{"schemaVersion":2,"ticker":"AGCO","company":{"ticker":"AGCO","name":"AGCO CORP /DE","exchange":"NYSE","cik":880266,"sic":"3523","sicDescription":"Farm Machinery & Equipment","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:31.898Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[6516400000,6896600000,8773200000,9962200000,10786900000,9723700000,7467300000,7410500000,8306500000,9352000000,9041400000,9149700000,11138300000,12651400000,14412400000,11661900000,10082000000],"grossProfit":[1071900000,1258700000,1776100000,2123200000,2390600000,2066300000,1560600000,1515500000,1765300000,1996700000,1984300000,2057500000,2572300000,3001300000,3777400000,2899100000,2566800000],"pretaxIncome":[154400000,274900000,561000000,600800000,802600000,539000000,279400000,204900000,283800000,360300000,261100000,562000000,944300000,1107200000,1333500000,-433600000,602000000],"dilutedEps":[1.44,2.29,5.95,5.3,6.01,4.36,3.06,1.96,2.32,3.58,1.63,5.65,11.85,11.87,15.63,-5.69,9.75],"cash":[651400000,719900000,724400000,781300000,1047200000,363700000,426700000,429700000,367700000,326100000,432800000,1119100000,889100000,789500000,595500000,612700000,861800000],"netIncome":[135700000,220500000,583300000,522100000,597200000,410400000,266400000,160100000,186400000,285500000,125200000,427100000,897000000,889600000,1171400000,-424800000,726500000],"currentAssets":[2748500000,3121000000,3662800000,3954700000,4517100000,3310700000,2898300000,3165700000,3627700000,3537400000,3729100000,4368400000,5014100000,5739300000,6340800000,5138000000,5196100000],"totalAssets":[4998900000,5436900000,7257200000,7721800000,8395800000,7364600000,6497700000,7168400000,7971700000,7626400000,7759700000,8504200000,9182100000,10103700000,11421200000,11190600000,11927800000],"currentLiabilities":[1668900000,1912900000,2205500000,2464800000,2812000000,2216900000,2185400000,2144900000,2650600000,2766700000,2884500000,3362800000,3454600000,4088000000,4343600000,3826000000,3729100000],"totalLiabilities":[2596200000,2777700000,4226000000,4223800000,4394000000,3871900000,3614400000,4331200000,4876400000,4632900000,4852700000,5486200000,5738300000,6221100000,6764400000,7147700000,7355100000],"totalDebt":[454100000,443100000,1469800000,1094700000,1049000000,1091900000,1014200000,1695400000,1804300000,1485900000,1345200000,1616400000,1504100000,1460800000,1377200000,2233300000,2323100000],"equity":[2394400000,2659200000,3031200000,3481500000,4044800000,3496900000,2883300000,2837200000,3095300000,2993500000,2907000000,3018000000,3443800000,3882600000,4656800000,3742800000,4273500000],"temporaryEquity":[null,null,0,16500000,0,0,null,null,null,null,null,null,null,null,0,300100000,299200000],"operatingCashFlow":[347900000,438700000,725900000,666400000,797000000,438400000,524200000,369500000,577600000,595900000,695900000,896500000,660200000,838200000,1103100000,689900000,988100000],"capex":[206600000,167100000,300400000,340500000,391800000,301500000,211400000,201000000,203900000,203300000,273400000,269900000,269800000,388300000,518100000,393300000,247900000],"sharesOutstanding":[92453665,93143542,97194732,96815998,97362466,89146093,83814809,79465393,79465393,76536755,75471562,74962231,74441312,74600815,74517973,74420952,72629310],"costOfRevenue":[5444500000,5637900000,6997100000,7839000000,8396300000,7657400000,5906700000,5895000000,6541200000,7355300000,7057100000,7092200000,8566000000,9650100000,10635000000,8762800000,7515200000],"operatingExpenses":[853200000,934500000,1167200000,1407600000,1489900000,1419800000,1199500000,1225300000,1356300000,1501300000,1453800000,1423300000,1438000000,1571100000,1945000000,2017800000,1801100000],"operatingIncome":[218700000,324200000,610300000,693200000,900700000,646500000,361100000,287000000,404400000,489000000,348100000,599700000,1001400000,1265400000,1700400000,-122100000,595700000],"interestExpense":[65000000,64000000,59000000,77700000,78800000,71900000,64100000,65400000,54500000,61900000,28800000,24900000,25400000,46000000,68800000,159300000,123000000],"dilutedShares":[94100000,96400000,98100000,98600000,99400000,94200000,87100000,81700000,80200000,79700000,77000000,75600000,75700000,74900000,74900000,74700000,74500000],"freeCashFlow":[141300000,271600000,425500000,325900000,405200000,136900000,312800000,168500000,373700000,392600000,422500000,626600000,390400000,449900000,585000000,296600000,740200000],"totalCosts":[6297700000,6572400000,8162900000,9269000000,9886200000,9077200000,7106200000,7123500000,7902100000,8863000000,8693300000,8550000000,10136900000,11386000000,12712000000,11784000000,9486300000],"capexOutflow":[-206600000,-167100000,-300400000,-340500000,-391800000,-301500000,-211400000,-201000000,-203900000,-203300000,-273400000,-269900000,-269800000,-388300000,-518100000,-393300000,-247900000],"grossMargin":[16.449266466146952,18.2510222428443,20.244608580677518,21.312561482403485,22.162066951580154,21.250141407077553,20.899120163914667,20.450711827811887,21.252031541563834,21.350513259195893,21.946822394761874,22.487076078997127,23.09418852068987,23.723066221920103,26.209375260192612,24.85958548778501,25.459234278912913],"operatingMargin":[3.3561475661408138,4.700867093930342,6.956412711439383,6.958302383007769,8.34994298640017,6.648703682754507,4.83575053901678,3.8728830713177245,4.868476494311683,5.228828058169375,3.8500674674276105,6.554313256172334,8.990600001795606,10.00205510852554,11.798173794787822,-1.04699920253132,5.908549890894664],"netMargin":[2.0824381560370755,3.197227619406664,6.648657274426663,5.240810262793359,5.536345011078252,4.220615609284532,3.5675545377847415,2.1604480129545913,2.2440257629567206,3.0528229255774164,1.3847413011259317,4.667912609156585,8.053293590583841,7.031632862766177,8.127723349338071,-3.6426311321482774,7.205911525490974],"currentRatio":[1.6468931631613637,1.631554184745674,1.6607571979143052,1.6044709509899384,1.6063655761024183,1.4933916730569714,1.3262103047497025,1.4759196232924612,1.368633516939561,1.2785629088806159,1.2928063789218236,1.2990365171880576,1.4514270827302727,1.4039383561643837,1.45980292844645,1.342916884474647,1.3933925075755544],"netDebt":[-197300000,-276800000,745400000,313400000,1800000,728200000,587500000,1265700000,1436600000,1159800000,912400000,497300000,615000000,671300000,781700000,1620600000,1461300000],"ebit":[219400000,338900000,620000000,678500000,881400000,610900000,343500000,270300000,338300000,422200000,289900000,586900000,969700000,1153200000,1402300000,-274300000,725000000],"fcfMargin":[2.16837517647781,3.9381724327929706,4.849997720330096,3.271365762582562,3.756408235915787,1.4079002848709852,4.1889304032247265,2.2738006882126713,4.498886414253898,4.19803250641574,4.672948879598293,6.848311966512563,3.5050232082095114,3.556128175537885,4.059004745913242,2.54332484415061,7.341797262447927],"debtToCapital":[15.941723714235561,14.282951358669374,32.65496556320818,23.92159433591189,20.593662884290705,23.794891910739192,26.021808851828094,37.404580152671755,36.825455139195036,33.171853373219626,31.63538873994638,34.87830139823925,30.398755027385356,27.33839877231725,22.8239973483593,37.37052592828098,35.21662674711215],"returnOnAssets":[2.714597211386505,4.2258379807968725,9.190096186417312,6.971092863342013,7.4105325854966,5.20798964493287,3.84351803091839,2.3430239790430334,2.46233512328188,3.6607022650194576,1.6274429517551556,5.252122799574518,10.143444360889502,9.225440479523794,10.884138834559046,-3.7573302435011806,6.2850370267838604],"returnOnEquity":[6.156009708077211,8.726452429950927,20.501194995079434,16.033288804950327,15.869683642692955,10.883487807788693,8.350835397009499,5.597412813565248,6.284028655710072,9.377874129549337,4.243708160325396,14.416877637130801,27.76316196725371,24.284778335881196,27.43518279972832,-10.114767369874755,18.125569152851064],"revenueGrowth":[-21.233878473607238,5.83450985206555,27.210509526433313,13.552637578078697,8.278291943546613,-9.856399892462154,-23.20515853018913,-0.7606497663144696,12.090952027528502,12.586528622163362,-3.321214713430287,1.1978233459420062,21.73404592500301,13.584658341039479,13.919408128744637,-19.084260775443372,-13.54753513578405]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1767000000,1389500000,1827200000,1328200000,1743000000,1657400000,2168000000,1797700000,2358600000,2099100000,2517800000,2273700000,2690100000,2295000000,2703400000,2403100000,3048200000,2475900000,2859700000,2333400000,2750300000,2154800000,2485200000,1702600000,2069300000,1736400000,1959000000,1559300000,1995600000,1761600000,2094000000,1627600000,2165200000,1986300000,2527400000,2007500000,2537600000,2214700000,2592200000,1995800000,2422600000,2109400000,2513600000,1928300000,2006800000,2497500000,2717100000,2378700000,2879300000,2725100000,3155200000,2685700000,2945200000,3121600000,3898900000,3333500000,3822700000,3455500000,3800700000,2928700000,3246600000,2599300000,2887300000,2050500000,2635000000,2476300000,2920200000,2342900000,2609700000],"grossProfit":[291800000,243100000,266200000,224600000,321100000,303800000,409200000,355900000,488300000,407800000,524100000,493000000,611400000,491000000,527800000,533100000,710300000,556200000,591000000,514900000,631500000,421900000,498000000,347900000,449600000,365700000,397400000,314700000,427000000,353500000,420300000,330300000,475400000,428600000,531000000,428000000,556300000,473700000,538700000,456700000,563900000,450200000,513500000,450500000,432700000,578700000,595600000,570500000,692400000,626700000,682700000,631300000,690500000,738900000,940600000,854900000,1005700000,934000000,982800000,769800000,837500000,603100000,688700000,520600000,658600000,646500000,741100000,581400000,645900000],"pretaxIncome":[58200000,20000000,37000000,2300000,80900000,65200000,126500000,100900000,181200000,104100000,174800000,152400000,244100000,110000000,94300000,161100000,303400000,173600000,164500000,130600000,238100000,84700000,85600000,26800000,129100000,70600000,52900000,-2400000,90700000,47100000,69500000,-8100000,119400000,67000000,105500000,28700000,119700000,85200000,126700000,74300000,182000000,78700000,-73900000,84500000,81200000,205100000,191200000,180300000,273500000,236600000,253900000,186100000,235900000,296700000,388500000,336400000,412600000,333900000,250600000,220900000,-336900000,28600000,-346200000,-1400000,97300000,344500000,161600000,39000000,108200000],"dilutedEps":[0.61,0.12,0.35025026068821674,0.1,0.66,0.65,0.8749590163934426,0.81,1.36,0.87,2.8984701114488347,1.21,2.08,0.96,1.05,1.19,2.15,1.27,1.4004112337011028,1.03,1.77,0.69,0.8499122807017551,0.34,1.22,0.77,0.7288470588235294,0.09,0.61,0.5,0.764009900990099,-0.13,1.14,0.76,0.5501490683229814,0.3,1.14,0.89,1.257235668789809,0.84,1.82,0.1,-1.1480704041720993,0.85,0.93,2.09,1.7880105401844533,1.99,3.73,2.4,3.7441246684350133,2.03,2.37,3.18,4.29,3.1,4.26,3.74,4.533337801608579,2.25,-4.92,0.4,-3.42,0.14,4.22,4.09,1.2876860622462787,0.76,1.08],"cash":[189700000,218400000,651400000,408100000,575000000,459200000,719900000,314300000,573100000,455200000,724400000,426700000,393400000,321900000,781300000,551700000,680600000,620500000,1047200000,193900000,323300000,320900000,363700000,338900000,498200000,425400000,426700000,247900000,324700000,297800000,429700000,289900000,317800000,312700000,367700000,348200000,280600000,292700000,326100000,292800000,279900000,282000000,432800000,386700000,404400000,511000000,1119100000,453700000,500200000,537000000,889100000,655700000,580600000,607000000,789500000,558700000,463500000,680700000,595500000,2455800000,657300000,622600000,612700000,562600000,783900000,884100000,861800000,514900000,573400000],"netIncome":[57400000,11100000,33500000,10100000,62900000,62300000,85200000,80000000,133700000,84400000,285200000,120200000,204900000,94500000,102500000,118000000,213700000,126200000,139300000,99600000,168200000,65000000,77600000,30100000,107100000,67100000,62100000,7800000,50300000,40000000,62000000,-10100000,91500000,60700000,44300000,24300000,91400000,71100000,98700000,65100000,140800000,7600000,-88300000,64700000,69700000,157300000,135400000,150800000,282800000,181300000,282100000,151800000,177700000,237900000,322200000,232600000,319200000,280600000,339000000,168000000,-367100000,30000000,-255700000,10500000,314800000,305700000,95500000,55000000,77200000],"currentAssets":[null,null,2748500000,null,2933900000,3008500000,3121000000,3218000000,3597900000,3222200000,3662800000,3981700000,4022200000,3841500000,3954700000,4272300000,4517000000,4503900000,4517100000,4396900000,4533600000,4205400000,3310700000,3669800000,3789600000,3500500000,2898300000,3213100000,3306200000,3429100000,3165700000,3359500000,3590400000,3839200000,3627700000,4061300000,3843900000,3789000000,3537400000,3961300000,4161600000,3956600000,3729100000,3810000000,3870900000,3944700000,4368400000,4298300000,4728200000,4807900000,5014100000,5637000000,5704300000,5701500000,5739300000,6328800000,6747000000,6675100000,6340800000,8374100000,6638700000,6538900000,5138000000,5289200000,5628300000,5721700000,5196100000,5338200000,5337700000],"totalAssets":[null,null,4998900000,null,4974800000,5221700000,5436900000,5735700000,6209000000,5656600000,7257200000,7701800000,7631300000,7521100000,7721800000,7991500000,8235000000,8334000000,8395800000,8319700000,8469300000,8113900000,7364600000,7264500000,7470400000,7071600000,6497700000,6976200000,7015900000,7541000000,7168400000,7394600000,7692500000,8174400000,7971700000,8448900000,8024100000,7917100000,7626400000,8204300000,8415100000,8079200000,7759700000,7705700000,7778000000,7940300000,8504200000,8312300000,8863300000,8941900000,9182100000,9876500000,9888900000,9818100000,10103700000,10811600000,11394000000,11351100000,11421200000,13459900000,13614800000,13506800000,11190600000,11480800000,12309800000,12466900000,11927800000,12040900000,11878400000],"currentLiabilities":[null,null,1668900000,null,1813500000,1779500000,1912900000,2108500000,2169100000,1899200000,2205500000,2472300000,2262600000,2139100000,2464800000,2580800000,2775100000,2742000000,2812000000,2786300000,2790700000,2363600000,2216900000,2080800000,2373300000,2212200000,2185400000,2263300000,2146100000,2158000000,2144900000,2165200000,2359200000,2547800000,2650600000,2715500000,2700500000,2659100000,2766700000,3054700000,3228900000,3027700000,2884500000,2562100000,2607700000,2857500000,3362800000,3414600000,3619300000,3549200000,3454600000,3435200000,3630500000,3617900000,4088000000,3984300000,4302500000,4119100000,4343600000,4213200000,4363500000,4280100000,3826000000,3460900000,3803500000,3628100000,3729100000,4128300000,4041200000],"totalLiabilities":[null,null,2596200000,null,2659200000,2690500000,2777700000,2864100000,3119400000,2804500000,4226000000,4445000000,4362900000,4131100000,4223800000,4436800000,4557400000,4464000000,4394000000,4440100000,4406900000,4320600000,3871900000,4156700000,4256600000,4098100000,3614400000,4042800000,4033100000,4579400000,4331200000,4518600000,4721100000,5081400000,4876400000,5329500000,5026000000,4948200000,4632900000,5185300000,5286400000,5040400000,4852700000,5015100000,5060500000,5090400000,5486200000,5187600000,5698500000,5745500000,5738300000,6201600000,6505600000,6297500000,6221100000,6678700000,7255000000,6995500000,6764400000,8704700000,9056200000,9020500000,7147700000,7371600000,7837000000,7674800000,7355100000,7448900000,7505400000],"totalDebt":[null,null,454100000,null,416300000,446100000,443100000,291700000,476600000,457200000,1469800000,1399500000,1527600000,1406700000,1094700000,1240600000,1165600000,1093100000,1049000000,1133000000,1073600000,1421200000,1091900000,1507600000,1293000000,1317600000,1014200000,1350600000,1472400000,1985300000,1695400000,1889300000,1862500000,2058200000,1804300000,2118700000,1943600000,1886100000,1485900000,1654200000,1617000000,1562500000,1345200000,1837600000,1756600000,1563200000,1616400000,1300300000,1577900000,1621700000,1504100000,1994700000,2340800000,2206800000,1460800000,1986600000,2261300000,2025500000,1377200000,3425700000,3595200000,3610000000,2233300000,2757500000,2756900000,2734400000,2323100000,2018700000,2180300000],"equity":[null,null,2394400000,null,2311500000,2529500000,2659200000,2847600000,3089600000,2852100000,3031200000,3225300000,3256000000,3381100000,3481500000,3543000000,3670300000,3867000000,4044800000,3879600000,4062400000,3793300000,3496900000,3107800000,3213800000,2973500000,2883300000,2933400000,2982800000,2961600000,2837200000,2876000000,2971400000,3093000000,3095300000,3119400000,2998100000,2968900000,2993500000,3019000000,3128700000,3038800000,2907000000,2690600000,2717500000,2849900000,3018000000,3124700000,3164800000,3196400000,3443800000,3674900000,3383300000,3520600000,3882600000,4132900000,4139000000,4355600000,4656800000,4755200000,4053900000,4148800000,3742800000,3809400000,4168500000,4490800000,4273500000,4296500000,4080600000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,0,null,null,null,16500000,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,504700000,337500000,300100000,299800000,304300000,301300000,299200000,295500000,292400000],"operatingCashFlow":[null,107200000,506500000,-202300000,215800000,-9400000,null,-167400000,268900000,169000000,455400000,-280500000,92300000,155000000,699600000,-261300000,326300000,104000000,628000000,-511000000,256800000,38900000,653700000,-286000000,314000000,44200000,452000000,-348200000,283600000,-62800000,496900000,-251400000,185000000,37200000,606800000,-361300000,172700000,184600000,null,-329900000,117000000,132700000,776100000,-435300000,213700000,445700000,672400000,-315300000,190400000,166400000,618700000,-576500000,10300000,271100000,1133300000,-557100000,192100000,567700000,900400000,-370000000,235500000,26500000,797900000,-212200000,365700000,71000000,763600000,-410400000,165400000],"capex":[null,45100000,63700000,24100000,21200000,37500000,84300000,36800000,75600000,74800000,113200000,87100000,64000000,84100000,105300000,94000000,80200000,89600000,128000000,101200000,54300000,73800000,72200000,62900000,38400000,45800000,64300000,35700000,36300000,60800000,68200000,57100000,35200000,47100000,64500000,46100000,43700000,48700000,64800000,60900000,54000000,73200000,85300000,60600000,56900000,65600000,86800000,63500000,57100000,78100000,71100000,66300000,72900000,131300000,117800000,125300000,111700000,120700000,160400000,95000000,98000000,86300000,114000000,48200000,42200000,68900000,88600000,44600000,57200000],"sharesOutstanding":[null,null,92453665,null,93031484,93044066,93143542,94787080,94829980,97186879,97194732,97204329,97221724,96998929,96815998,97250884,97344295,97358788,97362466,93918497,93946186,92747138,89146093,88033353,87142543,85863357,83814809,82458100,81114868,80264462,79465393,79475360,79502405,79549113,79465393,79525602,79117583,78481817,76536755,76742850,76313655,75915726,75471562,74862100,74895942,74899318,74962231,75330392,75385755,74834173,74441312,74542772,74597462,74598077,74600815,74846174,74876364,74879816,74517973,74618984,74634538,74644933,74420952,74581953,74603607,74623113,72629310,72403830,70002207],"costOfRevenue":[1475200000,1146400000,1561000000,1103600000,1421900000,1353600000,1758800000,1441800000,1870300000,1691300000,1993700000,1780700000,2078700000,1804000000,2175600000,1870000000,2337900000,1919700000,2268700000,1818500000,2118800000,1732900000,1987200000,1354700000,1619700000,1370700000,1561600000,1244600000,1568600000,1408100000,1673700000,1297300000,1689800000,1557700000,1996400000,1579500000,1981300000,1741000000,2053500000,1539100000,1858700000,1659200000,2000100000,1477800000,1574100000,1918800000,2121500000,1808200000,2186900000,2098400000,2472500000,2054400000,2254700000,2382700000,2958300000,2478600000,2817000000,2521500000,2817900000,2158900000,2409100000,1996200000,2198600000,1529900000,1976400000,1829800000,2179100000,1761500000,1963800000],"operatingExpenses":[213700000,207400000,218400000,215200000,224600000,227900000,266800000,247200000,286700000,293500000,339800000,323200000,346400000,351400000,386500000,355700000,383200000,357200000,393800000,359200000,364800000,313200000,382600000,301100000,299700000,286600000,312100000,295300000,308400000,294500000,327100000,314300000,325600000,330600000,385800000,377100000,385700000,360600000,377900000,363700000,363600000,343500000,383000000,348300000,314000000,348900000,412100000,375700000,402400000,374400000,285500000,389700000,425800000,407900000,348100000,467600000,509300000,510400000,457700000,365300000,441700000,363600000,465900000,341100000,342100000,363800000,333400000,356000000,352800000],"operatingIncome":[78100000,35700000,47800000,9400000,96500000,75900000,142400000,108700000,201600000,114300000,185700000,169800000,264900000,139600000,118900000,177400000,327100000,199000000,197200000,155700000,266700000,108700000,115400000,46800000,149900000,79100000,85300000,19400000,118600000,59000000,90000000,15700000,148300000,97100000,143300000,50500000,168100000,111300000,159100000,92400000,199600000,105900000,-49800000,100400000,97300000,224000000,178000000,195200000,290300000,251900000,264000000,204000000,263500000,332100000,465800000,387300000,496400000,423600000,393100000,273600000,-241700000,114800000,-268800000,49400000,164000000,151600000,230700000,80700000,140700000],"interestExpense":[11500000,10100000,31900000,9600000,8300000,5800000,40300000,5500000,12500000,3100000,37900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[93800000,94800000,95900000,96200000,95900000,95800000,97600000,98300000,98600000,96900000,98700000,99100000,98400000,98400000,98600000,99100000,99300000,99500000,99700000,96600000,95100000,93800000,91200000,89000000,87700000,86700000,85000000,83100000,82100000,80800000,80800000,79500000,80100000,80200000,80500000,80500000,80200000,79700000,78500000,77500000,77200000,76700000,76700000,75900000,75200000,75400000,75900000,75900000,75900000,75600000,75400000,74900000,74900000,74900000,74900000,75000000,75000000,75000000,74600000,74700000,74700000,74700000,74700000,74700000,74600000,74700000,73900000,72700000,71200000],"freeCashFlow":[null,62100000,442800000,-226400000,194600000,-46900000,null,-204200000,193300000,94200000,342200000,-367600000,28300000,70900000,594300000,-355300000,246100000,14400000,500000000,-612200000,202500000,-34900000,581500000,-348900000,275600000,-1600000,387700000,-383900000,247300000,-123600000,428700000,-308500000,149800000,-9900000,542300000,-407400000,129000000,135900000,null,-390800000,63000000,59500000,690800000,-495900000,156800000,380100000,585600000,-378800000,133300000,88300000,547600000,-642800000,-62600000,139800000,1015500000,-682400000,80400000,447000000,740000000,-465000000,137500000,-59800000,683900000,-260400000,323500000,2100000,675000000,-455000000,108200000],"totalCosts":[1688900000,1353800000,1779400000,1318800000,1646500000,1581500000,2025600000,1689000000,2157000000,1984800000,2332100000,2103900000,2425200000,2155400000,2584500000,2225700000,2721100000,2276900000,2662500000,2177700000,2483600000,2046100000,2369800000,1655800000,1919400000,1657300000,1873700000,1539900000,1877000000,1702600000,2004000000,1611900000,2016900000,1889200000,2384100000,1957000000,2369500000,2103400000,2433100000,1903400000,2223000000,2003500000,2563400000,1827900000,1909500000,2273500000,2539100000,2183500000,2589000000,2473200000,2891200000,2481700000,2681700000,2789500000,3433100000,2946200000,3326300000,3031900000,3407600000,2655100000,3488300000,2484500000,3156100000,2001100000,2471000000,2324700000,2689500000,2262200000,2469000000],"capexOutflow":[null,-45100000,-63700000,-24100000,-21200000,-37500000,-84300000,-36800000,-75600000,-74800000,-113200000,-87100000,-64000000,-84100000,-105300000,-94000000,-80200000,-89600000,-128000000,-101200000,-54300000,-73800000,-72200000,-62900000,-38400000,-45800000,-64300000,-35700000,-36300000,-60800000,-68200000,-57100000,-35200000,-47100000,-64500000,-46100000,-43700000,-48700000,-64800000,-60900000,-54000000,-73200000,-85300000,-60600000,-56900000,-65600000,-86800000,-63500000,-57100000,-78100000,-71100000,-66300000,-72900000,-131300000,-117800000,-125300000,-111700000,-120700000,-160400000,-95000000,-98000000,-86300000,-114000000,-48200000,-42200000,-68900000,-88600000,-44600000,-57200000],"grossMargin":[16.513865308432372,17.495501979129184,14.568739054290718,16.91010390001506,18.422260470453242,18.329914323639436,18.874538745387454,19.797519052122155,20.702959382684643,19.42737363632033,20.815791564063865,21.682719795927344,22.72777963644474,21.39433551198257,19.523562920766445,22.183845865756734,23.302276753493864,22.464558342420936,20.666503479385952,22.06651238536042,22.96113151292586,19.57954334509003,20.038628681796233,20.43345471631622,21.727154110085536,21.060815480304075,20.285860132720774,20.182133008401205,21.397073561836038,20.06698455949137,20.07163323782235,20.293683951830914,21.95640125623499,21.577807984695163,21.009733322782306,21.320049813200498,21.922288776796975,21.388901431345104,20.78157549571792,22.883054414269967,23.276644926938,21.34256186593344,20.428866963717375,23.362547321474874,21.561690253139325,23.17117117117117,21.920429870082074,23.98368856938664,24.047511547945682,22.997321199222046,21.637297160243406,23.50597609561753,23.4449273393997,23.670553562275757,24.12475313549976,25.645717714114298,26.308630025897926,27.029373462595863,25.85839450627516,26.284699696110902,25.796217581469843,23.20240064632786,23.852734388529075,25.388929529383077,24.994307400379505,26.107499091386345,25.37839873981234,24.815399718297837,24.74997126106449],"operatingMargin":[4.4199207696661,2.5692695214105794,2.616024518388792,0.7077247402499623,5.536431440045898,4.579461807650537,6.568265682656826,6.04661511931913,8.547443398626303,5.445190796055453,7.375486535864644,7.468003694418789,9.847217575554811,6.082788671023965,4.398165273359473,7.382131413590779,10.730923167771143,8.03748131992407,6.8958282337308106,6.672666495242993,9.697123950114534,5.044551698533507,4.6434894575889265,2.748737225419946,7.243995554052095,4.555401981110344,4.354262378764676,1.2441480151349964,5.94307476448186,3.3492279745685742,4.297994269340974,0.9646104694028016,6.849251801219287,4.888486129990435,5.66985835245707,2.515566625155666,6.62436948297604,5.025511355939857,6.137643700331765,4.629722417075859,8.239081978040122,5.020384943585854,-1.9812221514958626,5.206658714930249,4.848515048833964,8.968968968968968,6.55110227816422,8.206163030226595,10.08231167297607,9.243697478991598,8.367139959432048,7.595785083963212,8.94676083118294,10.638774987186059,11.94695939880479,11.618419079046047,12.985586104062573,12.258717985819708,10.342831583655643,9.342028886536689,-7.444711390377626,4.416573692917324,-9.309735739271986,2.409168495488905,6.223908918406072,6.1220369099059075,7.900143825765358,3.4444491869051177,5.391424301643867],"netMargin":[3.248443689869836,0.7988485066570709,1.8334063047285465,0.7604276464387894,3.608720596672404,3.7588994811149994,3.929889298892989,4.450130722589976,5.668616976172306,4.0207708065361345,11.327349273174994,5.28653736200906,7.6168172186907555,4.117647058823529,3.7915217873788563,4.9103241646206985,7.010694836296831,5.097136394846318,4.871140329405183,4.268449472872204,6.115696469476057,3.016521254872842,3.1224851118622245,1.7678844120756492,5.17566326777171,3.8643169776549184,3.1699846860643186,0.5002244596934522,2.5205451994387653,2.2706630336058127,2.9608404966571156,-0.6205455885967068,4.225937557731387,3.0559331420228566,1.7527894278705387,1.2104607721046077,3.6018284993694833,3.21036709260848,3.8075765758814906,3.261849884757992,5.811937587715677,0.36029202616857875,-3.5128898790579246,3.355287040398278,3.4731911500896953,6.298298298298298,4.98325420485076,6.339597259007021,9.821831695203695,6.6529668636013355,8.940796146044624,5.652157724243214,6.033546108922994,7.62109174782163,8.263869296468235,6.977651117444128,8.350119025819447,8.12038778758501,8.91940958244534,5.736333526820774,-11.307213700486663,1.1541568883930289,-8.856024659716692,0.5120702267739575,11.946869070208729,12.345030892864354,3.2703239504143546,2.34751803320671,2.958194428478369],"currentRatio":[null,null,1.6468931631613637,null,1.6178108629721533,1.6906434391683056,1.631554184745674,1.526203462176903,1.6587063759162786,1.696609098567818,1.6607571979143052,1.6105246127088138,1.7776893838946346,1.7958487214248984,1.6044709509899384,1.655416924984501,1.6276890922849627,1.6425601750547045,1.6063655761024183,1.5780425654093242,1.6245386462177949,1.7792350651548485,1.4933916730569714,1.7636485966935793,1.596763999494375,1.582361450140132,1.3262103047497025,1.4196527194804047,1.5405619495829646,1.589017608897127,1.4759196232924612,1.5515887677812674,1.5218718209562563,1.5068686710102834,1.368633516939561,1.4955993371386485,1.4234030735049066,1.4249182054078449,1.2785629088806159,1.29678855534095,1.2888599832760383,1.3068005416652906,1.2928063789218236,1.4870613949494556,1.4844115504084059,1.3804724409448819,1.2990365171880576,1.2588004451473087,1.3063852126101732,1.3546432998985687,1.4514270827302727,1.6409524918490919,1.571216085938576,1.5759142043727024,1.4039383561643837,1.5884346058278744,1.568158047646717,1.620523900852128,1.45980292844645,1.98758663248837,1.5214162942591956,1.5277446788626434,1.342916884474647,1.5282729925741858,1.479768634152754,1.5770513491910367,1.3933925075755544,1.2930746312041277,1.3208205483519746],"netDebt":[null,null,-197300000,null,-158700000,-13100000,-276800000,-22600000,-96500000,2000000,745400000,972800000,1134200000,1084800000,313400000,688900000,485000000,472600000,1800000,939100000,750300000,1100300000,728200000,1168700000,794800000,892200000,587500000,1102700000,1147700000,1687500000,1265700000,1599400000,1544700000,1745500000,1436600000,1770500000,1663000000,1593400000,1159800000,1361400000,1337100000,1280500000,912400000,1450900000,1352200000,1052200000,497300000,846600000,1077700000,1084700000,615000000,1339000000,1760200000,1599800000,671300000,1427900000,1797800000,1344800000,781700000,969900000,2937900000,2987400000,1620600000,2194900000,1973000000,1850300000,1461300000,1503800000,1606900000],"ebit":[69700000,30100000,68900000,11900000,89200000,71000000,166800000,106400000,193700000,107200000,212700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,4.469233537243613,24.233800350262698,-17.045625658786328,11.164658634538153,-2.8297333172438757,null,-11.358958669410914,8.19553972695667,4.487637558953837,13.591230439272382,-16.167480318423717,1.0520055016542136,3.0893246187363834,21.98342827550492,-14.785069285506221,8.073617216718063,0.5816066884769174,17.484351505402664,-26.23639324590726,7.362833145475039,-1.6196398737701876,23.39851923386448,-20.492188417714086,13.318513506983038,-0.09214466712739,19.790709545686575,-24.620021804655938,12.392262978552816,-7.016348773841961,20.47277936962751,-18.95428852297862,6.918529466100129,-0.4984141368373357,21.456833109124002,-20.29389788293898,5.083543505674653,6.1362712782769675,null,-19.581120352740754,2.600511846776191,2.8207073101355835,27.48249522597072,-25.716952756313848,7.813434323300777,15.219219219219218,21.552390416252624,-15.924664732837265,4.629597471607683,3.240248064291219,17.35547667342799,-23.934169862605653,-2.1254923264973518,4.478472578165044,26.045807791941318,-20.470976451177442,2.1032254689094096,12.935899290985386,19.470097613597495,-15.877351726021786,4.235199901435347,-2.300619397530104,23.68648910747065,-12.699341623994147,12.277039848197344,0.08480394136413197,23.114855146907747,-19.420376456528235,4.14607042955129],"debtToCapital":[null,null,15.941723714235561,null,15.261382799325462,14.991934399784917,14.282951358669374,9.291880355493262,13.36436543099097,13.815610552080502,32.65496556320818,30.260768033212248,31.934108203027005,29.380926521575674,23.92159433591189,25.934442679153776,24.103062511631755,22.037862139876214,20.593662884290705,22.603040338347363,20.90342679127726,27.254770351903346,23.794891910739192,32.664557784807386,28.68997958640277,30.705413530330215,26.021808851828094,31.5266106442577,33.04902136828874,40.13220400654956,37.404580152671755,39.64703166642184,38.52996545232628,39.95573846870632,36.825455139195036,40.447872320116076,39.3305947346055,38.848609680741504,33.171853373219626,35.39758623641188,34.07295024969973,33.95779453632669,31.63538873994638,40.58124641137759,39.261527458036255,35.42181233146768,34.87830139823925,29.38531073446328,33.270078225483374,33.65849608766941,30.398755027385356,35.18237618174121,40.89376495868346,38.530572336487765,27.33839877231725,32.46343655527412,35.331156352046,31.742176113836173,22.8239973483593,41.874365901062234,47.00160803231753,46.527813579419494,37.37052592828098,41.99089372458847,39.80853091518179,37.84531916071528,35.21662674711215,31.96573346845706,34.824066827452924],"returnOnAssets":[null,null,null,null,2.3639141272010935,3.2326636919011045,4.2258379807968725,5.06302630890737,6.459342978236378,7.047056985006848,9.190096186417312,9.28,10.03879973699992,10.696859087701192,6.971092863342013,6.625757488864675,6.664439724447415,7.069018801521278,7.4105325854966,7.096964049242239,6.3851822584603966,5.740550465408957,5.20798964493287,4.374943853389972,3.5107310677114376,3.712752296598729,3.84351803091839,3.42820226533808,2.58589149748383,2.1926282797038175,2.3430239790430334,1.979012998580455,2.4938130592042644,2.597452180663553,2.46233512328188,2.78726291539117,2.808495476120789,2.872323897709971,3.6607022650194576,3.918766363221483,4.570782033188963,3.9034026618655564,1.6274429517551556,1.5688246385920805,0.6632454563980955,2.539405100034333,5.252122799574518,6.407791234860781,8.728885363523283,8.888651952944523,10.143444360889502,9.87420830401126,8.45660775802306,9.056503198294243,9.225440479523794,9.381238489759813,10.44876403121755,10.908300738809213,10.884138834559046,9.120161506293389,3.362816288666389,1.3669698566652855,-3.7573302435011806,-4.669475997065038,0.7683821544016108,2.889846267570658,6.2850370267838604,6.555648613833184,4.410414995741725],"returnOnEquity":[null,null,null,null,5.087605451005841,6.6732555841075305,8.726452429950927,10.198061525495154,13.375053229897613,14.244834250037163,20.501194995079434,20.53384709117555,21.89548663640948,22.614387473528847,16.033288804950327,15.362794202384647,15.266448175793714,15.463362812323231,15.869683642692955,15.59561339692291,13.793371008832619,12.325888020051433,10.883487807788693,9.757563614506111,7.690827629806768,8.331855529940297,8.350835397009499,8.081175925312852,6.045250621308459,5.398392613435325,5.597412813565248,4.895514166695356,6.1603573947801555,6.74198130347174,6.284028655710072,7.365646996030289,7.394254125136109,7.624672132499712,9.377874129549337,10.631434901603024,12.264150943396226,10.393328561679178,4.243708160325396,4.371584699453552,1.837090759809791,6.9081461103469355,14.416877637130801,17.649992261792168,24.694422249800247,24.81848403155649,27.76316196725371,26.413318430495913,24.21771200806341,25.29403007294923,24.284778335881196,24.857194087963318,29.562766706991212,29.318706990680788,27.43518279972832,24.905210337417447,10.264985536257003,3.9955787592305163,-10.114767369874755,-13.597832940242395,2.422650321074139,8.687902217695264,18.125569152851064,19.023180646195982,12.932319889442484],"revenueGrowth":[null,null,null,null,-1.358234295415961,19.280316660669317,18.651488616462352,35.34859207950609,35.3184165232358,26.65017497284905,16.134686346863457,26.478277799410364,14.05494785041974,9.332571101900822,7.371514814520608,5.691164181730213,13.311772796550315,7.882352941176474,5.7816083450469735,-2.900420290458161,-9.772980775539663,-12.969021365967926,-13.095779277546594,-27.03351332819063,-24.760935170708652,-19.417115277519958,-21.173346209560595,-8.41653941031364,-3.561590876141696,1.4512785072563927,6.891271056661563,4.380170589367016,8.498697133694133,12.755449591280655,20.69723018147087,23.341115753256325,17.199334934417145,11.498766550873473,2.563899659729363,-0.5828144458281392,-4.5318411097099665,-4.75459430171129,-3.032173443407149,-3.3821024150716528,-17.163378188722856,18.398596757371767,8.095957988542324,23.357361406420154,43.47717759617302,9.113113113113114,16.12380847226822,12.906209273973168,2.2887507380266126,14.5499247734028,23.57061359026369,24.120341065643956,29.794241477658566,10.696437724243978,-2.5186591089794597,-12.14339283035848,-15.07049990844168,-24.77789031978006,-24.03241508143237,-29.986000614607168,-18.83816916158443,-4.732043242411422,1.1394728639213092,14.259936600829072,-0.9601518026565503]}},"filings":[{"accn":"0000880266-12-000004","filed":"2012-02-27","form":"10-K"},{"accn":"0000950123-10-101556","filed":"2010-11-05","form":"10-Q"},{"accn":"0000950123-11-046174","filed":"2011-05-06","form":"10-Q"},{"accn":"0001193125-11-211459","filed":"2011-08-05","form":"10-Q"},{"accn":"0000880266-11-000005","filed":"2011-11-04","form":"10-Q"},{"accn":"0000880266-13-000003","filed":"2013-02-27","form":"10-K"},{"accn":"0000880266-13-000006","filed":"2013-05-08","form":"10-Q"},{"accn":"0000880266-13-000009","filed":"2013-08-08","form":"10-Q"},{"accn":"0000880266-13-000013","filed":"2013-11-07","form":"10-Q"},{"accn":"0000880266-15-000009","filed":"2015-02-27","form":"10-K"},{"accn":"0000880266-14-000015","filed":"2014-05-09","form":"10-Q"},{"accn":"0000880266-14-000025","filed":"2014-08-08","form":"10-Q"},{"accn":"0000880266-14-000034","filed":"2014-11-07","form":"10-Q"},{"accn":"0000880266-16-000044","filed":"2016-02-26","form":"10-K"},{"accn":"0000880266-15-000021","filed":"2015-05-07","form":"10-Q"},{"accn":"0000880266-15-000029","filed":"2015-08-07","form":"10-Q"},{"accn":"0000880266-15-000037","filed":"2015-11-09","form":"10-Q"},{"accn":"0000880266-17-000005","filed":"2017-02-28","form":"10-K"},{"accn":"0000880266-16-000055","filed":"2016-05-06","form":"10-Q"},{"accn":"0000880266-16-000068","filed":"2016-08-09","form":"10-Q"},{"accn":"0000880266-16-000073","filed":"2016-11-08","form":"10-Q"},{"accn":"0000880266-18-000005","filed":"2018-02-28","form":"10-K"},{"accn":"0000880266-17-000017","filed":"2017-05-09","form":"10-Q"},{"accn":"0000880266-17-000028","filed":"2017-08-08","form":"10-Q"},{"accn":"0000880266-17-000033","filed":"2017-11-08","form":"10-Q"},{"accn":"0001445305-12-003493","filed":"2012-11-07","form":"10-Q"},{"accn":"0000880266-14-000004","filed":"2014-02-28","form":"10-K"},{"accn":"0000880266-19-000009","filed":"2019-03-01","form":"10-K"},{"accn":"0000880266-20-000006","filed":"2020-02-28","form":"10-K"},{"accn":"0000880266-19-000025","filed":"2019-05-09","form":"10-Q"},{"accn":"0000880266-19-000033","filed":"2019-08-09","form":"10-Q"},{"accn":"0000880266-19-000040","filed":"2019-11-08","form":"10-Q"},{"accn":"0000880266-21-000009","filed":"2021-03-01","form":"10-K"},{"accn":"0000880266-20-000030","filed":"2020-05-08","form":"10-Q"},{"accn":"0000880266-20-000039","filed":"2020-08-07","form":"10-Q"},{"accn":"0000880266-20-000047","filed":"2020-11-09","form":"10-Q"},{"accn":"0000880266-22-000006","filed":"2022-02-25","form":"10-K"},{"accn":"0000880266-21-000026","filed":"2021-05-07","form":"10-Q"},{"accn":"0000880266-21-000035","filed":"2021-08-06","form":"10-Q"},{"accn":"0000880266-21-000049","filed":"2021-11-08","form":"10-Q"},{"accn":"0000880266-23-000010","filed":"2023-03-01","form":"10-K"},{"accn":"0000880266-22-000021","filed":"2022-05-10","form":"10-Q"},{"accn":"0000880266-22-000037","filed":"2022-08-09","form":"10-Q"},{"accn":"0000880266-22-000045","filed":"2022-11-09","form":"10-Q"},{"accn":"0000880266-24-000013","filed":"2024-02-27","form":"10-K"},{"accn":"0000880266-23-000038","filed":"2023-05-09","form":"10-Q"},{"accn":"0000880266-23-000051","filed":"2023-08-08","form":"10-Q"},{"accn":"0000880266-23-000076","filed":"2023-11-08","form":"10-Q"},{"accn":"0000880266-25-000011","filed":"2025-02-24","form":"10-K"},{"accn":"0001628280-24-020216","filed":"2024-05-03","form":"10-Q"},{"accn":"0000880266-24-000052","filed":"2024-08-08","form":"10-Q"},{"accn":"0000880266-24-000059","filed":"2024-11-07","form":"10-Q"},{"accn":"0000880266-26-000010","filed":"2026-02-13","form":"10-K"},{"accn":"0000880266-25-000026","filed":"2025-05-01","form":"10-Q"},{"accn":"0000880266-25-000044","filed":"2025-07-31","form":"10-Q"},{"accn":"0000880266-25-000061","filed":"2025-10-31","form":"10-Q"},{"accn":"0000880266-26-000057","filed":"2026-05-05","form":"10-Q"},{"accn":"0000880266-26-000068","filed":"2026-07-30","form":"10-Q"},{"accn":"0000880266-18-000026","filed":"2018-08-08","form":"10-Q"},{"accn":"0000880266-18-000033","filed":"2018-11-08","form":"10-Q"},{"accn":"0000880266-12-000007","filed":"2012-05-09","form":"10-Q"},{"accn":"0000880266-12-000010","filed":"2012-08-07","form":"10-Q"},{"accn":"0000950123-10-073826","filed":"2010-08-06","form":"10-Q"},{"accn":"0000880266-18-000015","filed":"2018-05-09","form":"10-Q"},{"accn":"0000950123-11-018407","filed":"2011-02-25","form":"10-K"},{"accn":"0000950123-10-074426","filed":"2010-08-06","form":"10-Q/A"}],"provenance":{"#0":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6516400000},"#1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4689200000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1827200000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6516400000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1328200000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1743000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1657400000},"#2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6896600000},"#3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4728600000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":2168000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6896600000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2273700000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2690100000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2295000000},"#4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9962200000},"#5":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7258800000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":2703400000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9962200000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2403100000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3048200000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2475900000},"#6":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10786900000},"#7":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7927200000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":2859700000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10786900000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2333400000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2750300000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2154800000},"#8":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9723700000},"#9":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7238500000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":2485200000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9723700000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1702600000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2069300000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1736400000},"#10":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7467300000},"#11":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5508300000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":1959000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7467300000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1559300000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1995600000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1761600000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":407800000},"#12":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1776100000},"#13":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1252000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":524100000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1776100000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":493000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":611400000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":491000000},"#14":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2123200000},"#15":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1595400000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":527800000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2123200000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":533100000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":710300000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":556200000},"#16":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2390600000},"#17":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1799600000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":591000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2390600000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":514900000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":631500000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":421900000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7410500000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8306500000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2007500000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2537600000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2214700000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9352000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6759800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":2592200000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9352000000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1995800000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2422600000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2109400000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9041400000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6527800000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":2513600000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9041400000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1928300000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2006800000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2497500000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9149700000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6432600000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":2717100000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9149700000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2378700000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2879300000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2725100000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11138300000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7983100000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":3155200000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11138300000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2685700000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2945200000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3121600000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12651400000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8752500000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":3898900000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12651400000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3333500000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3822700000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3455500000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14412400000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10611700000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":3800700000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14412400000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2928700000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3246600000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2599300000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11661900000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8774600000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":2887300000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11661900000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2050500000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2635000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2476300000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10082000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7161800000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":2920200000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10082000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2342900000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2609700000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2165200000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1986300000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8306500000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5779100000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":2527400000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1797700000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2358600000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2099100000},"#36":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":8773200000},"#37":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6255400000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":2517800000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":8773200000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1767000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1389500000},"#38":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2066300000},"#39":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1568300000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":498000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2066300000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":347900000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":449600000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":365700000},"#40":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1560600000},"#41":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1163200000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":397400000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1560600000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":314700000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":427000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":353500000},"#42":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1515500000},"#43":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1095200000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":420300000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1515500000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":330300000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":475400000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":428600000},"#44":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1765300000},"#45":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1234300000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":531000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1765300000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":428000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":556300000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":473700000},"#46":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1996700000},"#47":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1458000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":538700000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1996700000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":456700000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":563900000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":450200000},"#48":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1984300000},"#49":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1470800000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":513500000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1984300000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":450500000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":432700000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":578700000},"#50":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2057500000},"#51":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1461900000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":595600000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2057500000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":570500000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":692400000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":626700000},"#52":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2572300000},"#53":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1889600000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":682700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2572300000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":631300000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":690500000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":738900000},"#54":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3001300000},"#55":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2060700000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":940600000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3001300000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":854900000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1005700000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":934000000},"#56":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3777400000},"#57":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2794600000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":982800000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3777400000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":769800000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":837500000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":603100000},"#58":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2899100000},"#59":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2210400000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":688700000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2899100000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":520600000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":658600000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":646500000},"#60":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2566800000},"#61":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1825700000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":741100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2566800000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":581400000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":645900000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":173600000},"#62":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":802600000},"#63":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":638100000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":164500000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":802600000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":130600000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":238100000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":84700000},"#64":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":539000000},"#65":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":453400000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":85600000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":539000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26800000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":129100000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":70600000},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.44},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":94100000},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":135504000},"#69":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":1.09},"#70":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":93500000},"#71":{"kind":"computed","op":"product","terms":[{"ref":"#69"},{"ref":"#70"}],"value":101915000.00000001},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71","weight":-1}],"value":33588999.999999985},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#67","weight":4},{"ref":"#70","weight":-3}],"rule":"unaverage-quarter","value":95900000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"per-share-quarter","value":0.35025026068821674},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":283800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":28700000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":119700000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":85200000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":562000000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.44},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.1},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.66},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.65},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.29},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":96400000},"#76":{"kind":"computed","op":"product","terms":[{"ref":"#74"},{"ref":"#75"}],"value":220756000},"#77":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":1.41},"#78":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":96000000},"#79":{"kind":"computed","op":"product","terms":[{"ref":"#77"},{"ref":"#78"}],"value":135360000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#79","weight":-1}],"value":85396000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#75","weight":4},{"ref":"#78","weight":-3}],"rule":"unaverage-quarter","value":97600000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"per-share-quarter","value":0.8749590163934426},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.29},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.81},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.36},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.87},"#82":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":5.95},"#83":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":98100000},"#84":{"kind":"computed","op":"product","terms":[{"ref":"#82"},{"ref":"#83"}],"value":583695000},"#85":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":3.04},"#86":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":97900000},"#87":{"kind":"computed","op":"product","terms":[{"ref":"#85"},{"ref":"#86"}],"value":297616000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#87","weight":-1}],"value":286079000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#83","weight":4},{"ref":"#86","weight":-3}],"rule":"unaverage-quarter","value":98700000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"per-share-quarter","value":2.8984701114488347},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":5.95},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.21},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":2.08},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.96},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":5.3},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":98600000},"#92":{"kind":"computed","op":"product","terms":[{"ref":"#90"},{"ref":"#91"}],"value":522580000},"#93":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":4.25},"#94":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":98600000},"#95":{"kind":"computed","op":"product","terms":[{"ref":"#93"},{"ref":"#94"}],"value":419050000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95","weight":-1}],"value":103530000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#91","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":98600000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"per-share-quarter","value":1.05},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":5.3},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.19},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":180300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":273500000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":236600000},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.15},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.27},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.96},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.13},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.14},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.76},"#98":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.32},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":80200000},"#100":{"kind":"computed","op":"product","terms":[{"ref":"#98"},{"ref":"#99"}],"value":186064000},"#101":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":1.77},"#102":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":80100000},"#103":{"kind":"computed","op":"product","terms":[{"ref":"#101"},{"ref":"#102"}],"value":141777000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103","weight":-1}],"value":44287000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#99","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":80500000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"per-share-quarter","value":0.5501490683229814},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.32},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.3},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.14},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.89},"#106":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.58},"#107":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":79700000},"#108":{"kind":"computed","op":"product","terms":[{"ref":"#106"},{"ref":"#107"}],"value":285326000},"#109":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":2.33},"#110":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":80100000},"#111":{"kind":"computed","op":"product","terms":[{"ref":"#109"},{"ref":"#110"}],"value":186633000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111","weight":-1}],"value":98693000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#107","weight":4},{"ref":"#110","weight":-3}],"rule":"unaverage-quarter","value":78500000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"per-share-quarter","value":1.257235668789809},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.58},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.84},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.82},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.1},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1333500000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":220900000},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":11.87},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":3.1},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":4.26},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":3.74},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":15.63},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":74900000},"#116":{"kind":"computed","op":"product","terms":[{"ref":"#114"},{"ref":"#115"}],"value":1170687000},"#117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":11.1},"#118":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":75000000},"#119":{"kind":"computed","op":"product","terms":[{"ref":"#117"},{"ref":"#118"}],"value":832500000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#119","weight":-1}],"value":338187000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":74600000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"per-share-quarter","value":4.533337801608579},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":15.63},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.25},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-4.92},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.4},"#122":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-5.69},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":74700000},"#124":{"kind":"computed","op":"product","terms":[{"ref":"#122"},{"ref":"#123"}],"value":-425043000},"#125":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-2.27},"#126":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":74700000},"#127":{"kind":"computed","op":"product","terms":[{"ref":"#125"},{"ref":"#126"}],"value":-169569000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127","weight":-1}],"value":-255474000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#123","weight":4},{"ref":"#126","weight":-3}],"rule":"unaverage-quarter","value":74700000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#128"},{"ref":"#129"}],"rule":"per-share-quarter","value":-3.42},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-5.69},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.14},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":4.22},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":4.09},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-12-31","value":1047200000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-03-31","value":193900000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2014-06-30","value":323300000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-09-30","value":320900000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-12-31","value":363700000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-12-31","value":363700000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-03-31","value":338900000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2015-06-30","value":498200000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-09-30","value":425400000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":426700000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":426700000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-03-31","value":247900000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-06-30","value":324700000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-09-30","value":297800000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":429700000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-12-31","value":429700000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2017-03-31","value":289900000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-06-30","value":317800000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-09-30","value":312700000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-12-31","value":367700000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-12-31","value":367700000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-03-31","value":348200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-06-30","value":280600000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-09-30","value":292700000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-336900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28600000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-433600000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-87400000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-346200000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-433600000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-1400000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":97300000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":344500000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":326100000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":326100000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2019-03-31","value":292800000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":120200000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":204900000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":94500000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":522100000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":419600000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":102500000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":522100000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":118000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":213700000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":126200000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":597200000},"#135":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":457900000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":139300000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":597200000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":99600000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":168200000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":65000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2019-06-30","value":279900000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":410400000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":332800000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":77600000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":410400000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":30100000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":107100000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":67100000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":266400000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":204300000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":62100000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":266400000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7800000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":50300000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40000000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":160100000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":98100000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":160100000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-10100000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":91500000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":60700000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":186400000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":142100000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":44300000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":186400000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":24300000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":91400000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":71100000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-09-30","value":282000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":432800000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":432800000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2020-03-31","value":386700000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-06-30","value":404400000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-09-30","value":511000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-12-31","value":1119100000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-12-31","value":1119100000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-03-31","value":453700000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2021-06-30","value":500200000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-09-30","value":537000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-12-31","value":889100000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2021-12-31","value":889100000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-03-31","value":655700000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2022-06-30","value":580600000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-09-30","value":607000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-12-31","value":789500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-12-31","value":789500000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-03-31","value":558700000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2023-06-30","value":463500000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-09-30","value":680700000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-12-31","value":595500000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-12-31","value":595500000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-03-31","value":2455800000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":285500000},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":186800000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":98700000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":285500000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65100000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":140800000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7600000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":125200000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":213500000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-88300000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":125200000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":64700000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":69700000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":157300000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":427100000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":291700000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":135400000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":427100000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":150800000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":282800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":181300000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":897000000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":614900000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":282100000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":897000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":151800000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":177700000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2024-06-30","value":657300000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":237900000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":889600000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":567400000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":322200000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":889600000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":232600000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":319200000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":280600000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1171400000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":832400000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":339000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1171400000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":168000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-367100000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":30000000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-424800000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-169100000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-255700000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-424800000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10500000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":314800000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":305700000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":726500000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":631000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":95500000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":726500000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":77200000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.61},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.12},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-09-30","value":622600000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-12-31","value":612700000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-12-31","value":612700000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2025-03-31","value":562600000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-06-30","value":783900000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2025-09-30","value":884100000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-12-31","value":861800000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-12-31","value":861800000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2026-03-31","value":514900000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2026-06-30","value":573400000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2748500000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":2748500000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2010-06-30","value":2933900000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":3008500000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":3121000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":3121000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":3218000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-06-30","value":3597900000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-09-30","value":3222200000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-12-31","value":3662800000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-12-31","value":3662800000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-03-31","value":3981700000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-06-30","value":4022200000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":3841500000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-12-31","value":3954700000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2012-12-31","value":3954700000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-03-31","value":4272300000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-06-30","value":4517000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-09-30","value":4503900000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-12-31","value":4517100000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-12-31","value":4517100000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-03-31","value":4396900000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-06-30","value":4533600000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-09-30","value":4205400000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":3310700000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":3310700000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2015-03-31","value":3669800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-06-30","value":3789600000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-09-30","value":3500500000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":2898300000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":2898300000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-03-31","value":3213100000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2016-06-30","value":3306200000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-09-30","value":3429100000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":3165700000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":3165700000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":3359500000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":3590400000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":3839200000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":3627700000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":3627700000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2018-03-31","value":4061300000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":3843900000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-09-30","value":3789000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":3537400000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":3537400000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2019-03-31","value":3961300000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2019-06-30","value":4161600000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-09-30","value":3956600000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":3729100000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":3729100000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2020-03-31","value":3810000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-06-30","value":3870900000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-09-30","value":3944700000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-12-31","value":4368400000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-12-31","value":4368400000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":4298300000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":4728200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":4807900000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":5014100000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":5014100000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-03-31","value":5637000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":5704300000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-09-30","value":5701500000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-12-31","value":5739300000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-12-31","value":5739300000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":6328800000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":6747000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-09-30","value":6675100000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":6340800000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":6340800000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":8374100000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":6638700000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":6538900000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":5138000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":5138000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2025-03-31","value":5289200000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-06-30","value":5628300000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-09-30","value":5721700000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2025-12-31","value":5196100000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2025-12-31","value":5196100000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2026-03-31","value":5338200000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2026-06-30","value":5337700000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":4998900000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":4998900000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2010-06-30","value":4974800000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":5221700000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2010-12-31","value":5436900000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2010-12-31","value":5436900000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-03-31","value":5735700000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-06-30","value":6209000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-09-30","value":5656600000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-12-31","value":7257200000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-12-31","value":7257200000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-03-31","value":7701800000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-06-30","value":7631300000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-09-30","value":7521100000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-12-31","value":7721800000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-12-31","value":7721800000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-03-31","value":7991500000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-06-30","value":8235000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-09-30","value":8334000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-12-31","value":8395800000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-12-31","value":8395800000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-03-31","value":8319700000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-06-30","value":8469300000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-09-30","value":8113900000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-12-31","value":7364600000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-12-31","value":7364600000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-03-31","value":7264500000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-06-30","value":7470400000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-09-30","value":7071600000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-12-31","value":6497700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-12-31","value":6497700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-03-31","value":6976200000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2016-06-30","value":7015900000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-09-30","value":7541000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":7168400000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":7168400000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-03-31","value":7394600000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-06-30","value":7692500000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-09-30","value":8174400000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":7971700000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-12-31","value":7971700000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2018-03-31","value":8448900000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-06-30","value":8024100000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-09-30","value":7917100000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-12-31","value":7626400000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-12-31","value":7626400000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2019-03-31","value":8204300000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-06-30","value":8415100000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-09-30","value":8079200000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-31","value":7759700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-12-31","value":7759700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2020-03-31","value":7705700000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-06-30","value":7778000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-09-30","value":7940300000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-12-31","value":8504200000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-12-31","value":8504200000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2021-03-31","value":8312300000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2021-06-30","value":8863300000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2021-09-30","value":8941900000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-12-31","value":9182100000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-12-31","value":9182100000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2022-03-31","value":9876500000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-06-30","value":9888900000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-09-30","value":9818100000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-12-31","value":10103700000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-12-31","value":10103700000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-03-31","value":10811600000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-06-30","value":11394000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-09-30","value":11351100000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-12-31","value":11421200000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-12-31","value":11421200000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-03-31","value":13459900000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2024-06-30","value":13614800000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2024-09-30","value":13506800000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-12-31","value":11190600000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-12-31","value":11190600000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2025-03-31","value":11480800000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-06-30","value":12309800000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2025-09-30","value":12466900000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2025-12-31","value":11927800000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2025-12-31","value":11927800000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2026-03-31","value":12040900000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2026-06-30","value":11878400000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1668900000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1668900000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2010-06-30","value":1813500000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":1779500000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":1912900000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":1912900000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":2108500000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-06-30","value":2169100000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-09-30","value":1899200000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-12-31","value":2205500000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-12-31","value":2205500000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-03-31","value":2472300000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-06-30","value":2262600000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":2139100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-12-31","value":2464800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2012-12-31","value":2464800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-03-31","value":2580800000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-06-30","value":2775100000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-09-30","value":2742000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-12-31","value":2812000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-12-31","value":2812000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-03-31","value":2786300000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-06-30","value":2790700000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-09-30","value":2363600000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":2216900000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":2216900000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2015-03-31","value":2080800000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-06-30","value":2373300000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-09-30","value":2212200000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":2185400000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":2185400000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-03-31","value":2263300000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2016-06-30","value":2146100000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-09-30","value":2158000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":2144900000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":2144900000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":2165200000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":2359200000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":2547800000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":2650600000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":2650600000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2018-03-31","value":2715500000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":2700500000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-09-30","value":2659100000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":2766700000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":2766700000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2019-03-31","value":3054700000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2019-06-30","value":3228900000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-09-30","value":3027700000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":2884500000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":2884500000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2020-03-31","value":2562100000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-06-30","value":2607700000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-09-30","value":2857500000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-12-31","value":3362800000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-12-31","value":3362800000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":3414600000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":3619300000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":3549200000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":3454600000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":3454600000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-03-31","value":3435200000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":3630500000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-09-30","value":3617900000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-12-31","value":4088000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-12-31","value":4088000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":3984300000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":4302500000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-09-30","value":4119100000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":4343600000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":4343600000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":4213200000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":4363500000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":4280100000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":3826000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":3826000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2025-03-31","value":3460900000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-06-30","value":3803500000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-09-30","value":3628100000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2025-12-31","value":3729100000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2025-12-31","value":3729100000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2026-03-31","value":4128300000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2026-06-30","value":4041200000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2010-06-30","value":2659200000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-09-30","value":2690500000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":2596200000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":2596200000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-12-31","value":2777700000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-12-31","value":2777700000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-03-31","value":2864100000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-06-30","value":3119400000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-09-30","value":2804500000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-12-31","value":4226000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-12-31","value":4226000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2012-03-31","value":4445000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2012-06-30","value":4362900000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2012-09-30","value":4131100000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-12-31","value":4223800000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2012-12-31","value":4223800000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-03-31","value":4436800000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2013-06-30","value":4557400000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2013-09-30","value":4464000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-12-31","value":4394000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-12-31","value":4394000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2014-03-31","value":4440100000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2014-06-30","value":4406900000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-09-30","value":4320600000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-12-31","value":3871900000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-12-31","value":3871900000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2015-03-31","value":4156700000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2015-06-30","value":4256600000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-09-30","value":4098100000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2015-12-31","value":3614400000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2015-12-31","value":3614400000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2016-03-31","value":4042800000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2016-06-30","value":4033100000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-09-30","value":4579400000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-12-31","value":4331200000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-12-31","value":4331200000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2017-03-31","value":4518600000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-06-30","value":4721100000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-09-30","value":5081400000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-12-31","value":4876400000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-12-31","value":4876400000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2018-03-31","value":5329500000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-06-30","value":5026000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-09-30","value":4948200000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-12-31","value":4632900000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-12-31","value":4632900000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2019-03-31","value":5185300000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2019-06-30","value":5286400000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-09-30","value":5040400000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":4852700000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":4852700000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2020-03-31","value":5015100000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-06-30","value":5060500000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2020-09-30","value":5090400000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2020-12-31","value":5486200000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2020-12-31","value":5486200000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2021-03-31","value":5187600000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2021-06-30","value":5698500000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2021-09-30","value":5745500000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2021-12-31","value":5738300000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2021-12-31","value":5738300000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2022-03-31","value":6201600000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2022-06-30","value":6505600000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-09-30","value":6297500000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-12-31","value":6221100000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-12-31","value":6221100000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-03-31","value":6678700000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-06-30","value":7255000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-09-30","value":6995500000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-12-31","value":6764400000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-12-31","value":6764400000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2024-03-31","value":8704700000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2024-06-30","value":9056200000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2024-09-30","value":9020500000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-12-31","value":7147700000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-12-31","value":7147700000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2025-03-31","value":7371600000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2025-06-30","value":7837000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-09-30","value":7674800000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2025-12-31","value":7355100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2025-12-31","value":7355100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2026-03-31","value":7448900000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2026-06-30","value":7505400000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":454000000},"#161":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":100000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":454100000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":454100000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2010-06-30","value":416300000},"#163":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2010-06-30","value":0},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":416300000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":446100000},"#165":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":0},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":446100000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-12-31","value":443000000},"#167":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":100000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":443100000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":443100000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-03-31","value":290700000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2011-03-31","value":1000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":291700000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-06-30","value":475600000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2011-06-30","value":1000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":476600000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2011-09-30","value":456200000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-09-30","value":1000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":457200000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-12-31","value":1409700000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2011-12-31","value":60100000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":1469800000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":1469800000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-03-31","value":1331100000},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2012-03-31","value":68400000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":1399500000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-06-30","value":1471400000},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2012-06-30","value":56200000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":1527600000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-09-30","value":1353900000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2012-09-30","value":52800000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":1406700000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2012-12-31","value":1035600000},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2012-12-31","value":59100000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":1094700000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":1094700000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2013-03-31","value":1155100000},"#185":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2013-03-31","value":85500000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":1240600000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2013-06-30","value":1077500000},"#187":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2013-06-30","value":88100000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":1165600000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-09-30","value":1000600000},"#189":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2013-09-30","value":92500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":1093100000},"#190":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-12-31","value":938500000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2013-12-31","value":110500000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":1049000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":1049000000},"#192":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2014-03-31","value":1014300000},"#193":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2014-03-31","value":118700000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":1133000000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2014-06-30","value":979200000},"#195":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2014-06-30","value":94400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":1073600000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2014-09-30","value":1332800000},"#197":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2014-09-30","value":88400000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":1421200000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-12-31","value":997600000},"#199":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":94300000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":1091900000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":1091900000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2015-03-31","value":1424500000},"#201":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2015-03-31","value":83100000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":1507600000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2015-06-30","value":1215500000},"#203":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2015-06-30","value":77500000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":1293000000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2015-09-30","value":1230200000},"#205":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2015-09-30","value":87400000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":1317600000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2015-12-31","value":925200000},"#207":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2015-12-31","value":89000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1014200000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1014200000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2016-03-31","value":1257500000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2016-03-31","value":93100000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":1350600000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2016-06-30","value":1378700000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2016-06-30","value":93700000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":1472400000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2016-09-30","value":1875800000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2016-09-30","value":109500000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":1985300000},"#214":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-12-31","value":1610000000},"#215":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-12-31","value":85400000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":1695400000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":1695400000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2017-03-31","value":1780500000},"#217":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2017-03-31","value":108800000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":1889300000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2017-06-30","value":1772100000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2017-06-30","value":90400000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":1862500000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2017-09-30","value":1950300000},"#221":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2017-09-30","value":107900000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":2058200000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2024-12-31","value":2233300000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":2233300000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":2233300000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2025-03-31","value":2757500000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":2757500000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2025-06-30","value":2756900000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":2756900000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2025-09-30","value":2734400000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":2734400000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2025-12-31","value":2323100000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":2323100000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":2323100000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2026-03-31","value":2018700000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":2018700000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2026-06-30","value":2180300000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":2180300000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2009-12-31","value":2394400000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2009-12-31","value":2394400000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2010-06-30","value":2311500000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-09-30","value":2529500000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2010-12-31","value":2659200000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2010-12-31","value":2659200000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-03-31","value":2847600000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-06-30","value":3089600000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-09-30","value":2852100000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-12-31","value":3031200000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-12-31","value":3031200000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2012-03-31","value":3225300000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2012-06-30","value":3256000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-09-30","value":3381100000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-12-31","value":3481500000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-12-31","value":3481500000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-03-31","value":3543000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2013-06-30","value":3670300000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-09-30","value":3867000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-12-31","value":4044800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-12-31","value":4044800000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2014-03-31","value":3879600000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-06-30","value":4062400000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-09-30","value":3793300000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-12-31","value":3496900000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-12-31","value":3496900000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2015-03-31","value":3107800000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2015-06-30","value":3213800000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-09-30","value":2973500000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2015-12-31","value":2883300000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2015-12-31","value":2883300000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-03-31","value":2933400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2016-06-30","value":2982800000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-09-30","value":2961600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-12-31","value":2837200000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-12-31","value":2837200000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2017-03-31","value":2876000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2017-06-30","value":2971400000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2017-09-30","value":3093000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":3095300000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":3095300000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-03-31","value":3119400000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2018-06-30","value":2998100000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2018-09-30","value":2968900000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-12-31","value":2993500000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2018-12-31","value":2993500000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2019-03-31","value":3019000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2019-06-30","value":3128700000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2019-09-30","value":3038800000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-12-31","value":2907000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-12-31","value":2907000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-03-31","value":2690600000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-06-30","value":2717500000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-09-30","value":2849900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2020-12-31","value":3018000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2020-12-31","value":3018000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-03-31","value":3124700000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-06-30","value":3164800000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-09-30","value":3196400000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-12-31","value":3443800000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2021-12-31","value":3443800000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-03-31","value":3674900000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-06-30","value":3383300000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-09-30","value":3520600000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-12-31","value":3882600000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-12-31","value":3882600000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2023-03-31","value":4132900000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2023-06-30","value":4139000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2023-09-30","value":4355600000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-12-31","value":4656800000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-12-31","value":4656800000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2024-03-31","value":4755200000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2024-06-30","value":4053900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2024-09-30","value":4148800000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-12-31","value":3742800000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-12-31","value":3742800000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2025-03-31","value":3809400000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2025-06-30","value":4168500000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2025-09-30","value":4490800000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2025-12-31","value":4273500000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2025-12-31","value":4273500000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2026-03-31","value":4296500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2026-06-30","value":4080600000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2011-12-31","value":0},"temporaryEquity@FY2011":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2011-12-31","value":0},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2012-12-31","value":16500000},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":9,"unit":"USD","end":"2012-12-31","value":16500000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":12,"unit":"USD","end":"2014-09-30","value":0},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2014-12-31","value":0},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":54,"unit":"USD","end":"2024-03-31","value":0},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2024-06-30","value":504700000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2024-09-30","value":337500000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2024-12-31","value":300100000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2024-12-31","value":300100000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2025-03-31","value":299800000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2025-06-30","value":304300000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2025-09-30","value":301300000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2025-12-31","value":299200000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2025-12-31","value":299200000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2026-03-31","value":295500000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2026-06-30","value":292400000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-158600000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":-265800000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":107200000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":167100000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":167100000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":36800000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":36800000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":112400000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":75600000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":75600000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":391800000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":391800000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":101200000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":101200000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":203900000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":203900000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46100000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":46100000},"#239":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":89800000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":43700000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":43700000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":269900000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":269900000},"#242":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":63500000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":63500000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":120600000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":57100000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":57100000},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":518100000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":518100000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":95000000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":193000000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":98000000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-06-30","value":93946186},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-09-30","value":92747138},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-12-31","value":89146093},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-12-31","value":89146093},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2015-03-31","value":88033353},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-06-30","value":87142543},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-09-30","value":85863357},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2015-12-31","value":83814809},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2015-12-31","value":83814809},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2016-03-31","value":82458100},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2016-06-30","value":81114868},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2016-09-30","value":80264462},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-12-31","value":79465393},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2016-12-31","value":79465393},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2017-03-31","value":79475360},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-06-30","value":79502405},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-09-30","value":79549113},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-12-31","value":79465393},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-12-31","value":79465393},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2018-03-31","value":79525602},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-06-30","value":79117583},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-09-30","value":78481817},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-12-31","value":76536755},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-12-31","value":76536755},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2019-03-31","value":76742850},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2019-06-30","value":76313655},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2019-09-30","value":75915726},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":75471562},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":75471562},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2020-03-31","value":74862100},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2020-06-30","value":74895942},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2020-09-30","value":74899318},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-12-31","value":74962231},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2020-12-31","value":74962231},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2021-03-31","value":75330392},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2021-06-30","value":75385755},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2021-09-30","value":74834173},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-12-31","value":74441312},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2021-12-31","value":74441312},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2022-03-31","value":74542772},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2022-06-30","value":74597462},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-09-30","value":74598077},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-12-31","value":74600815},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-12-31","value":74600815},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2023-03-31","value":74846174},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-06-30","value":74876364},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-09-30","value":74879816},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-12-31","value":74517973},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-12-31","value":74517973},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2024-03-31","value":74618984},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2024-06-30","value":74634538},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2024-09-30","value":74644933},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2024-12-31","value":74420952},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2024-12-31","value":74420952},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2025-03-31","value":74581953},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-06-30","value":74603607},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2025-09-30","value":74623113},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2025-12-31","value":72629310},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2025-12-31","value":72629310},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2026-03-31","value":72403830},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2026-06-30","value":70002207},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-03-31","value":426700000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-06-30","value":393400000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-09-30","value":321900000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-12-31","value":781300000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-12-31","value":781300000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-03-31","value":551700000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2013-06-30","value":680600000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2013-09-30","value":620500000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-12-31","value":1047200000},"#249":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7410500000},"#250":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5316500000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":2094000000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1627600000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5895000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1689800000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1557700000},"#251":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6541200000},"#252":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4544800000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":1996400000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6541200000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1579500000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1981300000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1741000000},"#253":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7355300000},"#254":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5301800000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":2053500000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7355300000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1539100000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1858700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1659200000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7657400000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1354700000},"#255":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7057100000},"#256":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5057000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":2000100000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7057100000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1477800000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1574100000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1918800000},"#257":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7092200000},"#258":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4970700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":2121500000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7092200000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1808200000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2186900000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2098400000},"#259":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8566000000},"#260":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6093500000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":2472500000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8566000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2054400000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2254700000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2382700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1619700000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1370700000},"#261":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9650100000},"#262":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6691800000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":2958300000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9650100000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2478600000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2817000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2521500000},"#263":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10635000000},"#264":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7817100000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":2817900000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10635000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2158900000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2409100000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1996200000},"#265":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8762800000},"#266":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6564200000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":2198600000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8762800000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1529900000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1976400000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1829800000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1258700000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":355900000},"#267":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7515200000},"#268":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5336100000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":2179100000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7515200000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1761500000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1963800000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1475200000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1146400000},"#269":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5444500000},"#270":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3883500000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":1561000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5444500000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1103600000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1421900000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1353600000},"#271":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5637900000},"#272":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3879100000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":1758800000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5637900000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1441800000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1870300000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1691300000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":488300000},"#273":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6997100000},"#274":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5003400000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":1993700000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6997100000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1780700000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2078700000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1804000000},"#275":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7839000000},"#276":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":5663400000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":2175600000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":7839000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1870000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2337900000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1919700000},"#277":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8396300000},"#278":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6127600000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":2268700000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8396300000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1818500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2118800000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1732900000},"#279":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7657400000},"#280":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5670200000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":1987200000},"#281":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5906700000},"#282":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4345100000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":1561600000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5906700000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1244600000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1568600000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1408100000},"#283":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5895000000},"#284":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4221300000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":1673700000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1297300000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":291800000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":243100000},"#285":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1071900000},"#286":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":805700000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":266200000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1071900000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":224600000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":321100000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":303800000},"#287":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1258700000},"#288":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":849500000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":409200000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":154200000},"#290":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":52100000},"#291":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2800000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4600000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":213700000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":155500000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":46300000},"#295":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1000000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4600000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":207400000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":630100000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":471300000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":158800000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":191900000},"#301":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":146400000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":45500000},"#303":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13200000},"#304":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3800000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":18000000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":13300000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":218400000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":692100000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":492100000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":219600000},"#313":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":158500000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":61100000},"#315":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4400000},"#316":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3300000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"#318":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18400000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":13800000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314"},{"ref":"#317"},{"ref":"#320"}],"rule":"component-sum","value":266800000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#300"},{"ref":"#303"},{"ref":"#306"}],"rule":"component-sum","value":853200000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":157000000},"#322":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":52100000},"#323":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1600000},"#324":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4500000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":215200000},"#325":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":164800000},"#326":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":55000000},"#327":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":500000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4300000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":224600000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":170300000},"#330":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":51400000},"#331":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1200000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":227900000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":148300000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#312"},{"ref":"#315"},{"ref":"#318"}],"rule":"component-sum","value":934500000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":184700000},"#334":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":57900000},"#335":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":200000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4400000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":247200000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":216500000},"#338":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":66200000},"#339":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-900000},"#340":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4900000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":286700000},"#341":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":221200000},"#342":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":67500000},"#343":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":0},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4800000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":293500000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":97100000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":869300000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":622400000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":246900000},"#348":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":275600000},"#349":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":191600000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#351":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":700000},"#352":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-700000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"#354":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":21600000},"#355":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":14100000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"},{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":339800000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#348"},{"ref":"#351"},{"ref":"#354"}],"rule":"component-sum","value":1167200000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":238900000},"#358":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":72100000},"#359":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":0},"#360":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12200000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":323200000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":255000000},"#362":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":79000000},"#363":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-100000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12500000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":346400000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":864600000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":643100000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":221500000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":297600000},"#369":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":214300000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":83300000},"#371":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":11900000},"#372":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5500000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":6400000},"#374":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":51200000},"#375":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":35300000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370"},{"ref":"#373"},{"ref":"#376"}],"rule":"component-sum","value":327100000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":262800000},"#378":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":76400000},"#379":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":0},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12200000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":351400000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1041200000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":756700000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":284500000},"#384":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":317100000},"#385":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":227500000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":89600000},"#387":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":0},"#388":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":0},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":0},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49300000},"#391":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":36900000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#386"},{"ref":"#389"},{"ref":"#392"}],"rule":"component-sum","value":386500000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#384"},{"ref":"#387"},{"ref":"#390"}],"rule":"component-sum","value":1407600000},"#393":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":255700000},"#394":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":88000000},"#395":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":355700000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":279700000},"#397":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":91400000},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12100000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":383200000},"#399":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":258100000},"#400":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":87300000},"#401":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":0},"#402":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11800000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"},{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":357200000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1088700000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":793500000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":295200000},"#406":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":353400000},"#407":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":266700000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":86700000},"#409":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":0},"#410":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":0},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":0},"#412":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":47800000},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":35900000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#408"},{"ref":"#411"},{"ref":"#414"}],"rule":"component-sum","value":393800000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"},{"ref":"#409"},{"ref":"#412"}],"rule":"component-sum","value":1489900000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":267000000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":82200000},"#417":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":0},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":359200000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":964700000},"#420":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":690500000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":274200000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":323400000},"#423":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":230000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":93400000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11200000},"#426":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8500000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"#428":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":57000000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":41500000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#424"},{"ref":"#427"},{"ref":"#430"}],"rule":"component-sum","value":385800000},"#431":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":262300000},"#432":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":92500000},"#433":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":0},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"},{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":364800000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":221700000},"#436":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78200000},"#437":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2900000},"#438":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10400000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":313200000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":995400000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":751000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":244400000},"#442":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":337000000},"#443":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":252900000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":84100000},"#445":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":46400000},"#446":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2900000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":43500000},"#448":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41000000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":30400000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#444"},{"ref":"#447"},{"ref":"#450"}],"rule":"component-sum","value":382600000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#442"},{"ref":"#445"},{"ref":"#448"}],"rule":"component-sum","value":1419800000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1069400000},"#452":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":796900000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":272500000},"#454":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":355200000},"#455":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":267200000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"#457":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12000000},"#458":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10100000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"#460":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":64700000},"#461":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":49200000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#456"},{"ref":"#459"},{"ref":"#462"}],"rule":"component-sum","value":377900000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":211200000},"#464":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":68800000},"#465":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10600000},"#466":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10500000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":301100000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":213100000},"#468":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":71700000},"#469":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4000000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":10900000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":299700000},"#471":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":205800000},"#472":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":70000000},"#473":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":0},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":10800000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"},{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":286600000},"#475":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":852300000},"#476":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":630100000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":222200000},"#478":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":282200000},"#479":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":210500000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":71700000},"#481":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":22300000},"#482":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":14600000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"#484":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":42700000},"#485":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":32200000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#480"},{"ref":"#483"},{"ref":"#486"}],"rule":"component-sum","value":312100000},"#487":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1040300000},"#488":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":767900000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":272400000},"#490":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":343400000},"#491":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":254300000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":89100000},"#493":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9000000},"#494":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3000000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#496":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":61100000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":45600000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#492"},{"ref":"#495"},{"ref":"#498"}],"rule":"component-sum","value":383000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478"},{"ref":"#481"},{"ref":"#484"}],"rule":"component-sum","value":1199500000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":211200000},"#500":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":71200000},"#501":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1900000},"#502":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":295300000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":217800000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":77100000},"#505":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2100000},"#506":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":11400000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":308400000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":214100000},"#508":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":66000000},"#509":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1500000},"#510":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12900000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"},{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":294500000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":599700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#368"},{"ref":"#371"},{"ref":"#374"}],"rule":"component-sum","value":1225300000},"#511":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":222700000},"#512":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73100000},"#513":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5100000},"#514":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13400000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":314300000},"#515":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":234600000},"#516":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76800000},"#517":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":400000},"#518":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":13800000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":325600000},"#519":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":233200000},"#520":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":80100000},"#521":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3000000},"#522":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":14300000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"},{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":330600000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":195200000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":290300000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422"},{"ref":"#425"},{"ref":"#428"}],"rule":"component-sum","value":1356300000},"#523":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":264600000},"#524":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":90900000},"#525":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5900000},"#526":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15700000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":377100000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":271800000},"#528":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":93000000},"#529":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2700000},"#530":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18200000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":385700000},"#531":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":260500000},"#532":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":83300000},"#533":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1500000},"#534":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":15300000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"},{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":360600000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":251900000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5500000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#454"},{"ref":"#457"},{"ref":"#460"}],"rule":"component-sum","value":1501300000},"#535":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":262200000},"#536":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":84500000},"#537":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1700000},"#538":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":15300000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":363700000},"#539":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":260700000},"#540":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":87500000},"#541":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":0},"#542":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15400000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":363600000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":245000000},"#544":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":82300000},"#545":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1300000},"#546":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":14900000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"},{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":343500000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":80900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#490"},{"ref":"#493"},{"ref":"#496"}],"rule":"component-sum","value":1453800000},"#547":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":247600000},"#548":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":84900000},"#549":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":800000},"#550":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":348300000},"#551":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":219500000},"#552":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":75800000},"#553":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3800000},"#554":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14900000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":314000000},"#555":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":251300000},"#556":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":82000000},"#557":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":800000},"#558":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":14800000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"},{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":348900000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":65200000},"#559":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1001500000},"#560":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":718400000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":283100000},"#562":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":342600000},"#563":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":242700000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":99900000},"#565":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":19700000},"#566":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5400000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"#568":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":59500000},"#569":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":44700000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#564"},{"ref":"#567"},{"ref":"#570"}],"rule":"component-sum","value":412100000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#562"},{"ref":"#565"},{"ref":"#568"}],"rule":"component-sum","value":1423300000},"#571":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":260600000},"#572":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":96300000},"#573":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1300000},"#574":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":375700000},"#575":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":276300000},"#576":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":107200000},"#577":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4700000},"#578":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":14200000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"},{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":402400000},"#579":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":339100000},"#580":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":16900000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":356000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":12500000},"#581":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":266100000},"#582":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":92800000},"#583":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1400000},"#584":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14100000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":374400000},"#585":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1088700000},"#586":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":803000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":285700000},"#588":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":272900000},"#589":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":296300000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":-23400000},"#591":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15300000},"#592":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7400000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"#594":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":61100000},"#595":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45800000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#590"},{"ref":"#593"},{"ref":"#596"}],"rule":"component-sum","value":285500000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#588"},{"ref":"#591"},{"ref":"#594"}],"rule":"component-sum","value":1438000000},"#597":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":271100000},"#598":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100300000},"#599":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3000000},"#600":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15300000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"},{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":389700000},"#601":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":335700000},"#602":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":17100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":352800000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":9400000},"#603":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":302500000},"#604":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":107100000},"#605":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":800000},"#606":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"},{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":425800000},"#607":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":287500000},"#608":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":104700000},"#609":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1000000},"#610":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14700000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":407900000},"#611":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1189500000},"#612":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":861100000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":328400000},"#614":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":315400000},"#615":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":312100000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"#617":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6100000},"#618":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4400000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"#620":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60100000},"#621":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":45400000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#616"},{"ref":"#619"},{"ref":"#622"}],"rule":"component-sum","value":348100000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#614"},{"ref":"#617"},{"ref":"#620"}],"rule":"component-sum","value":1571100000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":96500000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":75900000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":600800000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3100000},"#623":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":331800000},"#624":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":119600000},"#625":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1400000},"#626":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14800000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"},{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":467600000},"#627":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":350300000},"#628":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":138800000},"#629":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6100000},"#630":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":14100000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"},{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":509300000},"#631":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":355600000},"#632":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":139600000},"#633":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":800000},"#634":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14400000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":510400000},"#635":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1454500000},"#636":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1037700000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":416800000},"#638":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":420900000},"#639":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":398000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":22900000},"#641":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11900000},"#642":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8300000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":3600000},"#644":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":57700000},"#645":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":43300000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#640"},{"ref":"#643"},{"ref":"#646"}],"rule":"component-sum","value":457700000},"#647":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":324200000},"#648":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":181800000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":142400000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":324200000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#638"},{"ref":"#641"},{"ref":"#644"}],"rule":"component-sum","value":1945000000},"#649":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":350400000},"#650":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1000000},"#651":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13900000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":365300000},"#652":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":379800000},"#653":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":30200000},"#654":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":31700000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":441700000},"#655":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":344300000},"#656":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10500000},"#657":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8800000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":363600000},"#658":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1397700000},"#659":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1074500000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":323200000},"#661":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":157800000},"#662":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41700000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":116100000},"#664":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":81000000},"#665":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54400000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":26600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#663"},{"ref":"#666"}],"rule":"component-sum","value":465900000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":78100000},"#667":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":381300000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#667"},{"ref":"#661"},{"ref":"#664"}],"rule":"component-sum","value":2017800000},"#668":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":325800000},"#669":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":15300000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":341100000},"#670":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":326400000},"#671":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15700000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":342100000},"#672":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":340800000},"#673":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":363800000},"#674":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1309300000},"#675":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":993000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":316300000},"#677":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71100000},"#678":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":54000000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":17100000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#679"}],"rule":"component-sum","value":333400000},"#680":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":374500000},"#681":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":46200000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#680"},{"ref":"#681"},{"ref":"#677"}],"rule":"component-sum","value":1801100000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":35700000},"#682":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":218700000},"#683":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":170900000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":47800000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":218700000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":108700000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":201600000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":114300000},"#684":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":610300000},"#685":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":424600000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":185700000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":610300000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":169800000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":264900000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":139600000},"#686":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":693200000},"#687":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":574300000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":118900000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":693200000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":177400000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":327100000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":199000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":287000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15700000},"#688":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":900700000},"#689":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":703500000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":197200000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":900700000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":155700000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":266700000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":108700000},"#690":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":646500000},"#691":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":531100000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":115400000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":646500000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":46800000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":149900000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":79100000},"#692":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":361100000},"#693":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":275800000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":85300000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":361100000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19400000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":118600000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":59000000},"#694":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":287000000},"#695":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":197000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"#696":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":404400000},"#697":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":261100000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":143300000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":404400000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":50500000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":168100000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":111300000},"#698":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":489000000},"#699":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":329900000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":159100000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":489000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":92400000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":199600000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":105900000},"#700":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":348100000},"#701":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":397900000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":-49800000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":348100000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":100400000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":97300000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":224000000},"#702":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":599700000},"#703":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":421700000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"#704":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1001400000},"#705":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":737400000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1001400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":204000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":263500000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":332100000},"#706":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1265400000},"#707":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":799600000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":465800000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1265400000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":387300000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":496400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":423600000},"#708":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1700400000},"#709":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1307300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":393100000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1700400000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":273600000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-241700000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":114800000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":161100000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":303400000},"#710":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-122100000},"#711":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":146700000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":-268800000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-122100000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":49400000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":164000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":151600000},"#712":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":595700000},"#713":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":365000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":230700000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":595700000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":80700000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":140700000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":58200000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20000000},"#714":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":154400000},"#715":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":117400000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":154400000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2300000},"#716":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":274900000},"#717":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":148400000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":126500000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":274900000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":100900000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":181200000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":104100000},"#718":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":561000000},"#719":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":386200000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":174800000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":561000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":152400000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":244100000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":110000000},"#720":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":600800000},"#721":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":506500000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":94300000},"#722":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":279400000},"#723":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":226500000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":52900000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":279400000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-2400000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":90700000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":47100000},"#724":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":204900000},"#725":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":135400000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":69500000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":204900000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-8100000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":119400000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":67000000},"#726":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":283800000},"#727":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":178300000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":105500000},"#728":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":360300000},"#729":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":233600000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":126700000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":360300000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":74300000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":182000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78700000},"#730":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":261100000},"#731":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":335000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":-73900000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":261100000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":84500000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":81200000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":205100000},"#732":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":562000000},"#733":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":370800000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":191200000},"#734":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":944300000},"#735":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":690400000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":253900000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":944300000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":186100000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":235900000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":296700000},"#736":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1107200000},"#737":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":718700000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":388500000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1107200000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":336400000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":412600000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":333900000},"#738":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1333500000},"#739":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1082900000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":250600000},"#740":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":602000000},"#741":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":440400000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":161600000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":602000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":108200000},"#742":{"kind":"filed","concept":"InterestIncomeOperating","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":22900000},"#743":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-42100000},"interestExpense@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":65000000},"#744":{"kind":"filed","concept":"InterestIncomeOperating","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30700000},"#745":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-33300000},"interestExpense@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"component-sum","value":64000000},"#746":{"kind":"filed","concept":"InterestIncomeOperating","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28800000},"#747":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-30200000},"interestExpense@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"component-sum","value":59000000},"#748":{"kind":"filed","concept":"InterestIncomeOperating","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":20100000},"#749":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-57600000},"interestExpense@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":77700000},"#750":{"kind":"filed","concept":"InterestIncomeOperating","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20800000},"#751":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-58000000},"interestExpense@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":78800000},"#752":{"kind":"filed","concept":"InterestIncomeOperating","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13500000},"#753":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-58400000},"interestExpense@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"component-sum","value":71900000},"#754":{"kind":"filed","concept":"InterestIncomeOperating","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18700000},"#755":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-45400000},"interestExpense@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"component-sum","value":64100000},"#756":{"kind":"filed","concept":"InterestIncomeOperating","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13300000},"#757":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-52100000},"interestExpense@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":65400000},"#758":{"kind":"filed","concept":"InterestIncomeOperating","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9400000},"#759":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-45100000},"interestExpense@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":54500000},"#760":{"kind":"filed","concept":"InterestIncomeOperating","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8100000},"#761":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-53800000},"interestExpense@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"component-sum","value":61900000},"#762":{"kind":"filed","concept":"InterestIncomeOperating","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8900000},"#763":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-19900000},"interestExpense@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"component-sum","value":28800000},"#764":{"kind":"filed","concept":"InterestIncomeOperating","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9900000},"#765":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15000000},"interestExpense@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"component-sum","value":24900000},"#766":{"kind":"filed","concept":"InterestIncomeOperating","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18700000},"#767":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-6700000},"interestExpense@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"component-sum","value":25400000},"#768":{"kind":"filed","concept":"InterestIncomeOperating","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":33000000},"#769":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-13000000},"interestExpense@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"component-sum","value":46000000},"#770":{"kind":"filed","concept":"InterestIncomeOperating","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":64200000},"#771":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-4600000},"interestExpense@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"component-sum","value":68800000},"#772":{"kind":"filed","concept":"InterestIncomeOperating","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":66300000},"#773":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-93000000},"interestExpense@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"component-sum","value":159300000},"#774":{"kind":"filed","concept":"InterestIncomeOperating","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56600000},"#775":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-66400000},"interestExpense@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"component-sum","value":123000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":9600000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8300000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5800000},"#776":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":64000000},"#777":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":23700000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":40300000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":11500000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":10100000},"#778":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":65000000},"#779":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":33100000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"#780":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":59000000},"#781":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21100000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":37900000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":57400000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":11100000},"#782":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":135700000},"#783":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":102200000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":33500000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":135700000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":10100000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":62900000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":62300000},"#784":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":220500000},"#785":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":135300000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":85200000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":220500000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":80000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":133700000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":84400000},"#786":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":583300000},"#787":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":298100000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":285200000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":583300000},"#788":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.01},"#789":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":99400000},"#790":{"kind":"computed","op":"product","terms":[{"ref":"#788"},{"ref":"#789"}],"value":597394000},"#791":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":4.61},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":99300000},"#793":{"kind":"computed","op":"product","terms":[{"ref":"#791"},{"ref":"#792"}],"value":457773000.00000006},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#793","weight":-1}],"value":139620999.99999994},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#789","weight":4},{"ref":"#792","weight":-3}],"rule":"unaverage-quarter","value":99700000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"per-share-quarter","value":1.4004112337011028},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.01},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.77},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.69},"#796":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":4.36},"#797":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":94200000},"#798":{"kind":"computed","op":"product","terms":[{"ref":"#796"},{"ref":"#797"}],"value":410712000.00000006},"#799":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":3.5},"#800":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":95200000},"#801":{"kind":"computed","op":"product","terms":[{"ref":"#799"},{"ref":"#800"}],"value":333200000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#801","weight":-1}],"value":77512000.00000006},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#797","weight":4},{"ref":"#800","weight":-3}],"rule":"unaverage-quarter","value":91200000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"per-share-quarter","value":0.8499122807017551},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":4.36},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.34},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.22},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.77},"#804":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.06},"#805":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":87100000},"#806":{"kind":"computed","op":"product","terms":[{"ref":"#804"},{"ref":"#805"}],"value":266526000},"#807":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":2.33},"#808":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":87800000},"#809":{"kind":"computed","op":"product","terms":[{"ref":"#807"},{"ref":"#808"}],"value":204574000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#809","weight":-1}],"value":61952000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#805","weight":4},{"ref":"#808","weight":-3}],"rule":"unaverage-quarter","value":85000000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"per-share-quarter","value":0.7288470588235294},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.06},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.09},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.61},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.5},"#812":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.96},"#813":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":81700000},"#814":{"kind":"computed","op":"product","terms":[{"ref":"#812"},{"ref":"#813"}],"value":160132000},"#815":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":1.2},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":82000000},"#817":{"kind":"computed","op":"product","terms":[{"ref":"#815"},{"ref":"#816"}],"value":98400000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#817","weight":-1}],"value":61732000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#813","weight":4},{"ref":"#816","weight":-3}],"rule":"unaverage-quarter","value":80800000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"per-share-quarter","value":0.764009900990099},"#820":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.63},"#821":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":77000000},"#822":{"kind":"computed","op":"product","terms":[{"ref":"#820"},{"ref":"#821"}],"value":125509999.99999999},"#823":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":2.77},"#824":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":77100000},"#825":{"kind":"computed","op":"product","terms":[{"ref":"#823"},{"ref":"#824"}],"value":213567000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#825","weight":-1}],"value":-88057000.00000001},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#821","weight":4},{"ref":"#824","weight":-3}],"rule":"unaverage-quarter","value":76700000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"rule":"per-share-quarter","value":-1.1480704041720993},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.63},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.85},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.93},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.09},"#828":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":5.65},"#829":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":75600000},"#830":{"kind":"computed","op":"product","terms":[{"ref":"#828"},{"ref":"#829"}],"value":427140000},"#831":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":3.86},"#832":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":75500000},"#833":{"kind":"computed","op":"product","terms":[{"ref":"#831"},{"ref":"#832"}],"value":291430000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#833","weight":-1}],"value":135710000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#829","weight":4},{"ref":"#832","weight":-3}],"rule":"unaverage-quarter","value":75900000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"rule":"per-share-quarter","value":1.7880105401844533},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":5.65},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.99},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":3.73},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":2.4},"#836":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":11.85},"#837":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":75700000},"#838":{"kind":"computed","op":"product","terms":[{"ref":"#836"},{"ref":"#837"}],"value":897045000},"#839":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":8.11},"#840":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":75800000},"#841":{"kind":"computed","op":"product","terms":[{"ref":"#839"},{"ref":"#840"}],"value":614738000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#841","weight":-1}],"value":282307000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#837","weight":4},{"ref":"#840","weight":-3}],"rule":"unaverage-quarter","value":75400000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"rule":"per-share-quarter","value":3.7441246684350133},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":11.85},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":2.03},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.37},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":3.18},"#844":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":11.87},"#845":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":74900000},"#846":{"kind":"computed","op":"product","terms":[{"ref":"#844"},{"ref":"#845"}],"value":889063000},"#847":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":7.58},"#848":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":74900000},"#849":{"kind":"computed","op":"product","terms":[{"ref":"#847"},{"ref":"#848"}],"value":567742000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#849","weight":-1}],"value":321321000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#845","weight":4},{"ref":"#848","weight":-3}],"rule":"unaverage-quarter","value":74900000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"rule":"per-share-quarter","value":4.29},"#852":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":9.75},"#853":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":74500000},"#854":{"kind":"computed","op":"product","terms":[{"ref":"#852"},{"ref":"#853"}],"value":726375000},"#855":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":8.45},"#856":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":74700000},"#857":{"kind":"computed","op":"product","terms":[{"ref":"#855"},{"ref":"#856"}],"value":631215000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#857","weight":-1}],"value":95160000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#853","weight":4},{"ref":"#856","weight":-3}],"rule":"unaverage-quarter","value":73900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"rule":"per-share-quarter","value":1.2876860622462787},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":9.75},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.76},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.08},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2009-06-30","value":189700000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-09-30","value":218400000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2009-12-31","value":651400000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2009-12-31","value":651400000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-03-31","value":408100000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-06-30","value":575000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-09-30","value":459200000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2010-12-31","value":719900000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2010-12-31","value":719900000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-03-31","value":314300000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-06-30","value":573100000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-09-30","value":455200000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-12-31","value":724400000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-12-31","value":724400000},"#860":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-12-31","value":1618100000},"#861":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-12-31","value":95400000},"#862":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2017-12-31","value":90800000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":1804300000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":1804300000},"#863":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2018-03-31","value":1989000000},"#864":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2018-03-31","value":129700000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864"}],"rule":"component-sum","value":2118700000},"#865":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2018-06-30","value":1728000000},"#866":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":17900000},"#867":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2018-06-30","value":197700000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866"},{"ref":"#867"}],"rule":"component-sum","value":1943600000},"#868":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2018-09-30","value":1699300000},"#869":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2018-09-30","value":5500000},"#870":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2018-09-30","value":181300000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":1886100000},"#871":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2018-12-31","value":1275300000},"#872":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":72600000},"#873":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2018-12-31","value":138000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"},{"ref":"#873"}],"rule":"component-sum","value":1485900000},"#874":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-12-31","value":1377200000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":1377200000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-06-30","value":97344295},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872"},{"ref":"#873"}],"rule":"component-sum","value":1485900000},"#875":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2019-03-31","value":1404300000},"#876":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2019-03-31","value":68400000},"#877":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2019-03-31","value":181500000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876"},{"ref":"#877"}],"rule":"component-sum","value":1654200000},"#878":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2019-06-30","value":1308100000},"#879":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2019-06-30","value":70200000},"#880":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2019-06-30","value":238700000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879"},{"ref":"#880"}],"rule":"component-sum","value":1617000000},"#881":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2019-09-30","value":1269200000},"#882":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2019-09-30","value":63600000},"#883":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2019-09-30","value":229700000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882"},{"ref":"#883"}],"rule":"component-sum","value":1562500000},"#884":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2019-12-31","value":1191800000},"#885":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":2900000},"#886":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2019-12-31","value":150500000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":1345200000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":1345200000},"#887":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2024-03-31","value":3425700000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":3425700000},"#888":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2020-03-31","value":1669500000},"#889":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2020-03-31","value":1900000},"#890":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2020-03-31","value":166200000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889"},{"ref":"#890"}],"rule":"component-sum","value":1837600000},"#891":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2020-06-30","value":1652100000},"#892":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2020-06-30","value":1900000},"#893":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2020-06-30","value":102600000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892"},{"ref":"#893"}],"rule":"component-sum","value":1756600000},"#894":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2020-09-30","value":1429300000},"#895":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2020-09-30","value":86200000},"#896":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2020-09-30","value":47700000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895"},{"ref":"#896"}],"rule":"component-sum","value":1563200000},"#897":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2020-12-31","value":1256700000},"#898":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2020-12-31","value":325900000},"#899":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2020-12-31","value":33800000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898"},{"ref":"#899"}],"rule":"component-sum","value":1616400000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898"},{"ref":"#899"}],"rule":"component-sum","value":1616400000},"#900":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2021-03-31","value":936600000},"#901":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":311900000},"#902":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2021-03-31","value":51800000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901"},{"ref":"#902"}],"rule":"component-sum","value":1300300000},"#903":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2024-06-30","value":3595200000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":3595200000},"#904":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2021-06-30","value":1206400000},"#905":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":315700000},"#906":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2021-06-30","value":55800000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905"},{"ref":"#906"}],"rule":"component-sum","value":1577900000},"#907":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2021-09-30","value":1319100000},"#908":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":224800000},"#909":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2021-09-30","value":77800000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908"},{"ref":"#909"}],"rule":"component-sum","value":1621700000},"#910":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2021-12-31","value":1411200000},"#911":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":2100000},"#912":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2021-12-31","value":90800000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911"},{"ref":"#912"}],"rule":"component-sum","value":1504100000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911"},{"ref":"#912"}],"rule":"component-sum","value":1504100000},"#913":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2022-03-31","value":1899400000},"#914":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2022-03-31","value":2100000},"#915":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2022-03-31","value":93200000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914"},{"ref":"#915"}],"rule":"component-sum","value":1994700000},"#916":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2022-06-30","value":2018000000},"#917":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":2000000},"#918":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2022-06-30","value":320800000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917"},{"ref":"#918"}],"rule":"component-sum","value":2340800000},"#919":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-09-30","value":3610000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":3610000000},"#920":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-09-30","value":1845700000},"#921":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2022-09-30","value":99300000},"#922":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2022-09-30","value":261800000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":2206800000},"#923":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-12-31","value":1264800000},"#924":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2022-12-31","value":187100000},"#925":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2022-12-31","value":8900000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"},{"ref":"#925"}],"rule":"component-sum","value":1460800000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"},{"ref":"#925"}],"rule":"component-sum","value":1460800000},"#926":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2023-03-31","value":1791100000},"#927":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2023-03-31","value":190600000},"#928":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2023-03-31","value":4900000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927"},{"ref":"#928"}],"rule":"component-sum","value":1986600000},"#929":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-06-30","value":2014200000},"#930":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2023-06-30","value":191100000},"#931":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2023-06-30","value":56000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930"},{"ref":"#931"}],"rule":"component-sum","value":2261300000},"#932":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-09-30","value":1919700000},"#933":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-09-30","value":79900000},"#934":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2023-09-30","value":25900000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933"},{"ref":"#934"}],"rule":"component-sum","value":2025500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":1377200000},"#935":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":347900000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":506500000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":347900000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-202300000},"#936":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":13500000},"#937":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-202300000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":215800000},"#938":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4100000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":-9400000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":438700000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-167400000},"#939":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":101500000},"#940":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-167400000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":268900000},"#941":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":270500000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-251400000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2013-09-30","value":97358788},"#942":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":725900000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":455400000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":725900000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-280500000},"#943":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-188200000},"#944":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-280500000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":92300000},"#945":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-33200000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"#946":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":666400000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":699600000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":666400000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-261300000},"#947":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":65000000},"#948":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-261300000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":326300000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-315300000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-12-31","value":97362466},"#949":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":169000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":104000000},"#950":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":797000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":628000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":797000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-511000000},"#951":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-254200000},"#952":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-511000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":256800000},"#953":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-215300000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":38900000},"#954":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":438400000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":653700000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":438400000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-286000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-557100000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-12-31","value":97362466},"#955":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":28000000},"#956":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-286000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":314000000},"#957":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":72200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":44200000},"#958":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":524200000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":452000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":524200000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-348200000},"#959":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-64600000},"#960":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-348200000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":283600000},"#961":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-127400000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":-62800000},"#962":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":369500000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":496900000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":369500000},"#963":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-66400000},"#964":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-251400000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"#965":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-29200000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":37200000},"#966":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":577600000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":606800000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":577600000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-361300000},"#967":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-188600000},"#968":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-361300000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":172700000},"#969":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-4000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":184600000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":595900000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-329900000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-212200000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2014-03-31","value":93918497},"#970":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-212900000},"#971":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-329900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"#972":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-80200000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":132700000},"#973":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":695900000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":776100000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":695900000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-435300000},"#974":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-221600000},"#975":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-435300000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":213700000},"#976":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":224100000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":445700000},"#977":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":896500000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":672400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":896500000},"#978":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-124900000},"#979":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-315300000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":190400000},"#980":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":41500000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":166400000},"#981":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":660200000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":618700000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":660200000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-576500000},"#982":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-566200000},"#983":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-576500000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":10300000},"#984":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-295100000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#982","weight":-1}],"rule":"quarter-from-ytd","value":271100000},"#985":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":838200000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":1133300000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":838200000},"#986":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-365000000},"#987":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-557100000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":192100000},"#988":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":202700000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":567700000},"#989":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1103100000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":900400000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1103100000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-370000000},"#990":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-134500000},"#991":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-370000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":235500000},"#992":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-108000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":26500000},"#993":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":689900000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":797900000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":689900000},"#994":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":153500000},"#995":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-212200000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":365700000},"#996":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":224500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"#997":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":988100000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":763600000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":988100000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-410400000},"#998":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-245000000},"#999":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-410400000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":165400000},"#1000":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":142900000},"#1001":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":97800000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"quarter-from-ytd","value":45100000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"}],"rule":"component-sum","value":45100000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":95800000},"#1003":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":206600000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":63700000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"}],"rule":"component-sum","value":63700000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"}],"rule":"component-sum","value":206600000},"#1005":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":24100000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"}],"rule":"component-sum","value":24100000},"#1006":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":45300000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":21200000},"#1008":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":82800000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":37500000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":84300000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":84300000},"#1011":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":187200000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":74800000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":74800000},"#1013":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":300400000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":113200000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"}],"rule":"component-sum","value":113200000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":300400000},"#1015":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":87100000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":87100000},"#1016":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":151100000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"}],"rule":"component-sum","value":64000000},"#1018":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":235200000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":84100000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":84100000},"#1020":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":340500000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":105300000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":105300000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":340500000},"#1022":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":94000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":94000000},"#1023":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":174200000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1022","weight":-1}],"rule":"quarter-from-ytd","value":80200000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":80200000},"#1025":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":263800000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":89600000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"}],"rule":"component-sum","value":89600000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":128000000},"#1028":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":155500000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":54300000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"}],"rule":"component-sum","value":54300000},"#1030":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":229300000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":73800000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":73800000},"#1032":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":301500000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":72200000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"}],"rule":"component-sum","value":72200000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"}],"rule":"component-sum","value":301500000},"#1034":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":62900000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":62900000},"#1035":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":101300000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1034","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":38400000},"#1037":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":147100000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":45800000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"}],"rule":"component-sum","value":45800000},"#1039":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":211400000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":64300000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"}],"rule":"component-sum","value":64300000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":211400000},"#1041":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":35700000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"}],"rule":"component-sum","value":35700000},"#1042":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":72000000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":36300000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":36300000},"#1044":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":132800000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1042","weight":-1}],"rule":"quarter-from-ytd","value":60800000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"}],"rule":"component-sum","value":60800000},"#1046":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":201000000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":68200000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"}],"rule":"component-sum","value":68200000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":201000000},"#1048":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":57100000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":57100000},"#1049":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":92300000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1048","weight":-1}],"rule":"quarter-from-ytd","value":35200000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"}],"rule":"component-sum","value":35200000},"#1051":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":139400000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1049","weight":-1}],"rule":"quarter-from-ytd","value":47100000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"}],"rule":"component-sum","value":47100000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#1051","weight":-1}],"rule":"quarter-from-ytd","value":64500000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":64500000},"#1054":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":138500000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":48700000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":48700000},"#1056":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":203300000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":64800000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":64800000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"}],"rule":"component-sum","value":203300000},"#1058":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":60900000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":60900000},"#1059":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":114900000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":54000000},"#1061":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":188100000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1059","weight":-1}],"rule":"quarter-from-ytd","value":73200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"}],"rule":"component-sum","value":73200000},"#1063":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":273400000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"},{"ref":"#1061","weight":-1}],"rule":"quarter-from-ytd","value":85300000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"}],"rule":"component-sum","value":85300000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":273400000},"#1065":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":60600000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"}],"rule":"component-sum","value":60600000},"#1066":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":117500000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1065","weight":-1}],"rule":"quarter-from-ytd","value":56900000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":56900000},"#1068":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":183100000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":65600000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"}],"rule":"component-sum","value":65600000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":86800000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"}],"rule":"component-sum","value":86800000},"#1071":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":198700000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":78100000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":78100000},"#1073":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":269800000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1071","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"}],"rule":"component-sum","value":71100000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"}],"rule":"component-sum","value":269800000},"#1075":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":66300000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"}],"rule":"component-sum","value":66300000},"#1076":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":139200000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1075","weight":-1}],"rule":"quarter-from-ytd","value":72900000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"}],"rule":"component-sum","value":72900000},"#1078":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":270500000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":131300000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"}],"rule":"component-sum","value":131300000},"#1080":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":388300000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":117800000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"}],"rule":"component-sum","value":117800000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"}],"rule":"component-sum","value":388300000},"#1082":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":125300000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"}],"rule":"component-sum","value":125300000},"#1083":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":237000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1082","weight":-1}],"rule":"quarter-from-ytd","value":111700000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"}],"rule":"component-sum","value":111700000},"#1085":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":357700000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1083","weight":-1}],"rule":"quarter-from-ytd","value":120700000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"}],"rule":"component-sum","value":120700000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#1085","weight":-1}],"rule":"quarter-from-ytd","value":160400000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"}],"rule":"component-sum","value":160400000},"#1088":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":279300000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":86300000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"}],"rule":"component-sum","value":86300000},"#1090":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":393300000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"}],"rule":"component-sum","value":114000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"}],"rule":"component-sum","value":393300000},"#1092":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":48200000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"}],"rule":"component-sum","value":48200000},"#1093":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":90400000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":42200000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"}],"rule":"component-sum","value":42200000},"#1095":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":159300000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#1093","weight":-1}],"rule":"quarter-from-ytd","value":68900000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"}],"rule":"component-sum","value":68900000},"#1097":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":247900000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1095","weight":-1}],"rule":"quarter-from-ytd","value":88600000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"}],"rule":"component-sum","value":88600000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"}],"rule":"component-sum","value":247900000},"#1099":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"}],"rule":"component-sum","value":44600000},"#1100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":101800000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1099","weight":-1}],"rule":"quarter-from-ytd","value":57200000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"}],"rule":"component-sum","value":57200000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":93800000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":94800000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67","weight":4},{"ref":"#70","weight":-3}],"rule":"unaverage-quarter","value":95900000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":94100000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":96200000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":95900000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75","weight":4},{"ref":"#78","weight":-3}],"rule":"unaverage-quarter","value":97600000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":96400000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":98300000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":98600000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":96900000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83","weight":4},{"ref":"#86","weight":-3}],"rule":"unaverage-quarter","value":98700000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":98100000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":99100000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":98400000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":98400000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":98600000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":98600000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":99100000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":99300000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":99500000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789","weight":4},{"ref":"#792","weight":-3}],"rule":"unaverage-quarter","value":99700000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":99400000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":96600000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":95100000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":93800000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797","weight":4},{"ref":"#800","weight":-3}],"rule":"unaverage-quarter","value":91200000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":94200000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":89000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":87700000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":86700000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805","weight":4},{"ref":"#808","weight":-3}],"rule":"unaverage-quarter","value":85000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":87100000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":83100000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":82100000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":80800000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813","weight":4},{"ref":"#816","weight":-3}],"rule":"unaverage-quarter","value":80800000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":81700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":79500000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":80100000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":80200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":80500000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":80200000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":80500000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":80200000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":79700000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107","weight":4},{"ref":"#110","weight":-3}],"rule":"unaverage-quarter","value":78500000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":79700000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":77500000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":77200000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":76700000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821","weight":4},{"ref":"#824","weight":-3}],"rule":"unaverage-quarter","value":76700000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":77000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":75900000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":75200000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":75400000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829","weight":4},{"ref":"#832","weight":-3}],"rule":"unaverage-quarter","value":75900000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":75600000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":75900000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":75900000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":75600000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837","weight":4},{"ref":"#840","weight":-3}],"rule":"unaverage-quarter","value":75400000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":75700000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":74900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":74900000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":74900000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845","weight":4},{"ref":"#848","weight":-3}],"rule":"unaverage-quarter","value":74900000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":74900000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":75000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":75000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":75000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":74600000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":74900000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":74700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":74700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":74700000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123","weight":4},{"ref":"#126","weight":-3}],"rule":"unaverage-quarter","value":74700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":74700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":74700000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":74600000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":74700000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853","weight":4},{"ref":"#856","weight":-3}],"rule":"unaverage-quarter","value":73900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":74500000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":72700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":71200000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":92453665},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":92453665},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2010-06-30","value":93031484},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":93044066},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":93143542},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":93143542},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-03-31","value":94787080},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-06-30","value":94829980},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-09-30","value":97186879},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-12-31","value":97194732},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-12-31","value":97194732},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-03-31","value":97204329},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-06-30","value":97221724},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2012-09-30","value":96998929},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-12-31","value":96815998},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2012-12-31","value":96815998},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2013-03-31","value":97250884},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":442800000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":1779400000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-63700000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.568739054290718},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":2.616024518388792},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":1.8334063047285465},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.6468931631613637},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-197300000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":68900000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":141300000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":6297700000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-206600000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.449266466146952},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.3561475661408138},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.0824381560370755},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.6468931631613637},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-197300000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":219400000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-226400000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":1318800000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-24100000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.91010390001506},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.7077247402499623},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.7604276464387894},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":11900000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":194600000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":1646500000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-21200000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.422260470453242},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.536431440045898},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.608720596672404},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.6178108629721533},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-158700000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":89200000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-46900000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":1581500000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-37500000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.329914323639436},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.579461807650537},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.7588994811149994},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.6906434391683056},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-13100000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":71000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":2025600000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-84300000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.874538745387454},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.568265682656826},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.929889298892989},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.631554184745674},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-276800000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":166800000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":271600000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":6572400000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-167100000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.2510222428443},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.700867093930342},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.197227619406664},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.631554184745674},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-276800000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":338900000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-367600000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":2103900000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-87100000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":21.682719795927344},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.468003694418789},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.28653736200906},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.6105246127088138},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":972800000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":28300000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":2425200000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-64000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.72777963644474},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.847217575554811},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.6168172186907555},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.7776893838946346},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1134200000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":70900000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":2155400000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-84100000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":21.39433551198257},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.082788671023965},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.117647058823529},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.7958487214248984},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1084800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":594300000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":2584500000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-105300000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.523562920766445},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.398165273359473},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.7915217873788563},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.6044709509899384},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":313400000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":325900000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":9269000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-340500000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":21.312561482403485},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.958302383007769},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.240810262793359},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.6044709509899384},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":313400000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":678500000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-355300000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":2225700000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-94000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.183845865756734},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.382131413590779},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.9103241646206985},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.655416924984501},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":688900000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":246100000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":2721100000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-80200000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.302276753493864},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.730923167771143},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.010694836296831},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.6276890922849627},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":485000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":14400000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":2276900000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-89600000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":22.464558342420936},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.03748131992407},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.097136394846318},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.6425601750547045},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":472600000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":500000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":2662500000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-128000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.666503479385952},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.8958282337308106},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.871140329405183},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.6063655761024183},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1800000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":405200000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":9886200000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-391800000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.162066951580154},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.34994298640017},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.536345011078252},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.6063655761024183},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1800000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":881400000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-612200000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":2177700000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-101200000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.06651238536042},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.672666495242993},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.268449472872204},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5780425654093242},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":939100000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":202500000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":2483600000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-54300000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":22.96113151292586},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.697123950114534},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.115696469476057},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.6245386462177949},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":750300000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-34900000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":2046100000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-73800000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.57954334509003},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.044551698533507},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.016521254872842},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.7792350651548485},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1100300000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":581500000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":2369800000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-72200000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":20.038628681796233},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.6434894575889265},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.1224851118622245},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.4933916730569714},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":728200000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":136900000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":9077200000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-301500000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":21.250141407077553},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.648703682754507},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.220615609284532},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.4933916730569714},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":728200000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":610900000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-348900000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1655800000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-62900000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.43345471631622},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.748737225419946},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.7678844120756492},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7636485966935793},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1168700000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":275600000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1919400000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-38400000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.727154110085536},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.243995554052095},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.17566326777171},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.596763999494375},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":794800000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-1600000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1657300000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-45800000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.060815480304075},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.555401981110344},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.8643169776549184},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.582361450140132},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":892200000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":387700000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1873700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-64300000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.285860132720774},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.354262378764676},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.1699846860643186},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3262103047497025},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":587500000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":312800000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":7106200000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-211400000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":20.899120163914667},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.83575053901678},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.5675545377847415},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3262103047497025},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":587500000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":343500000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-383900000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1539900000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-35700000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.182133008401205},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.2441480151349964},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.5002244596934522},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.4196527194804047},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1102700000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":247300000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1877000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-36300000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":21.397073561836038},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.94307476448186},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.5205451994387653},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5405619495829646},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1147700000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-123600000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1702600000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-60800000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":20.06698455949137},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.3492279745685742},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.2706630336058127},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.589017608897127},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1687500000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":168500000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":7123500000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-201000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.450711827811887},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.8728830713177245},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.1604480129545913},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4759196232924612},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1265700000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":270300000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":373700000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":7902100000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-203900000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.252031541563834},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.868476494311683},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.2440257629567206},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.368633516939561},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1436600000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":338300000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-407400000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1957000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-46100000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.320049813200498},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.515566625155666},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.2104607721046077},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.4955993371386485},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1770500000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":129000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":2369500000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-43700000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.922288776796975},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.62436948297604},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.6018284993694833},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4234030735049066},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1663000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":135900000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":2103400000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-48700000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.388901431345104},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.025511355939857},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.21036709260848},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4249182054078449},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1593400000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":2433100000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-64800000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.78157549571792},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.137643700331765},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.8075765758814906},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2785629088806159},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1159800000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":392600000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":8863000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-203300000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.350513259195893},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.228828058169375},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.0528229255774164},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2785629088806159},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1159800000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":422200000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-390800000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1903400000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-60900000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.883054414269967},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.629722417075859},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.261849884757992},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.29678855534095},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1361400000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":63000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":2223000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-54000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.276644926938},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.239081978040122},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.811937587715677},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2888599832760383},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1337100000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":59500000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":2003500000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-73200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.34256186593344},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.020384943585854},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.36029202616857875},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.3068005416652906},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1280500000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":690800000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":2563400000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-85300000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.428866963717375},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1.9812221514958626},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.5128898790579246},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.2928063789218236},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":912400000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":422500000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":8693300000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-273400000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.946822394761874},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.8500674674276105},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.3847413011259317},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.2928063789218236},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":912400000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":289900000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-495900000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1827900000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-60600000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.362547321474874},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.206658714930249},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.355287040398278},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.4870613949494556},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1450900000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":156800000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1909500000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-56900000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.561690253139325},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.848515048833964},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.4731911500896953},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4844115504084059},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1352200000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":380100000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":2273500000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-65600000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.17117117117117},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.968968968968968},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.298298298298298},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.3804724409448819},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1052200000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":585600000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":2539100000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-86800000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.920429870082074},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.55110227816422},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.98325420485076},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2990365171880576},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":497300000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":626600000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":8550000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-269900000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.487076078997127},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.554313256172334},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.667912609156585},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2990365171880576},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":497300000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":586900000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-378800000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2183500000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-63500000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.98368856938664},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.206163030226595},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.339597259007021},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.2588004451473087},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":846600000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":133300000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2589000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-57100000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.047511547945682},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.08231167297607},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.821831695203695},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.3063852126101732},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1077700000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":88300000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2473200000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-78100000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.997321199222046},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.243697478991598},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.6529668636013355},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.3546432998985687},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1084700000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":547600000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":2891200000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-71100000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.637297160243406},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.367139959432048},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.940796146044624},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.4514270827302727},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":615000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":390400000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":10136900000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-269800000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.09418852068987},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.990600001795606},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.053293590583841},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.4514270827302727},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":615000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":969700000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-642800000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2481700000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-66300000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.50597609561753},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.595785083963212},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.652157724243214},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.6409524918490919},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1339000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-62600000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2681700000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-72900000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.4449273393997},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.94676083118294},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.033546108922994},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.571216085938576},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1760200000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":139800000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":2789500000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-131300000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.670553562275757},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.638774987186059},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.62109174782163},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5759142043727024},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1599800000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":1015500000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":3433100000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-117800000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.12475313549976},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.94695939880479},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.263869296468235},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.4039383561643837},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":671300000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":449900000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":11386000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-388300000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.723066221920103},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.00205510852554},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.031632862766177},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.4039383561643837},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":671300000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1153200000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-682400000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":2946200000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-125300000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.645717714114298},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.618419079046047},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.977651117444128},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.5884346058278744},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1427900000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":80400000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":3326300000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-111700000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.308630025897926},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.985586104062573},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.350119025819447},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.568158047646717},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1797800000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":447000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":3031900000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-120700000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.029373462595863},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.258717985819708},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.12038778758501},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.620523900852128},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1344800000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":740000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":3407600000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-160400000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.85839450627516},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.342831583655643},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.91940958244534},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.45980292844645},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":781700000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":585000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":12712000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-518100000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":26.209375260192612},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.798173794787822},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.127723349338071},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.45980292844645},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":781700000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1402300000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-465000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":2655100000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-95000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.284699696110902},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.342028886536689},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.736333526820774},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.98758663248837},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":969900000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":137500000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":3488300000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-98000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.796217581469843},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-7.444711390377626},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-11.307213700486663},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5214162942591956},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2937900000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-59800000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":2484500000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-86300000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.20240064632786},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.416573692917324},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.1541568883930289},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.5277446788626434},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2987400000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":683900000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":3156100000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-114000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":23.852734388529075},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.309735739271986},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-8.856024659716692},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.342916884474647},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1620600000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":296600000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":11784000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-393300000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":24.85958548778501},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1.04699920253132},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3.6426311321482774},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.342916884474647},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1620600000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-274300000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-260400000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":2001100000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-48200000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":25.388929529383077},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.409168495488905},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.5120702267739575},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5282729925741858},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2194900000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":323500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":2471000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-42200000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.994307400379505},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.223908918406072},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.946869070208729},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.479768634152754},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1973000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":2100000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":2324700000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-68900000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":26.107499091386345},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.1220369099059075},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.345030892864354},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.5770513491910367},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1850300000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":675000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":2689500000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-88600000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.37839873981234},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.900143825765358},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.2703239504143546},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3933925075755544},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1461300000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":740200000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":9486300000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-247900000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.459234278912913},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.908549890894664},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.205911525490974},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3933925075755544},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1461300000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":725000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-455000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":2262200000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-44600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.815399718297837},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.4444491869051177},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.34751803320671},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.2930746312041277},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1503800000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":108200000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":2469000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-57200000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":24.74997126106449},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.391424301643867},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.958194428478369},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.3208205483519746},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1606900000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":149800000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":2016900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-35200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":21.95640125623499},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.849251801219287},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.225937557731387},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.5218718209562563},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1544700000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-9900000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1889200000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-47100000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":21.577807984695163},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.888486129990435},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.0559331420228566},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5068686710102834},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1745500000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":542300000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":2384100000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-64500000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.009733322782306},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.66985835245707},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.7527894278705387},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.368633516939561},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1436600000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-204200000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1689000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-36800000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.797519052122155},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.04661511931913},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.450130722589976},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.526203462176903},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-22600000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":106400000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":193300000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":2157000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-75600000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":20.702959382684643},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.547443398626303},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.668616976172306},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.6587063759162786},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-96500000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":193700000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":94200000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1984800000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-74800000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.42737363632033},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.445190796055453},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.0207708065361345},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.696609098567818},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":107200000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":342200000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":2332100000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-113200000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":20.815791564063865},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.375486535864644},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.327349273174994},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.6607571979143052},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":745400000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":212700000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":425500000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":8162900000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-300400000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":20.244608580677518},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.956412711439383},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.648657274426663},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.6607571979143052},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":745400000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":620000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":1688900000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":16.513865308432372},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":4.4199207696661},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.248443689869836},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":69700000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":62100000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":1353800000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-45100000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.495501979129184},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.5692695214105794},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":0.7988485066570709},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":30100000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":428700000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":2004000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-68200000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.07163323782235},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.297994269340974},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.9608404966571156},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4759196232924612},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1265700000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-308500000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1611900000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-57100000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.293683951830914},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.9646104694028016},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.6205455885967068},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.5515887677812674},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1599400000},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":24.233800350262698},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.16837517647781},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-17.045625658786328},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.164658634538153},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-2.8297333172438757},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.9381724327929706},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-16.167480318423717},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.0520055016542136},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.0893246187363834},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":21.98342827550492},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.271365762582562},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-14.785069285506221},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.073617216718063},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.5816066884769174},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.484351505402664},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.756408235915787},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-26.23639324590726},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.362833145475039},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.6196398737701876},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.39851923386448},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.4079002848709852},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-20.492188417714086},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.318513506983038},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.09214466712739},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.790709545686575},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.1889304032247265},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-24.620021804655938},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.392262978552816},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-7.016348773841961},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.2738006882126713},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.498886414253898},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-20.29389788293898},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.083543505674653},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.1362712782769675},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.19803250641574},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-19.581120352740754},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.600511846776191},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.8207073101355835},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":27.48249522597072},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.672948879598293},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-25.716952756313848},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.813434323300777},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.219219219219218},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.552390416252624},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.848311966512563},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-15.924664732837265},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.629597471607683},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.240248064291219},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.35547667342799},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.5050232082095114},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-23.934169862605653},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.1254923264973518},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.478472578165044},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.045807791941318},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.556128175537885},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-20.470976451177442},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.1032254689094096},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.935899290985386},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.470097613597495},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.059004745913242},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-15.877351726021786},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.235199901435347},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.300619397530104},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":23.68648910747065},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.54332484415061},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-12.699341623994147},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.277039848197344},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.08480394136413197},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":23.114855146907747},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.341797262447927},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-19.420376456528235},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.14607042955129},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.918529466100129},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-0.4984141368373357},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.456833109124002},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-11.358958669410914},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.19553972695667},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.487637558953837},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.591230439272382},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.849997720330096},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.469233537243613},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.47277936962751},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-18.95428852297862},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2848500000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1102"}],"scale":100,"value":15.941723714235561},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2848500000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1103"}],"scale":100,"value":15.941723714235561},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2727800000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1104"}],"scale":100,"value":15.261382799325462},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2975600000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1105"}],"scale":100,"value":14.991934399784917},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3102300000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1106"}],"scale":100,"value":14.282951358669374},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3102300000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1107"}],"scale":100,"value":14.282951358669374},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4624800000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1108"}],"scale":100,"value":30.260768033212248},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":4783600000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1109"}],"scale":100,"value":31.934108203027005},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4787800000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1110"}],"scale":100,"value":29.380926521575674},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4576200000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1111"}],"scale":100,"value":23.92159433591189},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4576200000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1112"}],"scale":100,"value":23.92159433591189},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4783600000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1113"}],"scale":100,"value":25.934442679153776},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4835900000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1114"}],"scale":100,"value":24.103062511631755},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4960100000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1115"}],"scale":100,"value":22.037862139876214},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":5093800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1116"}],"scale":100,"value":20.593662884290705},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":5093800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1117"}],"scale":100,"value":20.593662884290705},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":5012600000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1118"}],"scale":100,"value":22.603040338347363},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":5136000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1119"}],"scale":100,"value":20.90342679127726},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":5214500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1120"}],"scale":100,"value":27.254770351903346},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4588800000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1121"}],"scale":100,"value":23.794891910739192},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4588800000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1122"}],"scale":100,"value":23.794891910739192},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":4615400000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1123"}],"scale":100,"value":32.664557784807386},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":4506800000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1124"}],"scale":100,"value":28.68997958640277},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4291100000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1125"}],"scale":100,"value":30.705413530330215},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3897500000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1126"}],"scale":100,"value":26.021808851828094},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3897500000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1127"}],"scale":100,"value":26.021808851828094},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":4284000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1128"}],"scale":100,"value":31.5266106442577},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4455200000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1129"}],"scale":100,"value":33.04902136828874},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4946900000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1130"}],"scale":100,"value":40.13220400654956},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4532600000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1131"}],"scale":100,"value":37.404580152671755},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4899600000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1132"}],"scale":100,"value":36.825455139195036},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5238100000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1133"}],"scale":100,"value":40.447872320116076},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4941700000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1134"}],"scale":100,"value":39.3305947346055},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4855000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1135"}],"scale":100,"value":38.848609680741504},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4479400000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1136"}],"scale":100,"value":33.171853373219626},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4479400000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1137"}],"scale":100,"value":33.171853373219626},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4673200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1138"}],"scale":100,"value":35.39758623641188},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4745700000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1139"}],"scale":100,"value":34.07295024969973},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4601300000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1140"}],"scale":100,"value":33.95779453632669},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4252200000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1141"}],"scale":100,"value":31.63538873994638},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4252200000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1142"}],"scale":100,"value":31.63538873994638},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4528200000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1143"}],"scale":100,"value":40.58124641137759},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4474100000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1144"}],"scale":100,"value":39.261527458036255},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4413100000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1145"}],"scale":100,"value":35.42181233146768},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4634400000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1146"}],"scale":100,"value":34.87830139823925},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4634400000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1147"}],"scale":100,"value":34.87830139823925},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4425000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1148"}],"scale":100,"value":29.38531073446328},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4742700000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1149"}],"scale":100,"value":33.270078225483374},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4818100000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1150"}],"scale":100,"value":33.65849608766941},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4947900000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1151"}],"scale":100,"value":30.398755027385356},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4947900000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1152"}],"scale":100,"value":30.398755027385356},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5669600000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1153"}],"scale":100,"value":35.18237618174121},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5724100000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1154"}],"scale":100,"value":40.89376495868346},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5727400000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1155"}],"scale":100,"value":38.530572336487765},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5343400000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1156"}],"scale":100,"value":27.33839877231725},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5343400000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1157"}],"scale":100,"value":27.33839877231725},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":6119500000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1158"}],"scale":100,"value":32.46343655527412},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":6400300000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1159"}],"scale":100,"value":35.331156352046},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":6381100000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1160"}],"scale":100,"value":31.742176113836173},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":6034000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1161"}],"scale":100,"value":22.8239973483593},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":6034000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1162"}],"scale":100,"value":22.8239973483593},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":8180900000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1163"}],"scale":100,"value":41.874365901062234},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":7649100000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1164"}],"scale":100,"value":47.00160803231753},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":7758800000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1165"}],"scale":100,"value":46.527813579419494},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":5976100000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1166"}],"scale":100,"value":37.37052592828098},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":5976100000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1167"}],"scale":100,"value":37.37052592828098},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6566900000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1168"}],"scale":100,"value":41.99089372458847},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6925400000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1169"}],"scale":100,"value":39.80853091518179},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":7225200000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1170"}],"scale":100,"value":37.84531916071528},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6596600000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1171"}],"scale":100,"value":35.21662674711215},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6596600000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1172"}],"scale":100,"value":35.21662674711215},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6315200000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1173"}],"scale":100,"value":31.96573346845706},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6260900000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1174"}],"scale":100,"value":34.824066827452924},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":4833900000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1175"}],"scale":100,"value":38.52996545232628},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5151200000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1176"}],"scale":100,"value":39.95573846870632},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4899600000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1177"}],"scale":100,"value":36.825455139195036},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3139300000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1178"}],"scale":100,"value":9.291880355493262},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3566200000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1179"}],"scale":100,"value":13.36436543099097},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3309300000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1180"}],"scale":100,"value":13.815610552080502},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4501000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1181"}],"scale":100,"value":32.65496556320818},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4501000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1182"}],"scale":100,"value":32.65496556320818},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4532600000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1183"}],"scale":100,"value":37.404580152671755},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4765300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1184"}],"scale":100,"value":39.64703166642184},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.714597211386505},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":117600000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":2.3639141272010935},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":168800000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":3.2326636919011045},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":220500000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":5217900000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":4.2258379807968725},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":5217900000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1189"}],"scale":100,"value":4.2258379807968725},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":623500000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":6718750000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":9.28},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":694700000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":6920150000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":10.03879973699992},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":704800000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":6588850000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":10.696859087701192},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":522100000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":7489500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":6.971092863342013},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":7489500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1198"}],"scale":100,"value":6.971092863342013},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":519900000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":7846650000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":6.625757488864675},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":528700000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":7933150000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":6.664439724447415},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":560400000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7927550000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":7.069018801521278},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":597200000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":8058800000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":7.4105325854966},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":8058800000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1207"}],"scale":100,"value":7.4105325854966},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":578800000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":8155600000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":7.096964049242239},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":533300000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":8352150000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":6.3851822584603966},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":472100000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":8223950000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":5.740550465408957},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":410400000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":7880200000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":5.20798964493287},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":7880200000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1216"}],"scale":100,"value":5.20798964493287},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":340900000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":7792100000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":4.374943853389972},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":279800000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":7969850000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":3.5107310677114376},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":281900000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":7592750000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":3.712752296598729},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":266400000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6931150000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":3.84351803091839},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6931150000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1225"}],"scale":100,"value":3.84351803091839},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":244100000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":7120350000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":3.42820226533808},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":187300000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":7243150000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":2.58589149748383},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":160200000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":7306300000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":2.1926282797038175},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":6833050000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1232"}],"scale":100,"value":2.3430239790430334},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":7570050000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1233"}],"scale":100,"value":2.46233512328188},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":220800000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":7921750000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":2.78726291539117},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":220700000},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":7858300000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1237"}],"scale":100,"value":2.808495476120789},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":231100000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":8045750000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":2.872323897709971},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":285500000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":7799050000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":3.6607022650194576},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":7799050000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1242"}],"scale":100,"value":3.6607022650194576},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":326300000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":8326600000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":3.918766363221483},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":375700000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":8219600000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":4.570782033188963},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":312200000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":7998150000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":3.9034026618655564},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":125200000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":7693050000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":1.6274429517551556},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":7693050000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1251"}],"scale":100,"value":1.6274429517551556},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":124800000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":7955000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":1.5688246385920805},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":53700000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":8096550000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":0.6632454563980955},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":203400000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":8009750000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":2.539405100034333},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":427100000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":8131950000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":5.252122799574518},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":8131950000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1260"}],"scale":100,"value":5.252122799574518},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":513200000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":8009000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":6.407791234860781},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":726300000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":8320650000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":8.728885363523283},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":750300000},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":8441100000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1266"}],"scale":100,"value":8.888651952944523},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":897000000},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":8843150000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1268"}],"scale":100,"value":10.143444360889502},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":8843150000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1269"}],"scale":100,"value":10.143444360889502},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":898000000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":9094400000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":9.87420830401126},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":792900000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":9376100000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":8.45660775802306},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":849500000},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":9380000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1275"}],"scale":100,"value":9.056503198294243},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":889600000},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":9642900000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1277"}],"scale":100,"value":9.225440479523794},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":9642900000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1278"}],"scale":100,"value":9.225440479523794},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":970400000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":10344050000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":9.381238489759813},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1111900000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":10641450000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":10.44876403121755},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1154600000},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":10584600000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1284"}],"scale":100,"value":10.908300738809213},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1171400000},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":10762450000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1286"}],"scale":100,"value":10.884138834559046},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":10762450000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1287"}],"scale":100,"value":10.884138834559046},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1106800000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":12135750000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":9.120161506293389},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":420500000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":12504400000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":3.362816288666389},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":169900000},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":12428950000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1293"}],"scale":100,"value":1.3669698566652855},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-424800000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":11305900000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":-3.7573302435011806},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":11305900000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1296"}],"scale":100,"value":-3.7573302435011806},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-582300000},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":12470350000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1298"}],"scale":100,"value":-4.669475997065038},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":99600000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":12962300000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":0.7683821544016108},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":375300000},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":12986850000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1302"}],"scale":100,"value":2.889846267570658},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":726500000},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":11559200000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1304"}],"scale":100,"value":6.2850370267838604},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":11559200000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1305"}],"scale":100,"value":6.2850370267838604},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":771000000},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":11760850000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1307"}],"scale":100,"value":6.555648613833184},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":533400000},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":12094100000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1309"}],"scale":100,"value":4.410414995741725},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":183400000},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":7354200000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1311"}],"scale":100,"value":2.4938130592042644},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":204100000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":7857700000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":2.597452180663553},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":186400000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":7570050000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":2.46233512328188},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":290400000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.06302630890737},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":361200000},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":5591900000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1318"}],"scale":100,"value":6.459342978236378},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":383300000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":5439150000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":7.047056985006848},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":583300000},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":6347050000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1322"}],"scale":100,"value":9.190096186417312},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":6347050000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1323"}],"scale":100,"value":9.190096186417312},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":160100000},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":6833050000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1325"}],"scale":100,"value":2.3430239790430334},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":142200000},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":7185400000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1327"}],"scale":100,"value":1.979012998580455},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2204350000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1328"}],"scale":100,"value":6.156009708077211},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"equity@2010Q2"}],"scale":100,"value":5.087605451005841},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"equity@2010Q3"}],"scale":100,"value":6.6732555841075305},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2526800000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1329"}],"scale":100,"value":8.726452429950927},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2526800000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1330"}],"scale":100,"value":8.726452429950927},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":3036450000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1331"}],"scale":100,"value":20.53384709117555},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":3172800000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1332"}],"scale":100,"value":21.89548663640948},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":3116600000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1333"}],"scale":100,"value":22.614387473528847},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3256350000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1334"}],"scale":100,"value":16.033288804950327},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3256350000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1335"}],"scale":100,"value":16.033288804950327},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3384150000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1336"}],"scale":100,"value":15.362794202384647},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3463150000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1337"}],"scale":100,"value":15.266448175793714},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":3624050000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1338"}],"scale":100,"value":15.463362812323231},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":3763150000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1339"}],"scale":100,"value":15.869683642692955},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":3763150000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1340"}],"scale":100,"value":15.869683642692955},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":3711300000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1341"}],"scale":100,"value":15.59561339692291},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3866350000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1342"}],"scale":100,"value":13.793371008832619},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3830150000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1343"}],"scale":100,"value":12.325888020051433},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3770850000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1344"}],"scale":100,"value":10.883487807788693},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3770850000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1345"}],"scale":100,"value":10.883487807788693},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3493700000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1346"}],"scale":100,"value":9.757563614506111},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3638100000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1347"}],"scale":100,"value":7.690827629806768},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3383400000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1348"}],"scale":100,"value":8.331855529940297},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":3190100000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1349"}],"scale":100,"value":8.350835397009499},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":3190100000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1350"}],"scale":100,"value":8.350835397009499},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3020600000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1351"}],"scale":100,"value":8.081175925312852},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3098300000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1352"}],"scale":100,"value":6.045250621308459},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2967550000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1353"}],"scale":100,"value":5.398392613435325},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2860250000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1354"}],"scale":100,"value":5.597412813565248},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2966250000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1355"}],"scale":100,"value":6.284028655710072},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2997700000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1356"}],"scale":100,"value":7.365646996030289},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2984750000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"#1357"}],"scale":100,"value":7.394254125136109},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3030950000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1358"}],"scale":100,"value":7.624672132499712},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3044400000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1359"}],"scale":100,"value":9.377874129549337},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3044400000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1360"}],"scale":100,"value":9.377874129549337},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3069200000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1361"}],"scale":100,"value":10.631434901603024},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3063400000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1362"}],"scale":100,"value":12.264150943396226},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3003850000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1363"}],"scale":100,"value":10.393328561679178},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2950250000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1364"}],"scale":100,"value":4.243708160325396},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2950250000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1365"}],"scale":100,"value":4.243708160325396},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2854800000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1366"}],"scale":100,"value":4.371584699453552},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2923100000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1367"}],"scale":100,"value":1.837090759809791},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2944350000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1368"}],"scale":100,"value":6.9081461103469355},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2962500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1369"}],"scale":100,"value":14.416877637130801},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2962500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1370"}],"scale":100,"value":14.416877637130801},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2907650000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1371"}],"scale":100,"value":17.649992261792168},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2941150000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1372"}],"scale":100,"value":24.694422249800247},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3023150000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"#1373"}],"scale":100,"value":24.81848403155649},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3230900000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"#1374"}],"scale":100,"value":27.76316196725371},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3230900000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1375"}],"scale":100,"value":27.76316196725371},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3399800000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1376"}],"scale":100,"value":26.413318430495913},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3274050000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1377"}],"scale":100,"value":24.21771200806341},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3358500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"#1378"}],"scale":100,"value":25.29403007294923},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3663200000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"#1379"}],"scale":100,"value":24.284778335881196},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3663200000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1380"}],"scale":100,"value":24.284778335881196},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3903900000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1381"}],"scale":100,"value":24.857194087963318},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3761150000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1382"}],"scale":100,"value":29.562766706991212},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3938100000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"#1383"}],"scale":100,"value":29.318706990680788},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":4269700000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"#1384"}],"scale":100,"value":27.43518279972832},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":4269700000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1385"}],"scale":100,"value":27.43518279972832},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":4444050000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1386"}],"scale":100,"value":24.905210337417447},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":4096450000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1387"}],"scale":100,"value":10.264985536257003},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4252200000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1388"}],"scale":100,"value":3.9955787592305163},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4199800000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1389"}],"scale":100,"value":-10.114767369874755},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4199800000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1390"}],"scale":100,"value":-10.114767369874755},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4282300000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"#1391"}],"scale":100,"value":-13.597832940242395},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4111200000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1392"}],"scale":100,"value":2.422650321074139},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4319800000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1393"}],"scale":100,"value":8.687902217695264},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":4008150000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1394"}],"scale":100,"value":18.125569152851064},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":4008150000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1395"}],"scale":100,"value":18.125569152851064},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4052950000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"#1396"}],"scale":100,"value":19.023180646195982},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":4124550000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1397"}],"scale":100,"value":12.932319889442484},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2977100000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1398"}],"scale":100,"value":6.1603573947801555},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3027300000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1399"}],"scale":100,"value":6.74198130347174},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2966250000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1400"}],"scale":100,"value":6.284028655710072},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"equity@2011Q1"}],"scale":100,"value":10.198061525495154},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2700550000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1401"}],"scale":100,"value":13.375053229897613},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2690800000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1402"}],"scale":100,"value":14.244834250037163},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2845200000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"#1403"}],"scale":100,"value":20.501194995079434},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2845200000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1404"}],"scale":100,"value":20.501194995079434},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2860250000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1405"}],"scale":100,"value":5.597412813565248},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2904700000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"#1406"}],"scale":100,"value":4.895514166695356},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1756700000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-21.233878473607238},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-24000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-1.358234295415961},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":267900000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":19.280316660669317},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":340800000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":18.651488616462352},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":380200000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":5.83450985206555},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":476000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":26.478277799410364},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":331500000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":14.05494785041974},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":195900000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":9.332571101900822},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":185600000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":7.371514814520608},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1189000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":13.552637578078697},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":129400000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.691164181730213},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":358100000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":13.311772796550315},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":180900000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":7.882352941176474},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":156300000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":5.7816083450469735},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":824700000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.278291943546613},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-69700000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-2.900420290458161},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-297900000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-9.772980775539663},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-321100000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-12.969021365967926},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-374500000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-13.095779277546594},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-1063200000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-9.856399892462154},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-630800000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-27.03351332819063},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-681000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-24.760935170708652},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-418400000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-19.417115277519958},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-526200000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-21.173346209560595},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-2256400000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-23.20515853018913},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-143300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-8.41653941031364},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-73700000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-3.561590876141696},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":25200000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.4512785072563927},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-56800000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-0.7606497663144696},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":896000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":12.090952027528502},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":379900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":23.341115753256325},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":372400000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":17.199334934417145},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":228400000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.498766550873473},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":64800000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.563899659729363},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1045500000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":12.586528622163362},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-11700000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.5828144458281392},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-115000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.5318411097099665},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-105300000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.75459430171129},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-78600000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-3.032173443407149},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-310600000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-3.321214713430287},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-67500000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-3.3821024150716528},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-415800000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-17.163378188722856},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":388100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":18.398596757371767},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":203500000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":8.095957988542324},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":108300000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":1.1978233459420062},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":450400000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":23.357361406420154},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":872500000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":43.47717759617302},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":227600000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":9.113113113113114},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":438100000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":16.12380847226822},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1988600000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.73404592500301},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":307000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":12.906209273973168},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":65900000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":2.2887507380266126},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":396500000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.5499247734028},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":743700000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":23.57061359026369},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1513100000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.584658341039479},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":647800000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":24.120341065643956},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":877500000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":29.794241477658566},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":333900000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.696437724243978},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-98200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-2.5186591089794597},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1761000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":13.919408128744637},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-404800000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-12.14339283035848},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-576100000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-15.07049990844168},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-856200000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-24.77789031978006},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-913400000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-24.03241508143237},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-2750500000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-19.084260775443372},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-878200000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-29.986000614607168},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-611600000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-18.83816916158443},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-123000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-4.732043242411422},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":32900000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":1.1394728639213092},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-1579900000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-13.54753513578405},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":292400000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":14.259936600829072},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-25300000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-0.9601518026565503},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":169600000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":8.498697133694133},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":224700000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":12.755449591280655},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":433400000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":20.69723018147087},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":469500000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":35.34859207950609},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":615600000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":35.3184165232358},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":441700000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":26.65017497284905},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":349800000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":16.134686346863457},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1876600000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":27.210509526433313},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":135000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":6.891271056661563},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":68300000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.380170589367016},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":2014300000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":64,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":8273100000}},"quality":[{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.3958e+9 ≠ liabilities + mezzanine + equity 8.4388e+9 (0.51% apart)."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 8.3958e+9 ≠ liabilities + mezzanine + equity 8.4388e+9 (0.51% apart)."}]}