDebt":[null,null,43000000,null,null,25000000,25000000,null,null,null,25000000,null,null,null,25000000,null,null,254423000,253540000,204000000,401531000,376103000,346126000,312325000,287688000,287714000,287276000,287159000],"revenue":[163240000,159802000,174604000,115001000,136649000,164449000,175108000,188142000,193610000,186629000,200293000,217753000,237666000,248789000,269445000,278293000,275509000,254984000,240581000,166919000,187391000,177872000,192824000,203405000,214294000,229210000,243187000,259243000],"costOfRevenue":[94634000,98277000,102846000,59300000,74879000,90024000,30082000,93982000,72254000,66675000,72044000,79067000,83962000,84776000,100585000,120343000,114095000,121156000,117333000,92148000,101729000,96657000,112945000,112103000,115002000,122109000,128912000,133633000],"grossProfit":[68606000,61525000,71758000,55701000,61770000,74425000,87006000,94160000,102532000,101165000,109603000,118374000,132022000,142594000,153089000,157950000,159503000,133828000,123248000,74771000,85662000,81215000,79879000,91302000,99292000,107101000,114275000,125610000],"operatingExpenses":[53545000,50394000,52853000,51169000,49368000,98649000,67558000,61918000,63978000,65560000,79354000,103637000,72184000,76966000,89985000,87204000,86588000,97142000,107351000,85401000,81595000,81256000,93077000,94042000,93049000,97527000,108865000,100143000],"operatingIncome":[15061000,11131000,18905000,4532000,12402000,-24224000,19448000,32242000,38554000,35605000,30249000,14737000,59838000,65628000,63104000,70746000,72915000,36686000,15897000,-10630000,4067000,-41000,-13198000,-2740000,6243000,9574000,5410000,25467000],"pretaxIncome":[14416000,10500000,17792000,5382000,11700000,-35583000,17050000,31970000,39366000,39254000,30156000,12248000,59086000,72091000,67921000,68104000,73071000,36371000,17251000,-16573000,-43083000,-7602000,-18438000,-9993000,-2715000,494000,-2687000,17425000],"interestExpense":[null,null,null,null,null,null,null,null,null,427000,418000,278000,531000,613000,755000,769000,758000,3854000,5382000,5377000,10353000,7762000,6874000,6359000,5730000,4910000,5136000,4384000],"netIncome":[11565000,8926000,13296000,4820000,9584000,-5095000,8644000,27669000,33186000,32936000,25616000,10247000,50614000,64519000,61977000,60850000,65617000,33345000,-7115000,-17675000,-33675000,-6860000,-14800000,-13227000,6519000,8299000,-16488000,15871000],"dilutedEps":[1.16,0.89,1.33,0.48,0.96,-0.04,0.0474952280395547,0.14,0.17,0.17,0.1300688077617511,0.05,0.26,0.33,0.31906843035892296,0.31,0.34,0.17,-0.04121516058020097,-0.09,-0.18,-0.04,-0.07955180798764451,-0.07,0.03,0.04,-0.09148023773144351,0.08],"cash":[134349000,139306000,214491000,215576000,201998000,157653000,197214000,221934000,248579000,259208000,282383000,286557000,293588000,334306000,351576000,353408000,370013000,214308000,212143000,173136000,188751000,138452000,121334000,129106000,117492000,155187000,168753000,162029000],"currentAssets":[null,null,448221000,null,407222000,378530000,430564000,452527000,445914000,469192000,511692000,529034000,545485000,619952000,665829000,700304000,714896000,549496000,572213000,490283000,523560000,495627000,483036000,447084000,469460000,515412000,503606000,508045000],"totalAssets":[null,null,817821000,null,779699000,711898000,747678000,796887000,803251000,851417000,892620000,926113000,979802000,1084065000,1181155000,1234090000,1284937000,1565301000,1530603000,1448890000,1492117000,1441740000,1420961000,1389208000,1384328000,1422711000,1416175000,1411962000],"currentLiabilities":[null,null,150111000,null,122942000,89119000,116674000,119033000,88416000,100841000,104223000,111804000,112754000,137228000,165325000,153545000,134241000,120187000,117908000,105537000,124008000,100912000,112261000,120685000,120659000,141145000,145925000,137208000],"totalLiabilities":[null,null,183689000,null,144193000,134980000,160807000,177508000,146698000,155578000,157257000,162753000,163927000,189509000,214340000,206325000,186649000,429815000,398887000,339048000,553409000,507314000,489861000,464951000,438499000,458297000,459730000,446000000],"equity":[604338000,616485000,634132000,623935000,635506000,576918000,586871000,619379000,656553000,695839000,735363000,763360000,815875000,894556000,966815000,1027765000,1098288000,1135486000,1131716000,1109842000,938708000,934426000,931100000,924257000,945829000,964414000,956445000,965962000],"operatingCashFlow":[null,21054000,32649000,25666000,2974000,34894000,57036000,38495000,31381000,48682000,37571000,36553000,55251000,53854000,47548000,49663000,46730000,72558000,12764000,34196000,15547000,-8183000,20353000,61618000,20362000,45375000,35714000,21989000],"capex":[null,16798000,10618000,7974000,10117000,7789000,14793000,15346000,18475000,21971000,14149000,14389000,20831000,14343000,30212000,44910000,31191000,34399000,14272000,10977000,9972000,13615000,5391000,10600000,6444000,4116000,17016000,8017000],"dilutedShares":[10000000,10000000,10000000,10000000,10000000,124363078,190750219,191163074,191676422,192068222,192207967,192406276,192639576,193935908,195450122,194991906,195100855,194570380,193922288,193465708,189182850,184011189,184169815,184587027,186305785,186208258,182146877,187770061],"sharesOutstanding":[null,null,0,null,null,189431726,189588161,189581621,189702550,189797145,190473595,191180179,191308141,191435869,191754292,192371784,192469731,193047658,193164609,193836578,183983240,184042782,184286567,184941989,185111604,185226632,185357343,186322415],"depreciationAndAmortization":[null,16131000,16440000,11539000,12487000,12199000,12082000,12172000,12339000,12011000,12005000,11918000,12207000,12580000,14103000,14273000,15080000,20195000,21834000,16458000,15997000,16123000,15924000,16216000,16611000,17001000,17765000,16867000],"totalCosts":[148179000,148671000,155699000,110469000,124247000,188673000,155660000,155900000,155056000,151024000,170044000,203016000,177828000,183161000,206341000,207547000,202594000,218298000,224684000,177549000,183324000,177913000,206022000,206145000,208051000,219636000,237777000,233776000],"freeCashFlow":[null,4256000,22031000,17692000,-7143000,27105000,42243000,23149000,12906000,26711000,23422000,22164000,34420000,39511000,17336000,4753000,15539000,38159000,-1508000,23219000,5575000,-21798000,14962000,51018000,13918000,41259000,18698000,13972000],"capexOutflow":[null,-16798000,-10618000,-7974000,-10117000,-7789000,-14793000,-15346000,-18475000,-21971000,-14149000,-14389000,-20831000,-14343000,-30212000,-44910000,-31191000,-34399000,-14272000,-10977000,-9972000,-13615000,-5391000,-10600000,-6444000,-4116000,-17016000,-8017000],"grossMargin":[42.02768929184024,38.50076970250685,41.09756935694486,48.435230997991326,45.20340434251257,45.25719219940529,49.687050277543,50.04730469538965,52.9580083673364,54.20647380632163,54.72133324679345,54.36159318126501,55.54938443025086,57.315234998331924,56.81641893521869,56.75672762160744,57.89393449941744,52.48486179524989,51.229315698247156,44.79478070201714,45.71297447582862,45.65923810380498,41.42585985147077,44.8868021926698,46.334475066964075,46.72614632869421,46.99058749028525,48.45261009940481],"operatingMargin":[9.226292575349179,6.965494799814771,10.827357907035347,3.9408352970843734,9.075807360463669,-14.730402738843045,11.106288690408206,17.137056053406468,19.91322762254016,19.077956801997544,15.10237502059483,6.7677598012426925,25.17734972608619,26.378979778044847,23.419992948468145,25.421408371752076,26.465560108744178,14.387569416120227,6.607753729513137,-6.368358305525435,2.1703283508813125,-0.02305028334982459,-6.84458366178484,-1.3470661979794007,2.9132873528890215,4.176955630208106,2.224625493961437,9.823601794455396],"netMargin":[7.084660622396472,5.585662257043091,7.614945820256122,4.191267902018243,7.013589561577473,-3.0982249816052394,4.936382118464033,14.706445131868481,17.140643561799493,17.647846797657387,12.789263728637545,4.705790505756522,21.296272920821657,25.933220520199846,23.001725769637588,21.86544397451607,23.816644828299623,13.077291124148966,-2.957423902968231,-10.588968301990786,-17.970446819751213,-3.8567059458487,-7.67539310459279,-6.502790000245814,3.042082372814918,3.620697177261027,-6.779967679193379,6.122055368900992],"currentRatio":[null,null,2.9859304114954934,null,3.3123098696946527,4.247466870139926,3.690316608670312,3.801693647979972,5.043363192182411,4.652790035798931,4.909588094758354,4.731798504525777,4.837832804157724,4.517678607864284,4.027394525933767,4.560903969520336,5.3254668841859045,4.572008619900655,4.8530464429894495,4.645602963889441,4.221985678343333,4.911477326779768,4.302794380951533,3.7045531756224883,3.8907996916931187,3.6516490134259096,3.4511290046256637,3.702735992070433],"netDebt":[null,null,-171491000,null,null,-132653000,-172214000,null,null,null,-257383000,null,null,null,-326576000,null,null,40115000,41397000,30864000,212780000,237651000,224792000,183219000,170196000,132527000,118523000,125130000],"ebit":[null,null,null,null,null,null,null,null,null,39681000,30574000,12526000,59617000,72704000,68676000,68873000,73829000,40225000,22633000,-11196000,-32730000,160000,-11564000,-3634000,3015000,5404000,2449000,21809000],"fcfMargin":[null,2.663295828587877,12.617694898169574,15.384214050312606,-5.227261084969521,16.482313665634937,24.123969207574753,12.304004422191749,6.665977997004287,14.312352313949065,11.693868482672883,10.178505003375383,14.482509067346614,15.8813291584435,6.4339661155337815,1.7079121645172533,5.6401061308342015,14.965252721739402,-0.6268159164688816,13.910339745625125,2.975062836528969,-12.254879913645768,7.759407542629548,25.081979302377032,6.49481553379936,18.00052353736748,7.688733361569492,5.3895380010260645],"ebitda":[null,null,null,null,null,null,null,null,null,51692000,42579000,24444000,71824000,85284000,82779000,83146000,88909000,60420000,44467000,5262000,-16733000,16283000,4360000,12582000,19626000,22405000,20214000,38676000],"debtToCapital":[null,null,6.350312789825321,null,null,4.153389664372888,4.085828548828103,null,null,null,3.2879032777765356,null,null,null,2.5206313677449925,null,null,18.305011335274468,18.30275414796976,15.526981174296454,29.95965644933478,28.69856370976911,27.099824150150404,25.257120029241893,23.322580880522928,22.97800224897135,23.098106408109214,22.915504568194134],"returnOnAssets":[null,null,null,null,4.6974537610026434,3.175314441113755,2.293581790853907,5.12017387659731,8.137212167156259,13.104844513101966,14.559183758073226,11.838073128264655,13.394217670478668,15.602935082837247,18.069173367409675,22.031262802616236,22.339262934934222,16.74279808829735,11.26184563666817,5.529075878314411,-1.8091113820617102,-4.34480274795056,-4.947207649910353,-4.831545633730759,-1.9724347241125766,-0.9222709692014281,-1.0501435250195972,1.0139334635170303],"returnOnEquity":[null,null,null,6.338888432805188,5.908162639815977,3.788326323966003,2.9406971154043027,6.563426455424776,9.969204192687796,16.09655260194994,18.06140214213218,14.751156942850386,16.2198762859712,18.988490280716423,22.01379644197023,26.57100984018424,26.43066447319272,21.850680921872552,14.552751424687079,6.939722783467682,-2.4663769590121927,-6.311862533286439,-7.078673037246172,-6.741264805695297,-3.0106068493216105,-1.3912704598597039,-1.5784524342466009,1.5025772145978853],"revenueGrowth":[null,null,null,null,-16.289512374418035,2.907973617351467,0.2886531809122461,63.60031651898679,41.684168929154254,13.48746419862692,14.382552481896882,15.73864421553932,22.755022984349992,33.306720820451275,34.52542025932011,27.802142794817986,15.922765561754737,2.4900618596481294,-10.712390283731377,-40.020410143266275,-31.983710151029555,-30.24189753082547,-19.85069477639547,21.85850622158052,14.356612644150468,28.862327966177936,26.11863668423018,27.451635898822534]}},"filings":[{"accn":"0001193125-26-233537","filed":"2026-05-21","form":"10-K"},{"accn":"0000950170-25-101117","filed":"2025-08-01","form":"10-Q"},{"accn":"0000866291-20-000011","filed":"2020-11-20","form":"10-Q"},{"accn":"0000866291-21-000007","filed":"2021-02-02","form":"10-Q"},{"accn":"0000866291-22-000011","filed":"2022-05-18","form":"10-K"},{"accn":"0000866291-21-000038","filed":"2021-07-30","form":"10-Q"},{"accn":"0000866291-21-000046","filed":"2021-10-29","form":"10-Q"},{"accn":"0000866291-22-000008","filed":"2022-02-02","form":"10-Q"},{"accn":"0000950170-24-063770","filed":"2024-05-23","form":"10-K"},{"accn":"0000866291-23-000006","filed":"2023-02-01","form":"10-Q"},{"accn":"0000866291-23-000054","filed":"2023-08-04","form":"10-Q"},{"accn":"0000950170-23-059019","filed":"2023-11-06","form":"10-Q"},{"accn":"0000950170-24-011712","filed":"2024-02-06","form":"10-Q"},{"accn":"0000950170-25-076059","filed":"2025-05-22","form":"10-K"},{"accn":"0000950170-24-089610","filed":"2024-08-02","form":"10-Q"},{"accn":"0000950170-24-119808","filed":"2024-11-01","form":"10-Q"},{"accn":"0000950170-25-011434","filed":"2025-01-31","form":"10-Q"},{"accn":"0001193125-25-259807","filed":"2025-10-31","form":"10-Q"},{"accn":"0001193125-26-030636","filed":"2026-01-30","form":"10-Q"},{"accn":"0000866291-23-000017","filed":"2023-05-25","form":"10-K"},{"accn":"0000866291-22-000033","filed":"2022-08-01","form":"10-Q"},{"accn":"0000866291-22-000052","filed":"2022-10-31","form":"10-Q"},{"accn":"0001193125-26-327128","filed":"2026-07-31","form":"10-Q"},{"accn":"0000866291-21-000020","filed":"2021-05-19","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2025-03-28","value":344703000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2025-03-28","value":1423000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":346126000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2025-06-27","value":310790000},"#3":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2025-06-27","value":1535000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":312325000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":163240000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":163240000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":159802000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":159802000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":650089000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":475485000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":174604000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":174604000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":650089000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":115001000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":115001000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":136649000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":136649000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":164449000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":164449000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":286855000},"#13":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":214811000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":72044000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":286855000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":79067000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":83962000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":84776000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":348390000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":247805000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":100585000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":348390000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":120343000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":114095000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":121156000},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":471894000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":354561000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":117333000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":471894000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":92148000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":101729000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":96657000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":278902000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":94160000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":102532000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":101165000},"#18":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":407460000},"#19":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":297857000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":109603000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":407460000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":118374000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":132022000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":142594000},"#20":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":546079000},"#21":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":392990000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":153089000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":546079000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":157950000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":159503000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":133828000},"#22":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":574529000},"#23":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":451281000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":123248000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":574529000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":74771000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":85662000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":81215000},"#24":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":321527000},"#25":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":241648000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":79879000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":321527000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":91302000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":99292000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":107101000},"#26":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":411970000},"#27":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":297695000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":114275000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":411970000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":125610000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":53545000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":50394000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":208448000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":155595000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":52853000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":208448000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":51169000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":49368000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":98649000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":266744000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":199186000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":67558000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":266744000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":61918000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":63978000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":65560000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":270810000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":191456000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":79354000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":270810000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":103637000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":72184000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":76966000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":342772000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":252787000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":89985000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":342772000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":87204000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":86588000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":97142000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":378285000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":270934000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":107351000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":378285000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":85401000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":81595000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":81256000},"#38":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":341329000},"#39":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":248252000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":93077000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":341329000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":94042000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":93049000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":97527000},"#40":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":393483000},"#41":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":284618000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":108865000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":393483000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":100143000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":15061000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":11131000},"#42":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":52828000},"#43":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":33923000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":18905000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":52828000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":4532000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":12402000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":-24224000},"#44":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":12158000},"#45":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":-7290000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":19448000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":12158000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":32242000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":38554000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":35605000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":36371000},"#46":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":194797000},"#47":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":177546000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":17251000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":194797000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":-16573000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":-43083000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":-7602000},"#48":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-85696000},"#49":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":-67258000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":-18438000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-85696000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":-9993000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":-2715000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":494000},"#50":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":-14901000},"#51":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":-12214000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":-2687000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":-14901000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":17425000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":5377000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":10353000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":7762000},"#52":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":30366000},"#53":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":23492000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":6874000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":30366000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":3828000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":427000},"#54":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":2499000},"#55":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":2081000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":418000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":2499000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":278000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":531000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":613000},"#56":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":2336000},"#57":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":1581000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":755000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":2336000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":769000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":758000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":3854000},"#58":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":10763000},"#59":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":5381000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":5382000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":10763000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":6359000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":5730000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":4910000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":119407000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":10247000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":50614000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":64519000},"#60":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":187357000},"#61":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":125380000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":61977000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":187357000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":60850000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":65617000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":33345000},"#62":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":152697000},"#63":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":159812000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":-7115000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":152697000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":-17675000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":-33675000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":-6860000},"#64":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-73010000},"#65":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":-58210000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":-14800000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-73010000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":-13227000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":6519000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":8299000},"#66":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":-14897000},"#67":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":1591000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":-16488000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":-14897000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":15871000},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-09-28","end":"2019-12-27","value":0.89},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-03-30","end":"2020-03-27","value":3.7},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-03-30","end":"2020-03-27","value":10000000},"#70":{"kind":"computed","op":"product","terms":[{"ref":"#68"},{"ref":"#69"}],"value":37000000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-03-30","end":"2019-12-27","value":2.37},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-03-30","end":"2019-12-27","value":10000000},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":23700000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73","weight":-1}],"value":13300000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":10000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"per-share-quarter","value":1.33},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-03-30","end":"2020-03-27","value":3.7},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-03-28","end":"2020-06-26","value":0.48},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-06-27","end":"2020-09-25","value":0.96},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-09-26","end":"2020-12-25","value":-0.04},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-03-28","end":"2021-03-26","value":0.1},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-03-28","end":"2021-03-26","value":176416645},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":17641664.5},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-03-28","end":"2020-12-25","value":0.05},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-03-28","end":"2020-12-25","value":171638787},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":8581939.35},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":9059725.15},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":190750219},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":0.0474952280395547},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-03-28","end":"2021-03-26","value":0.1},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-03-27","end":"2021-06-25","value":0.14},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-06-26","end":"2021-09-24","value":0.17},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-09-25","end":"2021-12-24","value":0.17},"#84":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-03-27","end":"2022-03-25","value":0.62},"#85":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-03-27","end":"2022-03-25","value":191811205},"#86":{"kind":"computed","op":"product","terms":[{"ref":"#84"},{"ref":"#85"}],"value":118922947.1},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-03-27","end":"2021-12-24","value":0.49},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-03-27","end":"2021-12-24","value":191678951},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":93922685.99},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89","weight":-1}],"value":25000261.11},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":192207967},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"per-share-quarter","value":0.1300688077617511},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-03-27","end":"2022-03-25","value":0.62},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-03-26","end":"2022-06-24","value":0.05},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-06-25","end":"2022-09-23","value":0.26},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-09-24","end":"2022-12-23","value":0.33},"#92":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-03-26","end":"2023-03-31","value":0.97},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-03-26","end":"2023-03-31","value":193688102},"#94":{"kind":"computed","op":"product","terms":[{"ref":"#92"},{"ref":"#93"}],"value":187877458.94},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-03-26","end":"2022-12-23","value":0.65},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-03-26","end":"2022-12-23","value":193100762},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":125515495.3},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97","weight":-1}],"value":62361963.64},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":195450122},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"per-share-quarter","value":0.31906843035892296},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-03-26","end":"2023-03-31","value":0.97},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.31},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-29","value":0.34},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-09-30","end":"2023-12-29","value":0.17},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-06-26","value":215576000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-09-25","value":201998000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-25","value":157653000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-03-26","value":197214000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-03-26","value":197214000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-06-25","value":221934000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-09-24","value":248579000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-12-24","value":259208000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-03-25","value":282383000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-03-25","value":282383000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-06-24","value":286557000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-09-23","value":293588000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-23","value":334306000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-03-31","value":351576000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-03-31","value":351576000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-06-30","value":353408000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-09-29","value":370013000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-12-29","value":214308000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-03-29","value":212143000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-03-29","value":212143000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-06-28","value":173136000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-12-24","end":"2023-03-31","value":269445000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":269445000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-09-27","value":188751000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-12-27","value":138452000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-28","value":121334000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-28","value":121334000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-06-27","value":129106000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-09-26","value":117492000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-12-26","value":155187000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-03-27","value":168753000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-03-27","value":168753000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-06-26","value":162029000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-03-27","value":448221000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-03-27","value":448221000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-09-25","value":407222000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-25","value":378530000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-03-26","value":430564000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-03-26","value":430564000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-06-25","value":452527000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-09-24","value":445914000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-24","value":469192000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-25","value":511692000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-25","value":511692000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-24","value":529034000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-09-23","value":545485000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-23","value":619952000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":665829000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":665829000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":700304000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-09-29","value":714896000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-12-29","value":549496000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-03-29","value":572213000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-03-29","value":572213000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":490283000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":523560000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-12-27","value":495627000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-28","value":483036000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-28","value":483036000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-06-27","value":447084000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-09-26","value":469460000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-12-26","value":515412000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-03-27","value":503606000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-03-27","value":503606000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-06-26","value":508045000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-03-27","value":817821000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-03-27","value":817821000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-09-25","value":779699000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-25","value":711898000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-03-26","value":747678000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-03-26","value":747678000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-06-25","value":796887000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-09-24","value":803251000},"#101":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":973653000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":973653000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-24","value":851417000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-25","value":892620000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-25","value":892620000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-24","value":926113000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-23","value":979802000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-23","value":1084065000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-03-31","value":1181155000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-03-31","value":1181155000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-06-30","value":1234090000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-09-29","value":1284937000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-12-29","value":1565301000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-03-29","value":1530603000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-03-29","value":1530603000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-06-28","value":1448890000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-09-27","value":1492117000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-12-27","value":1441740000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-28","value":1420961000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-28","value":1420961000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-06-27","value":1389208000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-09-26","value":1384328000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-12-26","value":1422711000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-03-27","value":1416175000},"#102":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":278293000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":278293000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-03-27","value":1416175000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-06-26","value":1411962000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-03-27","value":150111000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-03-27","value":150111000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-09-25","value":122942000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-25","value":89119000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-03-26","value":116674000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-03-26","value":116674000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-06-25","value":119033000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-09-24","value":88416000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-24","value":100841000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-25","value":104223000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-25","value":104223000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-24","value":111804000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-09-23","value":112754000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-23","value":137228000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":165325000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-03-31","value":165325000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-06-30","value":153545000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-09-29","value":134241000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-12-29","value":120187000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-03-29","value":117908000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-03-29","value":117908000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":105537000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":124008000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-12-27","value":100912000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-28","value":112261000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-28","value":112261000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-06-27","value":120685000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-09-26","value":120659000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-12-26","value":141145000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-03-27","value":145925000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-03-27","value":145925000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-06-26","value":137208000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-03-27","value":183689000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-03-27","value":183689000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-09-25","value":144193000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-25","value":134980000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-03-26","value":160807000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-03-26","value":160807000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-06-25","value":177508000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-09-24","value":146698000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-24","value":155578000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-25","value":157257000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-25","value":157257000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-24","value":162753000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-09-23","value":163927000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-23","value":189509000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-03-31","value":214340000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-03-31","value":214340000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-06-30","value":206325000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-09-29","value":186649000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-12-29","value":429815000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-03-29","value":398887000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-03-29","value":398887000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-06-28","value":339048000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-09-27","value":553409000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-12-27","value":507314000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2025-03-28","value":489861000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2025-03-28","value":489861000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-06-27","value":464951000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-09-26","value":438499000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-12-26","value":458297000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-03-27","value":459730000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-03-27","value":459730000},"#103":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":275509000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":275509000},"#104":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":254984000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":254984000},"#105":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":1049367000},"#106":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":808786000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":240581000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":240581000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":1049367000},"#108":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":166919000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":166919000},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":187391000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":187391000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":177872000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":177872000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-12-28","end":"2025-03-28","value":192824000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":192824000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-06-26","value":446000000},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":725006000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":725006000},"#113":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":203405000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":203405000},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":214294000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":214294000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":229210000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":229210000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":72254000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":66675000},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-03-27","value":0},"#117":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2020-03-27","value":43000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":43000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":43000000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-12-25","value":25000000},"#119":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-12-25","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":25000000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-03-26","value":25000000},"#121":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-03-26","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":25000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":25000000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2022-03-25","value":25000000},"#123":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2022-03-25","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":25000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":25000000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-03-31","value":25000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":25000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":25000000},"#125":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-12-29","value":250464000},"#126":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-12-29","value":3959000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":254423000},"#127":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-03-29","value":249611000},"#128":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-03-29","value":3929000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":253540000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":253540000},"#129":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-06-28","value":202589000},"#130":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-06-28","value":1411000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":204000000},"#131":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-09-27","value":396056000},"#132":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2024-09-27","value":5475000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":401531000},"#133":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-12-27","value":374729000},"#134":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2024-12-27","value":1374000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":376103000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":346126000},"#135":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-09-26","value":286135000},"#136":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2025-09-26","value":1553000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":287688000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2025-12-26","value":286158000},"#138":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2025-12-26","value":1556000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":287714000},"#139":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2026-03-27","value":285746000},"#140":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2026-03-27","value":1530000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":287276000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":287276000},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2026-06-26","value":285660000},"#142":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2026-06-26","value":1499000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":287159000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-03-29","value":589788000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-09-27","value":604338000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-12-27","value":616485000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-03-27","value":634132000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-03-27","value":634132000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-06-26","value":623935000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-09-25","value":635506000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-12-25","value":576918000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-03-26","value":586871000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-03-26","value":586871000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-06-25","value":619379000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-09-24","value":656553000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-12-24","value":695839000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-25","value":735363000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-25","value":735363000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2022-06-24","value":763360000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2022-09-23","value":815875000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2022-12-23","value":894556000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-03-31","value":966815000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-03-31","value":966815000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2023-06-30","value":1027765000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2023-09-29","value":1098288000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2023-12-29","value":1135486000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-03-29","value":1131716000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2024-03-29","value":1131716000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-06-28","value":1109842000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2024-09-27","value":938708000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2024-12-27","value":934426000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2025-03-28","value":931100000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2025-03-28","value":931100000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2025-06-27","value":924257000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-09-26","value":945829000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-12-26","value":964414000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2026-03-27","value":956445000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2026-03-27","value":956445000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2026-06-26","value":965962000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":48770000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-03-30","end":"2019-09-27","value":27716000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":21054000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":81419000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":32649000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":81419000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":25666000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-03-28","end":"2020-09-25","value":28640000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":25666000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":2974000},"#148":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":69941000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":69941000},"#149":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":14389000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":14389000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-09-28","end":"2019-12-27","value":10000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":4},{"ref":"#72","weight":-3}],"rule":"unaverage-quarter","value":10000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-03-30","end":"2020-03-27","value":10000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-03-28","end":"2020-06-26","value":10000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-06-27","end":"2020-09-25","value":10000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-09-26","end":"2020-12-25","value":124363078},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":190750219},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-03-28","end":"2021-03-26","value":176416645},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-03-27","end":"2021-06-25","value":191163074},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-06-26","end":"2021-09-24","value":191676422},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-09-25","end":"2021-12-24","value":192068222},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85","weight":4},{"ref":"#88","weight":-3}],"rule":"unaverage-quarter","value":192207967},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-03-27","end":"2022-03-25","value":191811205},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-03-26","end":"2022-06-24","value":192406276},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-06-25","end":"2022-09-23","value":192639576},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-09-24","end":"2022-12-23","value":193935908},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":195450122},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-03-26","end":"2023-03-31","value":193688102},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":194991906},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-07-01","end":"2023-09-29","value":195100855},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-09-30","end":"2023-12-29","value":194570380},"#150":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-01","end":"2024-03-29","value":194674352},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-04-01","end":"2023-12-29","value":194925040},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":193922288},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-01","end":"2024-03-29","value":194674352},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-03-30","end":"2024-06-28","value":193465708},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-06-29","end":"2024-09-27","value":189182850},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-09-28","end":"2024-12-27","value":184011189},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-25","value":190473595},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-06-24","value":191180179},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-09-23","value":191308141},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-23","value":191435869},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-03-31","value":191754292},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-03-31","value":191754292},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-06-30","value":192371784},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-09-29","value":192469731},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-12-29","value":193047658},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-03-29","value":193164609},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-03-29","value":193164609},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-06-28","value":193836578},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-09-27","value":183983240},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-12-27","value":184042782},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-03-28","value":184286567},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-03-28","value":184286567},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-06-27","value":184941989},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-09-26","value":185111604},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2025-12-26","value":185226632},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-03-27","value":185357343},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-03-27","value":185357343},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-06-26","value":186322415},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-03-27","value":214491000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-03-27","value":214491000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":591207000},"#153":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":416099000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":175108000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":175108000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":591207000},"#155":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":188142000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":188142000},"#156":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":193610000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":193610000},"#157":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":186629000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":186629000},"#158":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-12-25","end":"2022-03-25","value":200293000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":200293000},"#159":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":768674000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":768674000},"#160":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":217753000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":217753000},"#161":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":237666000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":237666000},"#162":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":248789000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":248789000},"#163":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":890096000},"#164":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":646909000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":243187000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":243187000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":890096000},"#166":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":259243000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":259243000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":94634000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":98277000},"#167":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":388813000},"#168":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":285967000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":102846000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":388813000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":59300000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":74879000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":90024000},"#169":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":254285000},"#170":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":224203000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":30082000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":254285000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":93982000},"#171":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":403479000},"#172":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":290534000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":112945000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":403479000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":112103000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":115002000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":122109000},"#173":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":478126000},"#174":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":349214000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":128912000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":478126000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":133633000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":68606000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":61525000},"#175":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":261276000},"#176":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":189518000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":71758000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":261276000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":55701000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":61770000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":74425000},"#177":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":278902000},"#178":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":191896000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":87006000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":136650000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":106401000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":30249000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":136650000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":14737000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":59838000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":65628000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":203307000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":140203000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":63104000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":203307000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":70746000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":72915000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":36686000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":196244000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":180347000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":15897000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":196244000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":-10630000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":4067000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":-41000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":68104000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":73071000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-19802000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":-6604000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-13198000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":-19802000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":-2740000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-06-28","end":"2025-09-26","value":6243000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-09-27","end":"2025-12-26","value":9574000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":18487000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":13077000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":5410000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":18487000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":25467000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":14416000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":10500000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":53278000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":35486000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":17792000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":53278000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":5382000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":11700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":-35583000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":-1451000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":-18501000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":17050000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":-1451000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":31970000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":39366000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":39254000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":140746000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":110590000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":30156000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":140746000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":12248000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":59086000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":72091000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":211346000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":143425000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":67921000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":211346000},"#197":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":22135000},"#198":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":16999000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":5136000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":22135000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":4384000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-06-29","end":"2019-09-27","value":11565000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-09-28","end":"2019-12-27","value":8926000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":36971000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":23675000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":13296000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":36971000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":4820000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-06-27","end":"2020-09-25","value":9584000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-09-26","end":"2020-12-25","value":-5095000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":17953000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":9309000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":8644000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":17953000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":27669000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":33186000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":32936000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":119407000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":93791000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":25616000},"#205":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-29","value":0.78},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#205"},{"ref":"#150"}],"value":151845994.56},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-29","value":0.82},"#208":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#151"}],"value":159838532.79999998},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#208","weight":-1}],"value":-7992538.23999998},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#150","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":193922288},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"per-share-quarter","value":-0.04121516058020097},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-29","value":0.78},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-03-30","end":"2024-06-28","value":-0.09},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-06-29","end":"2024-09-27","value":-0.18},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-09-28","end":"2024-12-27","value":-0.04},"#211":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-03-30","end":"2025-03-28","value":-0.39},"#212":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-03-30","end":"2025-03-28","value":187707391},"#213":{"kind":"computed","op":"product","terms":[{"ref":"#211"},{"ref":"#212"}],"value":-73205882.49000001},"#214":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-03-30","end":"2024-12-27","value":-0.31},"#215":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-03-30","end":"2024-12-27","value":188886583},"#216":{"kind":"computed","op":"product","terms":[{"ref":"#214"},{"ref":"#215"}],"value":-58554840.73},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#216","weight":-1}],"value":-14651041.760000013},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#212","weight":4},{"ref":"#215","weight":-3}],"rule":"unaverage-quarter","value":184169815},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"per-share-quarter","value":-0.07955180798764451},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-03-30","end":"2025-03-28","value":-0.39},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-03-29","end":"2025-06-27","value":-0.07},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-06-28","end":"2025-09-26","value":0.03},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-09-27","end":"2025-12-26","value":0.04},"#219":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-03-29","end":"2026-03-27","value":-0.08},"#220":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-03-29","end":"2026-03-27","value":185035670},"#221":{"kind":"computed","op":"product","terms":[{"ref":"#219"},{"ref":"#220"}],"value":-14802853.6},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-03-29","end":"2025-12-26","value":0.01},"#223":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-03-29","end":"2025-12-26","value":185998601},"#224":{"kind":"computed","op":"product","terms":[{"ref":"#222"},{"ref":"#223"}],"value":1859986.01},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#224","weight":-1}],"value":-16662839.61},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#220","weight":4},{"ref":"#223","weight":-3}],"rule":"unaverage-quarter","value":182146877},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"per-share-quarter","value":-0.09148023773144351},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-03-29","end":"2026-03-27","value":-0.08},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2026-03-28","end":"2026-06-26","value":0.08},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2019-06-29","end":"2019-09-27","value":1.16},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-03-29","value":99743000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-09-27","value":134349000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-12-27","value":139306000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":63534000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":34894000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":120570000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":57036000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":120570000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":38495000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-03-27","end":"2021-09-24","value":69876000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":38495000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":31381000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":118558000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":48682000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":156129000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":37571000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":156129000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":36553000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":34196000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":21989000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-03-26","end":"2022-09-23","value":91804000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":36553000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":55251000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":145658000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":53854000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":193206000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":47548000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":193206000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":49663000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-09-29","value":96393000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":49663000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":46730000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":168951000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":72558000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":181715000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":12764000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":181715000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-03-30","end":"2024-09-27","value":49743000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":34196000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":15547000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":41560000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-8183000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":61913000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":20353000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":61913000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":61618000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-03-29","end":"2025-09-26","value":81980000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":61618000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":20362000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":127355000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":45375000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":163069000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":35714000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":163069000},"#249":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":34997000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-03-30","end":"2019-09-27","value":18199000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":16798000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":16798000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":45615000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":10618000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":10618000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":45615000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":7974000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":7974000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-03-28","end":"2020-09-25","value":18091000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":10117000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":10117000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":25880000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":7789000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":7789000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":40673000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":14793000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":14793000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":40673000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":15346000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":15346000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-03-27","end":"2021-09-24","value":33821000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":18475000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":18475000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":55792000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":21971000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":21971000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":14149000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":14149000},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-03-26","end":"2022-09-23","value":35220000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":20831000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":20831000},"#269":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":49563000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":14343000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":14343000},"#271":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":79775000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":30212000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":30212000},"#273":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":0},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#273"}],"rule":"component-sum","value":79775000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":44910000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":44910000},"#275":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":64048000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-03-30","end":"2019-12-27","value":47608000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":16440000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-09-29","value":76101000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":31191000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":31191000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":110500000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":34399000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":34399000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":124772000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":14272000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":14272000},"#283":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":0},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#283"}],"rule":"component-sum","value":124772000},"#284":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":10977000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":10977000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-03-30","end":"2020-03-27","value":64048000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":11539000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":16867000},"#285":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-03-30","end":"2024-09-27","value":20949000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":9972000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":9972000},"#287":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":34564000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":13615000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":13615000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":39955000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":5391000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":5391000},"#291":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":1180000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#291"}],"rule":"component-sum","value":41135000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":10600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":10600000},"#293":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-03-28","end":"2020-09-25","value":24026000},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-03-28","end":"2020-06-26","value":11539000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":12487000},"#295":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-03-29","end":"2025-09-26","value":17044000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":6444000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":6444000},"#297":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":21160000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":4116000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":4116000},"#299":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":38176000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":17016000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":17016000},"#301":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":0},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#301"}],"rule":"component-sum","value":38176000},"#302":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2026-03-28","end":"2026-06-26","value":8017000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":8017000},"#303":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-03-30","end":"2019-09-27","value":31477000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":16131000},"#304":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-03-28","end":"2020-12-25","value":36225000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":12199000},"#305":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":48307000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":12082000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":48307000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":12172000},"#306":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-03-27","end":"2021-09-24","value":24511000},"#307":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-03-27","end":"2021-06-25","value":12172000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":12339000},"#308":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":36522000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":12011000},"#309":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":48527000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":12005000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":48527000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":11918000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":16458000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-03-31","end":"2019-03-29","value":10000000},"#310":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-03-26","end":"2022-09-23","value":24125000},"#311":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":11918000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":12207000},"#312":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":36705000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":12580000},"#313":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":50808000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":14103000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":50808000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14273000},"#314":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-09-29","value":29353000},"#315":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14273000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":15080000},"#316":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":49548000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":20195000},"#317":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":71382000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":21834000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":71382000},"#318":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-03-30","end":"2024-09-27","value":32455000},"#319":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":16458000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":15997000},"#320":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":48578000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":16123000},"#321":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":64502000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":15924000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":64502000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":16216000},"#322":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-03-29","end":"2025-09-26","value":32827000},"#323":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-03-29","end":"2025-06-27","value":16216000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":16611000},"#324":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-03-29","end":"2025-12-26","value":49828000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":17001000},"#325":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":67593000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":17765000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":67593000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212","weight":4},{"ref":"#215","weight":-3}],"rule":"unaverage-quarter","value":184169815},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-03-30","end":"2025-03-28","value":187707391},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-03-29","end":"2025-06-27","value":184587027},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-06-28","end":"2025-09-26","value":186305785},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-09-27","end":"2025-12-26","value":186208258},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220","weight":4},{"ref":"#223","weight":-3}],"rule":"unaverage-quarter","value":182146877},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-03-29","end":"2026-03-27","value":185035670},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2026-03-28","end":"2026-06-26","value":187770061},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2019-06-29","end":"2019-09-27","value":10000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-03-27","value":0},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-03-27","value":0},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-25","value":189431726},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-03-26","value":189588161},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-03-26","value":189588161},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-06-25","value":189581621},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-09-24","value":189702550},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-12-24","value":189797145},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-25","value":190473595},"#326":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":19,"unit":"USD","start":"2020-03-28","end":"2021-03-26","value":58020000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#326"},{"ref":"#30"}],"rule":"component-sum","value":579049000},"#327":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":72254000},"#328":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":18824000},"#329":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2021-06-26","end":"2021-09-24","value":63978000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":155056000},"#330":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":66675000},"#331":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":18789000},"#332":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-09-25","end":"2021-12-24","value":65560000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":151024000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":72044000},"#334":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":8,"unit":"USD","start":"2021-03-27","end":"2022-03-25","value":74359000},"#335":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":9,"unit":"USD","start":"2021-03-27","end":"2021-12-24","value":55713000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":18646000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":79354000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":170044000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#334"},{"ref":"#32"}],"rule":"component-sum","value":632024000},"#338":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":79067000},"#339":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":20312000},"#340":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-03-26","end":"2022-06-24","value":103637000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":203016000},"#341":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":83962000},"#342":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":21682000},"#343":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-06-25","end":"2022-09-23","value":72184000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":177828000},"#344":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":84776000},"#345":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":21419000},"#346":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-09-24","end":"2022-12-23","value":76966000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":183161000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":100585000},"#348":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":13,"unit":"USD","start":"2022-03-26","end":"2023-03-31","value":79184000},"#349":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":12,"unit":"USD","start":"2022-03-26","end":"2022-12-23","value":63413000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":15771000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":89985000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":206341000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#348"},{"ref":"#34"}],"rule":"component-sum","value":770346000},"#352":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":120343000},"#353":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":10,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#354":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":87204000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":207547000},"#355":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":114095000},"#356":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":1911000},"#357":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":86588000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":202594000},"#358":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":121156000},"#359":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":0},"#360":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-09-30","end":"2023-12-29","value":97142000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":218298000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":117333000},"#362":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":0,"unit":"USD","start":"2023-04-01","end":"2024-03-29","value":2944000},"#363":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-12-29","value":2944000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":0},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":107351000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":224684000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#362"},{"ref":"#36"}],"rule":"component-sum","value":853123000},"#366":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":101729000},"#367":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":15,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":0},"#368":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":81595000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":183324000},"#369":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":96657000},"#370":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":16,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":0},"#371":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-09-28","end":"2024-12-27","value":81256000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":177913000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":112945000},"#373":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":0,"unit":"USD","start":"2024-03-30","end":"2025-03-28","value":0},"#374":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":16,"unit":"USD","start":"2024-03-30","end":"2024-12-27","value":0},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":0},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":93077000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":206022000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#373"},{"ref":"#38"}],"rule":"component-sum","value":744808000},"#377":{"kind":"filed","concept":"CostsAndExpensesRelatedParty","filing":0,"unit":"USD","start":"2025-03-29","end":"2026-03-27","value":0},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#377"},{"ref":"#40"}],"rule":"component-sum","value":871609000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":20778000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-41135000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.3481847046783},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2.7312877410669705},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-10.070261487491138},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.302794380951533},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":224792000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-55330000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":51018000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":206145000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-10600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":44.8868021926698},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.3470661979794007},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-6.502790000245814},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.7045531756224883},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":183219000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-3634000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":22031000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":155699000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10618000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":41.09756935694486},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.827357907035347},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.614945820256122},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.9859304114954934},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-171491000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":35804000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":597261000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-45615000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":40.19080464367187},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.12627194122651},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.6870674630704405},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.9859304114954934},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-171491000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":27105000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":188673000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-7789000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":45.25719219940529},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-14.730402738843045},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-3.0982249816052394},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":4.247466870139926},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-132653000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":42243000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":155660000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-14793000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":49.687050277543},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.106288690408206},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.936382118464033},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.690316608670312},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-172214000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":79897000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-40673000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":47.17501653397203},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.0564709145866003},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.0366690516181305},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.690316608670312},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-172214000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2377000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":23422000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-14149000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":54.72133324679345},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.10237502059483},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.789263728637545},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.909588094758354},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-257383000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":30574000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":86188000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-69941000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":53.00816731150007},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.777367258421645},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.53415362039044},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.909588094758354},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-257383000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":143245000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":17336000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-30212000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":56.81641893521869},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.419992948468145},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.001725769637588},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.027394525933767},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-326576000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":68676000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":113431000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-79775000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":56.085586959625246},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.880847694199062},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.242687076401964},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.027394525933767},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-326576000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":213682000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":38159000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-34399000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":52.48486179524989},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.387569416120227},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.077291124148966},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.572008619900655},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":40115000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":40225000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-1508000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-14272000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":51.229315698247156},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.607753729513137},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-2.957423902968231},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.8530464429894495},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":41397000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":22633000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":56943000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-124772000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":54.7500540802217},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.70117890118519},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.551343810125534},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.8530464429894495},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":41397000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":205560000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":23219000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":177549000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-10977000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":44.79478070201714},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.368358305525435},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-10.588968301990786},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.645602963889441},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":30864000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-11196000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":5575000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-9972000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":45.71297447582862},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.1703283508813125},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-17.970446819751213},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.221985678343333},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":212780000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-32730000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-21798000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-13615000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":45.65923810380498},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.02305028334982459},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3.8567059458487},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.911477326779768},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":237651000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":160000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":14962000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-5391000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":41.42585985147077},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-6.84458366178484},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-7.67539310459279},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.302794380951533},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":224792000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-11564000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":13918000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":208051000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-6444000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":46.334475066964075},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.9132873528890215},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.042082372814918},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.8907996916931187},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":170196000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":3015000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":41259000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":219636000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-4116000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":46.72614632869421},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.176955630208106},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":3.620697177261027},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":3.6516490134259096},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":132527000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":5404000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":18698000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":237777000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-17016000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":46.99058749028525},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":2.224625493961437},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-6.779967679193379},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":3.4511290046256637},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":118523000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":2449000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":124893000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-38176000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":46.28377163811544},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":2.0769669788427314},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-1.6736396972910788},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":3.4511290046256637},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":118523000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":7234000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":13972000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":233776000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-8017000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":48.45261009940481},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":9.823601794455396},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":6.122055368900992},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":3.702735992070433},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":125130000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":21809000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":148179000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":42.02768929184024},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.226292575349179},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.084660622396472},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":4256000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":148671000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-16798000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":38.50076970250685},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.965494799814771},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.585662257043091},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":17692000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":110469000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-7974000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":48.435230997991326},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.9408352970843734},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.191267902018243},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-7143000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":124247000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-10117000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":45.20340434251257},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.075807360463669},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.013589561577473},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.3123098696946527},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":4753000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-44910000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":56.75672762160744},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":25.421408371752076},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.86544397451607},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.560903969520336},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":68873000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":15539000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-31191000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":57.89393449941744},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.465560108744178},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.816644828299623},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":5.3254668841859045},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":73829000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":23149000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":155900000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-15346000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":50.04730469538965},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.137056053406468},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.706445131868481},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.801693647979972},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":12906000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-18475000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":52.9580083673364},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.91322762254016},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.140643561799493},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":5.043363192182411},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":26711000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-21971000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":54.20647380632163},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.077956801997544},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.647846797657387},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.652790035798931},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":39681000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":22164000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-14389000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":54.36159318126501},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.7677598012426925},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.705790505756522},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.731798504525777},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":12526000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":34420000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-20831000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":55.54938443025086},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":25.17734972608619},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.296272920821657},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":4.837832804157724},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":59617000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":39511000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-14343000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":57.315234998331924},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.378979778044847},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.933220520199846},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":4.517678607864284},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":72704000},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.865907316629104},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":25.081979302377032},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.617694898169574},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.507553581125046},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.482313665634937},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.123969207574753},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.51421752448804},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.693868482672883},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.212555647777862},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.4339661155337815},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.650043701400808},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.965252721739402},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.6268159164688816},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.426414209709282},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.910339745625125},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.975062836528969},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-12.254879913645768},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.759407542629548},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.49481553379936},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":18.00052353736748},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":7.688733361569492},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":14.031407848142221},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":5.3895380010260645},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.663295828587877},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.384214050312606},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-5.227261084969521},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.7079121645172533},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.6401061308342015},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.304004422191749},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.665977997004287},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.312352313949065},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.178505003375383},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.482509067346614},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.8813291584435},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":9172000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":12582000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":50684000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":42579000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":191772000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":82779000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":264490000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":60420000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":44467000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":276942000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":5262000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":-16733000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":16283000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":4360000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":19626000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":22405000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":20214000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":74827000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":38676000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":83146000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":88909000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":51692000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":24444000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":71824000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":85284000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1277226000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#378"}],"scale":100,"value":27.099824150150404},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1236582000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#379"}],"scale":100,"value":25.257120029241893},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":677132000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#380"}],"scale":100,"value":6.350312789825321},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":677132000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#381"}],"scale":100,"value":6.350312789825321},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":601918000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#382"}],"scale":100,"value":4.153389664372888},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":611871000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#383"}],"scale":100,"value":4.085828548828103},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":611871000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#384"}],"scale":100,"value":4.085828548828103},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":760363000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#385"}],"scale":100,"value":3.2879032777765356},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":760363000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#386"}],"scale":100,"value":3.2879032777765356},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":991815000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#387"}],"scale":100,"value":2.5206313677449925},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":991815000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#388"}],"scale":100,"value":2.5206313677449925},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1389909000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#389"}],"scale":100,"value":18.305011335274468},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1385256000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#390"}],"scale":100,"value":18.30275414796976},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1385256000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#391"}],"scale":100,"value":18.30275414796976},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1313842000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#392"}],"scale":100,"value":15.526981174296454},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1340239000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#393"}],"scale":100,"value":29.95965644933478},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1310529000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#394"}],"scale":100,"value":28.69856370976911},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1277226000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#395"}],"scale":100,"value":27.099824150150404},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1233517000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#396"}],"scale":100,"value":23.322580880522928},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1252128000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#397"}],"scale":100,"value":22.97800224897135},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1243721000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#398"}],"scale":100,"value":23.098106408109214},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1243721000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#399"}],"scale":100,"value":23.098106408109214},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":1253121000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#400"}],"scale":100,"value":22.915504568194134},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1475782000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#401"}],"scale":100,"value":-4.947207649910353},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-68562000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1419049000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#403"}],"scale":100,"value":-4.831545633730759},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":4.520671393862471},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":22605000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"totalAssets@2021Q3"}],"scale":100,"value":3.175314441113755},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":17953000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":782749500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"#406"}],"scale":100,"value":2.293581790853907},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":782749500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#407"}],"scale":100,"value":2.293581790853907},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":119407000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":820149000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"scale":100,"value":14.559183758073226},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":820149000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#410"}],"scale":100,"value":14.559183758073226},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":187357000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1036887500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#412"}],"scale":100,"value":18.069173367409675},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1036887500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#413"}],"scale":100,"value":18.069173367409675},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":221789000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1324683000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#415"}],"scale":100,"value":16.74279808829735},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":152697000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1355879000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"scale":100,"value":11.26184563666817},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1355879000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#418"}],"scale":100,"value":11.26184563666817},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":74172000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1341490000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"#420"}],"scale":100,"value":5.529075878314411},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-25120000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1388527000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"#422"}],"scale":100,"value":-1.8091113820617102},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-65325000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1503520500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#424"}],"scale":100,"value":-4.34480274795056},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-73010000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1475782000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"#426"}],"scale":100,"value":-4.947207649910353},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-28368000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1438222500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"#428"}],"scale":100,"value":-1.9724347241125766},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-13209000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1432225500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#430"}],"scale":100,"value":-0.9222709692014281},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-14897000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":1418568000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"scale":100,"value":-1.0501435250195972},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":1418568000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#433"}],"scale":100,"value":-1.0501435250195972},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":14201000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":1400585000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#435"}],"scale":100,"value":1.0139334635170303},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":36626000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"totalAssets@2021Q2"}],"scale":100,"value":4.6974537610026434},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":237960000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1080101500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"#438"}],"scale":100,"value":22.031262802616236},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":252963000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1132369500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"#440"}],"scale":100,"value":22.339262934934222},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":40802000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"totalAssets@2022Q1"}],"scale":100,"value":5.12017387659731},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":64404000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":791475000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"#443"}],"scale":100,"value":8.137212167156259},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":102435000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":781657500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#445"}],"scale":100,"value":13.104844513101966},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":101985000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":861500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"#447"}],"scale":100,"value":11.838073128264655},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":119413000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":891526500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"#449"}],"scale":100,"value":13.394217670478668},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":150996000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":967741000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"scale":100,"value":15.602935082837247},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1031408000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#452"}],"scale":100,"value":-7.078673037246172},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1017049500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#453"}],"scale":100,"value":-6.741264805695297},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":611960000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#454"}],"scale":100,"value":6.04140793515916},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":596701500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#455"}],"scale":100,"value":3.788326323966003},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":610501500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"#456"}],"scale":100,"value":2.9406971154043027},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":610501500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#457"}],"scale":100,"value":2.9406971154043027},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":661117000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#458"}],"scale":100,"value":18.06140214213218},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":661117000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#459"}],"scale":100,"value":18.06140214213218},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":851089000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#460"}],"scale":100,"value":22.01379644197023},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":851089000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#461"}],"scale":100,"value":22.01379644197023},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1015021000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#414"},{"ref":"#462"}],"scale":100,"value":21.850680921872552},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1049265500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#463"}],"scale":100,"value":14.552751424687079},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1049265500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#464"}],"scale":100,"value":14.552751424687079},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1068803500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"#465"}],"scale":100,"value":6.939722783467682},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1018498000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"#466"}],"scale":100,"value":-2.4663769590121927},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1034956000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#467"}],"scale":100,"value":-6.311862533286439},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1031408000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"#468"}],"scale":100,"value":-7.078673037246172},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":942268500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"#469"}],"scale":100,"value":-3.0106068493216105},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":949420000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#470"}],"scale":100,"value":-1.3912704598597039},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":943772500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#471"}],"scale":100,"value":-1.5784524342466009},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":943772500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#472"}],"scale":100,"value":-1.5784524342466009},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":945109500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#473"}],"scale":100,"value":1.5025772145978853},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":38607000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":609050000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":6.338888432805188},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":619922000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#476"}],"scale":100,"value":5.908162639815977},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":895562500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"#477"}],"scale":100,"value":26.57100984018424},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":957081500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"#478"}],"scale":100,"value":26.43066447319272},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":621657000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#479"}],"scale":100,"value":6.563426455424776},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":646029500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"#480"}],"scale":100,"value":9.969204192687796},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":636378500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"#481"}],"scale":100,"value":16.09655260194994},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":691369500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"#482"}],"scale":100,"value":14.751156942850386},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":736214000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"#483"}],"scale":100,"value":16.2198762859712},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":795197500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#484"}],"scale":100,"value":18.988490280716423},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-26591000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#485"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-16.289512374418035},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":4647000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":2.907973617351467},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":69152000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#487"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":34.52542025932011},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":204979000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":26.666571264281092},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":60540000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#489"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":27.802142794817986},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":37843000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#490"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":15.922765561754737},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":6195000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.4900618596481294},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-28864000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#492"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-10.712390283731377},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":75714000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.776281693786191},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-111374000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-40.020410143266275},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-88118000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-31.983710151029555},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-77112000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-30.24189753082547},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-47757000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-19.85069477639547},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-324361000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-30.910158219193097},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":36486000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":21.85850622158052},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":26903000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":14.356612644150468},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":51338000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#501"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":28.862327966177936},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":504000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":0.2886531809122461},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-58882000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-9.057529046022928},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":73141000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#504"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":63.60031651898679},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":56961000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":41.684168929154254},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":22180000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#506"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":13.48746419862692},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":25185000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":14.382552481896882},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":177467000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#508"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":30.017743362307957},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":29611000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":15.73864421553932},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":44056000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":22.755022984349992},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":62160000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":33.306720820451275},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":50363000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#512"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":26.11863668423018},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":165090000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#513"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":22.770846034377644},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":55838000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":27.451635898822534},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-06-28","value":594165000}},"quality":[{"metric":"grossProfit","periodKey":"FY2021","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.7890e+8 ≠ revenue − cost 3.3692e+8 (17.22% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0253e+8 ≠ revenue − cost 1.2136e+8 (15.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0117e+8 ≠ revenue − cost 1.1995e+8 (15.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2022Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0960e+8 ≠ revenue − cost 1.2825e+8 (14.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2022","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0746e+8 ≠ revenue − cost 4.8182e+8 (15.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1837e+8 ≠ revenue − cost 1.3869e+8 (14.65% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3202e+8 ≠ revenue − cost 1.5370e+8 (14.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4259e+8 ≠ revenue − cost 1.6401e+8 (13.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2023Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5309e+8 ≠ revenue − cost 1.6886e+8 (9.34% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2023","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4608e+8 ≠ revenue − cost 6.2526e+8 (12.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2024Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5950e+8 ≠ revenue − cost 1.6141e+8 (1.18% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2024","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.7453e+8 ≠ revenue − cost 5.7747e+8 (0.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.7006e+7 ≠ revenue − cost 1.4503e+8 (40.01% apart) — check whether revenue includes a component outside the cost base."}]}