{"schemaVersion":2,"ticker":"AIT","company":{"ticker":"AIT","name":"APPLIED INDUSTRIAL TECHNOLOGIES INC","exchange":"NYSE","cik":109563,"sic":"5080","sicDescription":"Wholesale-Machinery, Equipment & Supplies","fiscalYearEnd":"0630"},"updatedAt":"2026-09-11T02:29:32.017Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[1923148000,1893208000,17665000,18097000,20217000,21809000,24087000,21485000,2593746000,3073274000,3472739000,3245652000,3235919000,3810676000,4412794000,4479406000,4563424000,4966686000],"costOfRevenue":[1403138000,1377486000,1599739000,1720973000,1779209000,1772952000,1981747000,1812006000,1856051000,2189279000,2465116000,2307916000,2300395000,2703760000,3125829000,3142753000,3180265000,3459901000],"grossProfit":[520010000,515722000,613110000,654472000,682962000,686926000,769814000,707422000,737695000,883995000,1007623000,937736000,935524000,1106916000,1286965000,1336653000,1383159000,1506785000],"operatingExpenses":[420567000,415823000,473729000,497542000,519796000,536591000,610992000,578426000,586680000,690233000,784124000,759300000,714907000,780937000,844619000,869753000,920211000,997388000],"operatingIncome":[72493000,110050000,150763000,168395000,176399000,164358000,184619000,89782000,175386000,225827000,233788000,88989000,205454000,357858000,473151000,495823000,498529000,549469000],"pretaxIncome":[65814000,105017000,152888000,166826000,177665000,166262000,175871000,78978000,166966000,204718000,194481000,55236000,177062000,329790000,449811000,498130000,500967000,544274000],"interestExpense":[5523000,5738000,2081000,457000,621000,900000,8121000,9004000,8831000,24142000,40788000,37264000,30807000,26785000,24790000,20544000,18214000,17386000],"netIncome":[42260000,65903000,96759000,108779000,118149000,112821000,115484000,29577000,133910000,141625000,143993000,24042000,144757000,257414000,346739000,385762000,392988000,414525000],"dilutedEps":[0.99,1.54,2.24,2.54,2.78,2.67,2.8,0.75,3.4,3.61,3.68,0.62,3.68,6.58,8.84,9.83,10.12,10.95],"cash":[27642000,175777000,91092000,78442000,73164000,71189000,69470000,59861000,105057000,54150000,108219000,268551000,257745000,184474000,344036000,460617000,388417000,127130000],"currentAssets":[null,618860000,618914000,665762000,737280000,836148000,846010000,781521000,882542000,1058020000,1148138000,1159769000,1196575000,1359529000,1646807000,1769901000,1747473000,1578729000],"totalAssets":[809328000,891520000,914931000,962183000,1058706000,1334169000,1432556000,1312025000,1387595000,2285741000,2331697000,2283551000,2271807000,2452588000,2743332000,2951910000,3175544000,3009973000],"currentLiabilities":[null,271332000,214688000,230169000,245900000,290955000,310072000,274283000,309753000,432551000,423794000,426083000,427700000,499627000,540344000,501100000,526151000,612411000],"totalLiabilities":[301226000,336481000,281368000,290052000,299091000,533861000,691228000,654109000,642339000,1470778000,1434663000,1440009000,1339261000,1303233000,1284895000,1263129000,1331024000,1148224000],"totalDebt":[null,75000000,null,null,null,170712000,320995000,327830000,291583000,963705000,957886000,933789000,828380000,689324000,622096000,597334000,572300000,262300000],"equity":[508102000,555039000,633563000,672131000,759615000,800308000,741328000,657916000,745256000,814963000,897034000,843542000,932546000,1149355000,1458437000,1688781000,1844520000,1861749000],"operatingCashFlow":[81300000,184324000,76842000,90422000,111397000,110110000,157007000,162014000,164619000,147304000,180601000,296714000,241697000,187570000,343966000,371393000,492385000,484082000],"capex":[6988000,7216000,20431000,26021000,32014000,20190000,14933000,13130000,17045000,23230000,18970000,20115000,15852000,18124000,26476000,24864000,27187000,23565000],"dilutedShares":[42794000,42861000,43254000,42823000,42542000,42331000,41187000,39466000,39404000,39281000,39160000,38999000,39296000,39105000,39220000,39257000,38816000,37857000],"sharesOutstanding":[null,42376000,42602000,41967000,42169000,41563000,39905000,39057000,39041000,38703000,38597000,38710000,38516000,38499000,38657000,38409000,37868000,36803000],"totalCosts":[1814050000,1783158000,2062086000,2207050000,2285772000,2295520000,2566942000,2364852000,2418360000,2847447000,3207357000,3156663000,2980937000,3452818000,3939643000,3983583000,4064895000,4417217000],"freeCashFlow":[74312000,177108000,56411000,64401000,79383000,89920000,142074000,148884000,147574000,124074000,161631000,276599000,225845000,169446000,317490000,346529000,465198000,460517000],"capexOutflow":[-6988000,-7216000,-20431000,-26021000,-32014000,-20190000,-14933000,-13130000,-17045000,-23230000,-18970000,-20115000,-15852000,-18124000,-26476000,-24864000,-27187000,-23565000],"grossMargin":[27.03952061931791,27.240641281887672,3470.761392584206,3616.466817704592,3378.1569965870303,3149.736347379522,3195.972931456802,3292.6320688852693,28.4412968733253,28.763950106628954,29.015224006180713,28.89206852737139,28.910612410261194,29.04775950513767,29.164402417153397,29.83996092339029,30.309675366566857,30.337834926548606],"operatingMargin":[3.7694966794027294,5.812884796599212,853.4559864138126,930.5133447532739,872.5280704357718,753.624650373699,766.4673890480342,417.88224342564575,6.761880307478065,7.348091969671431,6.732092449216598,2.741791171696781,6.349170050301012,9.390932212552313,10.722254426560587,11.068945302122648,10.924450587979551,11.063091163806208],"netMargin":[2.197438782662593,3.481022687417336,547.7441268044156,601.0885782173841,584.404214275115,517.313952955202,479.44534396147304,137.6634861531301,5.162803142636172,4.608277686922806,4.146381285780475,0.7407448488007956,4.473443247497851,6.75507442773933,7.857584106577374,8.611900774343741,8.611691571942472,8.34610845138992],"currentRatio":[null,2.280822018781419,2.8828532568191982,2.892492038458698,2.9982919886132575,2.873805227612517,2.728430816068526,2.8493235089305573,2.8491798303809808,2.446000587213993,2.7091888983798733,2.7219321118185893,2.797696983867197,2.7210879315969714,3.047701094117821,3.5320315306326084,3.3212385797993353,2.5778913180854035],"netDebt":[null,-100777000,null,null,null,99523000,251525000,267969000,186526000,909555000,849667000,665238000,570635000,504850000,278060000,136717000,183883000,135170000],"ebit":[71337000,110755000,154969000,167283000,178286000,167162000,183992000,87982000,175797000,228860000,235269000,92500000,207869000,356575000,474601000,518674000,519181000,561660000],"fcfMargin":[3.8640811835594557,9.354915043671905,319.33767336541183,355.86561308504173,392.6546965425137,412.3068457976065,589.8368414497446,692.9671864091226,5.689608774336423,4.037192908930346,4.654280094185022,8.52213977345692,6.979315613277095,4.446612622012473,7.194761414196991,7.736048038512249,10.19405604212977,9.272118269606736],"debtToCapital":[null,11.904024988929256,null,null,null,17.580688348334743,30.21632780237272,33.25704593272506,28.122302498266365,54.18127497655549,51.64028637353633,52.53883491594982,47.04229479262615,37.49017637118823,29.900799458600275,26.12878179794105,23.679876862985243,12.349055977522177],"returnOnAssets":[5.22161595793053,7.749428520361608,10.712607206063158,11.590025965391554,11.692774813460808,9.429744554145119,8.348064950437792,2.1553016653543837,9.920655499662915,7.7109744384940555,6.236921860131094,1.041850838784828,6.355460975844269,10.897225994016164,13.34658732236062,13.546816799005205,12.827121998794281,13.403083363928998],"returnOnEquity":[8.366850561832234,12.397791073808648,16.281143730197325,16.66225011373262,16.504184401423156,14.464944744067495,14.98200612855434,4.227568601330433,19.086754866830297,18.15450266917657,16.82164162670846,2.7625337819204674,16.300656273788235,24.72874550711105,26.592534987452986,24.514475959402876,22.244807334557684,22.368856658812405],"revenueGrowth":[null,-1.556822459841889,-99.06692766985984,2.445513727710158,11.714648836823782,7.874561013008852,10.445229033885095,-10.802507576701126,11972.35745869211,18.487855017414965,12.99802751072634,-6.53913236785143,-0.2998781138581763,17.761785755453086,15.800818542431848,1.5095198189627679,1.87565047687126,8.836829538521961]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[437743000,446253000,486141000,523071000,527501000,529517000,565970000,589861000,579574000,570397000,605461000,620013000,3735000,4803000,5889000,5599000,5533000,5681000,5369000,5245000,5573000,6063000,6124000,6327000,5955000,5666000,5574000,5453000,5264000,5264000,679304000,681471000,680701000,667187000,827665000,897721000,864515000,840038000,885443000,882743000,856404000,833375000,830797000,725076000,747807000,751287000,840937000,895888000,891681000,876874000,980662000,1061459000,1062405000,1060280000,1132035000,1158074000,1095188000,1077153000,1146390000,1160675000,1098944000,1073001000,1166749000,1224730000,1199523000,1163023000,1251453000,1352687000],"costOfRevenue":[322299000,329348000,355785000,370054000,384381000,385236000,409404000,420718000,420870000,414928000,437848000,447327000,445986000,426598000,447254000,459371000,435510000,418566000,446786000,472090000,507393000,495989000,492631000,485734000,460892000,437179000,458379000,455556000,446518000,435667000,488502000,485364000,488277000,478827000,588141000,634034000,612662000,597178000,629884000,625392000,604944000,592141000,594045000,516786000,532026000,541753000,593712000,632904000,636341000,619249000,693338000,754832000,755622000,751775000,798917000,819515000,770106000,760063000,808144000,804440000,773862000,744951000,811459000,849993000,838094000,809689000,870649000,941469000],"grossProfit":[115444000,116905000,130356000,153017000,143120000,144281000,156566000,169143000,158704000,155469000,167613000,172686000,164533000,162919000,174400000,181110000,169795000,163383000,171220000,182528000,194932000,195713000,187363000,191806000,181012000,173167000,174793000,178450000,178330000,172456000,190802000,196107000,192424000,188360000,239524000,263687000,251853000,242860000,255559000,257351000,251460000,241234000,236752000,208290000,215781000,209534000,247225000,262984000,255340000,257625000,287324000,306627000,306783000,308505000,333118000,338559000,325082000,317090000,338246000,356235000,325082000,328050000,355290000,374737000,361429000,353334000,380804000,411218000],"operatingExpenses":[null,100573000,105827000,109144000,111016000,114116000,121155000,127442000,118246000,124869000,128505000,125922000,123270000,125502000,134432000,136592000,133505000,126627000,134235000,142224000,155258000,155474000,149944000,150316000,146069000,141047000,149771000,141539000,141148000,140694000,151190000,153648000,146418000,147340000,192880000,203595000,196435000,192886000,199367000,195436000,200668000,192684000,194804000,171144000,173199000,170704000,180994000,190010000,188847000,187532000,199372000,205186000,207956000,203426000,213877000,219360000,211795000,209753000,223991000,224214000,219510000,214747000,236106000,249848000,242602000,240251000,252763000,261772000],"operatingIncome":[17641000,18903000,27037000,46469000,34891000,33056000,38201000,44615000,43267000,33335000,42019000,49774000,44318000,40569000,43477000,48035000,39539000,39837000,40173000,44809000,46165000,46807000,43772000,47875000,41026000,38362000,-33032000,43426000,43419000,37856000,45668000,48443000,51837000,46715000,56444000,70831000,66339000,60965000,34509000,71975000,61166000,58745000,-77950000,47028000,52308000,-2422000,74467000,81101000,74614000,78177000,95843000,109224000,106532000,112893000,126911000,126815000,120680000,114594000,121206000,139343000,113172000,120870000,129402000,135085000,129030000,123209000,137925000,159305000],"pretaxIncome":[16730000,17512000,26060000,44715000,34110000,33019000,40794000,44965000,41288000,32547000,43852000,49139000,44752000,40981000,44397000,47535000,40569000,40259000,40572000,44862000,44259000,44472000,42538000,44602000,37835000,36149000,-35456000,40450000,41470000,35767000,43349000,46380000,50382000,44596000,49519000,60221000,56102000,50441000,25818000,62120000,51107000,49377000,-85327000,40079000,44832000,-10168000,68516000,73882000,67536000,72039000,89522000,100693000,99044000,105950000,122280000,122537000,118929000,115601000,122665000,140935000,116080000,122561000,127282000,135044000,128585000,122772000,135128000,157789000],"netIncome":[11187000,10487000,16525000,27704000,20755000,21193000,26536000,28275000,26382000,20935000,29418000,32044000,29532000,27043000,29302000,32272000,26844000,25909000,30394000,29674000,29122000,29707000,28610000,28045000,24291000,23947000,-44728000,26067000,27371000,24085000,29494000,52960000,33721000,30950000,36592000,40362000,48938000,38717000,16535000,39803000,38799000,38031000,-82777000,29989000,34784000,-5334000,56063000,59244000,52969000,57026000,68306000,79113000,76880000,80457000,97187000,92215000,93826000,91228000,97217000,103491000,92063000,93290000,99799000,107836000,100807000,95349000,99769000,118600000],"dilutedEps":[0.26,0.24,0.39,0.6487923177083333,0.48,0.49,0.61,0.6600000000000004,0.61,0.49,0.69,0.7501612978633877,0.7,0.64,0.69,0.7598474787056805,0.63,0.61,0.72,0.7104329921447274,0.7,0.72,0.7,0.6897122801795769,0.61,0.61,-1.14,0.6639515553289138,0.7,0.61,0.75,1.339006689641192,0.86,0.79,0.93,1.0298832298768699,1.24,0.99,0.42,1.020636321650331,1,0.97,-2.14,0.7483817251279491,0.89,-0.14,1.42,1.4979391386005432,1.36,1.46,1.75,2.0198849516797064,1.97,2.05,2.47,2.3497575819306866,2.39,2.32,2.48,2.6506686246967184,2.36,2.39,2.57,2.7928090587990844,2.63,2.51,2.65,3.1665482871038426],"cash":[65687000,104203000,156266000,175777000,94593000,53915000,88559000,91092000,73218000,70512000,79408000,78442000,56673000,51845000,43083000,73164000,76877000,66584000,69086000,71189000,52033000,33184000,55165000,69470000,63966000,55634000,62932000,59861000,58022000,62857000,67313000,105057000,77769000,85324000,43523000,54150000,56408000,79827000,47367000,108219000,98204000,128149000,165464000,268551000,271060000,288775000,304016000,257745000,247313000,154843000,188084000,184474000,147575000,165538000,182127000,344036000,360415000,412855000,456533000,460617000,538520000,303441000,352842000,388417000,418716000,405986000,171576000,127130000],"currentAssets":[null,null,null,618860000,571215000,528969000,592483000,618914000,605213000,609951000,649000000,665762000,687095000,697944000,702881000,737280000,733736000,750479000,774511000,836148000,874760000,877757000,886017000,846010000,813906000,780824000,803841000,781521000,777361000,782432000,836111000,882542000,876879000,903511000,1051240000,1058020000,1089083000,1081783000,1125770000,1148138000,1144923000,1142555000,1162519000,1159769000,1136334000,1151596000,1226356000,1196575000,1210567000,1143618000,1295040000,1359529000,1390496000,1422252000,1506745000,1646807000,1644265000,1681992000,1767682000,1769901000,1809550000,1614696000,1691353000,1747473000,1765291000,1748459000,1581206000,1578729000],"totalAssets":[null,null,null,891520000,872709000,829630000,891858000,914931000,900227000,898013000,954336000,962183000,1001767000,1037626000,1035937000,1058706000,1050089000,1074159000,1096651000,1334169000,1468919000,1480450000,1466153000,1432556000,1376260000,1350395000,1334339000,1312025000,1299439000,1294516000,1346691000,1387595000,1384907000,1405882000,2272323000,2285741000,2305688000,2289988000,2322810000,2331697000,2429732000,2418997000,2289529000,2283551000,2249253000,2241017000,2305388000,2271807000,2303180000,2225709000,2383571000,2452588000,2474174000,2522904000,2608638000,2743332000,2750511000,2782765000,2854943000,2951910000,3003211000,3044641000,3115663000,3175544000,3185474000,3159322000,2988711000,3009973000],"currentLiabilities":[null,null,null,271332000,235557000,172140000,208643000,214688000,206953000,198964000,225695000,230169000,242007000,255494000,240790000,245900000,225575000,250854000,268223000,290955000,271982000,271651000,269067000,310072000,258297000,221374000,252475000,274283000,264301000,237222000,270565000,309753000,280260000,271627000,369964000,432551000,394173000,393788000,416557000,423794000,478722000,420701000,447861000,426083000,414051000,425867000,465746000,427700000,466827000,399855000,464356000,499627000,451263000,447205000,480592000,540344000,466558000,449126000,468406000,501100000,478300000,429440000,474190000,526151000,497755000,475482000,536622000,612411000],"totalLiabilities":[null,null,null,336481000,303631000,240389000,278661000,281368000,267413000,251827000,282127000,290052000,298668000,315514000,297957000,299091000,275467000,300680000,315579000,533861000,678214000,698784000,729842000,691228000,666137000,642828000,677497000,654109000,618991000,613107000,640821000,642339000,611239000,626620000,1466295000,1470778000,1434882000,1400073000,1439962000,1434663000,1502507000,1456756000,1458969000,1440009000,1363847000,1360310000,1370481000,1339261000,1326610000,1204020000,1285177000,1303233000,1252734000,1227028000,1227978000,1284895000,1214395000,1174737000,1185919000,1263129000,1251134000,1251129000,1288182000,1331024000,1301719000,1284914000,1128668000,1148224000],"totalDebt":[null,null,null,75000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170712000,324260000,349356000,389676000,320995000,355315000,366990000,371171000,327830000,305019000,327188000,321394000,291583000,290770000,312957000,1036509000,963705000,972400000,967594000,981699000,957886000,953084000,948194000,943400000,933789000,871478000,861714000,852048000,828380000,818708000,721448000,721363000,689324000,649284000,649241000,622202000,622096000,622054000,597013000,596969000,597334000,597291000,572300000,572300000,572300000,572300000,572300000,365300000,262300000],"equity":[null,null,null,555039000,569078000,589241000,613197000,633563000,632814000,646186000,672209000,672131000,703099000,722112000,737980000,759615000,774622000,773479000,781072000,800308000,790705000,781666000,736311000,741328000,710123000,707567000,656842000,657916000,680448000,681409000,705870000,745256000,773668000,779262000,806028000,814963000,870806000,889915000,882848000,897034000,927225000,962241000,830560000,843542000,885406000,880707000,934907000,932546000,976570000,1021689000,1098394000,1149355000,1221440000,1295876000,1380660000,1458437000,1536116000,1608028000,1669024000,1688781000,1752077000,1793512000,1827481000,1844520000,1883755000,1874408000,1860043000,1861749000],"operatingCashFlow":[50249000,45414000,60357000,28304000,4516000,15450000,44016000,12860000,16401000,13815000,31755000,28451000,23947000,4939000,40170000,42341000,16956000,15707000,11663000,65784000,-18101000,19274000,38139000,117695000,15090000,18756000,57450000,70718000,41864000,3794000,32848000,86113000,9440000,11744000,26694000,99426000,11797000,53783000,11586000,103435000,50018000,54881000,64725000,127090000,81842000,77514000,44053000,38288000,48642000,32622000,52559000,53747000,25943000,62880000,75204000,179939000,66209000,101758000,84192000,119234000,127747000,95137000,122453000,147048000,119317000,99659000,100110000,164996000],"capex":[1290000,1661000,1212000,null,873000,12931000,2642000,3985000,7142000,6880000,4273000,7726000,3892000,2951000,2993000,2378000,1571000,2555000,2366000,13698000,3100000,4706000,3203000,3924000,3112000,2625000,3704000,3689000,2999000,3711000,5077000,5258000,6336000,5124000,6439000,5332000,3173000,3923000,4615000,7259000,4946000,7019000,4258000,3892000,3597000,4852000,3728000,3675000,3621000,3889000,4164000,6450000,5554000,7263000,7992000,5667000,4340000,5523000,7491000,7510000,5549000,5197000,7549000,8892000,7301000,6277000,4734000,5253000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,3014000,3198000,null,3431000,3361000,3327000,null,4211000,4120000,4461000,null,null,4080000,4031000,null,null,3837000,3877000,null,null,4081000,4713000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[42787000,42830000,42902000,43008000,43086000,43298000,43339000,43254000,42961000,42634000,42779000,42778000,42477000,42494000,42570000,42617000,42637000,42462000,42242000,42010000,41829000,41533000,41067000,40317000,39842000,39485000,39107000,39220000,39382000,39371000,39462000,39464000,39336000,39206000,39286000,39308000,39364000,39247000,39039000,38974000,38961000,39047000,38682000,40055000,39088000,38781000,39412000,39401000,39084000,39122000,39098000,39114000,39111000,39208000,39268000,39271000,39310000,39302000,39252000,39155000,38944000,38963000,38847000,38504000,38271000,38055000,37684000,37422000],"sharesOutstanding":[null,null,null,42376000,42418000,42453000,42367000,42602000,41977000,41993000,42196000,41967000,42045000,42105000,42139000,42169000,42182000,41989000,41817000,41563000,41388000,41166000,40310000,39905000,39476000,39250000,39027000,39057000,39031000,39010000,39030000,39041000,38815000,38674000,38696000,38703000,38754000,38758000,38593000,38597000,38655000,38678000,38707000,38710000,38760000,38831000,38859000,38516000,38457000,38453000,38444000,38499000,38571000,38599000,38654000,38657000,38755000,38705000,38640000,38409000,38446000,38377000,38188000,37868000,37717000,37384000,37055000,36803000],"totalCosts":[420102000,427350000,459104000,476602000,492610000,496461000,527769000,545246000,536307000,537062000,563442000,570239000,566201000,548948000,578177000,592446000,565766000,542112000,577833000,609809000,656160000,644895000,636222000,629665000,600878000,571984000,38606000,590580000,581429000,570267000,633636000,633028000,628864000,620472000,771221000,826890000,798176000,779073000,850934000,810768000,795238000,774630000,908747000,678048000,695499000,753709000,766470000,814787000,817067000,798697000,884819000,952235000,955873000,947387000,1005124000,1031259000,974508000,962559000,1025184000,1021332000,985772000,952131000,1037347000,1089645000,1070493000,1039814000,1113528000,1193382000],"freeCashFlow":[48959000,43753000,59145000,null,3643000,2519000,41374000,8875000,9259000,6935000,27482000,20725000,20055000,1988000,37177000,39963000,15385000,13152000,9297000,52086000,-21201000,14568000,34936000,113771000,11978000,16131000,53746000,67029000,38865000,83000,27771000,80855000,3104000,6620000,20255000,94094000,8624000,49860000,6971000,96176000,45072000,47862000,60467000,123198000,78245000,72662000,40325000,34613000,45021000,28733000,48395000,47297000,20389000,55617000,67212000,174272000,61869000,96235000,76701000,111724000,122198000,89940000,114904000,138156000,112016000,93382000,95376000,159743000],"capexOutflow":[-1290000,-1661000,-1212000,null,-873000,-12931000,-2642000,-3985000,-7142000,-6880000,-4273000,-7726000,-3892000,-2951000,-2993000,-2378000,-1571000,-2555000,-2366000,-13698000,-3100000,-4706000,-3203000,-3924000,-3112000,-2625000,-3704000,-3689000,-2999000,-3711000,-5077000,-5258000,-6336000,-5124000,-6439000,-5332000,-3173000,-3923000,-4615000,-7259000,-4946000,-7019000,-4258000,-3892000,-3597000,-4852000,-3728000,-3675000,-3621000,-3889000,-4164000,-6450000,-5554000,-7263000,-7992000,-5667000,-4340000,-5523000,-7491000,-7510000,-5549000,-5197000,-7549000,-8892000,-7301000,-6277000,-4734000,-5253000],"grossMargin":[26.372551931155954,26.197022765113065,26.814442723407407,29.253581253787726,27.131702119995982,27.247661548165592,27.66330370867714,28.675060734647655,27.38287086722317,27.25627939838393,27.683533704070122,27.85199665168311,4405.16733601071,3392.0258171975847,2961.4535574800475,3234.6847651366315,3068.769202964034,2875.9549375110014,3189.0482398956974,3480.0381315538607,3497.7929301991744,3227.9894441695533,3059.4872632266492,3031.5473368104945,3039.664147774979,3056.247793858101,3135.8629350556153,3272.510544654319,3387.727963525836,3276.139817629179,28.087866404437484,28.77701325514952,28.268505555302546,28.231964951355465,28.93972803006047,29.37293435265522,29.13228804589857,28.910596901568734,28.862275719611542,29.153558850084337,29.362310311488503,28.946632668366583,28.49697338820434,28.726643827681514,28.855172524461526,27.89000741394434,29.398754008921003,29.354562177415033,28.6358013684266,29.37993371909761,29.29898374771328,28.887314535935914,28.876275996442036,29.096559399403933,29.426475329826374,29.234660306681608,29.682757663524434,29.43778646116197,29.505316689782706,30.69205419260344,29.58130714576903,30.573130873130594,30.451279581126705,30.597519453267253,30.1310604298542,30.380654552833438,30.42894938922996,30.40008516382578],"operatingMargin":[4.029990199729064,4.235937909661112,5.561555186663951,8.883880008641274,6.614395043800865,6.242670206999964,6.749651041574642,7.5636463505809,7.465310728224524,5.844175197274881,6.94000109007847,8.02789618927345,1186.5595716198125,844.6595877576515,738.2747495330276,857.9210573316664,714.6032893547804,701.2321774335504,748.2398956975228,854.3183984747378,828.3689215862192,772.010555830447,714.7615937295885,756.6777303619409,688.9336691855584,677.0561242499117,-592.6085396483674,796.368971208509,824.8290273556231,719.1489361702128,6.722763298905939,7.108593028903651,7.615237821010987,7.001785106724203,6.8196673775017675,7.890090573797427,7.673551066204751,7.257409783843112,3.8973711464204928,8.153562248581977,7.142189901028019,7.049047547622619,-9.38255674972346,6.48594078413849,6.9948529500258765,-0.32238012903191454,8.85524123685841,9.05258246566535,8.367790723364072,8.915420003330011,9.773295998009509,10.28998764907547,10.027437747375059,10.647470479495983,11.210872455356945,10.950509207529052,11.019112700285248,10.638600087452756,10.572841703085338,12.00534171925819,10.298249956321705,11.26466797328241,11.09081730517875,11.029777991883925,10.756775818387808,10.593857559136834,11.02118896994134,11.776929918007639],"netMargin":[2.555609113109747,2.350012212803051,3.3992195679854196,5.296412915263893,3.934589697460289,4.002326648625068,4.688587734332208,4.793502197975455,4.551964028752153,3.6702507201124828,4.858777031055675,5.16827872963954,790.6827309236947,563.0439308765355,497.57174392935985,576.3886408287194,485.16175673233323,456.06407322654456,566.1016949152543,565.7578646329838,522.5551767450207,489.97196107537525,467.1783148269105,443.25904852220646,407.90931989924434,422.6438404518179,-802.4398995335487,478.03044195855495,519.9658054711247,457.5417933130699,4.341796898001484,7.771423875704175,4.9538637375294,4.638879354663685,4.421112406589622,4.49605166861419,5.6607461987357075,4.608958166178197,1.8674268134707712,4.509013382150863,4.5304552524275925,4.56349182540873,-9.963565106758931,4.135980228279519,4.651467557805691,-0.7099816714517888,6.666730087985188,6.612880181451253,5.940353108342557,6.503328870510472,6.965294872239365,7.453231825251846,7.236411726224932,7.588278567925453,8.58515858608612,7.962789942611612,8.567113591456444,8.46936321952406,8.480272856532245,8.916449479828547,8.377405946071866,8.6943069018575,8.553596360485418,8.804879442815967,8.403923893080833,8.198376128417065,7.972253053051133,8.767734146923864],"currentRatio":[null,null,null,2.280822018781419,2.4249544696188186,3.0728999651446496,2.8396974736751295,2.8828532568191982,2.9243982933323025,3.0656349892442853,2.8755621524623938,2.892492038458698,2.839153412917808,2.7317432111908695,2.9190622534158397,2.9982919886132575,3.2527363404632608,2.991696365216421,2.887563706318996,2.873805227612517,3.2162422513254554,3.2311937007410245,3.292923323930471,2.728430816068526,3.1510470504883914,3.5271712125181818,3.183843944945044,2.8493235089305573,2.9411958335382766,3.298311286474273,3.0902407924158704,2.8491798303809808,3.128805394990366,3.3262930415606697,2.8414656561178924,2.446000587213993,2.762956874265868,2.747120277916036,2.7025593136113426,2.7091888983798733,2.391623948763583,2.71583618769625,2.5957138487164544,2.7219321118185893,2.7444300339813212,2.704121239729775,2.6331004453070985,2.797696983867197,2.593181199887753,2.8600817796451214,2.788894727321279,2.7210879315969714,3.081342808960628,3.180313279144911,3.1351853547291673,3.047701094117821,3.524245645771801,3.745033687651127,3.773824417279027,3.5320315306326084,3.7832950031361072,3.7600037257824144,3.5668255340686223,3.3212385797993353,3.5465058110918024,3.677234890069445,2.9465918281397334,2.5778913180854035],"netDebt":[null,null,null,-100777000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99523000,272227000,316172000,334511000,251525000,291349000,311356000,308239000,267969000,246997000,264331000,254081000,186526000,213001000,227633000,992986000,909555000,915992000,887767000,934332000,849667000,854880000,820045000,777936000,665238000,600418000,572939000,548032000,570635000,571395000,566605000,533279000,504850000,501709000,483703000,440075000,278060000,261639000,184158000,140436000,136717000,58771000,268859000,219458000,183883000,153584000,166314000,193724000,135170000],"fcfMargin":[11.184416426990266,9.804527924742242,12.166223379636772,null,0.6906148045216975,0.47571654923260254,7.310281463681821,1.504591759753569,1.5975526852481305,1.2158198588000988,4.539020680109867,3.3426718472032038,536.9477911646586,41.390797418280236,631.2956359313974,713.7524557956777,278.0589192120007,231.50853722936105,173.16073756751723,993.0600571973308,-380.4234703032478,240.27709054923307,570.4768125408231,1798.182392919235,201.14189756507136,284.69819978821033,964.2267671331181,1229.213277095177,738.3168693009119,1.5767477203647418,4.08815493505117,11.86477487670055,0.4560005053613848,0.9922255679442195,2.4472461684377134,10.48143019936038,0.9975535415811178,5.935445777452925,0.7872895262597367,10.895130292735258,5.262936651393501,5.743152842357882,7.278191904881698,16.991046455819802,10.463261242539854,9.671670080808,4.7952462550702375,3.863540978336578,5.049002950606775,3.276753558664073,4.934931709396306,4.455848035581214,1.9191362992455794,5.2455011883653375,5.9372722574832055,15.048433865193417,5.6491670836422605,8.934199691223068,6.690655012692017,9.62577810325888,11.11958389144488,8.382098432340698,9.848219282810614,11.28052713659337,9.338378672188862,8.029247916851173,7.62122109260196,11.809309914266937],"debtToCapital":[null,null,null,11.904024988929256,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.580688348334743,29.082527254218743,30.88852383065935,34.607504349517356,30.21632780237272,33.349195354398844,34.152678731793664,36.10567181543424,33.25704593272506,30.951721366621104,32.43991405883618,31.28640738894773,28.122302498266365,27.316762460566046,28.653319526578464,56.254446993466075,54.18127497655549,52.755904657428424,52.09094545436926,52.650804726295455,51.64028637353633,50.68762634226609,49.63236121616281,53.18045502717085,52.53883491594982,49.60361640267656,49.454982464054325,47.681558852909,47.04229479262615,45.60341072524701,41.387911564036564,39.64062234682982,37.49017637118823,34.70763191149523,33.37799217219324,31.065645061916396,29.900799458600275,28.823215965378076,27.07491606732029,26.34469744610862,26.12878179794105,25.423475590031018,24.190425951005405,23.84800946419694,23.679876862985243,23.30159544472742,23.390613019616563,16.41544696705182,12.349055977522177],"returnOnAssets":[null,null,null,7.749428520361608,8.647899815402385,10.387401612767137,10.78512498626463,10.712607206063158,11.549881101179063,11.822812930680703,11.375835908902316,11.590025965391554,11.769648064084324,12.196179142908363,11.849731167533298,11.692774813460808,11.254298547266476,10.82752268815244,10.824312994352402,9.429744554145119,9.138438623458123,9.308430370361961,9.13944257929986,8.348064950437792,7.778280382359071,7.410720120670683,2.2535325935585604,2.1553016653543837,2.4410070041510648,2.4798566000897573,7.983275084575705,9.920655499662915,10.450217669406255,10.896541917154433,8.52292917352627,7.7109744384940555,8.499550885426334,8.907726732812572,6.2915262735594375,6.236921860131094,5.6533105827994135,5.6559109871872595,1.4680620830342261,1.041850838784828,0.8560403591804633,-1.0016278921050452,5.027381343340913,6.355460975844269,7.158457905915365,10.088015248752665,10.132099683533168,10.897225994016164,11.777439980374073,12.835579568181277,13.366307380159764,13.34658732236062,13.921796242261495,14.115317031650484,13.70844506560807,13.546816799005205,13.347846837229884,13.249840495067616,13.018544516251785,12.827121998794281,12.982790366612617,13.017195621572855,13.228580031302146,13.403083363928998],"returnOnEquity":[null,null,null,12.397791073808648,13.261978147108131,14.625085491335463,15.686312881504637,16.281143730197325,17.03747092084813,16.533231020529744,16.338806571620175,16.66225011373262,16.75692953059069,17.253112991468235,16.724141232132713,16.504184401423156,15.626901153871401,15.28853810968373,15.196188148924461,14.464944744067495,14.70606461141985,15.290792819962126,15.436181900021287,14.98200612855434,14.745593765574736,14.086848733542704,4.530012137934598,4.227568601330433,4.696919466895253,4.72218382463052,15.70647356154492,19.086754866830297,19.291445799372266,20.14485123617844,20.4012439992645,18.15450266917657,19.0750355432801,19.723372656105372,17.118130638365397,16.82164162670846,14.888953527497579,14.37978226456087,3.951890034364261,2.7625337819204674,2.2097161529290847,-2.5326813344706416,13.08458328589546,16.300656273788235,17.502051583908706,23.686130542747147,23.365453516228044,24.72874550711105,25.598154694473635,26.29967228535122,26.91647701098887,26.592534987452986,26.37734283546735,25.78983327272527,24.55900349019767,24.514475959402876,23.356232435261557,22.699189190778295,22.230370040940883,22.244807334557684,22.098490799354867,22.01743767584898,21.89875916739796,22.368856658812405],"revenueGrowth":[null,null,null,null,20.504725375391498,18.658474004656544,16.4209560600731,12.768821058709046,9.871640053762931,7.720243164997531,6.977578316871913,5.111712759446707,-99.35556115353691,-99.15795489807977,-99.02735271140503,-99.09695441869766,48.13922356091032,18.280241515719343,-8.830022075055188,-6.322557599571354,0.7229351165732867,6.7241682802323455,14.06220897746322,20.62917063870353,6.854476942400867,-6.54791357413822,-8.981058131939912,-13.813813813813812,-11.603694374475227,-7.094952347334981,12087.011123071403,12397.175866495507,12831.25,12574.525075987842,21.84014815163755,31.732825021167454,27.003633019490202,25.907429251469228,6.980843698839512,-1.6684471010480983,-0.9382139118465305,-0.7931784038341161,-6.171599978767695,-17.861030900273356,-12.680580660529372,-9.85006749662517,1.2205147587196485,23.55780635409255,19.23945616984062,16.716248251334044,16.61539449447462,18.48121640205025,19.146309049985355,20.915889854186574,15.435797451109568,9.102094381412762,3.0857347245165423,1.5913720903912187,1.268070333514415,0.22459704647543877,0.3429548168898844,-0.3854605613130113,1.7759226790184934,5.5187714045706215,9.152331692970716,8.389740550101997,7.259830520531829,10.447772162027547]}},"filings":[{"accn":"0000109563-19-000095","filed":"2019-08-16","form":"10-K"},{"accn":"0000109563-18-000129","filed":"2018-11-01","form":"10-Q"},{"accn":"0000109563-19-000032","filed":"2019-01-25","form":"10-Q"},{"accn":"0000109563-19-000043","filed":"2019-04-30","form":"10-Q"},{"accn":"0000109563-20-000083","filed":"2020-08-14","form":"10-K"},{"accn":"0000109563-19-000115","filed":"2019-10-31","form":"10-Q"},{"accn":"0000109563-20-000025","filed":"2020-01-29","form":"10-Q"},{"accn":"0000109563-20-000035","filed":"2020-05-01","form":"10-Q"},{"accn":"0000109563-21-000082","filed":"2021-08-17","form":"10-K"},{"accn":"0000109563-20-000096","filed":"2020-10-29","form":"10-Q"},{"accn":"0000109563-21-000028","filed":"2021-01-29","form":"10-Q"},{"accn":"0000109563-21-000041","filed":"2021-04-30","form":"10-Q"},{"accn":"0000109563-22-000096","filed":"2022-08-12","form":"10-K"},{"accn":"0000109563-21-000097","filed":"2021-10-28","form":"10-Q"},{"accn":"0000109563-22-000025","filed":"2022-01-28","form":"10-Q"},{"accn":"0000109563-22-000044","filed":"2022-04-28","form":"10-Q"},{"accn":"0000109563-23-000075","filed":"2023-08-11","form":"10-K"},{"accn":"0000109563-22-000128","filed":"2022-10-28","form":"10-Q"},{"accn":"0000109563-23-000023","filed":"2023-01-27","form":"10-Q"},{"accn":"0000109563-23-000047","filed":"2023-04-28","form":"10-Q"},{"accn":"0000109563-24-000092","filed":"2024-09-10","form":"10-K/A"},{"accn":"0000109563-23-000105","filed":"2023-10-27","form":"10-Q"},{"accn":"0000109563-24-000024","filed":"2024-01-26","form":"10-Q"},{"accn":"0000109563-24-000033","filed":"2024-04-26","form":"10-Q"},{"accn":"0000109563-25-000080","filed":"2025-08-15","form":"10-K"},{"accn":"0000109563-24-000104","filed":"2024-10-25","form":"10-Q"},{"accn":"0000109563-25-000026","filed":"2025-01-29","form":"10-Q"},{"accn":"0000109563-25-000039","filed":"2025-05-01","form":"10-Q"},{"accn":"0000109563-26-000033","filed":"2026-08-13","form":"10-K"},{"accn":"0000109563-25-000107","filed":"2025-10-28","form":"10-Q"},{"accn":"0000109563-26-000015","filed":"2026-01-27","form":"10-Q"},{"accn":"0000109563-26-000021","filed":"2026-04-28","form":"10-Q"},{"accn":"0000109563-13-000029","filed":"2013-08-20","form":"10-K"},{"accn":"0000109563-14-000034","filed":"2014-08-22","form":"10-K"},{"accn":"0000109563-13-000037","filed":"2013-11-08","form":"10-Q"},{"accn":"0000109563-14-000005","filed":"2014-02-03","form":"10-Q"},{"accn":"0000109563-14-000016","filed":"2014-05-05","form":"10-Q"},{"accn":"0000109563-15-000129","filed":"2015-08-26","form":"10-K"},{"accn":"0000109563-14-000043","filed":"2014-11-04","form":"10-Q"},{"accn":"0000109563-15-000050","filed":"2015-02-04","form":"10-Q"},{"accn":"0000109563-15-000078","filed":"2015-05-04","form":"10-Q"},{"accn":"0000109563-16-000283","filed":"2016-08-24","form":"10-K"},{"accn":"0000109563-15-000163","filed":"2015-11-04","form":"10-Q"},{"accn":"0000109563-16-000216","filed":"2016-01-29","form":"10-Q"},{"accn":"0000109563-16-000239","filed":"2016-05-03","form":"10-Q"},{"accn":"0000109563-16-000309","filed":"2016-10-27","form":"10-Q"},{"accn":"0000109563-17-000038","filed":"2017-01-27","form":"10-Q"},{"accn":"0000950123-11-078219","filed":"2011-08-17","form":"10-K"},{"accn":"0000950123-10-101592","filed":"2010-11-05","form":"10-Q"},{"accn":"0000950123-11-008296","filed":"2011-02-02","form":"10-Q"},{"accn":"0000950123-11-044674","filed":"2011-05-04","form":"10-Q"},{"accn":"0000109563-12-000038","filed":"2012-08-15","form":"10-K"},{"accn":"0001193125-11-292150","filed":"2011-11-02","form":"10-Q"},{"accn":"0000109563-12-000004","filed":"2012-02-02","form":"10-Q"},{"accn":"0000109563-12-000019","filed":"2012-05-02","form":"10-Q"},{"accn":"0000109563-12-000043","filed":"2012-11-01","form":"10-Q"},{"accn":"0000109563-13-000009","filed":"2013-02-08","form":"10-Q"},{"accn":"0000109563-13-000015","filed":"2013-05-08","form":"10-Q"},{"accn":"0000109563-18-000067","filed":"2018-04-27","form":"10-Q"},{"accn":"0000109563-18-000111","filed":"2018-08-17","form":"10-K"},{"accn":"0000109563-17-000128","filed":"2017-08-18","form":"10-K"},{"accn":"0000109563-17-000076","filed":"2017-04-28","form":"10-Q"},{"accn":"0000109563-17-000160","filed":"2017-10-26","form":"10-Q"},{"accn":"0000109563-18-000040","filed":"2018-01-26","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":2593746000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2593746000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":680701000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":680701000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":667187000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":667187000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":827665000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":827665000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":3073274000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":2175553000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":897721000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":897721000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3073274000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":864515000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":864515000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":840038000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":840038000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":885443000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":885443000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":3472739000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":2589996000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":882743000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":882743000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":3472739000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":856404000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":856404000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":833375000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":833375000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":830797000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":830797000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":3245652000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":2520576000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":725076000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":725076000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":3245652000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":747807000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":747807000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":751287000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":751287000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":840937000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":840937000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":3235919000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":2340031000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":895888000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":895888000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":3235919000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":891681000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":891681000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":876874000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":876874000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":980662000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":980662000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3810676000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2749217000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":1061459000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1061459000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":3810676000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1062405000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1062405000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1060280000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1060280000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1132035000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1132035000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":4412794000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":3254720000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":1158074000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1158074000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":4412794000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1095188000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1095188000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1077153000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1077153000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1146390000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1146390000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":4479406000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":3318731000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":1160675000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1160675000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":4479406000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1098944000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1098944000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1073001000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1073001000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1166749000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1166749000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":4563424000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":3338694000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1224730000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1224730000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":4563424000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1199523000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1199523000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1163023000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1163023000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1251453000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1251453000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":4966686000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":3613999000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":1352687000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1352687000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":4966686000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":17665000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":18097000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3735000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4803000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5889000},"#55":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":20217000},"#56":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":14618000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":5599000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":20217000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5533000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5681000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5369000},"#57":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":21809000},"#58":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":16564000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":5245000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":21809000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5573000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":6063000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6124000},"#59":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":24087000},"#60":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":17760000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":6327000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":24087000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5955000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":5666000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5574000},"#61":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":21485000},"#62":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":16032000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":5453000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":21485000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5264000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5264000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":1923148000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":437743000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":446253000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":486141000},"#63":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1893208000},"#64":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":1370137000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":523071000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1893208000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":527501000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":529517000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":565970000},"#65":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":2212849000},"#66":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":1622988000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":589861000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":579574000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":570397000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":605461000},"#67":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":2375445000},"#68":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":1755432000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":620013000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":679304000},"#69":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":2593746000},"#70":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":1912275000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":681471000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":1403138000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":322299000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":329348000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":355785000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1377486000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":1007432000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":370054000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":1377486000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":384381000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":385236000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":409404000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1599739000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":1179021000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":420718000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":1599739000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":420870000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":414928000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":437848000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1720973000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":1273646000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":447327000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1720973000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":445986000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":426598000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":447254000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1779209000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":1319838000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":459371000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1779209000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":435510000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":418566000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":446786000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1772952000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":1300862000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":472090000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1772952000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":507393000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":495989000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":492631000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1981747000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":1496013000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":485734000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1981747000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":460892000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":437179000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":458379000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1812006000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":1356450000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":455556000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1812006000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":446518000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":435667000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":488502000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1856051000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":1370687000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":485364000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":1856051000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":488277000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":478827000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":588141000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":2189279000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":1555245000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":634034000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":2189279000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":612662000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":597178000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":629884000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":2465116000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":1839724000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":625392000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":2465116000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":604944000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":592141000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":594045000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2307916000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":1791130000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":516786000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2307916000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":532026000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":541753000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":593712000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2300395000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1667491000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":632904000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2300395000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":636341000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":619249000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":693338000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":2703760000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":1948928000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":754832000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":2703760000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":755622000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":751775000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":798917000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3125829000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2306314000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":819515000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3125829000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":770106000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":760063000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":808144000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3142753000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2338313000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":804440000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3142753000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":773862000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":744951000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":811459000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":3180265000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":2330272000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":849993000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":3180265000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":838094000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":809689000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":870649000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":3459901000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":2518432000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":941469000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":3459901000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":520010000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":115444000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":116905000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":130356000},"#105":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":515722000},"#106":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":362705000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":153017000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":515722000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":143120000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":144281000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":156566000},"#107":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":613110000},"#108":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":443967000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":169143000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":613110000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":158704000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":155469000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":167613000},"#109":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":654472000},"#110":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":481786000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":172686000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":654472000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":164533000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":162919000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":174400000},"#111":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":682962000},"#112":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":501852000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":181110000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":682962000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":169795000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":163383000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":171220000},"#113":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":686926000},"#114":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":504398000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":182528000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":686926000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":194932000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":195713000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":187363000},"#115":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":769814000},"#116":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":578008000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":191806000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":769814000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":181012000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":173167000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":174793000},"#117":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":707422000},"#118":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":528972000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":178450000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":707422000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":178330000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":172456000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":190802000},"#119":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":737695000},"#120":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":541588000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":196107000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":737695000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":192424000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":188360000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":239524000},"#121":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":883995000},"#122":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":620308000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":263687000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":883995000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":251853000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":242860000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":255559000},"#123":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1007623000},"#124":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":750272000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":257351000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1007623000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":251460000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":241234000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":236752000},"#125":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":937736000},"#126":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":729446000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":208290000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":937736000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":215781000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":209534000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":247225000},"#127":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":935524000},"#128":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":672540000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":262984000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":935524000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":255340000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":257625000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":287324000},"#129":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1106916000},"#130":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":800289000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":306627000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1106916000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":306783000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":308505000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":333118000},"#131":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1286965000},"#132":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":948406000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":338559000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1286965000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":325082000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":317090000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":338246000},"#133":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1336653000},"#134":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":980418000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":356235000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1336653000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":325082000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":328050000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":355290000},"#135":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1383159000},"#136":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1008422000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":374737000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1383159000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":361429000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":353334000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":380804000},"#137":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1506785000},"#138":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1095567000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":411218000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1506785000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":410912000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":9655000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":420567000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":98002000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":5047000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2476000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":2571000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":100573000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":103319000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":7555000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":2508000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#147"}],"rule":"component-sum","value":105827000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":405672000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":299124000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":106548000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":10151000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":2596000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#152"}],"rule":"component-sum","value":109144000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":415823000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":108229000},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2787000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":111016000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":111225000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":5678000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":2891000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#157"}],"rule":"component-sum","value":114116000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":118365000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":8468000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":2790000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#160"}],"rule":"component-sum","value":121155000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":462347000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":337819000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":124528000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":11382000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":2914000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#165"}],"rule":"component-sum","value":127442000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"}],"rule":"component-sum","value":473729000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":115437000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2809000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":118246000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":122134000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2011-07-01","end":"2011-12-31","value":5544000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":2735000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#170"}],"rule":"component-sum","value":124869000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":125594000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":8455000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":2911000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#173"}],"rule":"component-sum","value":128505000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":486077000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":363165000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":122912000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":11465000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":3010000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#178"}],"rule":"component-sum","value":125922000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#177"}],"rule":"component-sum","value":497542000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":120215000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3055000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":123270000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":122350000},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":6207000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":3152000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#183"}],"rule":"component-sum","value":125502000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":130923000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":9716000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":3509000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#186"}],"rule":"component-sum","value":134432000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":506563000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":373488000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":133075000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":13233000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":3517000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#191"}],"rule":"component-sum","value":136592000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#190"}],"rule":"component-sum","value":519796000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":130256000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3249000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":133505000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":123546000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":6330000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":3081000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#196"}],"rule":"component-sum","value":126627000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":131047000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":9518000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":3188000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#199"}],"rule":"component-sum","value":134235000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":522568000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":384849000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":137719000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":14023000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":4505000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#204"}],"rule":"component-sum","value":142224000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#203"}],"rule":"component-sum","value":536591000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":148767000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6491000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":155258000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":148906000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":13059000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":6568000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#209"}],"rule":"component-sum","value":155474000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":143591000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":19412000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":6353000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#212"}],"rule":"component-sum","value":149944000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":585195000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":441264000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":143931000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":25797000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":6385000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#217"}],"rule":"component-sum","value":150316000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#216"}],"rule":"component-sum","value":610992000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":139986000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6083000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":146069000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":134805000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":12325000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":6242000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#222"}],"rule":"component-sum","value":141047000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":143031000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":19065000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":6740000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#225"}],"rule":"component-sum","value":149771000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":552846000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":417822000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":135024000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":25580000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":6515000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#230"}],"rule":"component-sum","value":141539000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229"}],"rule":"component-sum","value":578426000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":134911000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6237000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":141148000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":134600000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":12331000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":6094000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#235"}],"rule":"component-sum","value":140694000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":145134000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":18387000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":6056000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#238"}],"rule":"component-sum","value":151190000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":562309000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":414645000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":147664000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":24371000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":5984000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#243"}],"rule":"component-sum","value":153648000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242"}],"rule":"component-sum","value":586680000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":140587000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5831000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":146418000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":141645000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":11526000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":5695000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#248"}],"rule":"component-sum","value":147340000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":183080000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":21326000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#251"}],"rule":"component-sum","value":192880000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":658168000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":465312000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":192856000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":32065000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":10739000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#256"}],"rule":"component-sum","value":203595000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255"}],"rule":"component-sum","value":690233000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":185514000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10921000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":196435000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":181895000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":21912000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":10991000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#261"}],"rule":"component-sum","value":192886000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":189456000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":31823000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":9911000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#264"}],"rule":"component-sum","value":199367000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":742241000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":556865000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":185376000},"#268":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":41883000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":10060000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#269"}],"rule":"component-sum","value":195436000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268"}],"rule":"component-sum","value":784124000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":190294000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10374000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":200668000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":182489000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":20569000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":10195000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#274"}],"rule":"component-sum","value":192684000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":183702000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":31671000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":11102000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#277"}],"rule":"component-sum","value":194804000},"#278":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":717747000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":556485000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":161262000},"#281":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":41553000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":9882000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#282"}],"rule":"component-sum","value":171144000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281"}],"rule":"component-sum","value":759300000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":163473000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9726000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":173199000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":162428000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":18002000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":8276000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#287"}],"rule":"component-sum","value":170704000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":172758000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":26238000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":8236000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#290"}],"rule":"component-sum","value":180994000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":680542000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":498659000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":181883000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":34365000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":8127000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#295"}],"rule":"component-sum","value":190010000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"}],"rule":"component-sum","value":714907000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":180726000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8121000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":188847000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":179448000},"#299":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":16205000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":8084000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#300"}],"rule":"component-sum","value":187532000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":191481000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":24096000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":7891000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#303"}],"rule":"component-sum","value":199372000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":749058000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":551655000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":197403000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":31879000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":7783000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#308"}],"rule":"component-sum","value":205186000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#307"}],"rule":"component-sum","value":780937000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":200251000},"#310":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7705000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":207956000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":195612000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":15519000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":7814000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#313"}],"rule":"component-sum","value":203426000},"#314":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":206207000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":23189000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":7670000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#316"}],"rule":"component-sum","value":213877000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":813814000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":602070000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":211744000},"#320":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":30805000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":7616000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#321"}],"rule":"component-sum","value":219360000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#320"}],"rule":"component-sum","value":844619000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":204402000},"#323":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7393000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":211795000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":202496000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":14650000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":7257000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#326"}],"rule":"component-sum","value":209753000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":217040000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":21601000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":6951000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#329"}],"rule":"component-sum","value":223991000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":840830000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":623938000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":216892000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":28923000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":7322000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#334"}],"rule":"component-sum","value":224214000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#333"}],"rule":"component-sum","value":869753000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":211910000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7600000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":219510000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":207180000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":7567000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":214747000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":225888000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10218000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":236106000},"#341":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":884630000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":644978000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":239652000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":35581000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":25385000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":10196000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#346"}],"rule":"component-sum","value":249848000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#344"}],"rule":"component-sum","value":920211000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":232399000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10203000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":242602000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":230125000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":10126000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":240251000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":242879000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9884000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":252763000},"#353":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":957316000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":705403000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":251913000},"#356":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":40072000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":30213000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":9859000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#358"}],"rule":"component-sum","value":261772000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":997388000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":72493000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":17641000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":18903000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":27037000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":110050000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":63581000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":46469000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":110050000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":34891000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":33056000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":38201000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":150763000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":106148000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":44615000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":150763000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":43267000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":33335000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":42019000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":168395000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":118621000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":49774000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":168395000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":44318000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":40569000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":43477000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":176399000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":128364000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":48035000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":176399000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":39539000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":39837000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40173000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":164358000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":119549000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":44809000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":164358000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":46165000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":46807000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":43772000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":184619000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":136744000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":47875000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":184619000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":41026000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38362000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-33032000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":89782000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":46356000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":43426000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":89782000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":43419000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":37856000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":45668000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":175386000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":126943000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":48443000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":175386000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51837000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":46715000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56444000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":225827000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":154996000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":70831000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":225827000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":66339000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":60965000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":34509000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":233788000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":161813000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":71975000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":233788000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":61166000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":58745000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-77950000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":88989000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":41961000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":47028000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":88989000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":52308000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-2422000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":74467000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":205454000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":124353000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":81101000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":205454000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":74614000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":78177000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":95843000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":357858000},"#384":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":248634000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":109224000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":357858000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":106532000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":112893000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":126911000},"#385":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":473151000},"#386":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":346336000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":126815000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":473151000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":120680000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":114594000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":121206000},"#387":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":495823000},"#388":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":356480000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":139343000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":495823000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":113172000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":120870000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":129402000},"#389":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":498529000},"#390":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":363444000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":135085000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":498529000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":129030000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":123209000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":137925000},"#391":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":549469000},"#392":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":390164000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":159305000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":549469000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":55236000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":44832000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-10168000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":68516000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":177062000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":103180000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":73882000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":177062000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":67536000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":72039000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":89522000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":329790000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":229097000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":100693000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":329790000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":99044000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":105950000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":122280000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":449811000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":327274000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":122537000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":449811000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":118929000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":115601000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":122665000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":498130000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":357195000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":140935000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":498130000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":116080000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":122561000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":127282000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":500967000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":365923000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":135044000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":500967000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":128585000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":122772000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":135128000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":544274000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":386485000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":157789000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":544274000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":65814000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":16730000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":17512000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26060000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":105017000},"#406":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":60302000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":44715000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":105017000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":34110000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":33019000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":40794000},"#407":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":152888000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":107923000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":44965000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":152888000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":41288000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":32547000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":43852000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":166826000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":117687000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":49139000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":166826000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":44752000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":40981000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44397000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":177665000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":130130000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":47535000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":177665000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":40569000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":40259000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40572000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":166262000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":121400000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":44862000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":166262000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":44259000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":44472000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":42538000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":175871000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":131269000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":44602000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":175871000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":37835000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":36149000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-35456000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":78978000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":38528000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":40450000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":78978000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":41470000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":35767000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43349000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":166966000},"#420":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":120586000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":46380000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":166966000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":50382000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":44596000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":49519000},"#421":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":204718000},"#422":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":144497000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":60221000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":204718000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":56102000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":50441000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":25818000},"#423":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":194481000},"#424":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":132361000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":62120000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":194481000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":51107000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":49377000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-85327000},"#425":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":55236000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":15157000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":40079000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":20544000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":18214000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":17386000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":5523000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":5738000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":2081000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":457000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":621000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":900000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":8121000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":9004000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":8831000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":24142000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":40788000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":37264000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":30807000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":26785000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":24790000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":42260000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":11187000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":10487000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16525000},"#427":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":65903000},"#428":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":38199000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":27704000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":65903000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20755000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":21193000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26536000},"#429":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":96759000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":68484000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":28275000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":96759000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":26382000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":20935000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29418000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":108779000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":76735000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":32044000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":108779000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":29532000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":27043000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29302000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":118149000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":85877000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":32272000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":118149000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":26844000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":25909000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":30394000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":112821000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":83147000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":29674000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":112821000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29122000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":29707000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28610000},"#437":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":115484000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":87439000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":28045000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":115484000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24291000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":23947000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-44728000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":29577000},"#440":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":3510000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":26067000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":29577000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":27371000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":24085000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29494000},"#441":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":133910000},"#442":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":80950000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":52960000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":133910000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":33721000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":30950000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":36592000},"#443":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":141625000},"#444":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":101263000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":40362000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":141625000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48938000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":38717000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16535000},"#445":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":143993000},"#446":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":104190000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":39803000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":143993000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":38799000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":38031000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-82777000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":24042000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":-5947000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":29989000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":24042000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34784000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-5334000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":56063000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":144757000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":85513000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":59244000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":144757000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":52969000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":57026000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":68306000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":257414000},"#452":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":178301000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":79113000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":257414000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":76880000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":80457000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97187000},"#453":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":346739000},"#454":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":254524000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":92215000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":346739000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":93826000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":91228000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":97217000},"#455":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":385762000},"#456":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":282271000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":103491000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":385762000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":92063000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":93290000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":99799000},"#457":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":392988000},"#458":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":285152000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":107836000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":392988000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":100807000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":95349000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":99769000},"#459":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":414525000},"#460":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":295925000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":118600000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":414525000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2008-07-01","end":"2009-06-30","value":0.99},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.26},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.24},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.39},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-07-01","end":"2010-06-30","value":1.54},"#462":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-07-01","end":"2010-06-30","value":42861000},"#463":{"kind":"computed","op":"product","terms":[{"ref":"#461"},{"ref":"#462"}],"value":66005940},"#464":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-07-01","end":"2010-03-31","value":0.89},"#465":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2009-07-01","end":"2010-03-31","value":42812000},"#466":{"kind":"computed","op":"product","terms":[{"ref":"#464"},{"ref":"#465"}],"value":38102680},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#466","weight":-1}],"value":27903260},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#462","weight":4},{"ref":"#465","weight":-3}],"rule":"unaverage-quarter","value":43008000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"per-share-quarter","value":0.6487923177083333},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-07-01","end":"2010-06-30","value":1.54},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.48},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.49},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.61},"#469":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-07-01","end":"2011-06-30","value":2.24},"#470":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-07-01","end":"2011-06-30","value":43254000},"#471":{"kind":"computed","op":"product","terms":[{"ref":"#469"},{"ref":"#470"}],"value":96888960.00000001},"#472":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2010-07-01","end":"2011-03-31","value":1.58},"#473":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2010-07-01","end":"2011-03-31","value":43254000},"#474":{"kind":"computed","op":"product","terms":[{"ref":"#472"},{"ref":"#473"}],"value":68341320},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#474","weight":-1}],"value":28547640.000000015},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#470","weight":4},{"ref":"#473","weight":-3}],"rule":"unaverage-quarter","value":43254000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"per-share-quarter","value":0.6600000000000004},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-07-01","end":"2011-06-30","value":2.24},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.61},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.49},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.69},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-07-01","end":"2012-06-30","value":2.54},"#478":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-07-01","end":"2012-06-30","value":42823000},"#479":{"kind":"computed","op":"product","terms":[{"ref":"#477"},{"ref":"#478"}],"value":108770420},"#480":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-07-01","end":"2012-03-31","value":1.79},"#481":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-07-01","end":"2012-03-31","value":42838000},"#482":{"kind":"computed","op":"product","terms":[{"ref":"#480"},{"ref":"#481"}],"value":76680020},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#482","weight":-1}],"value":32090400},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#478","weight":4},{"ref":"#481","weight":-3}],"rule":"unaverage-quarter","value":42778000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"per-share-quarter","value":0.7501612978633877},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-07-01","end":"2012-06-30","value":2.54},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.7},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.64},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.69},"#485":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":2.78},"#486":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":42542000},"#487":{"kind":"computed","op":"product","terms":[{"ref":"#485"},{"ref":"#486"}],"value":118266759.99999999},"#488":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2012-07-01","end":"2013-03-31","value":2.02},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2012-07-01","end":"2013-03-31","value":42517000},"#490":{"kind":"computed","op":"product","terms":[{"ref":"#488"},{"ref":"#489"}],"value":85884340},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#490","weight":-1}],"value":32382419.999999985},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#486","weight":4},{"ref":"#489","weight":-3}],"rule":"unaverage-quarter","value":42617000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"per-share-quarter","value":0.7598474787056805},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":2.78},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.63},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.61},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.72},"#493":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":2.67},"#494":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":42331000},"#495":{"kind":"computed","op":"product","terms":[{"ref":"#493"},{"ref":"#494"}],"value":113023770},"#496":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2013-07-01","end":"2014-03-31","value":1.96},"#497":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2013-07-01","end":"2014-03-31","value":42438000},"#498":{"kind":"computed","op":"product","terms":[{"ref":"#496"},{"ref":"#497"}],"value":83178480},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#498","weight":-1}],"value":29845290},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#494","weight":4},{"ref":"#497","weight":-3}],"rule":"unaverage-quarter","value":42010000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"per-share-quarter","value":0.7104329921447274},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":2.67},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.7},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.72},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.7},"#501":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":2.8},"#502":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":41187000},"#503":{"kind":"computed","op":"product","terms":[{"ref":"#501"},{"ref":"#502"}],"value":115323600},"#504":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2014-07-01","end":"2015-03-31","value":2.11},"#505":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2014-07-01","end":"2015-03-31","value":41477000},"#506":{"kind":"computed","op":"product","terms":[{"ref":"#504"},{"ref":"#505"}],"value":87516470},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#506","weight":-1}],"value":27807130},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#502","weight":4},{"ref":"#505","weight":-3}],"rule":"unaverage-quarter","value":40317000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"per-share-quarter","value":0.6897122801795769},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":2.8},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.61},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.61},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-1.14},"#509":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":0.75},"#510":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":39466000},"#511":{"kind":"computed","op":"product","terms":[{"ref":"#509"},{"ref":"#510"}],"value":29599500},"#512":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2015-07-01","end":"2016-03-31","value":0.09},"#513":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-07-01","end":"2016-03-31","value":39548000},"#514":{"kind":"computed","op":"product","terms":[{"ref":"#512"},{"ref":"#513"}],"value":3559320},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#514","weight":-1}],"value":26040180},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#510","weight":4},{"ref":"#513","weight":-3}],"rule":"unaverage-quarter","value":39220000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"per-share-quarter","value":0.6639515553289138},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":0.75},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.7},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.61},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.75},"#517":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":3.4},"#518":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":39404000},"#519":{"kind":"computed","op":"product","terms":[{"ref":"#517"},{"ref":"#518"}],"value":133973600},"#520":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-07-01","end":"2017-03-31","value":2.06},"#521":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-07-01","end":"2017-03-31","value":39384000},"#522":{"kind":"computed","op":"product","terms":[{"ref":"#520"},{"ref":"#521"}],"value":81131040},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#522","weight":-1}],"value":52842560},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#518","weight":4},{"ref":"#521","weight":-3}],"rule":"unaverage-quarter","value":39464000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"per-share-quarter","value":1.339006689641192},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":3.4},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.86},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.79},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.93},"#525":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":3.61},"#526":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":39281000},"#527":{"kind":"computed","op":"product","terms":[{"ref":"#525"},{"ref":"#526"}],"value":141804410},"#528":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-07-01","end":"2018-03-31","value":2.58},"#529":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-07-01","end":"2018-03-31","value":39272000},"#530":{"kind":"computed","op":"product","terms":[{"ref":"#528"},{"ref":"#529"}],"value":101321760},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#530","weight":-1}],"value":40482650},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#526","weight":4},{"ref":"#529","weight":-3}],"rule":"unaverage-quarter","value":39308000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"per-share-quarter","value":1.0298832298768699},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":3.61},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.24},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.99},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.42},"#533":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":3.68},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":39160000},"#535":{"kind":"computed","op":"product","terms":[{"ref":"#533"},{"ref":"#534"}],"value":144108800},"#536":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2018-07-01","end":"2019-03-31","value":2.66},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-07-01","end":"2019-03-31","value":39222000},"#538":{"kind":"computed","op":"product","terms":[{"ref":"#536"},{"ref":"#537"}],"value":104330520},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#538","weight":-1}],"value":39778280},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#534","weight":4},{"ref":"#537","weight":-3}],"rule":"unaverage-quarter","value":38974000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"per-share-quarter","value":1.020636321650331},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":3.68},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.97},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-2.14},"#541":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":0.62},"#542":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":38999000},"#543":{"kind":"computed","op":"product","terms":[{"ref":"#541"},{"ref":"#542"}],"value":24179380},"#544":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-07-01","end":"2020-03-31","value":-0.15},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-07-01","end":"2020-03-31","value":38647000},"#546":{"kind":"computed","op":"product","terms":[{"ref":"#544"},{"ref":"#545"}],"value":-5797050},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#546","weight":-1}],"value":29976430},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#542","weight":4},{"ref":"#545","weight":-3}],"rule":"unaverage-quarter","value":40055000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"per-share-quarter","value":0.7483817251279491},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":0.62},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.89},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.14},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.42},"#549":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":3.68},"#550":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":39296000},"#551":{"kind":"computed","op":"product","terms":[{"ref":"#549"},{"ref":"#550"}],"value":144609280},"#552":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2021-03-31","value":2.18},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2021-03-31","value":39261000},"#554":{"kind":"computed","op":"product","terms":[{"ref":"#552"},{"ref":"#553"}],"value":85588980},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#554","weight":-1}],"value":59020300},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#550","weight":4},{"ref":"#553","weight":-3}],"rule":"unaverage-quarter","value":39401000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"per-share-quarter","value":1.4979391386005432},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":3.68},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.36},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":1.46},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.75},"#557":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":6.58},"#558":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":39105000},"#559":{"kind":"computed","op":"product","terms":[{"ref":"#557"},{"ref":"#558"}],"value":257310900},"#560":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2022-03-31","value":4.56},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2022-03-31","value":39102000},"#562":{"kind":"computed","op":"product","terms":[{"ref":"#560"},{"ref":"#561"}],"value":178305119.99999997},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#562","weight":-1}],"value":79005780.00000003},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#558","weight":4},{"ref":"#561","weight":-3}],"rule":"unaverage-quarter","value":39114000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"per-share-quarter","value":2.0198849516797064},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":6.58},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.97},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":2.05},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.47},"#565":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":8.84},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":39220000},"#567":{"kind":"computed","op":"product","terms":[{"ref":"#565"},{"ref":"#566"}],"value":346704800},"#568":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-07-01","end":"2023-03-31","value":6.49},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-07-01","end":"2023-03-31","value":39203000},"#570":{"kind":"computed","op":"product","terms":[{"ref":"#568"},{"ref":"#569"}],"value":254427470},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#570","weight":-1}],"value":92277330},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#566","weight":4},{"ref":"#569","weight":-3}],"rule":"unaverage-quarter","value":39271000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"per-share-quarter","value":2.3497575819306866},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":8.84},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.39},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":2.32},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.48},"#573":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":9.83},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":39257000},"#575":{"kind":"computed","op":"product","terms":[{"ref":"#573"},{"ref":"#574"}],"value":385896310},"#576":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-07-01","end":"2024-03-31","value":7.18},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-07-01","end":"2024-03-31","value":39291000},"#578":{"kind":"computed","op":"product","terms":[{"ref":"#576"},{"ref":"#577"}],"value":282109380},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#578","weight":-1}],"value":103786930},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#574","weight":4},{"ref":"#577","weight":-3}],"rule":"unaverage-quarter","value":39155000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"per-share-quarter","value":2.6506686246967184},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":9.83},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.36},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":2.39},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":2.57},"#581":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":10.12},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":38816000},"#583":{"kind":"computed","op":"product","terms":[{"ref":"#581"},{"ref":"#582"}],"value":392817919.99999994},"#584":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-07-01","end":"2025-03-31","value":7.33},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-07-01","end":"2025-03-31","value":38920000},"#586":{"kind":"computed","op":"product","terms":[{"ref":"#584"},{"ref":"#585"}],"value":285283600},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#586","weight":-1}],"value":107534319.99999994},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#582","weight":4},{"ref":"#585","weight":-3}],"rule":"unaverage-quarter","value":38504000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"per-share-quarter","value":2.7928090587990844},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":10.12},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.63},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":2.51},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.65},"#589":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":10.95},"#590":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":37857000},"#591":{"kind":"computed","op":"product","terms":[{"ref":"#589"},{"ref":"#590"}],"value":414534150},"#592":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-07-01","end":"2026-03-31","value":7.79},"#593":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-07-01","end":"2026-03-31","value":38002000},"#594":{"kind":"computed","op":"product","terms":[{"ref":"#592"},{"ref":"#593"}],"value":296035580},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#594","weight":-1}],"value":118498570},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#590","weight":4},{"ref":"#593","weight":-3}],"rule":"unaverage-quarter","value":37422000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"per-share-quarter","value":3.1665482871038426},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":10.95},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-06-30","value":27642000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2009-09-30","value":65687000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-12-31","value":104203000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-03-31","value":156266000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-06-30","value":175777000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-06-30","value":175777000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-09-30","value":94593000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-12-31","value":53915000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-03-31","value":88559000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-06-30","value":91092000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-06-30","value":91092000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-09-30","value":73218000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2011-12-31","value":70512000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-03-31","value":79408000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-06-30","value":78442000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-06-30","value":78442000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-09-30","value":56673000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2012-12-31","value":51845000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2013-03-31","value":43083000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-06-30","value":73164000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-06-30","value":73164000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-09-30","value":76877000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-12-31","value":66584000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-03-31","value":69086000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-07-01","value":71189000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-07-01","value":71189000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-09-30","value":52033000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2014-12-31","value":33184000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-03-31","value":55165000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-06-30","value":69470000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-06-30","value":69470000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2015-09-30","value":63966000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2015-12-31","value":55634000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-03-31","value":62932000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-06-30","value":59861000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-06-30","value":59861000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-09-30","value":58022000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2016-12-31","value":62857000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-03-31","value":67313000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2017-06-30","value":105057000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2017-06-30","value":105057000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-09-30","value":77769000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-12-31","value":85324000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-03-31","value":43523000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-30","value":54150000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-30","value":54150000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-09-30","value":56408000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-12-31","value":79827000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-03-31","value":47367000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-06-30","value":108219000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-06-30","value":108219000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-09-30","value":98204000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-31","value":128149000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-03-31","value":165464000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-30","value":268551000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-30","value":268551000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-09-30","value":271060000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":288775000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-03-31","value":304016000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-06-30","value":257745000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-06-30","value":257745000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-09-30","value":247313000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-12-31","value":154843000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-06-30","value":388417000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-06-30","value":388417000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-09-30","value":418716000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2022-03-31","value":188084000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2022-06-30","value":184474000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2022-06-30","value":184474000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2022-09-30","value":147575000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2022-12-31","value":165538000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2023-03-31","value":182127000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2023-06-30","value":344036000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2023-06-30","value":344036000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2023-09-30","value":360415000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2023-12-31","value":412855000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2024-03-31","value":456533000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2024-06-30","value":460617000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2024-06-30","value":460617000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2024-09-30","value":538520000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2024-12-31","value":303441000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2025-03-31","value":352842000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2025-12-31","value":405986000},"cash@2026Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2026-03-31","value":171576000},"cash@2026Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2026-06-30","value":127130000},"cash@FY2026":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2026-06-30","value":127130000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-06-30","value":618860000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-06-30","value":618860000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-09-30","value":571215000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-12-31","value":528969000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-03-31","value":592483000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":618914000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":618914000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-09-30","value":605213000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2011-12-31","value":609951000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-03-31","value":649000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":665762000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":665762000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":687095000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":697944000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":702881000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":737280000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":737280000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-09-30","value":733736000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":750479000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-03-31","value":774511000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":836148000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":836148000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-09-30","value":874760000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":877757000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":886017000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":846010000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":846010000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":813906000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":780824000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-03-31","value":803841000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":781521000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":781521000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-09-30","value":777361000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2016-12-31","value":782432000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2017-03-31","value":836111000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":882542000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":882542000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":876879000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2017-12-31","value":903511000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":1051240000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":1058020000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":1058020000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-09-30","value":1089083000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":1081783000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-03-31","value":1125770000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-06-30","value":1148138000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-06-30","value":1148138000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-09-30","value":1144923000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":1142555000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-03-31","value":1162519000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":1159769000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":1159769000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-09-30","value":1136334000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":1151596000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":1226356000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":1196575000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":1196575000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":1210567000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":1143618000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-03-31","value":1295040000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":1359529000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":1359529000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":1390496000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":1422252000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-03-31","value":1506745000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":1646807000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":1646807000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":1644265000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":1681992000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":1767682000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":1769901000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":1769901000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":1809550000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":1614696000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1691353000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":1747473000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":1747473000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":1765291000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1748459000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":1581206000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":1578729000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":1578729000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2009-06-30","value":809328000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-06-30","value":891520000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-06-30","value":891520000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-09-30","value":872709000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2010-12-31","value":829630000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2011-03-31","value":891858000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-06-30","value":914931000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-06-30","value":914931000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-09-30","value":900227000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-12-31","value":898013000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-03-31","value":954336000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-06-30","value":962183000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-06-30","value":962183000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2012-09-30","value":1001767000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-12-31","value":1037626000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-03-31","value":1035937000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-06-30","value":1058706000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-06-30","value":1058706000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-09-30","value":1050089000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-12-31","value":1074159000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2014-03-31","value":1096651000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-06-30","value":1334169000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-06-30","value":1334169000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-09-30","value":1468919000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-12-31","value":1480450000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-03-31","value":1466153000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-06-30","value":1432556000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-06-30","value":1432556000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-09-30","value":1376260000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-12-31","value":1350395000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-03-31","value":1334339000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-06-30","value":1312025000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-06-30","value":1312025000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-09-30","value":1299439000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-12-31","value":1294516000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-03-31","value":1346691000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-06-30","value":1387595000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-06-30","value":1387595000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2017-09-30","value":1384907000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2017-12-31","value":1405882000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2018-03-31","value":2272323000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-06-30","value":2285741000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-06-30","value":2285741000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-09-30","value":2305688000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-31","value":2289988000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-03-31","value":2322810000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-06-30","value":2331697000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-06-30","value":2331697000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2019-09-30","value":2429732000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-12-31","value":2418997000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-31","value":2289529000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-30","value":2283551000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-30","value":2283551000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-09-30","value":2249253000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-12-31","value":2241017000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-31","value":2305388000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":2271807000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":2271807000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-09-30","value":2303180000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":2225709000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":2383571000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-30","value":2452588000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-30","value":2452588000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-30","value":2474174000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-12-31","value":2522904000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-31","value":2608638000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-30","value":2743332000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-30","value":2743332000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-09-30","value":2750511000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":2782765000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-03-31","value":2854943000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":2951910000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":2951910000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-09-30","value":3003211000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":3044641000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-03-31","value":3115663000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":3175544000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":3175544000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-09-30","value":3185474000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-12-31","value":3159322000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-03-31","value":2988711000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-06-30","value":3009973000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-06-30","value":3009973000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-06-30","value":271332000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-06-30","value":271332000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-09-30","value":235557000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-12-31","value":172140000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-03-31","value":208643000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":214688000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-06-30","value":214688000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-09-30","value":206953000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2011-12-31","value":198964000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-03-31","value":225695000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":230169000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-06-30","value":230169000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":242007000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":255494000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":240790000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":245900000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":245900000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-09-30","value":225575000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":250854000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-03-31","value":268223000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":290955000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":290955000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-09-30","value":271982000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":271651000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":269067000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":310072000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":310072000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":258297000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":221374000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-03-31","value":252475000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":274283000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":274283000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-09-30","value":264301000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2016-12-31","value":237222000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2017-03-31","value":270565000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":309753000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":309753000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":280260000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2017-12-31","value":271627000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":369964000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":432551000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":432551000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-09-30","value":394173000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":393788000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-03-31","value":416557000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-06-30","value":423794000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-06-30","value":423794000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-09-30","value":478722000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":420701000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-03-31","value":447861000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":426083000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":426083000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-09-30","value":414051000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":425867000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":465746000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":427700000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":427700000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":466827000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":399855000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-03-31","value":464356000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":499627000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":499627000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":451263000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":447205000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-03-31","value":480592000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":540344000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":540344000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":466558000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":449126000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":468406000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":501100000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":501100000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":478300000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":429440000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":474190000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":526151000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":526151000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":497755000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":475482000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":536622000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":612411000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-06-30","value":612411000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-06-30","value":654109000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-06-30","value":654109000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-06-30","value":336481000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-06-30","value":336481000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-09-30","value":303631000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2010-12-31","value":240389000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-03-31","value":278661000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-06-30","value":281368000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-06-30","value":281368000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-09-30","value":267413000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2011-12-31","value":251827000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-03-31","value":282127000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2012-06-30","value":290052000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2012-06-30","value":290052000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-09-30","value":298668000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-12-31","value":315514000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2013-03-31","value":297957000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-06-30","value":299091000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-06-30","value":299091000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2013-09-30","value":275467000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2013-12-31","value":300680000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-03-31","value":315579000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-06-30","value":533861000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-06-30","value":533861000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-09-30","value":678214000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2014-12-31","value":698784000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-03-31","value":729842000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2015-06-30","value":691228000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2015-06-30","value":691228000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2015-09-30","value":666137000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-12-31","value":642828000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2016-03-31","value":677497000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2016-09-30","value":618991000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2016-12-31","value":613107000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2017-03-31","value":640821000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-06-30","value":642339000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-06-30","value":642339000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2017-09-30","value":611239000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2017-12-31","value":626620000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-03-31","value":1466295000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-06-30","value":1470778000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-06-30","value":1470778000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-09-30","value":1434882000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-12-31","value":1400073000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-03-31","value":1439962000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-06-30","value":1434663000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-06-30","value":1434663000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-09-30","value":1502507000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-12-31","value":1456756000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-03-31","value":1458969000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-06-30","value":1440009000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-06-30","value":1440009000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-09-30","value":1363847000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-12-31","value":1360310000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-03-31","value":1370481000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-06-30","value":1339261000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-06-30","value":1339261000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-09-30","value":1326610000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-12-31","value":1204020000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-03-31","value":1285177000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-06-30","value":1303233000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-06-30","value":1303233000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-09-30","value":1252734000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-12-31","value":1227028000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-03-31","value":1227978000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-06-30","value":1284895000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-06-30","value":1284895000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-09-30","value":1214395000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-12-31","value":1174737000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-03-31","value":1185919000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-06-30","value":1263129000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-06-30","value":1263129000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-09-30","value":1251134000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-12-31","value":1251129000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":1288182000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-06-30","value":1331024000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-06-30","value":1331024000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-09-30","value":1301719000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-12-31","value":1284914000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-03-31","value":1128668000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-06-30","value":1148224000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-06-30","value":1148224000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":301226000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-06-30","value":0},"#598":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2010-06-30","value":75000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":75000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":75000000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-06-30","value":167992000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":2720000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":170712000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":170712000},"#601":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-09-30","value":321418000},"#602":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-09-30","value":2842000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":324260000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2014-12-31","value":346636000},"#604":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":2720000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":349356000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2015-03-31","value":386956000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":2720000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":389676000},"#607":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-06-30","value":317646000},"#608":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":3349000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":320995000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":320995000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2015-09-30","value":351340000},"#610":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":3975000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":355315000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2015-12-31","value":363640000},"#612":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":3350000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":366990000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2016-03-31","value":367820000},"#614":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2016-03-31","value":3351000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":371171000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2016-06-30","value":324583000},"#616":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":3247000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":327830000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":327830000},"#617":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2016-09-30","value":301771000},"#618":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2016-09-30","value":3248000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":305019000},"#619":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2016-12-31","value":323940000},"#620":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2016-12-31","value":3248000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":327188000},"#621":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2017-03-31","value":317382000},"#622":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2017-03-31","value":4012000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":321394000},"#623":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-06-30","value":286769000},"#624":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2017-06-30","value":4814000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":291583000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":291583000},"#625":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2017-09-30","value":285175000},"#626":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":5595000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":290770000},"#627":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2017-12-31","value":306579000},"#628":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2017-12-31","value":6378000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":312957000},"#629":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2018-03-31","value":1017327000},"#630":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2018-03-31","value":19182000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":1036509000},"#631":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-06-30","value":944522000},"#632":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":19183000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":963705000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":963705000},"#633":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-09-30","value":953216000},"#634":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-09-30","value":19184000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":972400000},"#635":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-12-31","value":923410000},"#636":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2018-12-31","value":44184000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":967594000},"#637":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-03-31","value":937536000},"#638":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-03-31","value":44163000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":981699000},"#639":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-06-30","value":908850000},"#640":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2019-06-30","value":49036000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":957886000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":957886000},"#641":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2019-09-30","value":859172000},"#642":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2019-09-30","value":93912000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":953084000},"#643":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2019-12-31","value":874423000},"#644":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":73771000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":948194000},"#645":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2020-03-31","value":864758000},"#646":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2020-03-31","value":78642000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":943400000},"#647":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2020-06-30","value":855143000},"#648":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":78646000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":933789000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":933789000},"#649":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-09-30","value":792827000},"#650":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2020-09-30","value":78651000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":871478000},"#651":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-12-31","value":783076000},"#652":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":78638000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":861714000},"#653":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-03-31","value":773404000},"#654":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":78644000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":852048000},"#655":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-06-30","value":784855000},"#656":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":43525000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":828380000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":828380000},"#657":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-09-30","value":730307000},"#658":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":88401000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":818708000},"#659":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-12-31","value":681266000},"#660":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":40182000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":721448000},"#661":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-03-31","value":681197000},"#662":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-03-31","value":40166000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":721363000},"#663":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-06-30","value":649150000},"#664":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":40174000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":689324000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":689324000},"#665":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-09-30","value":649103000},"#666":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":181000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":649284000},"#667":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-12-31","value":624052000},"#668":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":25189000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":649241000},"#669":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-03-31","value":597006000},"#670":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2023-03-31","value":25196000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":622202000},"#671":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-06-30","value":596926000},"#672":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":25170000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":622096000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":622096000},"#673":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-09-30","value":596883000},"#674":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":25171000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":622054000},"#675":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2023-12-31","value":571854000},"#676":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":25159000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":597013000},"#677":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-03-31","value":571862000},"#678":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":25107000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":596969000},"#679":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-06-30","value":572279000},"#680":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":25055000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":597334000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":597334000},"#681":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-09-30","value":572288000},"#682":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":25003000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":597291000},"#683":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-12-31","value":572300000},"#684":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":572300000},"#685":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-03-31","value":572300000},"#686":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":572300000},"#687":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2025-06-30","value":572300000},"#688":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":572300000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":572300000},"#689":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-09-30","value":572300000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":572300000},"#690":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2025-12-31","value":572300000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":572300000},"#691":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2026-03-31","value":347300000},"#692":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":18000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":365300000},"#693":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-06-30","value":262300000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":262300000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":262300000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2009-06-30","value":508102000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-06-30","value":555039000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-06-30","value":555039000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2010-09-30","value":569078000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2010-12-31","value":589241000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2011-03-31","value":613197000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-06-30","value":633563000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-06-30","value":633563000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2011-09-30","value":632814000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2011-12-31","value":646186000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2012-03-31","value":672209000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-06-30","value":672131000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-06-30","value":672131000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2012-09-30","value":703099000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2012-12-31","value":722112000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-03-31","value":737980000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2013-06-30","value":759615000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2013-06-30","value":759615000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-09-30","value":774622000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-12-31","value":773479000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-03-31","value":781072000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2014-06-30","value":800308000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2014-06-30","value":800308000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-09-30","value":790705000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2014-12-31","value":781666000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2015-03-31","value":736311000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-06-30","value":741328000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-06-30","value":741328000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-09-30","value":710123000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2015-12-31","value":707567000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2016-03-31","value":656842000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2016-06-30","value":657916000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2016-06-30","value":657916000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2016-09-30","value":680448000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2016-12-31","value":681409000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2017-03-31","value":705870000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-06-30","value":745256000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-06-30","value":745256000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2017-09-30","value":773668000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2017-12-31","value":779262000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2018-03-31","value":806028000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-06-30","value":814963000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-06-30","value":814963000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2018-09-30","value":870806000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-12-31","value":889915000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-03-31","value":882848000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-06-30","value":897034000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-06-30","value":897034000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-09-30","value":927225000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-12-31","value":962241000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-03-31","value":830560000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-06-30","value":843542000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-06-30","value":843542000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-09-30","value":885406000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-31","value":880707000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-03-31","value":934907000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-06-30","value":932546000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2021-06-30","value":932546000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-09-30","value":976570000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-12-31","value":1021689000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-03-31","value":1098394000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-06-30","value":1149355000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2022-06-30","value":1149355000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-09-30","value":1221440000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-12-31","value":1295876000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-03-31","value":1380660000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-06-30","value":1458437000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2023-06-30","value":1458437000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-09-30","value":1536116000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-12-31","value":1608028000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-03-31","value":1669024000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-06-30","value":1688781000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-06-30","value":1688781000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-09-30","value":1752077000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-12-31","value":1793512000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-03-31","value":1827481000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2025-06-30","value":1844520000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2025-06-30","value":1844520000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-09-30","value":1883755000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-12-31","value":1874408000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2026-03-31","value":1860043000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2026-06-30","value":1861749000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2026-06-30","value":1861749000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":81300000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":50249000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":95663000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":50249000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":45414000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":156020000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":60357000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":184324000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":28304000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":184324000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4516000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":19966000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4516000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":15450000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":63982000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":44016000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":76842000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":12860000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":76842000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":16401000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2011-07-01","end":"2011-12-31","value":30216000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":16401000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":13815000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":61971000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":31755000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":90422000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":28451000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":90422000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23947000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":28886000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23947000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":4939000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":69056000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":40170000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":111397000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":42341000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":111397000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16956000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":32663000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16956000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":15707000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":44326000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":11663000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":110110000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":65784000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":110110000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-18101000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":1173000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-18101000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":19274000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":39312000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":38139000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":157007000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":117695000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":157007000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15090000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":33846000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15090000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":18756000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":91296000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":57450000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":162014000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":70718000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":162014000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":41864000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":45658000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":41864000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":3794000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":78506000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":32848000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":164619000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":86113000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":164619000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9440000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":21184000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9440000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":11744000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":47878000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":26694000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":147304000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":99426000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":147304000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11797000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":65580000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11797000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":53783000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":77166000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":11586000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":180601000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":103435000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":180601000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":50018000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":104899000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":50018000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":54881000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":169624000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":64725000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":296714000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":127090000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":296714000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":81842000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":159356000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":81842000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":77514000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":203409000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":44053000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":241697000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":38288000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":241697000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":48642000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":81264000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":48642000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":32622000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":133823000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":52559000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":187570000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":53747000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":187570000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25943000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":88823000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25943000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":62880000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":164027000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":75204000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":343966000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":179939000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":343966000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":66209000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":167967000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":66209000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":101758000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":252159000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":84192000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":371393000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":119234000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":371393000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":127747000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":222884000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":127747000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":95137000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":345337000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":122453000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":492385000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":147048000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":492385000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":119317000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":218976000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":119317000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":99659000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":319086000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":100110000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":484082000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":164996000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":484082000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1290000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":1290000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-07-01","end":"2009-12-31","value":2951000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":1661000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":1661000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2009-07-01","end":"2010-03-31","value":4163000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":1212000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":1212000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":873000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":873000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-12-31","value":13804000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":12931000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":12931000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":16446000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":2642000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":2642000},"#772":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":6988000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":6988000},"#773":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2009-07-01","end":"2010-06-30","value":7216000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":7216000},"#774":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2010-07-01","end":"2011-06-30","value":20431000},"#775":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2010-07-01","end":"2011-03-31","value":16446000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":3985000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":3985000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":20431000},"#777":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7142000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":7142000},"#778":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":6880000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":6880000},"#779":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4273000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":4273000},"#780":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":26021000},"#781":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2011-07-01","end":"2012-03-31","value":18295000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":7726000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":7726000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":26021000},"#783":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3892000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":3892000},"#784":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":2951000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":2951000},"#785":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2993000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":2993000},"#786":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":12214000},"#787":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":9836000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":2378000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":2378000},"#789":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":19800000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#789"}],"rule":"component-sum","value":32014000},"#790":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1571000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":1571000},"#791":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":2555000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":2555000},"#792":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2366000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":2366000},"#793":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":20190000},"#794":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":6492000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":13698000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":13698000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":20190000},"#796":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3100000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":3100000},"#797":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4706000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":4706000},"#798":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3203000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":3203000},"#799":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":14933000},"#800":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":11009000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":3924000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":3924000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":14933000},"#802":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3112000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":3112000},"#803":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2625000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":2625000},"#804":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3704000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":3704000},"#805":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":13130000},"#806":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":9441000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":3689000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":3689000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":13130000},"#808":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2999000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":2999000},"#809":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3711000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":3711000},"#810":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5077000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":5077000},"#811":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":17045000},"#812":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":11787000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":5258000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":5258000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":17045000},"#814":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6336000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":6336000},"#815":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5124000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":5124000},"#816":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6439000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":6439000},"#817":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":23230000},"#818":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":17898000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":5332000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":5332000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":23230000},"#820":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3173000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":3173000},"#821":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":7096000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":3923000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":3923000},"#823":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":11711000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":4615000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":4615000},"#825":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":18970000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":7259000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":7259000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":18970000},"#827":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4946000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":4946000},"#828":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":7019000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":7019000},"#829":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4258000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":4258000},"#830":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":20115000},"#831":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":16223000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":3892000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":3892000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":20115000},"#833":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3597000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":3597000},"#834":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":4852000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":4852000},"#835":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3728000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":3728000},"#836":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":15852000},"#837":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":12177000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":3675000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":3675000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":15852000},"#839":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3621000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":3621000},"#840":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3889000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":3889000},"#841":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4164000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":4164000},"#842":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":18124000},"#843":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":11674000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":6450000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":6450000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":18124000},"#845":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5554000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":5554000},"#846":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":7263000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":7263000},"#847":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7992000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":7992000},"#848":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":26476000},"#849":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":20809000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":5667000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":5667000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":26476000},"#851":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4340000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":4340000},"#852":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":5523000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":5523000},"#853":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7491000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":7491000},"#854":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":24864000},"#855":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":17354000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":7510000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":7510000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":24864000},"#857":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":5549000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":5549000},"#858":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":5197000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":5197000},"#859":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7549000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":7549000},"#860":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":27187000},"#861":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":18295000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":8892000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":8892000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":27187000},"#863":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7301000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":7301000},"#864":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":6277000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":6277000},"#865":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4734000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":4734000},"#866":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":23565000},"#867":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":18312000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":5253000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":5253000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":23565000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3014000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3198000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3431000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3361000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3327000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":4211000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4120000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4461000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4080000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4031000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3837000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3877000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":4081000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4713000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2008-07-01","end":"2009-06-30","value":42794000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":42787000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":42830000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":42902000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462","weight":4},{"ref":"#465","weight":-3}],"rule":"unaverage-quarter","value":43008000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2009-07-01","end":"2010-06-30","value":42861000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":43086000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":43298000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":43339000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470","weight":4},{"ref":"#473","weight":-3}],"rule":"unaverage-quarter","value":43254000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-07-01","end":"2011-06-30","value":43254000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":42961000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":42634000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":42779000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478","weight":4},{"ref":"#481","weight":-3}],"rule":"unaverage-quarter","value":42778000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-07-01","end":"2012-06-30","value":42823000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":42477000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":42494000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":42570000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486","weight":4},{"ref":"#489","weight":-3}],"rule":"unaverage-quarter","value":42617000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":42542000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":42637000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":42462000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":42242000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494","weight":4},{"ref":"#497","weight":-3}],"rule":"unaverage-quarter","value":42010000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":42331000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":41829000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":41533000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":41067000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502","weight":4},{"ref":"#505","weight":-3}],"rule":"unaverage-quarter","value":40317000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":41187000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":39842000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":39485000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":39107000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510","weight":4},{"ref":"#513","weight":-3}],"rule":"unaverage-quarter","value":39220000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":39466000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":39382000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":39371000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":39462000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518","weight":4},{"ref":"#521","weight":-3}],"rule":"unaverage-quarter","value":39464000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":39404000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":39336000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":39206000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":39286000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526","weight":4},{"ref":"#529","weight":-3}],"rule":"unaverage-quarter","value":39308000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":39281000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":39364000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":39247000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":39039000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534","weight":4},{"ref":"#537","weight":-3}],"rule":"unaverage-quarter","value":38974000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":39160000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":38961000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":39047000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":38682000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542","weight":4},{"ref":"#545","weight":-3}],"rule":"unaverage-quarter","value":40055000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":38999000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":39088000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":38781000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":39412000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550","weight":4},{"ref":"#553","weight":-3}],"rule":"unaverage-quarter","value":39401000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":39296000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":39084000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":39122000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":39098000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558","weight":4},{"ref":"#561","weight":-3}],"rule":"unaverage-quarter","value":39114000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":39105000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":39111000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":39208000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":39268000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566","weight":4},{"ref":"#569","weight":-3}],"rule":"unaverage-quarter","value":39271000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":39220000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":39310000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":39302000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":39252000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574","weight":4},{"ref":"#577","weight":-3}],"rule":"unaverage-quarter","value":39155000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":39257000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":38944000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":38963000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":38847000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582","weight":4},{"ref":"#585","weight":-3}],"rule":"unaverage-quarter","value":38504000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":38816000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":38271000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":38055000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":37684000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590","weight":4},{"ref":"#593","weight":-3}],"rule":"unaverage-quarter","value":37422000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":37857000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2015-06-30","value":39905000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2015-06-30","value":39905000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-06-30","value":39057000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-06-30","value":39057000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2016-09-30","value":39031000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2016-12-31","value":39010000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2017-03-31","value":39030000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-06-30","value":39041000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-06-30","value":39041000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2017-09-30","value":38815000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2017-12-31","value":38674000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-03-31","value":38696000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-06-30","value":38703000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-06-30","value":38703000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-09-30","value":38754000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-12-31","value":38758000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-03-31","value":38593000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-06-30","value":38597000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-06-30","value":38597000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-09-30","value":38655000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-12-31","value":38678000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-03-31","value":38707000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-06-30","value":38710000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-06-30","value":38710000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-06-30","value":38516000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-06-30","value":38516000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-06-30","value":38499000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-06-30","value":38499000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-06-30","value":38657000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-06-30","value":38657000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-06-30","value":38409000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-06-30","value":38409000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-06-30","value":37868000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-06-30","value":37868000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2026-06-30","value":36803000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2026-06-30","value":36803000},"#869":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2010-06-30","value":54213000},"#870":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2010-06-30","value":11837000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"component-sum","value":42376000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"component-sum","value":42376000},"#871":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2010-09-30","value":54213000},"#872":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2010-09-30","value":11795000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872","weight":-1}],"rule":"component-sum","value":42418000},"#873":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2010-12-31","value":54213000},"#874":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2010-12-31","value":11760000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"component-sum","value":42453000},"#875":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2011-03-31","value":54213000},"#876":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2011-03-31","value":11846000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"component-sum","value":42367000},"#877":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2011-06-30","value":54213000},"#878":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2011-06-30","value":11611000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"component-sum","value":42602000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"component-sum","value":42602000},"#879":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2011-09-30","value":54213000},"#880":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2011-09-30","value":12236000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"component-sum","value":41977000},"#881":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2011-12-31","value":54213000},"#882":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2011-12-31","value":12220000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"component-sum","value":41993000},"#883":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2012-03-31","value":54213000},"#884":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2012-03-31","value":12017000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"component-sum","value":42196000},"#885":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2012-06-30","value":54213000},"#886":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2012-06-30","value":12246000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"component-sum","value":41967000},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"component-sum","value":41967000},"#887":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2012-09-30","value":54213000},"#888":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2012-09-30","value":12168000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"component-sum","value":42045000},"#889":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2012-12-31","value":54213000},"#890":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2012-12-31","value":12108000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"component-sum","value":42105000},"#891":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2013-03-31","value":54213000},"#892":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2013-03-31","value":12074000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"component-sum","value":42139000},"#893":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2013-06-30","value":54213000},"#894":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2013-06-30","value":12044000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"component-sum","value":42169000},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"component-sum","value":42169000},"#895":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2013-09-30","value":54213000},"#896":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2013-09-30","value":12031000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"component-sum","value":42182000},"#897":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2013-12-31","value":54213000},"#898":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2013-12-31","value":12224000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"component-sum","value":41989000},"#899":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2014-03-31","value":54213000},"#900":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2014-03-31","value":12396000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"component-sum","value":41817000},"#901":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2014-06-30","value":54213000},"#902":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2014-06-30","value":12650000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"component-sum","value":41563000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"component-sum","value":41563000},"#903":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2014-09-30","value":54213000},"#904":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2014-09-30","value":12825000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"component-sum","value":41388000},"#905":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2014-12-31","value":54213000},"#906":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2014-12-31","value":13047000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"component-sum","value":41166000},"#907":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2015-03-31","value":54213000},"#908":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2015-03-31","value":13903000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"component-sum","value":40310000},"#909":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2015-09-30","value":54213000},"#910":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2015-09-30","value":14737000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"component-sum","value":39476000},"#911":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2015-12-31","value":54213000},"#912":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2015-12-31","value":14963000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"component-sum","value":39250000},"#913":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2016-03-31","value":54213000},"#914":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2016-03-31","value":15186000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"component-sum","value":39027000},"#915":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2020-09-30","value":54213000},"#916":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2020-09-30","value":15453000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"component-sum","value":38760000},"#917":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2020-12-31","value":54213000},"#918":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2020-12-31","value":15382000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"component-sum","value":38831000},"#919":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2021-03-31","value":54213000},"#920":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2021-03-31","value":15354000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"component-sum","value":38859000},"#921":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2021-09-30","value":54213000},"#922":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2021-09-30","value":15756000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"component-sum","value":38457000},"#923":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2021-12-31","value":54213000},"#924":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2021-12-31","value":15760000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"component-sum","value":38453000},"#925":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2022-03-31","value":54213000},"#926":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2022-03-31","value":15769000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"component-sum","value":38444000},"#927":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2022-09-30","value":54213000},"#928":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2022-09-30","value":15642000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"component-sum","value":38571000},"#929":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2022-12-31","value":54213000},"#930":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2022-12-31","value":15614000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"component-sum","value":38599000},"#931":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2023-03-31","value":54213000},"#932":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2023-03-31","value":15559000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"component-sum","value":38654000},"#933":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2023-09-30","value":54213000},"#934":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2023-09-30","value":15458000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"component-sum","value":38755000},"#935":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2023-12-31","value":54213000},"#936":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2023-12-31","value":15508000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"component-sum","value":38705000},"#937":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2024-03-31","value":54213000},"#938":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2024-03-31","value":15573000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"component-sum","value":38640000},"#939":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2024-09-30","value":54213000},"#940":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2024-09-30","value":15767000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"component-sum","value":38446000},"#941":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2024-12-31","value":54213000},"#942":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2024-12-31","value":15836000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":38377000},"#943":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2025-03-31","value":54213000},"#944":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2025-03-31","value":16025000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"component-sum","value":38188000},"#945":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2025-09-30","value":54213000},"#946":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2025-09-30","value":16496000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#946","weight":-1}],"rule":"component-sum","value":37717000},"#947":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2025-12-31","value":54213000},"#948":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2025-12-31","value":16829000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"component-sum","value":37384000},"#949":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2026-03-31","value":54213000},"#950":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2026-03-31","value":17158000},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"component-sum","value":37055000},"#951":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2008-07-01","end":"2009-06-30","value":1403138000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#139"}],"rule":"component-sum","value":1814050000},"#952":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":329348000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#141"}],"rule":"component-sum","value":427350000},"#953":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":355785000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#145"}],"rule":"component-sum","value":459104000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":370054000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#150"}],"rule":"component-sum","value":476602000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#148"}],"rule":"component-sum","value":1783158000},"#955":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":384381000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#153"}],"rule":"component-sum","value":492610000},"#956":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":385236000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#155"}],"rule":"component-sum","value":496461000},"#957":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":409404000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#158"}],"rule":"component-sum","value":527769000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":420718000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#163"}],"rule":"component-sum","value":545246000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#161"}],"rule":"component-sum","value":2062086000},"#959":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":420870000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#166"}],"rule":"component-sum","value":536307000},"#960":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":414928000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#168"}],"rule":"component-sum","value":537062000},"#961":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":437848000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#171"}],"rule":"component-sum","value":563442000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":447327000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#176"}],"rule":"component-sum","value":570239000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#174"}],"rule":"component-sum","value":2207050000},"#963":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":445986000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#179"}],"rule":"component-sum","value":566201000},"#964":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":426598000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#181"}],"rule":"component-sum","value":548948000},"#965":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":447254000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#184"}],"rule":"component-sum","value":578177000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":459371000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#189"}],"rule":"component-sum","value":592446000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#187"}],"rule":"component-sum","value":2285772000},"#967":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":435510000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#192"}],"rule":"component-sum","value":565766000},"#968":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":418566000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#194"}],"rule":"component-sum","value":542112000},"#969":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":446786000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#197"}],"rule":"component-sum","value":577833000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":472090000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#202"}],"rule":"component-sum","value":609809000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#200"}],"rule":"component-sum","value":2295520000},"#971":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":507393000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#205"}],"rule":"component-sum","value":656160000},"#972":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":495989000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#207"}],"rule":"component-sum","value":644895000},"#973":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":492631000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#210"}],"rule":"component-sum","value":636222000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":485734000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#215"}],"rule":"component-sum","value":629665000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#213"}],"rule":"component-sum","value":2566942000},"#975":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":460892000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#218"}],"rule":"component-sum","value":600878000},"#976":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":437179000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#220"}],"rule":"component-sum","value":571984000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":38606000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":455556000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#228"}],"rule":"component-sum","value":590580000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#226"}],"rule":"component-sum","value":2364852000},"#978":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":446518000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#231"}],"rule":"component-sum","value":581429000},"#979":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":435667000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#233"}],"rule":"component-sum","value":570267000},"#980":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":488502000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#236"}],"rule":"component-sum","value":633636000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":485364000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#241"}],"rule":"component-sum","value":633028000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#239"}],"rule":"component-sum","value":2418360000},"#982":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":488277000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#244"}],"rule":"component-sum","value":628864000},"#983":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":478827000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#246"}],"rule":"component-sum","value":620472000},"#984":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":588141000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#249"}],"rule":"component-sum","value":771221000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":634034000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#254"}],"rule":"component-sum","value":826890000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#252"}],"rule":"component-sum","value":2847447000},"#986":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":612662000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#257"}],"rule":"component-sum","value":798176000},"#987":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":597178000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#259"}],"rule":"component-sum","value":779073000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":850934000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":625392000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#267"}],"rule":"component-sum","value":810768000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#265"}],"rule":"component-sum","value":3207357000},"#989":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":604944000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#270"}],"rule":"component-sum","value":795238000},"#990":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":592141000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#272"}],"rule":"component-sum","value":774630000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":908747000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":516786000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#280"}],"rule":"component-sum","value":678048000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":3156663000},"#992":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":532026000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#283"}],"rule":"component-sum","value":695499000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":753709000},"#993":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":593712000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#288"}],"rule":"component-sum","value":766470000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":632904000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#293"}],"rule":"component-sum","value":814787000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#291"}],"rule":"component-sum","value":2980937000},"#995":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":636341000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#296"}],"rule":"component-sum","value":817067000},"#996":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":619249000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#298"}],"rule":"component-sum","value":798697000},"#997":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":693338000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#301"}],"rule":"component-sum","value":884819000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":754832000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#306"}],"rule":"component-sum","value":952235000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#304"}],"rule":"component-sum","value":3452818000},"#999":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":755622000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#309"}],"rule":"component-sum","value":955873000},"#1000":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":751775000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#311"}],"rule":"component-sum","value":947387000},"#1001":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":798917000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#314"}],"rule":"component-sum","value":1005124000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":819515000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#319"}],"rule":"component-sum","value":1031259000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#317"}],"rule":"component-sum","value":3939643000},"#1003":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":770106000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#322"}],"rule":"component-sum","value":974508000},"#1004":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":760063000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#324"}],"rule":"component-sum","value":962559000},"#1005":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":808144000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#327"}],"rule":"component-sum","value":1025184000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":804440000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#332"}],"rule":"component-sum","value":1021332000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#330"}],"rule":"component-sum","value":3983583000},"#1007":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":773862000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#335"}],"rule":"component-sum","value":985772000},"#1008":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":744951000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#337"}],"rule":"component-sum","value":952131000},"#1009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":811459000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#339"}],"rule":"component-sum","value":1037347000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":849993000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#343"}],"rule":"component-sum","value":1089645000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#341"}],"rule":"component-sum","value":4064895000},"#1011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":838094000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#347"}],"rule":"component-sum","value":1070493000},"#1012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":809689000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#349"}],"rule":"component-sum","value":1039814000},"#1013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":870649000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#351"}],"rule":"component-sum","value":1113528000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":941469000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#355"}],"rule":"component-sum","value":1193382000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#353"}],"rule":"component-sum","value":4417217000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":147574000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-17045000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.4412968733253},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.761880307478065},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.162803142636172},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.8491798303809808},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":186526000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":175797000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":3104000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-6336000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.268505555302546},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.615237821010987},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.9538637375294},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.128805394990366},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":213001000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":6620000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5124000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":28.231964951355465},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.001785106724203},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.638879354663685},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.3262930415606697},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":227633000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":20255000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-6439000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.93972803006047},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.8196673775017675},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.421112406589622},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.8414656561178924},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":992986000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":94094000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-5332000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":29.37293435265522},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.890090573797427},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.49605166861419},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.446000587213993},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":909555000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":124074000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-23230000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":28.763950106628954},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.348091969671431},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.608277686922806},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.446000587213993},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":909555000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":228860000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":8624000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3173000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.13228804589857},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.673551066204751},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.6607461987357075},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.762956874265868},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":915992000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":49860000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-3923000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":28.910596901568734},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.257409783843112},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.608958166178197},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.747120277916036},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":887767000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":6971000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-4615000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":28.862275719611542},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.8973711464204928},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.8674268134707712},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.7025593136113426},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":934332000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":96176000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-7259000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":29.153558850084337},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.153562248581977},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.509013382150863},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.7091888983798733},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":849667000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":161631000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-18970000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.015224006180713},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.732092449216598},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.146381285780475},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.7091888983798733},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":849667000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":235269000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":45072000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-4946000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":29.362310311488503},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.142189901028019},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.5304552524275925},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.391623948763583},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":854880000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":47862000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7019000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":28.946632668366583},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.049047547622619},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.56349182540873},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.71583618769625},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":820045000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":60467000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-4258000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.49697338820434},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-9.38255674972346},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-9.963565106758931},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.5957138487164544},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":777936000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":123198000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3892000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.726643827681514},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.48594078413849},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.135980228279519},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.7219321118185893},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":665238000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":276599000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-20115000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":28.89206852737139},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.741791171696781},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.7407448488007956},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.7219321118185893},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":665238000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":92500000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":78245000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-3597000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":28.855172524461526},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.9948529500258765},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.651467557805691},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.7444300339813212},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":600418000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":72662000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4852000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.89000741394434},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.32238012903191454},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.7099816714517888},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.704121239729775},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":572939000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":40325000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-3728000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":29.398754008921003},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.85524123685841},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.666730087985188},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.6331004453070985},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":548032000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":34613000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-3675000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":29.354562177415033},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.05258246566535},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.612880181451253},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.797696983867197},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":570635000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":225845000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-15852000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":28.910612410261194},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.349170050301012},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.473443247497851},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.797696983867197},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":570635000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":207869000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":45021000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3621000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":28.6358013684266},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.367790723364072},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.940353108342557},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.593181199887753},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":571395000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":28733000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-3889000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":29.37993371909761},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.915420003330011},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.503328870510472},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.8600817796451214},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":566605000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":48395000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-4164000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.29898374771328},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.773295998009509},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.965294872239365},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.788894727321279},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":533279000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":47297000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-6450000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":28.887314535935914},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.28998764907547},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.453231825251846},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.7210879315969714},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":504850000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":169446000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-18124000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.04775950513767},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.390932212552313},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.75507442773933},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.7210879315969714},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":504850000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":356575000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":20389000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-5554000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":28.876275996442036},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.027437747375059},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.236411726224932},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.081342808960628},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":501709000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":55617000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-7263000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.096559399403933},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.647470479495983},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.588278567925453},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.180313279144911},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":483703000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":67212000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-7992000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.426475329826374},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.210872455356945},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.58515858608612},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.1351853547291673},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":440075000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":174272000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-5667000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.234660306681608},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.950509207529052},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.962789942611612},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.047701094117821},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":278060000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":317490000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-26476000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":29.164402417153397},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.722254426560587},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.857584106577374},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.047701094117821},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":278060000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":474601000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":61869000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4340000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.682757663524434},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.019112700285248},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.567113591456444},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.524245645771801},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":261639000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":96235000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5523000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":29.43778646116197},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.638600087452756},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.46936321952406},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.745033687651127},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":184158000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":76701000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-7491000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.505316689782706},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.572841703085338},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.480272856532245},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.773824417279027},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":140436000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":111724000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-7510000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":30.69205419260344},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.00534171925819},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.916449479828547},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.5320315306326084},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":136717000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":346529000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-24864000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":29.83996092339029},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.068945302122648},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.611900774343741},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.5320315306326084},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":136717000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":518674000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":122198000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5549000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":29.58130714576903},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.298249956321705},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.377405946071866},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.7832950031361072},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":58771000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":89940000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-5197000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":30.573130873130594},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.26466797328241},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.6943069018575},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.7600037257824144},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":268859000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":114904000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-7549000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":30.451279581126705},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.09081730517875},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.553596360485418},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.5668255340686223},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":219458000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":138156000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-8892000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.597519453267253},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.029777991883925},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.804879442815967},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.3212385797993353},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":183883000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":465198000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-27187000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.309675366566857},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.924450587979551},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.611691571942472},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.3212385797993353},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":183883000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":519181000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":112016000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-7301000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":30.1310604298542},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.756775818387808},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.403923893080833},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.5465058110918024},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":153584000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":93382000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-6277000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":30.380654552833438},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.593857559136834},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.198376128417065},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.677234890069445},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":166314000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":95376000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-4734000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":30.42894938922996},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":11.02118896994134},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":7.972253053051133},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.9465918281397334},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":193724000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":159743000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-5253000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":30.40008516382578},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":11.776929918007639},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":8.767734146923864},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.5778913180854035},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":135170000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":460517000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-23565000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":30.337834926548606},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":11.063091163806208},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":8.34610845138992},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.5778913180854035},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":135170000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":561660000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":56411000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-20431000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3470.761392584206},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":853.4559864138126},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":547.7441268044156},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.8828532568191982},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":154969000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":64401000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-26021000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3616.466817704592},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":930.5133447532739},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":601.0885782173841},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.892492038458698},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":167283000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":20055000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-3892000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4405.16733601071},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1186.5595716198125},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":790.6827309236947},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.839153412917808},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":1988000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-2951000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3392.0258171975847},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":844.6595877576515},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":563.0439308765355},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.7317432111908695},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":37177000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-2993000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2961.4535574800475},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":738.2747495330276},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":497.57174392935985},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.9190622534158397},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":39963000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2378000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3234.6847651366315},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":857.9210573316664},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":576.3886408287194},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.9982919886132575},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":79383000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-32014000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3378.1569965870303},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":872.5280704357718},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":584.404214275115},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.9982919886132575},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":178286000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":15385000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1571000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3068.769202964034},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":714.6032893547804},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":485.16175673233323},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.2527363404632608},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":13152000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2555000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2875.9549375110014},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":701.2321774335504},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":456.06407322654456},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.991696365216421},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":9297000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2366000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3189.0482398956974},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":748.2398956975228},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":566.1016949152543},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.887563706318996},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":52086000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-13698000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3480.0381315538607},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":854.3183984747378},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":565.7578646329838},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.873805227612517},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":99523000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":89920000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-20190000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3149.736347379522},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":753.624650373699},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":517.313952955202},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.873805227612517},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":99523000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":167162000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-21201000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-3100000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3497.7929301991744},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":828.3689215862192},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":522.5551767450207},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.2162422513254554},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":272227000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":14568000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-4706000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3227.9894441695533},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":772.010555830447},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":489.97196107537525},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.2311937007410245},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":316172000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":34936000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-3203000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3059.4872632266492},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":714.7615937295885},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":467.1783148269105},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":3.292923323930471},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":334511000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":113771000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-3924000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3031.5473368104945},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":756.6777303619409},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":443.25904852220646},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.728430816068526},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":251525000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":142074000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-14933000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3195.972931456802},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":766.4673890480342},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":479.44534396147304},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.728430816068526},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":251525000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":183992000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":11978000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-3112000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3039.664147774979},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":688.9336691855584},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":407.90931989924434},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.1510470504883914},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":291349000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":16131000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2625000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3056.247793858101},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":677.0561242499117},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":422.6438404518179},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.5271712125181818},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":311356000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":53746000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-3704000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3135.8629350556153},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-592.6085396483674},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-802.4398995335487},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.183843944945044},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":308239000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":67029000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3689000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3272.510544654319},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":796.368971208509},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":478.03044195855495},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.8493235089305573},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":267969000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":148884000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-13130000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3292.6320688852693},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":417.88224342564575},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":137.6634861531301},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.8493235089305573},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":267969000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":87982000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":38865000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2999000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3387.727963525836},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":824.8290273556231},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":519.9658054711247},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.9411958335382766},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":246997000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":83000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-3711000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3276.139817629179},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":719.1489361702128},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":457.5417933130699},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.298311286474273},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":264331000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":74312000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-6988000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":27.03952061931791},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.7694966794027294},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.197438782662593},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":71337000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":48959000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":420102000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-1290000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":26.372551931155954},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.029990199729064},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.555609113109747},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":43753000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-1661000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.197022765113065},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.235937909661112},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.350012212803051},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":59145000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1212000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":26.814442723407407},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.561555186663951},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.3992195679854196},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":29.253581253787726},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.883880008641274},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.296412915263893},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.280822018781419},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-100777000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":177108000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-7216000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":27.240641281887672},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.812884796599212},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.481022687417336},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.280822018781419},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-100777000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":110755000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":3643000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-873000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.131702119995982},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.614395043800865},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.934589697460289},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.4249544696188186},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":2519000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-12931000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.247661548165592},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.242670206999964},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.002326648625068},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.0728999651446496},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":41374000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-2642000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.66330370867714},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.749651041574642},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.688587734332208},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.8396974736751295},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":8875000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-3985000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":28.675060734647655},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.5636463505809},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.793502197975455},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.8828532568191982},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":9259000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-7142000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":27.38287086722317},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.465310728224524},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.551964028752153},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.9243982933323025},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":6935000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-6880000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.25627939838393},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.844175197274881},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.6702507201124828},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.0656349892442853},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":27482000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4273000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":27.683533704070122},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.94000109007847},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.858777031055675},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.8755621524623938},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":20725000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-7726000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":27.85199665168311},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.02789618927345},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.16827872963954},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.892492038458698},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":27771000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-5077000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.087866404437484},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.722763298905939},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.341796898001484},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.0902407924158704},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":254081000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":80855000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-5258000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":28.77701325514952},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.108593028903651},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.771423875704175},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.8491798303809808},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":186526000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.689608774336423},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.4560005053613848},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.9922255679442195},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.4472461684377134},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.48143019936038},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.037192908930346},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.9975535415811178},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.935445777452925},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.7872895262597367},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.895130292735258},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.654280094185022},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.262936651393501},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.743152842357882},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.278191904881698},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.991046455819802},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.52213977345692},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.463261242539854},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.671670080808},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.7952462550702375},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.863540978336578},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.979315613277095},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.049002950606775},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.276753558664073},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.934931709396306},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.455848035581214},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.446612622012473},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.9191362992455794},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.2455011883653375},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.9372722574832055},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.048433865193417},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.194761414196991},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.6491670836422605},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.934199691223068},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.690655012692017},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.62577810325888},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.736048038512249},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.11958389144488},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.382098432340698},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.848219282810614},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.28052713659337},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.19405604212977},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.338378672188862},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.029247916851173},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":7.62122109260196},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":11.809309914266937},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":9.272118269606736},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":319.33767336541183},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":355.86561308504173},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":536.9477911646586},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":41.390797418280236},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":631.2956359313974},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":713.7524557956777},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":392.6546965425137},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":278.0589192120007},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":231.50853722936105},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":173.16073756751723},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":993.0600571973308},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":412.3068457976065},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-380.4234703032478},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":240.27709054923307},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":570.4768125408231},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1798.182392919235},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":589.8368414497446},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":201.14189756507136},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":284.69819978821033},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":964.2267671331181},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1229.213277095177},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":692.9671864091226},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":738.3168693009119},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.5767477203647418},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.8640811835594557},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":11.184416426990266},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.804527924742242},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.166223379636772},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.354915043671905},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.6906148045216975},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.47571654923260254},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.310281463681821},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.504591759753569},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.5975526852481305},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.2158198588000988},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.539020680109867},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.3426718472032038},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.08815493505117},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.86477487670055},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1036839000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1015"}],"scale":100,"value":28.122302498266365},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1064438000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1016"}],"scale":100,"value":27.316762460566046},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1092219000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1017"}],"scale":100,"value":28.653319526578464},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1842537000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1018"}],"scale":100,"value":56.254446993466075},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1778668000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1019"}],"scale":100,"value":54.18127497655549},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1778668000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1020"}],"scale":100,"value":54.18127497655549},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1843206000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1021"}],"scale":100,"value":52.755904657428424},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1857509000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1022"}],"scale":100,"value":52.09094545436926},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1864547000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1023"}],"scale":100,"value":52.650804726295455},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1854920000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1024"}],"scale":100,"value":51.64028637353633},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1854920000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1025"}],"scale":100,"value":51.64028637353633},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1880309000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1026"}],"scale":100,"value":50.68762634226609},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1910435000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1027"}],"scale":100,"value":49.63236121616281},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1773960000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1028"}],"scale":100,"value":53.18045502717085},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1777331000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1029"}],"scale":100,"value":52.53883491594982},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1777331000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1030"}],"scale":100,"value":52.53883491594982},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1756884000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1031"}],"scale":100,"value":49.60361640267656},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1742421000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1032"}],"scale":100,"value":49.454982464054325},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1786955000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1033"}],"scale":100,"value":47.681558852909},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1760926000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1034"}],"scale":100,"value":47.04229479262615},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1760926000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1035"}],"scale":100,"value":47.04229479262615},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1795278000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1036"}],"scale":100,"value":45.60341072524701},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1743137000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1037"}],"scale":100,"value":41.387911564036564},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1819757000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1038"}],"scale":100,"value":39.64062234682982},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1838679000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1039"}],"scale":100,"value":37.49017637118823},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1838679000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1040"}],"scale":100,"value":37.49017637118823},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1870724000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1041"}],"scale":100,"value":34.70763191149523},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1945117000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1042"}],"scale":100,"value":33.37799217219324},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2002862000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1043"}],"scale":100,"value":31.065645061916396},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2080533000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1044"}],"scale":100,"value":29.900799458600275},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2080533000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1045"}],"scale":100,"value":29.900799458600275},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2158170000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1046"}],"scale":100,"value":28.823215965378076},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2205041000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1047"}],"scale":100,"value":27.07491606732029},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2265993000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1048"}],"scale":100,"value":26.34469744610862},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2286115000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1049"}],"scale":100,"value":26.12878179794105},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2286115000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1050"}],"scale":100,"value":26.12878179794105},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2349368000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1051"}],"scale":100,"value":25.423475590031018},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2365812000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1052"}],"scale":100,"value":24.190425951005405},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2399781000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1053"}],"scale":100,"value":23.84800946419694},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2416820000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1054"}],"scale":100,"value":23.679876862985243},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2416820000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1055"}],"scale":100,"value":23.679876862985243},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2456055000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1056"}],"scale":100,"value":23.30159544472742},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2446708000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1057"}],"scale":100,"value":23.390613019616563},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":2225343000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1058"}],"scale":100,"value":16.41544696705182},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":2124049000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1059"}],"scale":100,"value":12.349055977522177},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":2124049000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1060"}],"scale":100,"value":12.349055977522177},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":971020000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1061"}],"scale":100,"value":17.580688348334743},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":971020000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1062"}],"scale":100,"value":17.580688348334743},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1114965000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1063"}],"scale":100,"value":29.082527254218743},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1131022000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1064"}],"scale":100,"value":30.88852383065935},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1125987000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1065"}],"scale":100,"value":34.607504349517356},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1062323000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1066"}],"scale":100,"value":30.21632780237272},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1062323000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1067"}],"scale":100,"value":30.21632780237272},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1065438000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1068"}],"scale":100,"value":33.349195354398844},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1074557000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1069"}],"scale":100,"value":34.152678731793664},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1028013000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1070"}],"scale":100,"value":36.10567181543424},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":985746000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1071"}],"scale":100,"value":33.25704593272506},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":985746000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1072"}],"scale":100,"value":33.25704593272506},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":985467000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1073"}],"scale":100,"value":30.951721366621104},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1008597000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1074"}],"scale":100,"value":32.43991405883618},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":630039000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1075"}],"scale":100,"value":11.904024988929256},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":630039000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1076"}],"scale":100,"value":11.904024988929256},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1027264000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1077"}],"scale":100,"value":31.28640738894773},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1036839000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1078"}],"scale":100,"value":28.122302498266365},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1349810000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1079"}],"scale":100,"value":9.920655499662915},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":140260000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1342173000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":10.450217669406255},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":147125000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1350199000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":10.896541917154433},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":154223000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1809507000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":8.52292917352627},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":141625000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1836668000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":7.7109744384940555},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1836668000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1088"}],"scale":100,"value":7.7109744384940555},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":156842000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1845297500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":8.499550885426334},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":164609000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1847935000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":8.907726732812572},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":144552000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2297566500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":6.2915262735594375},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":143993000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2308719000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":6.236921860131094},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2308719000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1097"}],"scale":100,"value":6.236921860131094},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":133854000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2367710000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":5.6533105827994135},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":133168000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2354492500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":5.6559109871872595},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":33856000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2306169500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":1.4680620830342261},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":24042000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2307624000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":1.041850838784828},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2307624000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1106"}],"scale":100,"value":1.041850838784828},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":20027000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2339492500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":0.8560403591804633},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-23338000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2330007000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":-1.0016278921050452},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":115502000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2297458500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":5.027381343340913},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":144757000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2277679000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":6.355460975844269},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2277679000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1115"}],"scale":100,"value":6.355460975844269},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":162942000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2276216500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":7.158457905915365},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":225302000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2233363000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":10.088015248752665},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":237545000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2344479500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":10.132099683533168},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":257414000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2362197500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":10.897225994016164},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2362197500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1124"}],"scale":100,"value":10.897225994016164},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":281325000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2388677000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":11.777439980374073},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":304756000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2374306500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":12.835579568181277},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":333637000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2496104500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":13.366307380159764},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":346739000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2597960000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":13.34658732236062},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2597960000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1133"}],"scale":100,"value":13.34658732236062},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":363685000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2612342500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":13.921796242261495},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":374456000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2652834500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":14.115317031650484},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":374486000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2731790500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":13.70844506560807},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":385762000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2847621000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":13.546816799005205},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2847621000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1142"}],"scale":100,"value":13.546816799005205},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":383999000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2876861000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":13.347846837229884},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":386061000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2913703000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":13.249840495067616},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":388643000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2985303000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":13.018544516251785},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":392988000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3063727000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":12.827121998794281},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3063727000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1151"}],"scale":100,"value":12.827121998794281},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":401732000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3094342500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":12.982790366612617},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":403791000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3101981500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":13.017195621572855},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":403761000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3052187000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":13.228580031302146},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":414525000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":3092758500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":13.403083363928998},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":3092758500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1160"}],"scale":100,"value":13.403083363928998},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":903225500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1161"}],"scale":100,"value":10.712607206063158},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":938557000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1162"}],"scale":100,"value":11.590025965391554},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":111929000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":950997000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":11.769648064084324},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":118037000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":967819500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":12.196179142908363},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":117921000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":995136500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":11.849731167533298},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":118149000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1010444500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":11.692774813460808},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1010444500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1171"}],"scale":100,"value":11.692774813460808},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":115461000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1025928000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":11.254298547266476},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":114327000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1055892500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":10.82752268815244},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":115419000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1066294000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":10.824312994352402},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":112821000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1196437500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":9.429744554145119},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1196437500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1180"}],"scale":100,"value":9.429744554145119},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":115099000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1259504000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":9.138438623458123},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":118897000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1277304500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":9.308430370361961},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":117113000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1281402000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":9.13944257929986},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":115484000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1383362500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":8.348064950437792},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1383362500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1189"}],"scale":100,"value":8.348064950437792},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":110653000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1422589500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":7.778280382359071},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":104893000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1415422500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":7.410720120670683},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":31555000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1400246000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":2.2535325935585604},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":29577000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1372290500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":2.1553016653543837},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1372290500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1198"}],"scale":100,"value":2.1553016653543837},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":32657000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1337849500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":2.4410070041510648},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":32795000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1322455500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":2.4798566000897573},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":5.22161595793053},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":65903000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":850424000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":7.749428520361608},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":850424000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1205"}],"scale":100,"value":7.749428520361608},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":75471000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":8.647899815402385},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":86177000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":10.387401612767137},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":96188000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":10.78512498626463},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":96759000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":903225500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":10.712607206063158},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":102386000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":886468000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":11.549881101179063},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":102128000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":863821500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":11.822812930680703},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":105010000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":923097000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":11.375835908902316},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":108779000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":938557000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":11.590025965391554},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":107017000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1340515000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":7.983275084575705},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":133910000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1349810000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":9.920655499662915},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":701586000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1223"}],"scale":100,"value":19.086754866830297},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":727058000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1224"}],"scale":100,"value":19.291445799372266},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":730335500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1225"}],"scale":100,"value":20.14485123617844},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":755949000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1226"}],"scale":100,"value":20.4012439992645},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":780109500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1227"}],"scale":100,"value":18.15450266917657},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":780109500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1228"}],"scale":100,"value":18.15450266917657},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":822237000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1229"}],"scale":100,"value":19.0750355432801},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":834588500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1230"}],"scale":100,"value":19.723372656105372},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":844438000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1231"}],"scale":100,"value":17.118130638365397},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":855998500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1232"}],"scale":100,"value":16.82164162670846},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":855998500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1233"}],"scale":100,"value":16.82164162670846},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":899015500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1234"}],"scale":100,"value":14.888953527497579},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":926078000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1235"}],"scale":100,"value":14.37978226456087},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":856704000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1236"}],"scale":100,"value":3.951890034364261},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":870288000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1237"}],"scale":100,"value":2.7625337819204674},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":870288000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1238"}],"scale":100,"value":2.7625337819204674},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":906315500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1239"}],"scale":100,"value":2.2097161529290847},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":921474000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1240"}],"scale":100,"value":-2.5326813344706416},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":882733500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1241"}],"scale":100,"value":13.08458328589546},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":888044000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1242"}],"scale":100,"value":16.300656273788235},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":888044000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1243"}],"scale":100,"value":16.300656273788235},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":930988000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1244"}],"scale":100,"value":17.502051583908706},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":951198000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1245"}],"scale":100,"value":23.686130542747147},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1016650500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1246"}],"scale":100,"value":23.365453516228044},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1040950500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1247"}],"scale":100,"value":24.72874550711105},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1040950500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1248"}],"scale":100,"value":24.72874550711105},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1099005000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1249"}],"scale":100,"value":25.598154694473635},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1158782500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1250"}],"scale":100,"value":26.29967228535122},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1239527000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1251"}],"scale":100,"value":26.91647701098887},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1303896000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1252"}],"scale":100,"value":26.592534987452986},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1303896000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1253"}],"scale":100,"value":26.592534987452986},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1378778000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1254"}],"scale":100,"value":26.37734283546735},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1451952000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1255"}],"scale":100,"value":25.78983327272527},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1524842000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1256"}],"scale":100,"value":24.55900349019767},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1573609000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1257"}],"scale":100,"value":24.514475959402876},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1573609000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1258"}],"scale":100,"value":24.514475959402876},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1644096500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1259"}],"scale":100,"value":23.356232435261557},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1700770000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1260"}],"scale":100,"value":22.699189190778295},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1748252500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1261"}],"scale":100,"value":22.230370040940883},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1766650500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1262"}],"scale":100,"value":22.244807334557684},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1766650500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1263"}],"scale":100,"value":22.244807334557684},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1817916000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1264"}],"scale":100,"value":22.098490799354867},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1833960000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1265"}],"scale":100,"value":22.01743767584898},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1843762000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1266"}],"scale":100,"value":21.89875916739796},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1853134500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1267"}],"scale":100,"value":22.368856658812405},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1853134500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1268"}],"scale":100,"value":22.368856658812405},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":594301000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1269"}],"scale":100,"value":16.281143730197325},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":652847000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1270"}],"scale":100,"value":16.66225011373262},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":667956500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1271"}],"scale":100,"value":16.75692953059069},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":684149000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1272"}],"scale":100,"value":17.253112991468235},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":705094500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1273"}],"scale":100,"value":16.724141232132713},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":715873000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1274"}],"scale":100,"value":16.504184401423156},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":715873000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1275"}],"scale":100,"value":16.504184401423156},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":738860500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1276"}],"scale":100,"value":15.626901153871401},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":747795500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1277"}],"scale":100,"value":15.28853810968373},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":759526000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1278"}],"scale":100,"value":15.196188148924461},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":779961500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1279"}],"scale":100,"value":14.464944744067495},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":779961500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1280"}],"scale":100,"value":14.464944744067495},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":782663500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1281"}],"scale":100,"value":14.70606461141985},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":777572500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1282"}],"scale":100,"value":15.290792819962126},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":758691500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1283"}],"scale":100,"value":15.436181900021287},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":770818000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1284"}],"scale":100,"value":14.98200612855434},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":770818000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1285"}],"scale":100,"value":14.98200612855434},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":750414000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1286"}],"scale":100,"value":14.745593765574736},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":744616500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1287"}],"scale":100,"value":14.086848733542704},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":696576500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1288"}],"scale":100,"value":4.530012137934598},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":699622000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1289"}],"scale":100,"value":4.227568601330433},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":699622000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1290"}],"scale":100,"value":4.227568601330433},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":695285500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1291"}],"scale":100,"value":4.696919466895253},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":694488000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1292"}],"scale":100,"value":4.72218382463052},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":505088500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1293"}],"scale":100,"value":8.366850561832234},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":531570500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1294"}],"scale":100,"value":12.397791073808648},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":531570500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1295"}],"scale":100,"value":12.397791073808648},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"equity@2011Q1"}],"scale":100,"value":13.261978147108131},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"equity@2011Q2"}],"scale":100,"value":14.625085491335463},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"equity@2011Q3"}],"scale":100,"value":15.686312881504637},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":594301000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1296"}],"scale":100,"value":16.281143730197325},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":600946000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1297"}],"scale":100,"value":17.03747092084813},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":617713500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1298"}],"scale":100,"value":16.533231020529744},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":642703000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1299"}],"scale":100,"value":16.338806571620175},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":652847000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1300"}],"scale":100,"value":16.66225011373262},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":681356000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1301"}],"scale":100,"value":15.70647356154492},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":701586000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1302"}],"scale":100,"value":19.086754866830297},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":2572261000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":11972.35745869211},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":675437000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":12831.25},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":661923000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":12574.525075987842},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":148361000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.84014815163755},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":216250000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":31.732825021167454},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":479528000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":18.487855017414965},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":183814000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":27.003633019490202},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":172851000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":25.907429251469228},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":57778000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.980843698839512},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-14978000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-1.6684471010480983},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":399465000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.99802751072634},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-8111000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-0.9382139118465305},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-6663000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.7931784038341161},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-54646000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-6.171599978767695},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-157667000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-17.861030900273356},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-227087000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-6.53913236785143},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-108597000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-12.680580660529372},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-82088000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-9.85006749662517},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":10140000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":1.2205147587196485},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":170812000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":23.55780635409255},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-9733000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-0.2998781138581763},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":143874000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":19.23945616984062},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":125587000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":16.716248251334044},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":139725000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.61539449447462},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":165571000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":18.48121640205025},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":574757000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":17.761785755453086},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":170724000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":19.146309049985355},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":183406000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":20.915889854186574},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":151373000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":15.435797451109568},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":96615000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.102094381412762},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":602118000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":15.800818542431848},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":32783000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.0857347245165423},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":16873000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":1.5913720903912187},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":14355000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.268070333514415},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":2601000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.22459704647543877},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":66612000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.5095198189627679},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":3756000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.3429548168898844},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-4152000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.3854605613130113},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":20359000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.7759226790184934},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":64055000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.5187714045706215},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":84018000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":1.87565047687126},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":100579000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.152331692970716},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":90022000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.389740550101997},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":84704000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":7.259830520531829},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":127957000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":10.447772162027547},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":403262000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":8.836829538521961},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-1875543000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-99.06692766985984},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":432000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":2.445513727710158},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-575839000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-99.35556115353691},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-565594000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-99.15795489807977},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-599572000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-99.02735271140503},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-614414000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-99.09695441869766},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":2120000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":11.714648836823782},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1798000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":48.13922356091032},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":878000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":18.280241515719343},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-520000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-8.830022075055188},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-354000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-6.322557599571354},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1592000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":7.874561013008852},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":40000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.7229351165732867},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":382000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":6.7241682802323455},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":755000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":14.06220897746322},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":1082000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":20.62917063870353},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":2278000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":10.445229033885095},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":382000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":6.854476942400867},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-397000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-6.54791357413822},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-550000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-8.981058131939912},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-874000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-13.813813813813812},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-2602000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-10.802507576701126},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-691000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-11.603694374475227},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-402000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-7.094952347334981},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-29940000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.556822459841889},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":89758000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":20.504725375391498},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":83264000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":18.658474004656544},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":79829000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":16.4209560600731},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":66790000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":12.768821058709046},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":52073000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":9.871640053762931},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":40880000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":7.720243164997531},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":39491000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":6.977578316871913},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":30152000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":5.111712759446707},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":673730000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":12087.011123071403},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":676018000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":12397.175866495507},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2009-06-30","value":809328000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2008-06-30","value":502075000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2009-06-30","value":508102000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2128e+9 but the year reports 1.7665e+7 (99.20% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.3754e+9 but the year reports 1.8097e+7 (99.24% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.0026e+7 but the year reports 2.0217e+7 (0.94% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2648e+7 but the year reports 2.1485e+7 (5.14% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3713e+9 but the year reports 2.5937e+9 (47.13% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.1311e+8 ≠ revenue − cost -1.5821e+9 (138.75% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2012","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.5447e+8 ≠ revenue − cost -1.7029e+9 (138.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6453e+8 ≠ revenue − cost -4.4225e+8 (137.20% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6292e+8 ≠ revenue − cost -4.2180e+8 (138.63% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7440e+8 ≠ revenue − cost -4.4137e+8 (139.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8111e+8 ≠ revenue − cost -4.5377e+8 (139.91% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2013","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.8296e+8 ≠ revenue − cost -1.7590e+9 (138.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6980e+8 ≠ revenue − cost -4.2998e+8 (139.49% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6338e+8 ≠ revenue − cost -4.1289e+8 (139.57% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7122e+8 ≠ revenue − cost -4.4142e+8 (138.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8253e+8 ≠ revenue − cost -4.6685e+8 (139.10% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.8693e+8 ≠ revenue − cost -1.7511e+9 (139.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9493e+8 ≠ revenue − cost -5.0182e+8 (138.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9571e+8 ≠ revenue − cost -4.8993e+8 (139.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8736e+8 ≠ revenue − cost -4.8651e+8 (138.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9181e+8 ≠ revenue − cost -4.7941e+8 (140.01% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2015","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.6981e+8 ≠ revenue − cost -1.9577e+9 (139.32% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8101e+8 ≠ revenue − cost -4.5494e+8 (139.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7317e+8 ≠ revenue − cost -4.3151e+8 (140.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7479e+8 ≠ revenue − cost -4.5281e+8 (138.60% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7845e+8 ≠ revenue − cost -4.5010e+8 (139.65% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2016","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.0742e+8 ≠ revenue − cost -1.7905e+9 (139.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7833e+8 ≠ revenue − cost -4.4125e+8 (140.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7246e+8 ≠ revenue − cost -4.3040e+8 (140.07% apart) — check whether revenue includes a component outside the cost base."},{"metric":"revenue","periodKey":"FY2017","rule":"continuity","severity":"info","message":"Revenue moved 11972% year over year — verify against the filing."},{"metric":"operatingExpenses","periodKey":"2020Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 85 of 85 period(s), by up to 38.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}