{"schemaVersion":2,"ticker":"AES","company":{"ticker":"AES","name":"AES CORP","exchange":"NYSE","cik":874761,"sic":"4991","sicDescription":"Cogeneration Services & Small Power Producers","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:31.863Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[12974000000,15443000000,16098000000,17164000000,15891000000,16124000000,11260000000,10281000000,10530000000,10736000000,10189000000,9660000000,11141000000,12617000000,12668000000,12278000000,12233000000],"costOfRevenue":[9680000000,11623000000,12058000000,13581000000,12644000000,13144000000,8597000000,7898000000,8065000000,8163000000,7840000000,6967000000,8430000000,10069000000,10164000000,9964000000,10022000000],"grossProfit":[3294000000,3820000000,4040000000,3583000000,3247000000,2980000000,2663000000,2383000000,2465000000,2573000000,2349000000,2693000000,2711000000,2548000000,2504000000,2314000000,2211000000],"operatingExpenses":[339000000,405000000,366000000,389000000,249000000,244000000,243000000,231000000,249000000,239000000,241000000,219000000,235000000,278000000,337000000,376000000,340000000],"pretaxIncome":[2260000000,1890000000,2260000000,230000000,1048000000,578000000,513000000,-354000000,-521000000,-509000000,-277000000,-192000000,644000000,96000000,104000000,894000000,75000000],"interestExpense":[1406000000,1449000000,1530000000,1544000000,1482000000,1451000000,1145000000,1134000000,1170000000,1056000000,1050000000,1038000000,911000000,1117000000,1319000000,1485000000,1407000000],"netIncome":[658000000,9000000,58000000,-912000000,114000000,769000000,306000000,-1130000000,-1161000000,1203000000,303000000,46000000,-409000000,-546000000,249000000,1679000000,910000000],"dilutedEps":[0.98,0.01,0.07,-1.21,0.15,1.06,0.44,-1.72,-1.76,1.81,0.45,0.07,-0.61,-0.82,0.35,2.36,1.26],"cash":[1745000000,2360000000,1624000000,1900000000,1636000000,1449000000,1218000000,1244000000,949000000,1166000000,1029000000,1089000000,943000000,1374000000,1426000000,1524000000,1382000000],"currentAssets":[8787000000,9446000000,9229000000,8465000000,7739000000,7826000000,6842000000,6416000000,6398000000,5015000000,5231000000,5414000000,5356000000,7643000000,6649000000,6831000000,6502000000],"totalAssets":[39535000000,40511000000,45346000000,41830000000,40411000000,38562000000,36545000000,36124000000,33112000000,32521000000,33648000000,34603000000,32963000000,38363000000,44799000000,47406000000,51768000000],"currentLiabilities":[6621000000,8065000000,8438000000,8319000000,7653000000,6997000000,6926000000,5277000000,6028000000,4399000000,5096000000,5362000000,4732000000,6491000000,9731000000,8571000000,8492000000],"totalLiabilities":[null,null,null,null,32682000000,31159000000,29836000000,29642000000,27430000000,26038000000,27531000000,29011000000,27139000000,32538000000,37350000000,38764000000,39839000000],"equity":[8880000000,10413000000,9729000000,7514000000,7651000000,7325000000,6171000000,5700000000,4845000000,5604000000,5229000000,4720000000,4567000000,4504000000,5985000000,7704000000,9105000000],"temporaryEquity":[null,null,null,null,78000000,78000000,538000000,782000000,837000000,879000000,888000000,872000000,1257000000,1321000000,1464000000,938000000,2824000000],"operatingCashFlow":[2211000000,3465000000,2884000000,2901000000,2715000000,1791000000,2134000000,2897000000,2504000000,2343000000,2466000000,2755000000,1902000000,2715000000,3034000000,2752000000,4306000000],"capex":[2520000000,2310000000,2430000000,2108000000,1988000000,2016000000,2308000000,2345000000,2177000000,2121000000,2405000000,1900000000,2116000000,4551000000,7724000000,7392000000,5929000000],"depreciationAndAmortization":[884000000,1034000000,1176000000,1394000000,1294000000,1245000000,1144000000,1176000000,1169000000,1003000000,1045000000,1068000000,1056000000,1053000000,null,null,null],"dilutedShares":[670000000,774000000,783000000,755000000,748000000,724000000,689000000,660000000,660000000,665000000,667000000,668000000,666000000,668000000,712000000,713000000,714000000],"sharesOutstanding":[667679913,787607240,765186316,744263855,722508342,703851297,666808790,659182232,660388128,662298096,663952656,665370128,666793625,668743464,669693234,711074269,712201777],"freeCashFlow":[-309000000,1155000000,454000000,793000000,727000000,-225000000,-174000000,552000000,327000000,222000000,61000000,855000000,-214000000,-1836000000,-4690000000,-4640000000,-1623000000],"totalCosts":[10019000000,12028000000,12424000000,13970000000,12893000000,13388000000,8840000000,8129000000,8314000000,8402000000,8081000000,7186000000,8665000000,10347000000,10501000000,10340000000,10362000000],"capexOutflow":[-2520000000,-2310000000,-2430000000,-2108000000,-1988000000,-2016000000,-2308000000,-2345000000,-2177000000,-2121000000,-2405000000,-1900000000,-2116000000,-4551000000,-7724000000,-7392000000,-5929000000],"grossMargin":[25.389240018498537,24.73612640031082,25.09628525282644,20.875087392216265,20.43294946825247,18.48176631108906,23.650088809946716,23.17867911681743,23.409306742640076,23.966095380029806,23.05427421729316,27.87784679089027,24.33354276994884,20.194975033684713,19.76634038522261,18.84671770646685,18.07406196354124],"netMargin":[5.071681825188839,0.05827883183319304,0.360293204124736,-5.313446749009556,0.7173872003020577,4.769288017861573,2.717584369449378,-10.991148720941544,-11.025641025641026,11.205290611028316,2.973795269408185,0.4761904761904762,-3.671124674625258,-4.3274946500752955,1.9655825702557626,13.674865613292067,7.438894792773645],"currentRatio":[1.3271409152695968,1.1712337259764414,1.093742593031524,1.0175501863204712,1.0112374232327193,1.1184793482921251,0.9878717874675137,1.2158423346598446,1.0613802256138023,1.140031825414867,1.02649136577708,1.009697873927639,1.1318681318681318,1.1774765059312895,0.6832802384133183,0.7969898494924746,0.7656617993405558],"ebit":[3666000000,3339000000,3790000000,1774000000,2530000000,2029000000,1658000000,780000000,649000000,547000000,773000000,846000000,1555000000,1213000000,1423000000,2379000000,1482000000],"fcfMargin":[-2.3816864498227224,7.479116751926439,2.8202261150453474,4.620135166627826,4.57491661947014,-1.3954353758372613,-1.5452930728241563,5.369127516778524,3.1054131054131053,2.067809239940387,0.5986848562174895,8.850931677018634,-1.9208329593393771,-14.551795196956489,-37.02241869276918,-37.791171200521255,-13.26739148205673],"ebitda":[4550000000,4373000000,4966000000,3168000000,3824000000,3274000000,2802000000,1956000000,1818000000,1550000000,1818000000,1914000000,2611000000,2266000000,null,null,null],"returnOnAssets":[1.770221008595526,0.022487069934787496,0.13510837788415622,-2.092318986877122,0.277233983049817,1.9475010446608334,0.8148374985021369,-3.109991880994647,-3.353746605812005,3.6658388310758308,0.9158367211231845,0.1347965597573662,-1.2106680874996298,-1.5309985138659115,0.5988311969409105,3.6418849303183127,1.8351584084538286],"returnOnEquity":[8.273087320047779,0.09329808738920853,0.5759110316751068,-10.578205648669027,1.503461918892186,10.269764957264957,4.534676941315945,-19.03799174458765,-22.0199146514936,23.026126902095896,5.5940182774854605,0.924716051864509,-8.808011198449446,-12.038364017197663,4.747831061111641,24.530645043465558,10.827532869296212],"revenueGrowth":[null,19.03036842916603,4.2414038723046055,6.62194061374084,-7.416686087159174,1.466238751494564,-30.16621185809972,-8.694493783303725,2.421943390720749,1.9563152896486136,-5.095007451564825,-5.191873589164786,15.33126293995859,13.248361906471583,0.40421653324880236,-3.078623302810235,-0.3665092034533357]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,null,null,3990000000,3666000000,4156000000,4435000000,4307000000,3200000000,4586000000,4089000000,4355000000,4357000000,4150000000,4068000000,4003000000,3783000000,4262000000,null,null,null,3758000000,3656000000,3522000000,3219000000,2530000000,2452000000,2639000000,2660000000,2581000000,2613000000,2693000000,2643000000,2740000000,2537000000,2837000000,2622000000,2650000000,2483000000,2625000000,2431000000,2338000000,2217000000,2545000000,2560000000,2635000000,2700000000,3036000000,2770000000,2852000000,3078000000,3627000000,3060000000,3239000000,3027000000,3434000000,2968000000,3085000000,2942000000,3289000000,2962000000,2926000000,2855000000,3351000000,3101000000,3180000000,3422000000],"costOfRevenue":[null,null,null,null,null,null,3046000000,2658000000,3171000000,3446000000,3297000000,2121000000,3542000000,3396000000,3391000000,3475000000,3401000000,3167000000,3076000000,3113000000,3468000000,null,null,null,3037000000,2901000000,2857000000,2502000000,2029000000,1896000000,1948000000,2028000000,2024000000,1990000000,2053000000,1998000000,2084000000,1937000000,2166000000,1976000000,2064000000,1981000000,1924000000,1871000000,1831000000,1693000000,1789000000,1654000000,1971000000,1972000000,2276000000,2211000000,2322000000,2515000000,2735000000,2497000000,2645000000,2529000000,2516000000,2474000000,2466000000,2389000000,2567000000,2542000000,2485000000,2402000000,2616000000,2519000000,2540000000,2730000000],"grossProfit":[856000000,803000000,961000000,822000000,943000000,976000000,944000000,1008000000,985000000,989000000,1010000000,1079000000,1044000000,693000000,964000000,882000000,749000000,901000000,927000000,670000000,794000000,819000000,767000000,708000000,721000000,755000000,665000000,717000000,501000000,556000000,691000000,632000000,557000000,623000000,640000000,645000000,656000000,600000000,671000000,646000000,586000000,502000000,701000000,560000000,507000000,524000000,756000000,906000000,664000000,728000000,760000000,559000000,530000000,563000000,892000000,563000000,594000000,498000000,918000000,494000000,619000000,553000000,722000000,420000000,441000000,453000000,735000000,582000000,640000000,692000000],"operatingExpenses":[84000000,87000000,81000000,88000000,80000000,101000000,98000000,112000000,95000000,97000000,90000000,64000000,87000000,74000000,64000000,49000000,54000000,53000000,53000000,60000000,51000000,52000000,45000000,39000000,55000000,50000000,45000000,46000000,48000000,47000000,40000000,59000000,54000000,49000000,52000000,60000000,56000000,35000000,43000000,58000000,46000000,49000000,41000000,60000000,38000000,40000000,41000000,46000000,46000000,45000000,39000000,36000000,52000000,46000000,51000000,58000000,55000000,72000000,64000000,64000000,75000000,66000000,57000000,90000000,110000000,38000000,33000000,65000000,57000000,62000000],"pretaxIncome":[649000000,558000000,599000000,453000000,554000000,556000000,365000000,445000000,695000000,614000000,266000000,685000000,769000000,201000000,-1283000000,538000000,310000000,407000000,450000000,-119000000,118000000,418000000,606000000,301000000,335000000,396000000,160000000,86000000,-17000000,130000000,82000000,-550000000,168000000,125000000,112000000,-926000000,-126000000,-167000000,-116000000,-100000000,-109000000,-71000000,-124000000,27000000,-119000000,-118000000,197000000,-152000000,-163000000,140000000,-117000000,784000000,-66000000,-53000000,-42000000,257000000,265000000,4000000,414000000,-579000000,277000000,115000000,334000000,168000000,-22000000,39000000,327000000,-269000000,242000000,449000000],"interestExpense":[380000000,368000000,406000000,260000000,381000000,389000000,381000000,298000000,338000000,381000000,418000000,393000000,416000000,384000000,396000000,362000000,370000000,337000000,358000000,417000000,373000000,323000000,390000000,365000000,363000000,287000000,365000000,150000000,342000000,390000000,354000000,48000000,287000000,276000000,297000000,310000000,281000000,263000000,255000000,257000000,265000000,273000000,250000000,262000000,233000000,218000000,290000000,297000000,190000000,237000000,242000000,242000000,258000000,279000000,276000000,304000000,330000000,310000000,326000000,353000000,357000000,389000000,379000000,360000000,342000000,352000000,348000000,365000000,353000000,368000000],"netIncome":[218000000,303000000,185000000,-48000000,187000000,144000000,114000000,-436000000,224000000,174000000,-131000000,-209000000,341000000,140000000,-1568000000,175000000,82000000,167000000,71000000,-206000000,-58000000,133000000,488000000,206000000,142000000,69000000,180000000,-85000000,126000000,-482000000,175000000,-949000000,-24000000,53000000,152000000,-1342000000,684000000,290000000,101000000,128000000,154000000,17000000,210000000,-78000000,144000000,-83000000,-333000000,318000000,-148000000,28000000,343000000,-632000000,115000000,-179000000,421000000,-903000000,151000000,-39000000,231000000,-94000000,432000000,276000000,504000000,467000000,46000000,-95000000,639000000,320000000,487000000,426000000],"dilutedEps":[0.33,0.45,0.28,-0.07,0.27,0.18,0.14,-0.55,0.28,0.22,-0.17,-0.27,0.44,0.18,-2.1,0.23,0.11,0.22,0.09,-0.28,-0.08,0.18,0.67,0.29,0.2,0.1,0.26,-0.13,0.19,-0.73,0.26,-1.44,-0.04,0.08,0.23,-2.03,1.03,0.44,0.15,0.19,0.23,0.02,0.32,-0.12,0.22,-0.12,-0.5,0.47,-0.22,0.04,0.48,-0.95,0.16,-0.27,0.59,-1.35,0.21,-0.06,0.32,-0.13000000000000003,0.6,0.39,0.71,0.66,0.07,-0.15,0.89,0.45,0.68,0.6],"cash":[1226000000,1700000000,1960000000,1745000000,3347000000,2888000000,2845000000,2360000000,1982000000,3601000000,3370000000,1624000000,1658000000,1688000000,1891000000,1900000000,2256000000,1549000000,2024000000,1636000000,1413000000,1515000000,1670000000,1449000000,1337000000,1019000000,1436000000,1218000000,1179000000,1325000000,1325000000,1244000000,1588000000,1213000000,1398000000,949000000,1212000000,1140000000,1187000000,1166000000,1426000000,1169000000,1145000000,1029000000,1544000000,1417000000,1505000000,1089000000,1886000000,1213000000,1411000000,943000000,1056000000,1075000000,1553000000,1374000000,1441000000,1322000000,1765000000,1426000000,1994000000,1773000000,1919000000,1524000000,1753000000,1350000000,1758000000,1382000000,1600000000,1800000000],"currentAssets":[null,8022000000,8728000000,8787000000,10460000000,9564000000,9768000000,9446000000,8746000000,10173000000,10067000000,9229000000,9559000000,8317000000,8684000000,8465000000,9258000000,7810000000,8251000000,7739000000,7989000000,7407000000,7887000000,7826000000,7642000000,7515000000,7220000000,6842000000,6947000000,7381000000,7294000000,6416000000,6401000000,6318000000,6660000000,6398000000,5438000000,5287000000,5015000000,5015000000,5855000000,5517000000,5470000000,5231000000,5751000000,5966000000,5885000000,5414000000,6237000000,5530000000,5690000000,5356000000,6142000000,6923000000,7628000000,7643000000,7643000000,7205000000,7317000000,6649000000,7170000000,9732000000,10712000000,6831000000,7878000000,6320000000,6820000000,6502000000,6110000000,6403000000],"totalAssets":[null,37418000000,39261000000,39535000000,41882000000,40701000000,41780000000,40511000000,40500000000,42635000000,40883000000,45346000000,45431000000,42749000000,41356000000,41830000000,42718000000,40836000000,41250000000,40411000000,40973000000,39433000000,38983000000,38562000000,37997000000,38584000000,37000000000,36545000000,36900000000,36974000000,37108000000,36124000000,36508000000,36469000000,38834000000,33112000000,32573000000,32597000000,32489000000,32521000000,33471000000,33238000000,33423000000,33648000000,34142000000,34566000000,34267000000,34603000000,35203000000,34727000000,35030000000,32963000000,34648000000,36070000000,37775000000,38363000000,39357000000,41505000000,43161000000,44799000000,47045000000,47915000000,50265000000,47406000000,48615000000,48542000000,50783000000,51768000000,52819000000,54238000000],"currentLiabilities":[null,5397000000,6238000000,6621000000,6894000000,6364000000,7029000000,8065000000,7551000000,7193000000,7241000000,8438000000,7978000000,7039000000,7526000000,8319000000,9286000000,8273000000,8009000000,7653000000,7840000000,6667000000,7073000000,6997000000,6582000000,6563000000,6534000000,6926000000,6572000000,6216000000,5713000000,5277000000,5243000000,6411000000,6736000000,6028000000,4876000000,3994000000,4047000000,4399000000,4357000000,4042000000,4991000000,5096000000,5432000000,5448000000,5777000000,5362000000,5021000000,4337000000,4658000000,4732000000,5753000000,5989000000,5902000000,6491000000,6776000000,7628000000,8819000000,9731000000,9211000000,9823000000,12375000000,8571000000,9344000000,7679000000,9434000000,8492000000,8374000000,8578000000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32682000000,null,null,31339000000,31159000000,30639000000,30962000000,30001000000,29836000000,30555000000,30548000000,30565000000,29642000000,29605000000,29604000000,31688000000,27430000000,26197000000,26077000000,25901000000,26038000000,26932000000,26874000000,27151000000,27531000000,28552000000,29049000000,29327000000,29011000000,28502000000,28181000000,28332000000,27139000000,28800000000,30044000000,31113000000,32538000000,33611000000,35458000000,36482000000,37350000000,39263000000,39808000000,41535000000,38764000000,39991000000,38680000000,40253000000,39839000000,40568000000,41414000000],"equity":[null,8231000000,8565000000,8880000000,10536000000,10654000000,10783000000,10413000000,11042000000,10837000000,9857000000,9729000000,10471000000,9501000000,7836000000,7514000000,7741000000,7807000000,7966000000,7651000000,7641000000,7508000000,7566000000,7325000000,7035000000,7084000000,6461000000,6171000000,5673000000,5673000000,5768000000,5700000000,6129000000,6074000000,6179000000,4845000000,5525000000,5657000000,5709000000,5604000000,5649000000,5468000000,5386000000,5229000000,4717000000,4642000000,4073000000,4720000000,5668000000,5397000000,5764000000,4567000000,4714000000,4853000000,5461000000,4504000000,4463000000,4758000000,5256000000,5985000000,6280000000,7206000000,7825000000,7704000000,7725000000,7683000000,8408000000,9105000000,9356000000,9772000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78000000,null,null,78000000,78000000,323000000,538000000,538000000,538000000,672000000,753000000,775000000,782000000,774000000,791000000,967000000,837000000,851000000,863000000,879000000,879000000,890000000,896000000,886000000,888000000,873000000,875000000,867000000,872000000,1033000000,1149000000,934000000,1257000000,1134000000,1173000000,1201000000,1321000000,1283000000,1289000000,1423000000,1464000000,1502000000,901000000,905000000,938000000,899000000,2179000000,2122000000,2824000000,2895000000,3052000000],"operatingCashFlow":[357000000,517000000,1003000000,334000000,668000000,747000000,1001000000,1049000000,502000000,675000000,1136000000,571000000,534000000,580000000,1015000000,772000000,618000000,567000000,855000000,675000000,221000000,232000000,763000000,575000000,437000000,153000000,915000000,629000000,640000000,723000000,819000000,715000000,708000000,254000000,739000000,803000000,515000000,399000000,767000000,662000000,690000000,324000000,761000000,691000000,373000000,447000000,1267000000,668000000,253000000,351000000,775000000,523000000,457000000,408000000,784000000,1066000000,625000000,562000000,1122000000,725000000,287000000,392000000,985000000,1088000000,545000000,976000000,1297000000,1488000000,1201000000,1046000000],"capex":[574000000,619000000,572000000,755000000,493000000,509000000,526000000,782000000,479000000,540000000,813000000,598000000,579000000,492000000,510000000,527000000,401000000,465000000,464000000,658000000,399000000,509000000,481000000,627000000,619000000,549000000,519000000,621000000,640000000,615000000,515000000,575000000,474000000,649000000,464000000,590000000,495000000,499000000,598000000,529000000,504000000,566000000,558000000,777000000,576000000,386000000,413000000,525000000,432000000,567000000,535000000,582000000,766000000,893000000,1052000000,1840000000,1551000000,1845000000,1899000000,2429000000,2148000000,1685000000,1832000000,1727000000,1254000000,1332000000,1808000000,1535000000,1766000000,1643000000],"depreciationAndAmortization":[245000000,null,252000000,169000000,266000000,273000000,271000000,232000000,281000000,295000000,303000000,297000000,351000000,341000000,327000000,356000000,329000000,332000000,321000000,312000000,306000000,319000000,312000000,308000000,298000000,299000000,283000000,264000000,290000000,296000000,291000000,299000000,291000000,290000000,303000000,285000000,254000000,258000000,258000000,233000000,246000000,266000000,262000000,271000000,268000000,271000000,264000000,265000000,275000000,263000000,257000000,261000000,270000000,264000000,266000000,272000000,273000000,277000000,286000000,311000000,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,684000000,671000000,673000000,701000000,800000000,799000000,795000000,792000000,787000000,778000000,771000000,785000000,768000000,747000000,743000000,749000000,751000000,747000000,745000000,724000000,728000000,740000000,715000000,706000000,695000000,682000000,674000000,663000000,659000000,662000000,654000000,659000000,662000000,663000000,654000000,663000000,664000000,665000000,668000000,667000000,667000000,667000000,667000000,668000000,665000000,665000000,677000000,666000000,671000000,711000000,561000000,711000000,668000000,711000000,539000000,712000000,669000000,712000000,712000000,712000000,713000000,713000000,713000000,713000000,712000000,714000000,714000000,715000000,715000000],"sharesOutstanding":[null,666828233,667483036,667679913,795174732,795495286,794115103,787607240,784643934,782273322,770260308,765186316,767434120,749556111,743875691,744263855,746474449,745144098,742245268,722508342,725308630,723221508,715960427,703851297,702899220,682607128,674461074,666808790,658997660,659001121,659175940,659182232,660108793,660191726,660386566,660388128,661364449,661528835,662297479,662298096,663694956,663797594,663892656,663952656,664907475,664935827,665131148,665370128,666257334,666329509,666713829,666793625,667859645,667878925,667949778,668743464,669335716,669385716,669629035,669693234,710644647,710823239,711027043,711074269,711908057,711922815,712120944,712201777,713137865,713157713],"freeCashFlow":[-217000000,-102000000,431000000,-421000000,175000000,238000000,475000000,267000000,23000000,135000000,323000000,-27000000,-45000000,88000000,505000000,245000000,217000000,102000000,391000000,17000000,-178000000,-277000000,282000000,-52000000,-182000000,-396000000,396000000,8000000,0,108000000,304000000,140000000,234000000,-395000000,275000000,213000000,20000000,-100000000,169000000,133000000,186000000,-242000000,203000000,-86000000,-203000000,61000000,854000000,143000000,-179000000,-216000000,240000000,-59000000,-309000000,-485000000,-268000000,-774000000,-926000000,-1283000000,-777000000,-1704000000,-1861000000,-1293000000,-847000000,-639000000,-709000000,-356000000,-511000000,-47000000,-565000000,-597000000],"totalCosts":[null,null,null,null,null,null,3144000000,2770000000,3266000000,3543000000,3387000000,2185000000,3629000000,3470000000,3455000000,3524000000,3455000000,3220000000,3129000000,3173000000,3519000000,null,null,null,3092000000,2951000000,2902000000,2548000000,2077000000,1943000000,1988000000,2087000000,2078000000,2039000000,2105000000,2058000000,2140000000,1972000000,2209000000,2034000000,2110000000,2030000000,1965000000,1931000000,1869000000,1733000000,1830000000,1700000000,2017000000,2017000000,2315000000,2247000000,2374000000,2561000000,2786000000,2555000000,2700000000,2601000000,2580000000,2538000000,2541000000,2455000000,2624000000,2632000000,2595000000,2440000000,2649000000,2584000000,2597000000,2792000000],"capexOutflow":[-574000000,-619000000,-572000000,-755000000,-493000000,-509000000,-526000000,-782000000,-479000000,-540000000,-813000000,-598000000,-579000000,-492000000,-510000000,-527000000,-401000000,-465000000,-464000000,-658000000,-399000000,-509000000,-481000000,-627000000,-619000000,-549000000,-519000000,-621000000,-640000000,-615000000,-515000000,-575000000,-474000000,-649000000,-464000000,-590000000,-495000000,-499000000,-598000000,-529000000,-504000000,-566000000,-558000000,-777000000,-576000000,-386000000,-413000000,-525000000,-432000000,-567000000,-535000000,-582000000,-766000000,-893000000,-1052000000,-1840000000,-1551000000,-1845000000,-1899000000,-2429000000,-2148000000,-1685000000,-1832000000,-1727000000,-1254000000,-1332000000,-1808000000,-1535000000,-1766000000,-1643000000],"grossMargin":[null,null,null,null,null,null,23.659147869674186,27.495908346972175,23.70067372473532,22.29988726042841,23.45019735314604,33.71875,22.764936764064544,16.9479090242113,22.13547646383467,20.243286665136562,18.048192771084338,22.148475909537858,23.157631776167875,17.710811525244516,18.629751290473955,null,null,null,19.185737094199045,20.650984682713347,18.88131743327655,22.273998136067103,19.802371541501977,22.67536704730832,26.184160666919286,23.759398496240603,21.580782642386673,23.842326827401454,23.76531748978834,24.404086265607265,23.94160583941606,23.64998029168309,23.651744800845965,24.637681159420293,22.11320754716981,20.21747885622231,26.704761904761902,23.035787741670095,21.685201026518392,23.63554352728913,29.70530451866405,35.390625,25.19924098671727,26.962962962962962,25.03293807641634,20.180505415162457,18.583450210378682,18.29109811565952,24.59332781913427,18.39869281045752,18.338993516517444,16.45193260654113,26.732673267326735,16.644204851752022,20.064829821717993,18.796736913664176,21.951961082395865,14.179608372721134,15.07177033492823,15.866900175131349,21.933751119068933,18.768139309900032,20.125786163522015,20.22209234365868],"netMargin":[null,null,null,null,null,null,2.857142857142857,-11.893071467539553,5.389797882579403,3.923337091319053,-3.0415602507545856,-6.53125,7.435673789795029,3.423820004891171,-36.00459242250287,4.01652513197154,1.9759036144578312,4.105211406096362,1.7736697476892331,-5.445413692836373,-1.360863444392304,null,null,null,3.778605641298563,1.887308533916849,5.110732538330494,-2.6405716060888476,4.980237154150197,-19.65742251223491,6.631299734748011,-35.67669172932331,-0.9298721425803952,2.0283199387677,5.644262903824731,-50.775633749527046,24.963503649635037,11.430823807646826,3.5600986958054284,4.881769641495042,5.811320754716981,0.684655658477648,8,-3.2085561497326207,6.159110350727117,-3.743797925124041,-13.084479371316307,12.421875,-5.616698292220114,1.037037037037037,11.29776021080369,-22.815884476534297,4.032258064516129,-5.815464587394412,11.607389026743865,-29.50980392156863,4.661932695276319,-1.288404360753221,6.726849155503786,-3.167115902964959,14.0032414910859,9.381373215499659,15.323806628154454,15.76637407157326,1.5721120984278878,-3.327495621716287,19.068934646374217,10.319251854240568,15.314465408805031,12.44886031560491],"currentRatio":[null,1.4863813229571985,1.3991663994870152,1.3271409152695968,1.5172613867130837,1.502828409805154,1.3896713615023475,1.1712337259764414,1.158257184478877,1.4142916724593355,1.3902775859687888,1.093742593031524,1.1981699674103785,1.1815598806648673,1.1538665958012224,1.0175501863204712,0.9969847081628258,0.9440348120391635,1.0302160069921338,1.0112374232327193,1.0190051020408164,1.1109944502774862,1.115085536547434,1.1184793482921251,1.1610452749924036,1.1450556148103002,1.1049892868074687,0.9878717874675137,1.0570602556299453,1.1874195624195625,1.2767372658848242,1.2158423346598446,1.220865916460042,0.985493682732803,0.9887173396674585,1.0613802256138023,1.1152584085315833,1.3237356034051078,1.2391895231035335,1.140031825414867,1.3438145512967639,1.3649183572488868,1.095972750951713,1.02649136577708,1.0587260677466863,1.0950807635829662,1.0186948243032716,1.009697873927639,1.2421828321051582,1.2750749365921143,1.2215543151567196,1.1318681318681318,1.0676168955327656,1.155952579729504,1.2924432395798036,1.1774765059312895,1.1279515938606848,0.9445464079706345,0.8296859054314548,0.6832802384133183,0.7784171099772011,0.990736027690115,0.8656161616161616,0.7969898494924746,0.8431078767123288,0.8230238312280245,0.7229171083315666,0.7656617993405558,0.729639359923573,0.7464443926323152],"ebit":[1029000000,926000000,1005000000,713000000,935000000,945000000,746000000,743000000,1033000000,995000000,684000000,1078000000,1185000000,585000000,-887000000,900000000,680000000,744000000,808000000,298000000,491000000,741000000,996000000,666000000,698000000,683000000,525000000,236000000,325000000,520000000,436000000,-502000000,455000000,401000000,409000000,-616000000,155000000,96000000,139000000,157000000,156000000,202000000,126000000,289000000,114000000,100000000,487000000,145000000,27000000,377000000,125000000,1026000000,192000000,226000000,234000000,561000000,595000000,314000000,740000000,-226000000,634000000,504000000,713000000,528000000,320000000,391000000,675000000,96000000,595000000,817000000],"fcfMargin":[null,null,null,null,null,null,11.904761904761903,7.283142389525368,0.5534167468719923,3.0439684329199546,7.499419549570467,-0.84375,-0.981247274313127,2.1521154316458793,11.595866819747416,5.623135184760156,5.228915662650603,2.5073746312684366,9.767674244316762,0.44937879989426377,-4.1764429845143125,null,null,null,-4.843001596593933,-10.831509846827133,11.243611584327088,0.24852438645542094,0,4.404567699836868,11.51951496779083,5.263157894736842,9.066253390158852,-15.116724071947951,10.211659858893428,8.059023836549375,0.7299270072992701,-3.9416633819471816,5.956996827634826,5.072463768115942,7.018867924528302,-9.746274667740638,7.733333333333333,-3.537638831756479,-8.682634730538922,2.751465944970681,33.555992141453835,5.5859375,-6.793168880455408,-8,7.905138339920949,-2.1299638989169676,-10.834502103786816,-15.756985055230668,-7.389026743865454,-25.294117647058822,-28.58907070083359,-42.38519986785596,-22.626674432149095,-57.41239892183289,-60.32414910858995,-43.94969408565601,-25.75250836120401,-21.573261309925726,-24.231032125768966,-12.469352014010509,-15.249179349447925,-1.5156401160915833,-17.767295597484274,-17.445938047925193],"ebitda":[1274000000,null,1257000000,882000000,1201000000,1218000000,1017000000,975000000,1314000000,1290000000,987000000,1375000000,1536000000,926000000,-560000000,1256000000,1009000000,1076000000,1129000000,610000000,797000000,1060000000,1308000000,974000000,996000000,982000000,808000000,500000000,615000000,816000000,727000000,-203000000,746000000,691000000,712000000,-331000000,409000000,354000000,397000000,390000000,402000000,468000000,388000000,560000000,382000000,371000000,751000000,410000000,302000000,640000000,382000000,1287000000,462000000,490000000,500000000,833000000,868000000,591000000,1026000000,85000000,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,1.654284034421936,1.6785104811390439,1.770221008595526,1.497063177498687,1.198172019611106,0.9797509902395083,0.022487069934787496,0.1116748804350465,0.18239416338677164,-0.4088891039521914,0.13510837788415622,0.4073035342309527,0.3302726506136981,-3.151789297048845,-2.092318986877122,-2.656865080715607,-2.7373332535742056,1.1984601602789144,0.277233983049817,-0.06213332377436045,-0.1494973152773798,0.8899081425348673,1.9475010446608334,2.454096492338863,2.3200071779227605,1.5714041298711554,0.8148374985021369,0.7743968383246325,-0.690860001588184,-0.7178712149835376,-3.109991880994647,-3.4873583260680032,-2.0287842272238334,-2.0225961918306075,-3.353746605812005,-1.311503886741651,-0.6254886630179828,-0.7487065883375629,3.6658388310758308,2.0380352492277876,1.215159109895952,1.5444835538293482,0.9158367211231845,0.8666972327806782,0.56928794761371,-1.0341261633919339,0.1347965597573662,-0.709495998269522,-0.38964974817081094,1.561395154191379,-1.2106680874996298,-0.41803266953944823,-0.9972173962173538,-0.7554426206991278,-1.5309985138659115,-1.3782852509965544,-0.9539155655816952,-1.383809429672828,0.5988311969409105,1.2268234531608064,1.8899575039141132,2.393338042943078,3.6418849303183127,2.7033242734685343,1.9117326891775608,2.0920750534399493,1.8351584084538286,2.6638010923359032,3.6427320490367774],"returnOnEquity":[null,7.520349896731868,7.694103911266784,8.273087320047779,5.951025056947609,4.956314535345512,4.103783336778996,0.09329808738920853,0.42636018166651213,0.7072728118747383,-1.6375968992248062,0.5759110316751068,1.6269232557058522,1.3865670174058413,-14.649861527157634,-10.578205648669027,-12.85965297605974,-13.219320545412527,6.265029743070498,1.503461918892186,-0.3380574697698609,-0.7835455435847208,4.596961112541849,10.269764957264957,13.205233033524122,12.40405701754386,8.512155129393314,4.534676941315945,4.564054139124961,-4.091871129575919,-4.350314825414997,-19.03799174458765,-21.691238773089307,-12.684089554779943,-12.856784129907089,-22.0199146514936,-7.774154796636348,-3.682550507203137,-4.491924629878869,23.026126902095896,12.045820655092179,7.191011235955057,9.175304191077062,5.5940182774854605,5.653096662164769,3.8180019782393666,-7.400359446030236,0.924716051864509,-4.737602311025517,-2.6895109074609023,10.999288400935244,-8.808011198449446,-2.812560200346754,-6.887804878048781,-4.8997772828507795,-12.038364017197663,-11.114743380189603,-7.699510977005515,-10.450685826257349,4.747831061111641,9.866890067951225,14.125710464727517,17.09349438116352,24.530645043465558,18.46483398786148,12.38498220162536,13.022854678740837,10.827532869296212,15.818745975060008,21.449441420796333],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,7.944862155388477,-12.711402073104205,10.346487006737238,-7.801578354002259,1.1144648247039646,36.15625,-9.50719581334496,-0.5135730007336803,-8.082663605051666,-13.174202432866656,2.6987951807228905,null,null,null,-11.82543406851243,null,null,null,-32.67695582756785,-32.93216630196937,-25.070982396365704,-17.365641503572537,2.0158102766798525,6.566068515497547,2.046229632436525,-0.6390977443609058,6.1604029445951225,-2.908534251817829,5.347196435202384,-0.7945516458569779,-3.284671532846717,-2.128498226251474,-7.472682410997534,-7.284515636918387,-11.773584905660373,-10.712847362062018,-3.0476190476190435,5.3064582476347155,12.70316509837468,21.786197564276044,19.292730844793702,8.203125,8.23529411764705,13.99999999999999,19.466403162055347,10.469314079422375,13.569424964936893,-1.6569200779727122,-5.3212020953956385,-3.0065359477124187,-4.754553874652667,-2.808060786257016,-4.222481071636574,-0.20215633423180668,-5.153970826580223,-2.957171991842289,1.8850714502888444,4.692775151924367,8.6807928913192,19.85989492119089]}},"filings":[{"accn":"0001193125-12-284082","filed":"2012-06-27","form":"8-K"},{"accn":"0001193125-11-295471","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-13-077580","filed":"2013-02-27","form":"10-K"},{"accn":"0001193125-12-209005","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-335182","filed":"2012-08-06","form":"10-Q"},{"accn":"0001193125-12-454917","filed":"2012-11-07","form":"10-Q"},{"accn":"0000874761-14-000011","filed":"2014-02-26","form":"10-K"},{"accn":"0001193125-13-207967","filed":"2013-05-09","form":"10-Q"},{"accn":"0000874761-13-000008","filed":"2013-08-08","form":"10-Q"},{"accn":"0000874761-13-000025","filed":"2013-11-07","form":"10-Q"},{"accn":"0000874761-15-000009","filed":"2015-02-26","form":"10-K"},{"accn":"0000874761-14-000036","filed":"2014-05-08","form":"10-Q"},{"accn":"0000874761-16-000077","filed":"2016-02-24","form":"10-K"},{"accn":"0000874761-17-000003","filed":"2017-02-27","form":"10-K"},{"accn":"0000874761-18-000014","filed":"2018-02-27","form":"10-K"},{"accn":"0000874761-19-000012","filed":"2019-02-27","form":"10-K"},{"accn":"0000874761-20-000012","filed":"2020-02-28","form":"10-K"},{"accn":"0000874761-21-000015","filed":"2021-02-25","form":"10-K"},{"accn":"0000874761-22-000022","filed":"2022-02-28","form":"10-K"},{"accn":"0000874761-23-000043","filed":"2023-05-08","form":"8-K"},{"accn":"0000874761-24-000011","filed":"2024-02-26","form":"10-K"},{"accn":"0000874761-23-000071","filed":"2023-08-03","form":"10-Q"},{"accn":"0000874761-23-000080","filed":"2023-11-02","form":"10-Q"},{"accn":"0000874761-25-000013","filed":"2025-03-11","form":"10-K"},{"accn":"0000874761-24-000038","filed":"2024-05-02","form":"10-Q"},{"accn":"0000874761-24-000054","filed":"2024-08-01","form":"10-Q"},{"accn":"0000874761-24-000070","filed":"2024-10-31","form":"10-Q"},{"accn":"0000874761-26-000063","filed":"2026-03-02","form":"10-K"},{"accn":"0000874761-25-000035","filed":"2025-05-01","form":"10-Q"},{"accn":"0000874761-25-000075","filed":"2025-08-01","form":"10-Q"},{"accn":"0000874761-25-000084","filed":"2025-11-04","form":"10-Q"},{"accn":"0000874761-26-000120","filed":"2026-05-05","form":"10-Q"},{"accn":"0000874761-26-000144","filed":"2026-08-04","form":"10-Q"},{"accn":"0000874761-18-000054","filed":"2018-08-07","form":"10-Q"},{"accn":"0000874761-18-000065","filed":"2018-11-06","form":"10-Q"},{"accn":"0000874761-19-000027","filed":"2019-05-07","form":"10-Q"},{"accn":"0000874761-19-000048","filed":"2019-08-06","form":"10-Q"},{"accn":"0000874761-19-000056","filed":"2019-11-06","form":"10-Q"},{"accn":"0000874761-20-000027","filed":"2020-05-07","form":"10-Q"},{"accn":"0000874761-20-000050","filed":"2020-08-06","form":"10-Q"},{"accn":"0000874761-20-000062","filed":"2020-11-06","form":"10-Q"},{"accn":"0000874761-21-000038","filed":"2021-05-06","form":"10-Q"},{"accn":"0000874761-21-000065","filed":"2021-08-04","form":"10-Q"},{"accn":"0000874761-21-000074","filed":"2021-11-03","form":"10-Q"},{"accn":"0000874761-22-000046","filed":"2022-05-05","form":"10-Q"},{"accn":"0000874761-22-000064","filed":"2022-08-04","form":"10-Q"},{"accn":"0000874761-22-000073","filed":"2022-11-04","form":"10-Q"},{"accn":"0000874761-23-000039","filed":"2023-05-04","form":"10-Q"},{"accn":"0001193125-10-111183","filed":"2010-05-07","form":"10-Q"},{"accn":"0001193125-10-179614","filed":"2010-08-06","form":"10-Q"},{"accn":"0001193125-11-155517","filed":"2011-06-01","form":"8-K"},{"accn":"0001193125-11-131020","filed":"2011-05-09","form":"10-Q"},{"accn":"0001193125-11-210642","filed":"2011-08-05","form":"10-Q"},{"accn":"0001193125-10-246393","filed":"2010-11-04","form":"10-Q"},{"accn":"0000874761-14-000046","filed":"2014-08-07","form":"10-Q"},{"accn":"0000874761-14-000053","filed":"2014-11-06","form":"10-Q"},{"accn":"0000874761-15-000031","filed":"2015-05-11","form":"10-Q"},{"accn":"0000874761-15-000054","filed":"2015-08-10","form":"10-Q"},{"accn":"0000874761-15-000062","filed":"2015-11-05","form":"10-Q"},{"accn":"0000874761-16-000097","filed":"2016-05-09","form":"10-Q"},{"accn":"0000874761-16-000112","filed":"2016-08-05","form":"10-Q"},{"accn":"0000874761-16-000123","filed":"2016-11-04","form":"10-Q"},{"accn":"0000874761-17-000019","filed":"2017-05-08","form":"10-Q"},{"accn":"0000874761-17-000053","filed":"2017-08-08","form":"10-Q"},{"accn":"0000874761-17-000066","filed":"2017-11-02","form":"10-Q"},{"accn":"0000874761-18-000041","filed":"2018-05-08","form":"10-Q"},{"accn":"0000874761-23-000010","filed":"2023-03-01","form":"10-K"},{"accn":"0001193125-09-167427","filed":"2009-08-07","form":"10-Q"},{"accn":"0001193125-09-225854","filed":"2009-11-06","form":"10-Q"},{"accn":"0001193125-10-041006","filed":"2010-02-26","form":"10-K"}],"provenance":{"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12974000000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3990000000},"#0":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15443000000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11777000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":3666000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":15443000000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4156000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4435000000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4307000000},"#2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16098000000},"#3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12898000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":3200000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16098000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4586000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4089000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4355000000},"#4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17164000000},"#5":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":12807000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":4357000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17164000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4150000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4068000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4003000000},"#6":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15891000000},"#7":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":12108000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":3783000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15891000000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4262000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16124000000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3758000000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3656000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3522000000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3219000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":11260000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2530000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2452000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2639000000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2660000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10281000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2581000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2613000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2693000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2643000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10530000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2740000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2537000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2837000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2622000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10736000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2650000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2483000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2625000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2431000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10189000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2338000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2217000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2545000000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2560000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9660000000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2635000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2700000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3036000000},"revenue@2021Q4":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2770000000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":11141000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2852000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3078000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3627000000},"revenue@2022Q4":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":3060000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12617000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3239000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3027000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3434000000},"#8":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12668000000},"#9":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9700000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":2968000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12668000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3085000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2942000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3289000000},"#10":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12278000000},"#11":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9316000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":2962000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12278000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2926000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2855000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3351000000},"#12":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12233000000},"#13":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9132000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":3101000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12233000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3180000000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3422000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7898000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1990000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2053000000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8065000000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6067000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":1998000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8065000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2084000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1937000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2166000000},"#16":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8163000000},"#17":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6187000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":1976000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8163000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2064000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1981000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1924000000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7840000000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5969000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1871000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7840000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1831000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1693000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1789000000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6967000000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5313000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1654000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6967000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1971000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1972000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2276000000},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8430000000},"#23":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6219000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":2211000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8430000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2322000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2515000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2735000000},"#24":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10069000000},"#25":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7572000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":2497000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10069000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2645000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2529000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2516000000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10164000000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7690000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":2474000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10164000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2466000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2389000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2567000000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9964000000},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7422000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":2542000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9964000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2485000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2402000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2616000000},"#30":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10022000000},"#31":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7503000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":2519000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10022000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2540000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2730000000},"costOfRevenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"grossProfit@FY2009","weight":-1}],"rule":"accounting-identity","value":9680000000},"costOfRevenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"grossProfit@2010Q3","weight":-1}],"rule":"accounting-identity","value":3046000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"grossProfit@2010Q4","weight":-1}],"rule":"accounting-identity","value":2658000000},"costOfRevenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"grossProfit@FY2010","weight":-1}],"rule":"accounting-identity","value":11623000000},"costOfRevenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"grossProfit@2011Q1","weight":-1}],"rule":"accounting-identity","value":3171000000},"costOfRevenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"grossProfit@2011Q2","weight":-1}],"rule":"accounting-identity","value":3446000000},"costOfRevenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"grossProfit@2011Q3","weight":-1}],"rule":"accounting-identity","value":3297000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"grossProfit@2011Q4","weight":-1}],"rule":"accounting-identity","value":2121000000},"costOfRevenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"grossProfit@FY2011","weight":-1}],"rule":"accounting-identity","value":12058000000},"costOfRevenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"grossProfit@2012Q1","weight":-1}],"rule":"accounting-identity","value":3542000000},"costOfRevenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"grossProfit@2012Q2","weight":-1}],"rule":"accounting-identity","value":3396000000},"costOfRevenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"grossProfit@2012Q3","weight":-1}],"rule":"accounting-identity","value":3391000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"grossProfit@2012Q4","weight":-1}],"rule":"accounting-identity","value":3475000000},"costOfRevenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"grossProfit@FY2012","weight":-1}],"rule":"accounting-identity","value":13581000000},"costOfRevenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"grossProfit@2013Q1","weight":-1}],"rule":"accounting-identity","value":3401000000},"costOfRevenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"grossProfit@2013Q2","weight":-1}],"rule":"accounting-identity","value":3167000000},"costOfRevenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"grossProfit@2013Q3","weight":-1}],"rule":"accounting-identity","value":3076000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"grossProfit@2013Q4","weight":-1}],"rule":"accounting-identity","value":3113000000},"costOfRevenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"grossProfit@FY2013","weight":-1}],"rule":"accounting-identity","value":12644000000},"costOfRevenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"grossProfit@2014Q1","weight":-1}],"rule":"accounting-identity","value":3468000000},"costOfRevenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"grossProfit@FY2014","weight":-1}],"rule":"accounting-identity","value":13144000000},"costOfRevenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"grossProfit@2015Q1","weight":-1}],"rule":"accounting-identity","value":3037000000},"costOfRevenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"grossProfit@2015Q2","weight":-1}],"rule":"accounting-identity","value":2901000000},"costOfRevenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"grossProfit@2015Q3","weight":-1}],"rule":"accounting-identity","value":2857000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"grossProfit@2015Q4","weight":-1}],"rule":"accounting-identity","value":2502000000},"costOfRevenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"grossProfit@FY2015","weight":-1}],"rule":"accounting-identity","value":8597000000},"costOfRevenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"grossProfit@2016Q1","weight":-1}],"rule":"accounting-identity","value":2029000000},"costOfRevenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"grossProfit@2016Q2","weight":-1}],"rule":"accounting-identity","value":1896000000},"costOfRevenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"grossProfit@2016Q3","weight":-1}],"rule":"accounting-identity","value":1948000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"grossProfit@2016Q4","weight":-1}],"rule":"accounting-identity","value":2028000000},"costOfRevenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"grossProfit@2017Q1","weight":-1}],"rule":"accounting-identity","value":2024000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":856000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":803000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":961000000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":822000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3294000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":943000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":976000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":944000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1008000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3820000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":985000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":989000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1010000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1079000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4040000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1044000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":693000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":964000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":882000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3583000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":749000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":901000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":927000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":670000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3247000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":794000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":819000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":767000000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":708000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2980000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":721000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":755000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":665000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":717000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2663000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":501000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":556000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":691000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":632000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2383000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":557000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":623000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":640000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":645000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2465000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":656000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":600000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":671000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":646000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2573000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":586000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":502000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":701000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":560000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2349000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":507000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":524000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":756000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":906000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2693000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":664000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":728000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":760000000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":559000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2711000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":530000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":563000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":892000000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":563000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2548000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":594000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":498000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":918000000},"#32":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2504000000},"#33":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2010000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":494000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2504000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":619000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":553000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":722000000},"#34":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2314000000},"#35":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1894000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2314000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":441000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":453000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":735000000},"#36":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2211000000},"#37":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1629000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":582000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2211000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":640000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":692000000},"#38":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":80000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":80000000},"#39":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":101000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":101000000},"#40":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":98000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":98000000},"#41":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":391000000},"#42":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":279000000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":112000000},"#44":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#44"}],"rule":"component-sum","value":405000000},"#45":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":84000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":84000000},"#46":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":87000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":87000000},"#47":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":81000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":81000000},"#48":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":339000000},"#49":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":251000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":88000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":339000000},"#51":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":95000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":95000000},"#52":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":97000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":97000000},"#53":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":90000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":90000000},"#54":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":346000000},"#55":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":282000000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":64000000},"#57":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":20000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57"}],"rule":"component-sum","value":366000000},"#58":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":87000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":87000000},"#59":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":74000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":74000000},"#60":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":64000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":64000000},"#61":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":274000000},"#62":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":225000000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":49000000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":115000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#64"}],"rule":"component-sum","value":389000000},"#65":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":54000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":54000000},"#66":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":53000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":53000000},"#67":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":53000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":53000000},"#68":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":220000000},"#69":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":160000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":60000000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":29000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#71"}],"rule":"component-sum","value":249000000},"#72":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":51000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":51000000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":52000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":52000000},"#74":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":45000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":45000000},"#75":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":187000000},"#76":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":148000000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":39000000},"#78":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":57000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#78"}],"rule":"component-sum","value":244000000},"#79":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":55000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":55000000},"#80":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":50000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":50000000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":45000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":45000000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":196000000},"#83":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":150000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":46000000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":47000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#85"}],"rule":"component-sum","value":243000000},"#86":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":48000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":48000000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":47000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":47000000},"#88":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":40000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":40000000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":194000000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":135000000},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":59000000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":37000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92"}],"rule":"component-sum","value":231000000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":54000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":54000000},"#94":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":49000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":49000000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":52000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":52000000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":215000000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":155000000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":60000000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99"}],"rule":"component-sum","value":249000000},"#100":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":56000000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":35000000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":43000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":43000000},"#103":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":192000000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":134000000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":58000000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":47000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":239000000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":46000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":46000000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":49000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":49000000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":41000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":41000000},"#110":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":196000000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":136000000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":60000000},"#113":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":45000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113"}],"rule":"component-sum","value":241000000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":38000000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":40000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":40000000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":41000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":41000000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":165000000},"#118":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":119000000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":46000000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":54000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#120"}],"rule":"component-sum","value":219000000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":46000000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":45000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":45000000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":39000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":39000000},"#124":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":166000000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":130000000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":36000000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":69000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127"}],"rule":"component-sum","value":235000000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":52000000},"#129":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":46000000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":51000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":51000000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":207000000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":149000000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":58000000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#134"}],"rule":"component-sum","value":278000000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":55000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":55000000},"#136":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":72000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":72000000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":64000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":64000000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":255000000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":191000000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":64000000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":82000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":337000000},"#142":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":75000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":75000000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":66000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":66000000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":57000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":57000000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":288000000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":198000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":90000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":88000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148"}],"rule":"component-sum","value":376000000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77000000},"#150":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":33000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":110000000},"#151":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":49000000},"#152":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":22000000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-11000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#153"}],"rule":"component-sum","value":38000000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":46000000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9000000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-13000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#156"}],"rule":"component-sum","value":33000000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":241000000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":172000000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"#160":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5000000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-4000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#161"}],"rule":"component-sum","value":65000000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160"},{"ref":"#162"}],"rule":"component-sum","value":340000000},"#163":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":55000000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":57000000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":62000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":578000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":513000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-17000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":130000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":82000000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-354000000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":196000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":-550000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-354000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":168000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":125000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":112000000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-521000000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":405000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":-926000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-521000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-126000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-167000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-116000000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-509000000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-409000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-100000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-509000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-109000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-71000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-124000000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-277000000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-304000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-277000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-119000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-118000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":197000000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-192000000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-40000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":-152000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-192000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-163000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":140000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-117000000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":644000000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-140000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":784000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":644000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-66000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-53000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-42000000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":96000000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-161000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":96000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":649000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":558000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":599000000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2260000000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1807000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":453000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2260000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":554000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":556000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":365000000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1890000000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1445000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":445000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1890000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":695000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":614000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":266000000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2260000000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1575000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":685000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2260000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":769000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":201000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-1283000000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":230000000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-308000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":538000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":230000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":310000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":407000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":450000000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1048000000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1167000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":-119000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1048000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":118000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":418000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":606000000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1443000000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1142000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":335000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":396000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":160000000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":989000000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":903000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":265000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":414000000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":104000000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":683000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-579000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":104000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":277000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":115000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":334000000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":894000000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":726000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":894000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-22000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":327000000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":75000000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":344000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-269000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":75000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":242000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":449000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":380000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":368000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":406000000},"#200":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1406000000},"#201":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1146000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1406000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":381000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":389000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":381000000},"#202":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1449000000},"#203":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1151000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1449000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":338000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":381000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":418000000},"#204":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1530000000},"#205":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1137000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":393000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1530000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":416000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":384000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":396000000},"#206":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1544000000},"#207":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1182000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1544000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":370000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":337000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":358000000},"#208":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1482000000},"#209":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1065000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":417000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1482000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":373000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":323000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":390000000},"#210":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1451000000},"#211":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1086000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1451000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":363000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":287000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":365000000},"#212":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1145000000},"#213":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":995000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1145000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":342000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":390000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":354000000},"#214":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1134000000},"#215":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1086000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1134000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":287000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":276000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":297000000},"#216":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1170000000},"#217":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":860000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":310000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1170000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":281000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":263000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":255000000},"#218":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1056000000},"#219":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":799000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1056000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":265000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":273000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":250000000},"#220":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1050000000},"#221":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":788000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":262000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1050000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":233000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":218000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":290000000},"#222":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1038000000},"#223":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":741000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1038000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":190000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":237000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":242000000},"#224":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":911000000},"#225":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":669000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":242000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":911000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":258000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":279000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":276000000},"#226":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1117000000},"#227":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":813000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1117000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":330000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":310000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":326000000},"#228":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1319000000},"#229":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":966000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":353000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1319000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":357000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":389000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":379000000},"#230":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1485000000},"#231":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1125000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":360000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1485000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":342000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":352000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":348000000},"#232":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1407000000},"#233":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1042000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1407000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":353000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":368000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":218000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":303000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":185000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-48000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":658000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":187000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":144000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":114000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-436000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":224000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":174000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-131000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-209000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":58000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":341000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":140000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-1568000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":175000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-912000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":82000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":167000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":71000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-206000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":114000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-58000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":133000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":488000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":206000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":769000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":142000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":69000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":180000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-85000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":306000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":126000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-482000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":175000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-949000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-1130000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-24000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":152000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-1342000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1161000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":684000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":290000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":101000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":128000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1203000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":154000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":210000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-78000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":303000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":144000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-83000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-333000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":318000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":46000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-148000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":28000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":343000000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-632000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-409000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":115000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-179000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":421000000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-903000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-546000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":151000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-39000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":231000000},"#234":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":249000000},"#235":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":343000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-94000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":249000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":432000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":276000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":504000000},"#236":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1679000000},"#237":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1212000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":467000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1679000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-95000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":639000000},"#238":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":910000000},"#239":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":590000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":320000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":910000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":487000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":426000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.33},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.45},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.28},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":-0.07},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.98},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.27},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.18},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.14},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-0.55},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.01},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.28},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.22},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.17},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.27},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.07},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.44},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.18},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-2.1},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.23},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-1.21},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.11},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.22},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.09},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.28},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.15},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.08},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.18},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.67},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.29},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.06},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.2},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.1},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.26},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.13},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":0.44},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.19},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.73},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.26},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-1.44},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.72},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.04},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.08},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.23},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-2.03},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-1.76},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.03},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.44},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.15},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.19},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.81},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.23},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.02},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.32},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.12},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.45},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.22},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.12},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.5},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.47},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.07},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.22},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.04},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.48},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-0.95},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.61},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.16},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.27},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.59},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":-1.35},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.82},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.21},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.06},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.32},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.35},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":712000000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":249199999.99999997},"#243":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.48},"#244":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":712000000},"#245":{"kind":"computed","op":"product","terms":[{"ref":"#243"},{"ref":"#244"}],"value":341760000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245","weight":-1}],"value":-92560000.00000003},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#241","weight":4},{"ref":"#244","weight":-3}],"rule":"unaverage-quarter","value":712000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"per-share-quarter","value":-0.13000000000000003},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.35},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.6},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.39},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.71},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.36},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":713000000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":1682680000},"#251":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.7},"#252":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":713000000},"#253":{"kind":"computed","op":"product","terms":[{"ref":"#251"},{"ref":"#252"}],"value":1212100000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253","weight":-1}],"value":470580000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#249","weight":4},{"ref":"#252","weight":-3}],"rule":"unaverage-quarter","value":713000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"per-share-quarter","value":0.66},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.36},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.07},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.15},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.89},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.26},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":714000000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":899640000},"#259":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.81},"#260":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":714000000},"#261":{"kind":"computed","op":"product","terms":[{"ref":"#259"},{"ref":"#260"}],"value":578340000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261","weight":-1}],"value":321300000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":714000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"per-share-quarter","value":0.45},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.26},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.68},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.6},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2009-03-31","value":1226000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-06-30","value":1700000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2009-09-30","value":1960000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":1745000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":1745000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-03-31","value":3347000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2010-06-30","value":2888000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-09-30","value":2845000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":2360000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":2360000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2011-03-31","value":1982000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-06-30","value":3601000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-09-30","value":3370000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":1624000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":1624000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-03-31","value":1658000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-06-30","value":1688000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-09-30","value":1891000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-12-31","value":1900000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-12-31","value":1900000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2013-03-31","value":2256000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2013-06-30","value":1549000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2013-09-30","value":2024000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2014-01-01","value":1636000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2014-01-01","value":1636000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-03-31","value":1413000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2014-06-30","value":1515000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-09-30","value":1670000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-01-01","value":1449000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-01-01","value":1449000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-03-31","value":1337000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2015-06-30","value":1019000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-09-30","value":1436000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-01-01","value":1218000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-01-01","value":1218000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-03-31","value":1179000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2016-06-30","value":1325000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-09-30","value":1325000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":1244000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":1244000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-03-31","value":1588000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2017-06-30","value":1213000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2017-09-30","value":1398000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":949000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":949000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2018-03-31","value":1212000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-06-30","value":1140000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-09-30","value":1187000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":1166000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":1166000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2019-03-31","value":1426000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-06-30","value":1169000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-09-30","value":1145000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-12-31","value":1029000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-12-31","value":1029000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-03-31","value":1544000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2020-06-30","value":1417000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-09-30","value":1505000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-31","value":1089000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-31","value":1089000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2021-03-31","value":1886000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-06-30","value":1213000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-09-30","value":1411000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":943000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-12-31","value":943000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-03-31","value":1056000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2022-06-30","value":1075000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-09-30","value":1553000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":1374000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-12-31","value":1374000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-03-31","value":1441000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-06-30","value":1322000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-09-30","value":1765000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-12-31","value":1426000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-12-31","value":1426000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-03-31","value":1994000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-06-30","value":1773000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-09-30","value":1919000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-12-31","value":1524000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-12-31","value":1524000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-03-31","value":1753000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-06-30","value":1350000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-09-30","value":1758000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-12-31","value":1382000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-12-31","value":1382000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-03-31","value":1600000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-06-30","value":1800000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":8022000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":8728000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2009-12-31","value":8787000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2009-12-31","value":8787000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-03-31","value":10460000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2010-06-30","value":9564000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2010-09-30","value":9768000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":9446000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":9446000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-03-31","value":8746000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-06-30","value":10173000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":10067000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":9229000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":9229000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-03-31","value":9559000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-06-30","value":8317000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-09-30","value":8684000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":8465000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":8465000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-03-31","value":9258000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-06-30","value":7810000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-09-30","value":8251000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":7739000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":7739000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-03-31","value":7989000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-06-30","value":7407000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2014-09-30","value":7887000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-12-31","value":7826000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-12-31","value":7826000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-03-31","value":7642000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2015-06-30","value":7515000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-09-30","value":7220000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":6842000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":6842000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-03-31","value":6947000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":7381000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-09-30","value":7294000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":6416000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":6416000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2017-03-31","value":6401000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2017-06-30","value":6318000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2017-09-30","value":6660000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":6398000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":6398000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2018-03-31","value":5438000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":5287000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":5015000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":5015000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":5015000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":5855000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":5517000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":5470000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-12-31","value":5231000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-12-31","value":5231000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-03-31","value":5751000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":5966000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":5885000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":5414000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":5414000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2021-03-31","value":6237000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":5530000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":5690000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":5356000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":5356000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-03-31","value":6142000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-06-30","value":6923000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-09-30","value":7628000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":7643000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-12-31","value":7643000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":7643000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":7205000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":7317000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":6649000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-12-31","value":6649000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":7170000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":9732000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":10712000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-12-31","value":6831000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-12-31","value":6831000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-03-31","value":7878000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-06-30","value":6320000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-09-30","value":6820000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":6502000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":6502000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":6110000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-06-30","value":6403000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-06-30","value":37418000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2009-09-30","value":39261000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":39535000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":39535000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2010-03-31","value":41882000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-06-30","value":40701000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2010-09-30","value":41780000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":40511000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":40511000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-03-31","value":40500000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2011-06-30","value":42635000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-09-30","value":40883000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":45346000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":45346000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-03-31","value":45431000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-06-30","value":42749000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-09-30","value":41356000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":41830000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":41830000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-03-31","value":42718000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-06-30","value":40836000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-09-30","value":41250000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-31","value":40411000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-31","value":40411000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-03-31","value":40973000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-06-30","value":39433000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2014-09-30","value":38983000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":38562000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-12-31","value":38562000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-03-31","value":37997000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-06-30","value":38584000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-09-30","value":37000000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-12-31","value":36545000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-12-31","value":36545000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-03-31","value":36900000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-06-30","value":36974000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-09-30","value":37108000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-12-31","value":36124000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-12-31","value":36124000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2017-03-31","value":36508000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2017-06-30","value":36469000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2017-09-30","value":38834000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":33112000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":33112000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2018-03-31","value":32573000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-06-30","value":32597000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-09-30","value":32489000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-12-31","value":32521000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-12-31","value":32521000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":33471000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":33238000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":33423000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-12-31","value":33648000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-12-31","value":33648000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2020-03-31","value":34142000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-06-30","value":34566000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-09-30","value":34267000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":34603000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":34603000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2021-03-31","value":35203000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-06-30","value":34727000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-09-30","value":35030000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":32963000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":32963000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-03-31","value":34648000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-06-30","value":36070000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-09-30","value":37775000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":38363000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":38363000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-03-31","value":39357000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-06-30","value":41505000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-09-30","value":43161000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-12-31","value":44799000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-12-31","value":44799000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-03-31","value":47045000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-06-30","value":47915000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-09-30","value":50265000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-12-31","value":47406000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-12-31","value":47406000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-03-31","value":48615000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-06-30","value":48542000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-09-30","value":50783000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-12-31","value":51768000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-12-31","value":51768000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-03-31","value":52819000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-06-30","value":54238000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":5397000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":6238000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2009-12-31","value":6621000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2009-12-31","value":6621000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-03-31","value":6894000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2010-06-30","value":6364000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2010-09-30","value":7029000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":8065000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":8065000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-03-31","value":7551000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-06-30","value":7193000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":7241000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":8438000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":8438000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-03-31","value":7978000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-06-30","value":7039000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-09-30","value":7526000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":8319000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":8319000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-03-31","value":9286000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-06-30","value":8273000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-09-30","value":8009000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":7653000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":7653000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-03-31","value":7840000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-06-30","value":6667000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2014-09-30","value":7073000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-12-31","value":6997000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-12-31","value":6997000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-03-31","value":6582000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2015-06-30","value":6563000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-09-30","value":6534000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":6926000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-12-31","value":6926000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-03-31","value":6572000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-06-30","value":6216000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-09-30","value":5713000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":5277000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":5277000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2017-03-31","value":5243000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2017-06-30","value":6411000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2017-09-30","value":6736000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":6028000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-12-31","value":6028000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2018-03-31","value":4876000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-06-30","value":3994000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-09-30","value":4047000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":4399000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":4399000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":4357000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":4042000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":4991000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-12-31","value":5096000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-12-31","value":5096000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-03-31","value":5432000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":5448000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":5777000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":5362000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":5362000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2021-03-31","value":5021000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":4337000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":4658000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":4732000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":4732000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-03-31","value":5753000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-06-30","value":5989000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-09-30","value":5902000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":6491000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":6491000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-03-31","value":6776000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":7628000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":8819000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":9731000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":9731000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":9211000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":9823000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":12375000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-12-31","value":8571000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-12-31","value":8571000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-03-31","value":9344000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-06-30","value":7679000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-09-30","value":9434000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":8492000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-12-31","value":8492000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-03-31","value":8374000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-06-30","value":8578000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"temporaryEquity@2013Q4","weight":-1},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":32682000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"temporaryEquity@FY2013","weight":-1},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":32682000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"temporaryEquity@FY2014","weight":-1},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":31159000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"temporaryEquity@2015Q1","weight":-1},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":30639000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"temporaryEquity@2015Q2","weight":-1},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":30962000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"temporaryEquity@2015Q3","weight":-1},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":30001000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"temporaryEquity@2015Q4","weight":-1},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":29836000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"temporaryEquity@FY2015","weight":-1},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":29836000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"temporaryEquity@2016Q1","weight":-1},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":30555000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"temporaryEquity@2016Q2","weight":-1},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":30548000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"temporaryEquity@2016Q3","weight":-1},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":30565000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":29642000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":29642000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"temporaryEquity@2017Q1","weight":-1},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":29605000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"temporaryEquity@2017Q2","weight":-1},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":29604000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":31688000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"temporaryEquity@2017Q4","weight":-1},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":27430000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"temporaryEquity@FY2017","weight":-1},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":27430000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"temporaryEquity@2018Q1","weight":-1},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":26197000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"temporaryEquity@2018Q2","weight":-1},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":26077000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"temporaryEquity@2018Q3","weight":-1},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":25901000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":26038000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":26038000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":26932000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":26874000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":27151000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":27531000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":27531000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"temporaryEquity@2020Q1","weight":-1},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":28552000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"temporaryEquity@2020Q2","weight":-1},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":29049000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"temporaryEquity@2020Q3","weight":-1},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":29327000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":29011000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":29011000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"temporaryEquity@2021Q1","weight":-1},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":28502000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"temporaryEquity@2021Q2","weight":-1},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":28181000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"temporaryEquity@2021Q3","weight":-1},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":28332000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"temporaryEquity@2021Q4","weight":-1},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":27139000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"temporaryEquity@FY2021","weight":-1},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":27139000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"temporaryEquity@2022Q1","weight":-1},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":28800000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"temporaryEquity@2022Q2","weight":-1},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":30044000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"temporaryEquity@2022Q3","weight":-1},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":31113000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"temporaryEquity@2022Q4","weight":-1},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":32538000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"temporaryEquity@FY2022","weight":-1},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":32538000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"temporaryEquity@2023Q1","weight":-1},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":33611000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"temporaryEquity@2023Q2","weight":-1},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":35458000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"temporaryEquity@2023Q3","weight":-1},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":36482000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"temporaryEquity@2023Q4","weight":-1},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":37350000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"temporaryEquity@FY2023","weight":-1},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":37350000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"temporaryEquity@2024Q1","weight":-1},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":39263000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"temporaryEquity@2024Q2","weight":-1},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":39808000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"temporaryEquity@2024Q3","weight":-1},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":41535000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"temporaryEquity@2024Q4","weight":-1},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":38764000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"temporaryEquity@FY2024","weight":-1},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":38764000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"temporaryEquity@2025Q1","weight":-1},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":39991000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"temporaryEquity@2025Q2","weight":-1},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":38680000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"temporaryEquity@2025Q3","weight":-1},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":40253000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"temporaryEquity@2025Q4","weight":-1},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":39839000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"temporaryEquity@FY2025","weight":-1},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":39839000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":40568000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"temporaryEquity@2026Q2","weight":-1},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":41414000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"temporaryEquity@2014Q3","weight":-1},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":31339000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"temporaryEquity@2014Q4","weight":-1},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":31159000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-06-30","value":8231000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":68,"unit":"USD","end":"2009-09-30","value":8565000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2009-12-31","value":8880000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2009-12-31","value":8880000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2010-03-31","value":10536000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2010-06-30","value":10654000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2010-09-30","value":10783000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":10413000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":10413000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-03-31","value":11042000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2011-06-30","value":10837000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-09-30","value":9857000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-12-31","value":9729000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-12-31","value":9729000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2012-03-31","value":10471000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-06-30","value":9501000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-09-30","value":7836000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2012-12-31","value":7514000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2012-12-31","value":7514000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2013-03-31","value":7741000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2013-06-30","value":7807000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2013-09-30","value":7966000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2013-12-31","value":7651000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2013-12-31","value":7651000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2014-03-31","value":7641000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2014-06-30","value":7508000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2014-09-30","value":7566000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-12-31","value":7325000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-12-31","value":7325000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2015-03-31","value":7035000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2015-06-30","value":7084000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2015-09-30","value":6461000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2015-12-31","value":6171000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2015-12-31","value":6171000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2016-03-31","value":5673000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2016-06-30","value":5673000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2016-09-30","value":5768000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2016-12-31","value":5700000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2016-12-31","value":5700000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2017-03-31","value":6129000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2017-06-30","value":6074000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2017-09-30","value":6179000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-12-31","value":4845000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-12-31","value":4845000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2018-03-31","value":5525000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-06-30","value":5657000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2018-09-30","value":5709000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":5604000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":5604000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2019-03-31","value":5649000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-06-30","value":5468000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-09-30","value":5386000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":5229000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-12-31","value":5229000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-03-31","value":4717000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-06-30","value":4642000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2020-09-30","value":4073000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-12-31","value":4720000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2020-12-31","value":4720000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2021-03-31","value":5668000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-06-30","value":5397000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-09-30","value":5764000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-12-31","value":4567000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2021-12-31","value":4567000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-03-31","value":4714000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-06-30","value":4853000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-09-30","value":5461000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":4504000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":4504000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-03-31","value":4463000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-06-30","value":4758000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-09-30","value":5256000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-12-31","value":5985000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-12-31","value":5985000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-03-31","value":6280000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-06-30","value":7206000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-09-30","value":7825000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-12-31","value":7704000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-12-31","value":7704000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-03-31","value":7725000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-06-30","value":7683000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2025-09-30","value":8408000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-12-31","value":9105000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-12-31","value":9105000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2026-03-31","value":9356000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2026-06-30","value":9772000000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2014-12-31","value":78000000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":13,"unit":"USD","end":"2014-12-31","value":78000000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2015-09-30","value":538000000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":14,"unit":"USD","end":"2015-12-31","value":538000000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":14,"unit":"USD","end":"2015-12-31","value":538000000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":62,"unit":"USD","end":"2016-03-31","value":672000000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2016-09-30","value":775000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2016-12-31","value":782000000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":15,"unit":"USD","end":"2016-12-31","value":782000000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":62,"unit":"USD","end":"2017-03-31","value":774000000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":63,"unit":"USD","end":"2017-06-30","value":791000000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":64,"unit":"USD","end":"2017-09-30","value":967000000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2017-12-31","value":837000000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2017-12-31","value":837000000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":65,"unit":"USD","end":"2018-03-31","value":851000000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":33,"unit":"USD","end":"2018-06-30","value":863000000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2018-09-30","value":879000000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2018-12-31","value":879000000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2018-12-31","value":879000000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":18,"unit":"USD","end":"2019-12-31","value":888000000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":18,"unit":"USD","end":"2019-12-31","value":888000000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":19,"unit":"USD","end":"2020-12-31","value":872000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":19,"unit":"USD","end":"2020-12-31","value":872000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2021-12-31","value":1257000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2021-12-31","value":1257000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2022-12-31","value":1321000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2022-12-31","value":1321000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2023-12-31","value":1464000000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2023-12-31","value":1464000000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2024-03-31","value":1502000000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2024-06-30","value":901000000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2024-09-30","value":905000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2024-12-31","value":938000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2024-12-31","value":938000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2025-03-31","value":899000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2025-06-30","value":2179000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2025-09-30","value":2122000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2025-12-31","value":2824000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2025-12-31","value":2824000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2026-03-31","value":2895000000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2026-06-30","value":3052000000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2013-12-31","value":78000000},"temporaryEquity@FY2013":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2013-12-31","value":78000000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2014-09-30","value":78000000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":56,"unit":"USD","end":"2015-03-31","value":323000000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2015-06-30","value":538000000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2016-06-30","value":753000000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":35,"unit":"USD","end":"2019-03-31","value":890000000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2019-06-30","value":896000000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2019-09-30","value":886000000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":38,"unit":"USD","end":"2020-03-31","value":873000000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":39,"unit":"USD","end":"2020-06-30","value":875000000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2020-09-30","value":867000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2021-03-31","value":1033000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":42,"unit":"USD","end":"2021-06-30","value":1149000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2021-09-30","value":934000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":44,"unit":"USD","end":"2022-03-31","value":1134000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":45,"unit":"USD","end":"2022-06-30","value":1173000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2022-09-30","value":1201000000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2023-03-31","value":1283000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2023-06-30","value":1289000000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":22,"unit":"USD","end":"2023-09-30","value":1423000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":357000000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":874000000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":357000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":517000000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1877000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":1003000000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2211000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":334000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2211000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":668000000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1415000000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":668000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":747000000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2416000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":1001000000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3465000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":1049000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3465000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":502000000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1177000000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":502000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":675000000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2313000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":1136000000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2884000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":571000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2884000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":534000000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1114000000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":534000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2129000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":1015000000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2901000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":772000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2901000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":618000000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1185000000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":618000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":567000000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2040000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":855000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2715000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":675000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2715000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":221000000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":453000000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":221000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1216000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":763000000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1791000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1791000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":437000000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":590000000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":437000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1505000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":915000000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2134000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":629000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2134000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":640000000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1363000000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":640000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":723000000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2182000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":819000000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2897000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":715000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2897000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":708000000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":962000000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":708000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1701000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":739000000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2504000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":803000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2504000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":515000000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":914000000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":515000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":399000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1681000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":767000000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2343000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2343000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":690000000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1014000000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":690000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":324000000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1775000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":761000000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2466000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":691000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2466000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":373000000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":820000000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":373000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":447000000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2087000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":1267000000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2755000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":668000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2755000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":253000000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":604000000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":253000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":351000000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1379000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":775000000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1902000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":523000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1902000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":457000000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":865000000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":457000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":408000000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1649000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":784000000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2715000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":1066000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2715000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":625000000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1187000000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":625000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2309000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":1122000000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3034000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":725000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3034000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":287000000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":679000000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":287000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1664000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":985000000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2752000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":1088000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2752000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":545000000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1521000000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":545000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":976000000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2818000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":1297000000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4306000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":1488000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4306000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1201000000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":2247000000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1201000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":1046000000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":574000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":574000000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":1193000000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":619000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":619000000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1765000000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":572000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":572000000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2520000000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":755000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":755000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":2520000000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":493000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":493000000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1002000000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":509000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":509000000},"#344":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1528000000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":526000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":526000000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2310000000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":782000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":782000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":2310000000},"#348":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":479000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":479000000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1019000000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":540000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":540000000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1832000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":813000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":813000000},"#353":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2430000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":598000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"}],"rule":"component-sum","value":598000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":2430000000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":579000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":579000000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1071000000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":492000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":492000000},"#358":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1581000000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":510000000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2108000000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":527000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":527000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":2108000000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":401000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":401000000},"#363":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":866000000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":465000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":465000000},"#365":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1330000000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":464000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":464000000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1988000000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":658000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":658000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":1988000000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":399000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":399000000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":908000000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":509000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":509000000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1389000000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":481000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":481000000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2016000000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":627000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":627000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":2016000000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":619000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":619000000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1168000000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":549000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":549000000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1687000000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":519000000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2308000000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":621000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":621000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":2308000000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":640000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":640000000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1255000000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":615000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":615000000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1770000000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":515000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":515000000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2345000000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":575000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":2345000000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":474000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":474000000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1123000000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":649000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":649000000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1587000000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":464000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":464000000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2177000000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":590000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":590000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":2177000000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":495000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":495000000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":994000000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":499000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":499000000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1592000000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":598000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":598000000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2121000000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":529000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":529000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":2121000000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":504000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":504000000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1070000000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":566000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":566000000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1628000000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":558000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":558000000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2405000000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":777000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":777000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":2405000000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":576000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":576000000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":962000000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":386000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":386000000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1375000000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":413000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":413000000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1900000000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":525000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":525000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":1900000000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":432000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":432000000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":999000000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":567000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":567000000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1534000000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":535000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":535000000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2116000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":582000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":582000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":2116000000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":766000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":766000000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1659000000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":893000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":893000000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2711000000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":1052000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":1052000000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4551000000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1840000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":1840000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":4551000000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1551000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":1551000000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":3396000000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1845000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":1845000000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5295000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":1899000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":1899000000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7724000000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":2429000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":2429000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":7724000000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2148000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":2148000000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3833000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1685000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":1685000000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5665000000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":1832000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":1832000000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7392000000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":1727000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":1727000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":7392000000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1254000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":1254000000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2586000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":1332000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":1332000000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4394000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":1808000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":1808000000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5929000000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":1535000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":1535000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":5929000000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1766000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1766000000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":3409000000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":1643000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1643000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-235000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":252000000},"#456":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":884000000},"#457":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":715000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":884000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":266000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":273000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":271000000},"#458":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1034000000},"#459":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":802000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1034000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":281000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":295000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":303000000},"#460":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1176000000},"#461":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":879000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1176000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":351000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":341000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":327000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1068000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1056000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1053000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1147000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-318000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-315000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-312000000},"#462":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1264000000},"#463":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-945000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":-319000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1264000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-337000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-354000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-365000000},"#464":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1457000000},"#465":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-1056000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":-401000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1457000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-433000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-434000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":245000000},"#466":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1394000000},"#467":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1038000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":356000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1394000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":329000000},"#468":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":661000000},"#469":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":329000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":332000000},"#470":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":982000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":321000000},"#471":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1294000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1294000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":306000000},"#472":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":625000000},"#473":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":306000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":319000000},"#474":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":937000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"#475":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1245000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1245000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":298000000},"#476":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":597000000},"#477":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":298000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":299000000},"#478":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":880000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"#479":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1144000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1144000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":290000000},"#480":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":586000000},"#481":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":290000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":296000000},"#482":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":877000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"#483":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1176000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":299000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1176000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":291000000},"#484":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":581000000},"#485":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":291000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"#486":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":884000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":303000000},"#487":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1169000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":285000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1169000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":254000000},"#488":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":512000000},"#489":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":254000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"#490":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":770000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"#491":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1003000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":233000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1003000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":246000000},"#492":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":512000000},"#493":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":246000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"#494":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":774000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":262000000},"#495":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1045000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1045000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":268000000},"#496":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":539000000},"#497":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":268000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"#498":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":803000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"#499":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1068000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":265000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":275000000},"#500":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":538000000},"#501":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":275000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"#502":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":795000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#503":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1056000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":261000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":270000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":264000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":266000000},"#504":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1072000000},"#505":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":800000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":273000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":277000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":286000000},"#506":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1147000000},"#507":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":836000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":684000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":671000000},"#508":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":670000000},"#509":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":669000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508","weight":4},{"ref":"#509","weight":-3}],"rule":"unaverage-quarter","value":673000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":670000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":701000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":800000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":799000000},"#510":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":774000000},"#511":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":767000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510","weight":4},{"ref":"#511","weight":-3}],"rule":"unaverage-quarter","value":795000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":774000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":792000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":787000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":778000000},"#512":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":783000000},"#513":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":787000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512","weight":4},{"ref":"#513","weight":-3}],"rule":"unaverage-quarter","value":771000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":783000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":785000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":768000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":747000000},"#514":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":755000000},"#515":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":759000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514","weight":4},{"ref":"#515","weight":-3}],"rule":"unaverage-quarter","value":743000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":755000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":749000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":751000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":747000000},"#516":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":748000000},"#517":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":749000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516","weight":4},{"ref":"#517","weight":-3}],"rule":"unaverage-quarter","value":745000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":748000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":724000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":728000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":740000000},"#518":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":724000000},"#519":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":727000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518","weight":4},{"ref":"#519","weight":-3}],"rule":"unaverage-quarter","value":715000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":724000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":706000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":695000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":682000000},"#520":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":689000000},"#521":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":694000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520","weight":4},{"ref":"#521","weight":-3}],"rule":"unaverage-quarter","value":674000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":689000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":663000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":659000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":662000000},"#522":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":660000000},"#523":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":662000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522","weight":4},{"ref":"#523","weight":-3}],"rule":"unaverage-quarter","value":654000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":660000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":659000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":662000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":663000000},"#524":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":660000000},"#525":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":662000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524","weight":4},{"ref":"#525","weight":-3}],"rule":"unaverage-quarter","value":654000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":660000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":663000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":664000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":665000000},"#526":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":665000000},"#527":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":664000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526","weight":4},{"ref":"#527","weight":-3}],"rule":"unaverage-quarter","value":668000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":665000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":667000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":667000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":667000000},"#528":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":667000000},"#529":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":667000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528","weight":4},{"ref":"#529","weight":-3}],"rule":"unaverage-quarter","value":667000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":667000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":668000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":665000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":665000000},"#530":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":668000000},"#531":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":665000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530","weight":4},{"ref":"#531","weight":-3}],"rule":"unaverage-quarter","value":677000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":668000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":666000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":671000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":711000000},"#532":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":666000000},"#533":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":701000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532","weight":4},{"ref":"#533","weight":-3}],"rule":"unaverage-quarter","value":561000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":666000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":711000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":668000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":711000000},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":668000000},"#535":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":711000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534","weight":4},{"ref":"#535","weight":-3}],"rule":"unaverage-quarter","value":539000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":668000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":712000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":669000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":712000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241","weight":4},{"ref":"#244","weight":-3}],"rule":"unaverage-quarter","value":712000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":712000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":712000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":713000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":713000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249","weight":4},{"ref":"#252","weight":-3}],"rule":"unaverage-quarter","value":713000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":713000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":713000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":712000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":714000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":714000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":714000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":715000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":715000000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-06-30","value":666828233},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-09-30","value":667483036},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2009-12-31","value":667679913},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2009-12-31","value":667679913},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2010-03-31","value":795174732},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2010-06-30","value":795495286},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2010-09-30","value":794115103},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":787607240},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":787607240},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2011-03-31","value":784643934},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2011-06-30","value":782273322},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-09-30","value":770260308},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":765186316},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":765186316},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-03-31","value":767434120},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2012-06-30","value":749556111},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2012-09-30","value":743875691},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":744263855},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":744263855},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-03-31","value":746474449},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2013-06-30","value":745144098},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-09-30","value":742245268},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":722508342},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":722508342},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-03-31","value":725308630},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2014-06-30","value":723221508},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2014-09-30","value":715960427},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-12-31","value":703851297},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-12-31","value":703851297},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-03-31","value":702899220},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2015-06-30","value":682607128},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2015-09-30","value":674461074},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2015-12-31","value":666808790},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2015-12-31","value":666808790},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2016-03-31","value":658997660},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-06-30","value":659001121},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-09-30","value":659175940},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-12-31","value":659182232},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-12-31","value":659182232},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2017-03-31","value":660108793},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2017-06-30","value":660191726},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2017-09-30","value":660386566},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":660388128},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-12-31","value":660388128},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2018-03-31","value":661364449},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-06-30","value":661528835},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-09-30","value":662297479},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":662298096},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":662298096},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":663694956},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":663797594},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":663892656},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2019-12-31","value":663952656},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2019-12-31","value":663952656},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-03-31","value":664907475},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-06-30","value":664935827},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-09-30","value":665131148},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-12-31","value":665370128},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-12-31","value":665370128},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2021-03-31","value":666257334},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-06-30","value":666329509},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-09-30","value":666713829},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-12-31","value":666793625},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-12-31","value":666793625},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-03-31","value":667859645},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-06-30","value":667878925},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2022-09-30","value":667949778},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":668743464},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":668743464},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-03-31","value":669335716},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-06-30","value":669385716},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-09-30","value":669629035},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":669693234},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":669693234},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-03-31","value":710644647},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-06-30","value":710823239},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-09-30","value":711027043},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-12-31","value":711074269},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-12-31","value":711074269},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-03-31","value":711908057},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-06-30","value":711922815},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-09-30","value":712120944},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-12-31","value":712201777},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-12-31","value":712201777},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-03-31","value":713137865},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-06-30","value":713157713},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-309000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2009"},{"ref":"operatingExpenses@FY2009"}],"value":10019000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-2520000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":25.389240018498537},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.071681825188839},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.3271409152695968},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":3666000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":475000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q3"},{"ref":"operatingExpenses@2010Q3"}],"value":3144000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-526000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.659147869674186},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.857142857142857},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.3896713615023475},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":746000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":267000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2010Q4"},{"ref":"operatingExpenses@2010Q4"}],"value":2770000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-782000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":27.495908346972175},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-11.893071467539553},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1712337259764414},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":743000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":1155000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2010"},{"ref":"operatingExpenses@FY2010"}],"value":12028000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-2310000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":24.73612640031082},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.05827883183319304},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1712337259764414},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":3339000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":23000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q1"},{"ref":"operatingExpenses@2011Q1"}],"value":3266000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-479000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":23.70067372473532},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.389797882579403},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.158257184478877},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":1033000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":135000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q2"},{"ref":"operatingExpenses@2011Q2"}],"value":3543000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-540000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.29988726042841},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.923337091319053},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.4142916724593355},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":995000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":323000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q3"},{"ref":"operatingExpenses@2011Q3"}],"value":3387000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-813000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":23.45019735314604},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-3.0415602507545856},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3902775859687888},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":684000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-27000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2011Q4"},{"ref":"operatingExpenses@2011Q4"}],"value":2185000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-598000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":33.71875},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-6.53125},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.093742593031524},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":1078000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":454000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2011"},{"ref":"operatingExpenses@FY2011"}],"value":12424000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-2430000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.09628525282644},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.360293204124736},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.093742593031524},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":3790000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-45000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q1"},{"ref":"operatingExpenses@2012Q1"}],"value":3629000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-579000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":22.764936764064544},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.435673789795029},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.1981699674103785},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":1185000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":88000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q2"},{"ref":"operatingExpenses@2012Q2"}],"value":3470000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-492000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.9479090242113},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.423820004891171},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1815598806648673},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":585000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":505000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q3"},{"ref":"operatingExpenses@2012Q3"}],"value":3455000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-510000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.13547646383467},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-36.00459242250287},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.1538665958012224},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-887000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":245000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q4"},{"ref":"operatingExpenses@2012Q4"}],"value":3524000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-527000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":20.243286665136562},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.01652513197154},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.0175501863204712},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":900000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":793000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2012"},{"ref":"operatingExpenses@FY2012"}],"value":13970000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-2108000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":20.875087392216265},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-5.313446749009556},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.0175501863204712},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1774000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":217000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q1"},{"ref":"operatingExpenses@2013Q1"}],"value":3455000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-401000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.048192771084338},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.9759036144578312},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.9969847081628258},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":680000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":102000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q2"},{"ref":"operatingExpenses@2013Q2"}],"value":3220000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-465000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":22.148475909537858},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.105211406096362},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.9440348120391635},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":744000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":391000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q3"},{"ref":"operatingExpenses@2013Q3"}],"value":3129000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-464000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.157631776167875},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.7736697476892331},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0302160069921338},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":808000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":17000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2013Q4"},{"ref":"operatingExpenses@2013Q4"}],"value":3173000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-658000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.710811525244516},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-5.445413692836373},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0112374232327193},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":298000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":727000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2013"},{"ref":"operatingExpenses@FY2013"}],"value":12893000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-1988000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":20.43294946825247},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.7173872003020577},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0112374232327193},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2530000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-178000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q1"},{"ref":"operatingExpenses@2014Q1"}],"value":3519000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-399000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.629751290473955},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.360863444392304},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.0190051020408164},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":491000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-225000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2014"},{"ref":"operatingExpenses@FY2014"}],"value":13388000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-2016000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.48176631108906},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.769288017861573},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1184793482921251},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":2029000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-182000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q1"},{"ref":"operatingExpenses@2015Q1"}],"value":3092000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-619000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.185737094199045},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.778605641298563},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1610452749924036},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":698000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-396000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q2"},{"ref":"operatingExpenses@2015Q2"}],"value":2951000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-549000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":20.650984682713347},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.887308533916849},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1450556148103002},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":683000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":396000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q3"},{"ref":"operatingExpenses@2015Q3"}],"value":2902000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-519000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":18.88131743327655},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":5.110732538330494},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1049892868074687},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":525000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":8000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2015Q4"},{"ref":"operatingExpenses@2015Q4"}],"value":2548000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-621000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.273998136067103},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-2.6405716060888476},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9878717874675137},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":236000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-174000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2015"},{"ref":"operatingExpenses@FY2015"}],"value":8840000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2308000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.650088809946716},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.717584369449378},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9878717874675137},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1658000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":0},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q1"},{"ref":"operatingExpenses@2016Q1"}],"value":2077000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-640000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":19.802371541501977},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.980237154150197},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0570602556299453},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":325000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":108000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q2"},{"ref":"operatingExpenses@2016Q2"}],"value":1943000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-615000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.67536704730832},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-19.65742251223491},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1874195624195625},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":520000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":304000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q3"},{"ref":"operatingExpenses@2016Q3"}],"value":1988000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-515000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":26.184160666919286},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.631299734748011},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.2767372658848242},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":436000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":140000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2016Q4"},{"ref":"operatingExpenses@2016Q4"}],"value":2087000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-575000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":23.759398496240603},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-35.67669172932331},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2158423346598446},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-502000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":552000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2016"},{"ref":"operatingExpenses@FY2016"}],"value":8129000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-2345000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.17867911681743},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-10.991148720941544},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2158423346598446},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":780000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":234000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q1"},{"ref":"operatingExpenses@2017Q1"}],"value":2078000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-474000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.580782642386673},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.9298721425803952},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.220865916460042},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":455000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-395000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q2"},{"ref":"operatingExpenses@2017Q2"}],"value":2039000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-649000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.842326827401454},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.0283199387677},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.985493682732803},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":401000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":275000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q3"},{"ref":"operatingExpenses@2017Q3"}],"value":2105000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-464000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.76531748978834},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.644262903824731},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.9887173396674585},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":409000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":213000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2017Q4"},{"ref":"operatingExpenses@2017Q4"}],"value":2058000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-590000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.404086265607265},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-50.775633749527046},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.0613802256138023},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-616000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":327000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2017"},{"ref":"operatingExpenses@FY2017"}],"value":8314000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-2177000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.409306742640076},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-11.025641025641026},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.0613802256138023},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":649000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":20000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q1"},{"ref":"operatingExpenses@2018Q1"}],"value":2140000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-495000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.94160583941606},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.963503649635037},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1152584085315833},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":155000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-100000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q2"},{"ref":"operatingExpenses@2018Q2"}],"value":1972000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-499000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.64998029168309},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.430823807646826},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.3237356034051078},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":96000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":169000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q3"},{"ref":"operatingExpenses@2018Q3"}],"value":2209000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-598000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.651744800845965},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.5600986958054284},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.2391895231035335},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":139000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":133000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2018Q4"},{"ref":"operatingExpenses@2018Q4"}],"value":2034000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-529000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":24.637681159420293},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.881769641495042},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.140031825414867},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":157000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":222000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2018"},{"ref":"operatingExpenses@FY2018"}],"value":8402000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-2121000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.966095380029806},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.205290611028316},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.140031825414867},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":547000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":186000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q1"},{"ref":"operatingExpenses@2019Q1"}],"value":2110000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-504000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.11320754716981},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.811320754716981},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.3438145512967639},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":156000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-242000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q2"},{"ref":"operatingExpenses@2019Q2"}],"value":2030000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-566000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.21747885622231},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.684655658477648},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.3649183572488868},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":202000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":203000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q3"},{"ref":"operatingExpenses@2019Q3"}],"value":1965000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-558000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.704761904761902},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.095972750951713},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":126000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-86000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2019Q4"},{"ref":"operatingExpenses@2019Q4"}],"value":1931000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-777000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.035787741670095},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.2085561497326207},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.02649136577708},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":289000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":61000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2019"},{"ref":"operatingExpenses@FY2019"}],"value":8081000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-2405000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.05427421729316},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.973795269408185},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.02649136577708},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":773000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-203000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q1"},{"ref":"operatingExpenses@2020Q1"}],"value":1869000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-576000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.685201026518392},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.159110350727117},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0587260677466863},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":114000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":61000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q2"},{"ref":"operatingExpenses@2020Q2"}],"value":1733000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-386000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.63554352728913},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-3.743797925124041},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.0950807635829662},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":100000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":854000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q3"},{"ref":"operatingExpenses@2020Q3"}],"value":1830000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-413000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":29.70530451866405},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-13.084479371316307},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0186948243032716},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":487000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":143000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2020Q4"},{"ref":"operatingExpenses@2020Q4"}],"value":1700000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-525000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":35.390625},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.421875},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.009697873927639},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":145000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":855000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2020"},{"ref":"operatingExpenses@FY2020"}],"value":7186000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-1900000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.87784679089027},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.4761904761904762},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.009697873927639},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":846000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-179000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q1"},{"ref":"operatingExpenses@2021Q1"}],"value":2017000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-432000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.19924098671727},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.616698292220114},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.2421828321051582},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":27000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-216000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q2"},{"ref":"operatingExpenses@2021Q2"}],"value":2017000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-567000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":26.962962962962962},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.037037037037037},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.2750749365921143},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":377000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":240000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q3"},{"ref":"operatingExpenses@2021Q3"}],"value":2315000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-535000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":25.03293807641634},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.29776021080369},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.2215543151567196},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":125000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-59000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2021Q4"},{"ref":"operatingExpenses@2021Q4"}],"value":2247000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-582000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.180505415162457},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-22.815884476534297},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1318681318681318},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1026000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-214000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2021"},{"ref":"operatingExpenses@FY2021"}],"value":8665000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-2116000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.33354276994884},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-3.671124674625258},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1318681318681318},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1555000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-309000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q1"},{"ref":"operatingExpenses@2022Q1"}],"value":2374000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-766000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.583450210378682},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.032258064516129},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0676168955327656},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":192000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-485000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q2"},{"ref":"operatingExpenses@2022Q2"}],"value":2561000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-893000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.29109811565952},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-5.815464587394412},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.155952579729504},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":226000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-268000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q3"},{"ref":"operatingExpenses@2022Q3"}],"value":2786000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-1052000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.59332781913427},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.607389026743865},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.2924432395798036},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":234000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-774000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2022Q4"},{"ref":"operatingExpenses@2022Q4"}],"value":2555000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-1840000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.39869281045752},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-29.50980392156863},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1774765059312895},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":561000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-1836000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2022"},{"ref":"operatingExpenses@FY2022"}],"value":10347000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-4551000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.194975033684713},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-4.3274946500752955},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1774765059312895},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1213000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-926000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q1"},{"ref":"operatingExpenses@2023Q1"}],"value":2700000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1551000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.338993516517444},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.661932695276319},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1279515938606848},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":595000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-1283000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q2"},{"ref":"operatingExpenses@2023Q2"}],"value":2601000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1845000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.45193260654113},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.288404360753221},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9445464079706345},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":314000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-777000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q3"},{"ref":"operatingExpenses@2023Q3"}],"value":2580000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1899000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.732673267326735},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.726849155503786},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8296859054314548},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":740000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-1704000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2023Q4"},{"ref":"operatingExpenses@2023Q4"}],"value":2538000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-2429000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.644204851752022},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-3.167115902964959},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.6832802384133183},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-226000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-4690000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2023"},{"ref":"operatingExpenses@FY2023"}],"value":10501000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-7724000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.76634038522261},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.9655825702557626},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.6832802384133183},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1423000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-1861000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q1"},{"ref":"operatingExpenses@2024Q1"}],"value":2541000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-2148000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.064829821717993},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.0032414910859},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7784171099772011},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":634000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-1293000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q2"},{"ref":"operatingExpenses@2024Q2"}],"value":2455000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1685000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.796736913664176},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.381373215499659},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.990736027690115},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":504000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-847000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q3"},{"ref":"operatingExpenses@2024Q3"}],"value":2624000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1832000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.951961082395865},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.323806628154454},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8656161616161616},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":713000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-639000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2024Q4"},{"ref":"operatingExpenses@2024Q4"}],"value":2632000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1727000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.179608372721134},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.76637407157326},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.7969898494924746},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":528000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-4640000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2024"},{"ref":"operatingExpenses@FY2024"}],"value":10340000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-7392000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.84671770646685},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.674865613292067},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.7969898494924746},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":2379000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-709000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q1"},{"ref":"operatingExpenses@2025Q1"}],"value":2595000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1254000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.07177033492823},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.5721120984278878},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.8431078767123288},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":320000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-356000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q2"},{"ref":"operatingExpenses@2025Q2"}],"value":2440000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-1332000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.866900175131349},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-3.327495621716287},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.8230238312280245},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":391000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-511000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q3"},{"ref":"operatingExpenses@2025Q3"}],"value":2649000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1808000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.933751119068933},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.068934646374217},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7229171083315666},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":675000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-47000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":2584000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1535000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.768139309900032},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.319251854240568},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.7656617993405558},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":96000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-1623000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":10362000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-5929000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.07406196354124},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.438894792773645},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.7656617993405558},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1482000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-565000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":2597000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1766000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.125786163522015},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.314465408805031},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.729639359923573},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":595000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-597000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":2792000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-1643000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.22209234365868},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.44886031560491},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7464443926323152},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":817000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-217000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-574000000},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":1029000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-102000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-619000000},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.4863813229571985},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":926000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":431000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-572000000},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.3991663994870152},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":1005000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-421000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-755000000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.3271409152695968},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":713000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":175000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-493000000},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.5172613867130837},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":935000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":238000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-509000000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.502828409805154},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":945000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-277000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-509000000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.1109944502774862},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":741000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":282000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-481000000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.115085536547434},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":996000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-52000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-627000000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1184793482921251},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":666000000},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-2.3816864498227224},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.904761904761903},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.283142389525368},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.479116751926439},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.5534167468719923},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.0439684329199546},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.499419549570467},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.84375},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.8202261150453474},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.981247274313127},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":2.1521154316458793},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.595866819747416},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.623135184760156},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.620135166627826},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.228915662650603},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.5073746312684366},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.767674244316762},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.44937879989426377},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.57491661947014},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-4.1764429845143125},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-1.3954353758372613},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-4.843001596593933},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-10.831509846827133},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.243611584327088},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":0.24852438645542094},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.5452930728241563},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.404567699836868},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.51951496779083},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.263157894736842},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.369127516778524},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.066253390158852},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-15.116724071947951},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.211659858893428},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.059023836549375},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.1054131054131053},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.7299270072992701},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-3.9416633819471816},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.956996827634826},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.072463768115942},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.067809239940387},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.018867924528302},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-9.746274667740638},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.733333333333333},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.537638831756479},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.5986848562174895},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-8.682634730538922},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.751465944970681},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":33.555992141453835},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.5859375},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.850931677018634},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-6.793168880455408},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-8},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.905138339920949},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-2.1299638989169676},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-1.9208329593393771},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.834502103786816},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-15.756985055230668},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-7.389026743865454},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-25.294117647058822},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-14.551795196956489},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-28.58907070083359},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-42.38519986785596},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-22.626674432149095},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-57.41239892183289},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-37.02241869276918},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-60.32414910858995},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-43.94969408565601},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-25.75250836120401},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-21.573261309925726},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-37.791171200521255},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-24.231032125768966},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-12.469352014010509},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-15.249179349447925},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1.5156401160915833},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-13.26739148205673},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-17.767295597484274},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-17.445938047925193},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":4550000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":1017000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":975000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":4373000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":1314000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":1290000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":987000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":1375000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":4966000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":1536000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":926000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":-560000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":1256000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":3168000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":1009000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":1076000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":1129000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":610000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":3824000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":797000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":3274000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":996000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":982000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":808000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":500000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":2802000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":615000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":816000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":727000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-203000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1956000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":746000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":691000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":712000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":-331000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1818000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":409000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":354000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":397000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":390000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1550000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":402000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":468000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":388000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":560000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1818000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":382000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":371000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":751000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":410000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1914000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":302000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":640000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":382000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":1287000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2611000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":462000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":490000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":500000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":833000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2266000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":868000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":591000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1026000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":85000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":276000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":316000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":189000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":401000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":209000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1115000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":-17000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":37000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":310000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-305000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":25000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":162000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":383000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":1274000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":691000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":1257000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":882000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":1201000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":1218000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":1060000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":1308000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":974000000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":37170500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#536"}],"scale":100,"value":1.770221008595526},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":397000000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":40520500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#538"}],"scale":100,"value":0.9797509902395083},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":9000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":40023000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#540"}],"scale":100,"value":0.022487069934787496},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":40023000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#541"}],"scale":100,"value":0.022487069934787496},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":46000000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":41191000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#543"}],"scale":100,"value":0.1116748804350465},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":76000000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":41668000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#545"}],"scale":100,"value":0.18239416338677164},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-169000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":41331500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#547"}],"scale":100,"value":-0.4088891039521914},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":58000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":42928500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#549"}],"scale":100,"value":0.13510837788415622},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":42928500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#550"}],"scale":100,"value":0.13510837788415622},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":175000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":42965500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"#552"}],"scale":100,"value":0.4073035342309527},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":141000000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":42692000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#554"}],"scale":100,"value":0.3302726506136981},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-1296000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":41119500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#556"}],"scale":100,"value":-3.151789297048845},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-912000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":43588000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#558"}],"scale":100,"value":-2.092318986877122},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":43588000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#559"}],"scale":100,"value":-2.092318986877122},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-1171000000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":44074500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"#561"}],"scale":100,"value":-2.656865080715607},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-1144000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":41792500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"#563"}],"scale":100,"value":-2.7373332535742056},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":495000000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":41303000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"#565"}],"scale":100,"value":1.1984601602789144},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":114000000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":41120500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#567"}],"scale":100,"value":0.277233983049817},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":41120500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#568"}],"scale":100,"value":0.277233983049817},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-26000000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":41845500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#570"}],"scale":100,"value":-0.06213332377436045},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":39486500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#571"}],"scale":100,"value":1.9475010446608334},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":969000000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":39485000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":2.454096492338863},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":905000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":39008500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":2.3200071779227605},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":597000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":37991500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#577"}],"scale":100,"value":1.5714041298711554},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":306000000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":37553500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#579"}],"scale":100,"value":0.8148374985021369},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":37553500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#580"}],"scale":100,"value":0.8148374985021369},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":290000000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":37448500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":0.7743968383246325},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-261000000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":37779000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":-0.690860001588184},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-266000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":37054000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":-0.7178712149835376},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-1130000000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":36334500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#588"}],"scale":100,"value":-3.109991880994647},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":36334500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#589"}],"scale":100,"value":-3.109991880994647},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-1280000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":36704000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":-3.4873583260680032},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-745000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":36721500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"scale":100,"value":-2.0287842272238334},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-768000000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":37971000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#595"}],"scale":100,"value":-2.0225961918306075},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-1161000000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":34618000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#597"}],"scale":100,"value":-3.353746605812005},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":34618000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#598"}],"scale":100,"value":-3.353746605812005},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-453000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":34540500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#600"}],"scale":100,"value":-1.311503886741651},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-216000000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":34533000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#602"}],"scale":100,"value":-0.6254886630179828},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-267000000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":35661500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"scale":100,"value":-0.7487065883375629},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1203000000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":32816500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#606"}],"scale":100,"value":3.6658388310758308},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":32816500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#607"}],"scale":100,"value":3.6658388310758308},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":673000000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":33022000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"scale":100,"value":2.0380352492277876},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":400000000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":32917500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#611"}],"scale":100,"value":1.215159109895952},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":509000000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":32956000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#613"}],"scale":100,"value":1.5444835538293482},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":303000000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":33084500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#615"}],"scale":100,"value":0.9158367211231845},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":33084500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#616"}],"scale":100,"value":0.9158367211231845},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":293000000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":33806500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#618"}],"scale":100,"value":0.8666972327806782},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":193000000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":33902000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#620"}],"scale":100,"value":0.56928794761371},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-350000000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":33845000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"scale":100,"value":-1.0341261633919339},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":46000000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":34125500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":0.1347965597573662},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":34125500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#625"}],"scale":100,"value":0.1347965597573662},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-246000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":34672500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#627"}],"scale":100,"value":-0.709495998269522},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-135000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":34646500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"scale":100,"value":-0.38964974817081094},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":541000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":34648500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"scale":100,"value":1.561395154191379},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-409000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":33783000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#633"}],"scale":100,"value":-1.2106680874996298},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":33783000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#634"}],"scale":100,"value":-1.2106680874996298},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-146000000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":34925500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#636"}],"scale":100,"value":-0.41803266953944823},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-353000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":35398500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#638"}],"scale":100,"value":-0.9972173962173538},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-275000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":36402500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":-0.7554426206991278},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-546000000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":35663000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"scale":100,"value":-1.5309985138659115},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":35663000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#643"}],"scale":100,"value":-1.5309985138659115},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-510000000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":37002500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"scale":100,"value":-1.3782852509965544},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-370000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":38787500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"scale":100,"value":-0.9539155655816952},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-560000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":40468000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":-1.383809429672828},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":249000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":41581000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":0.5988311969409105},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":41581000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#652"}],"scale":100,"value":0.5988311969409105},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":530000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":43201000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"scale":100,"value":1.2268234531608064},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":845000000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":44710000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#656"}],"scale":100,"value":1.8899575039141132},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1118000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":46713000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"scale":100,"value":2.393338042943078},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1679000000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":46102500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":3.6418849303183127},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":46102500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#661"}],"scale":100,"value":3.6418849303183127},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1293000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":47830000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":2.7033242734685343},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":922000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":48228500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"scale":100,"value":1.9117326891775608},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1057000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":50524000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":2.0920750534399493},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":910000000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":49587000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":1.8351584084538286},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":49587000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#670"}],"scale":100,"value":1.8351584084538286},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1351000000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":50717000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":2.6638010923359032},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1872000000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":51390000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#674"}],"scale":100,"value":3.6427320490367774},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":619000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":1.654284034421936},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":659000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":1.6785104811390439},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":658000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":37170500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"scale":100,"value":1.770221008595526},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":627000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":1.497063177498687},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":468000000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":39059500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":1.198172019611106},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-60000000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":40134500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#683"}],"scale":100,"value":-0.1494973152773798},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":357000000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":40116500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#685"}],"scale":100,"value":0.8899081425348673},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":769000000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":39486500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#687"}],"scale":100,"value":1.9475010446608334},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":7953500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#688"}],"scale":100,"value":8.273087320047779},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":9674000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#689"}],"scale":100,"value":4.103783336778996},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":9646500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#539"},{"ref":"#690"}],"scale":100,"value":0.09329808738920853},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":9646500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#691"}],"scale":100,"value":0.09329808738920853},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":10789000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#542"},{"ref":"#692"}],"scale":100,"value":0.42636018166651213},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":10745500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#544"},{"ref":"#693"}],"scale":100,"value":0.7072728118747383},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":10320000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#546"},{"ref":"#694"}],"scale":100,"value":-1.6375968992248062},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":10071000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#548"},{"ref":"#695"}],"scale":100,"value":0.5759110316751068},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":10071000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#696"}],"scale":100,"value":0.5759110316751068},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":10756500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#551"},{"ref":"#697"}],"scale":100,"value":1.6269232557058522},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":10169000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#698"}],"scale":100,"value":1.3865670174058413},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":8846500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#699"}],"scale":100,"value":-14.649861527157634},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":8621500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#557"},{"ref":"#700"}],"scale":100,"value":-10.578205648669027},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":8621500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#701"}],"scale":100,"value":-10.578205648669027},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":9106000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"#702"}],"scale":100,"value":-12.85965297605974},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":8654000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"#703"}],"scale":100,"value":-13.219320545412527},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":7901000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"#704"}],"scale":100,"value":6.265029743070498},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":7582500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#705"}],"scale":100,"value":1.503461918892186},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":7582500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#706"}],"scale":100,"value":1.503461918892186},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":7691000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#707"}],"scale":100,"value":-0.3380574697698609},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":7488000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#708"}],"scale":100,"value":10.269764957264957},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":7338000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#709"}],"scale":100,"value":13.205233033524122},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":7296000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#710"}],"scale":100,"value":12.40405701754386},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":7013500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#711"}],"scale":100,"value":8.512155129393314},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":6748000000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#712"}],"scale":100,"value":4.534676941315945},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":6748000000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#713"}],"scale":100,"value":4.534676941315945},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":6354000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#714"}],"scale":100,"value":4.564054139124961},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":6378500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#715"}],"scale":100,"value":-4.091871129575919},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":6114500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#716"}],"scale":100,"value":-4.350314825414997},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":5935500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#717"}],"scale":100,"value":-19.03799174458765},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":5935500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#718"}],"scale":100,"value":-19.03799174458765},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":5901000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#719"}],"scale":100,"value":-21.691238773089307},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":5873500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#720"}],"scale":100,"value":-12.684089554779943},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":5973500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"#721"}],"scale":100,"value":-12.856784129907089},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":5272500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"#722"}],"scale":100,"value":-22.0199146514936},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":5272500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#723"}],"scale":100,"value":-22.0199146514936},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":5827000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#724"}],"scale":100,"value":-7.774154796636348},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":5865500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#601"},{"ref":"#725"}],"scale":100,"value":-3.682550507203137},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":5944000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#726"}],"scale":100,"value":-4.491924629878869},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":5224500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#727"}],"scale":100,"value":23.026126902095896},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":5224500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#728"}],"scale":100,"value":23.026126902095896},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":5587000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#729"}],"scale":100,"value":12.045820655092179},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":5562500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#730"}],"scale":100,"value":7.191011235955057},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":5547500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#731"}],"scale":100,"value":9.175304191077062},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":5416500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#732"}],"scale":100,"value":5.5940182774854605},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":5416500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#733"}],"scale":100,"value":5.5940182774854605},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":5183000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#617"},{"ref":"#734"}],"scale":100,"value":5.653096662164769},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":5055000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#735"}],"scale":100,"value":3.8180019782393666},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4729500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#736"}],"scale":100,"value":-7.400359446030236},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":4974500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#737"}],"scale":100,"value":0.924716051864509},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":4974500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#738"}],"scale":100,"value":0.924716051864509},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":5192500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#626"},{"ref":"#739"}],"scale":100,"value":-4.737602311025517},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":5019500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#740"}],"scale":100,"value":-2.6895109074609023},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":4918500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#741"}],"scale":100,"value":10.999288400935244},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":4643500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#742"}],"scale":100,"value":-8.808011198449446},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":4643500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#743"}],"scale":100,"value":-8.808011198449446},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":5191000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"#744"}],"scale":100,"value":-2.812560200346754},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":5125000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"#745"}],"scale":100,"value":-6.887804878048781},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":5612500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#746"}],"scale":100,"value":-4.8997772828507795},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4535500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#747"}],"scale":100,"value":-12.038364017197663},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4535500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#748"}],"scale":100,"value":-12.038364017197663},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4588500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#749"}],"scale":100,"value":-11.114743380189603},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4805500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#750"}],"scale":100,"value":-7.699510977005515},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":5358500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#751"}],"scale":100,"value":-10.450685826257349},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":5244500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#752"}],"scale":100,"value":4.747831061111641},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":5244500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#753"}],"scale":100,"value":4.747831061111641},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5371500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#754"}],"scale":100,"value":9.866890067951225},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":5982000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#755"}],"scale":100,"value":14.125710464727517},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6540500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#756"}],"scale":100,"value":17.09349438116352},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":6844500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#757"}],"scale":100,"value":24.530645043465558},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":6844500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#758"}],"scale":100,"value":24.530645043465558},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7002500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#759"}],"scale":100,"value":18.46483398786148},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7444500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#760"}],"scale":100,"value":12.38498220162536},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":8116500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#761"}],"scale":100,"value":13.022854678740837},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":8404500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#762"}],"scale":100,"value":10.827532869296212},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":8404500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#763"}],"scale":100,"value":10.827532869296212},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8540500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#764"}],"scale":100,"value":15.818745975060008},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":8727500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"#765"}],"scale":100,"value":21.449441420796333},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"equity@2009Q2"}],"scale":100,"value":7.520349896731868},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"equity@2009Q3"}],"scale":100,"value":7.694103911266784},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":7953500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#766"}],"scale":100,"value":8.273087320047779},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"equity@2010Q1"}],"scale":100,"value":5.951025056947609},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":9442500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#767"}],"scale":100,"value":4.956314535345512},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":7657500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"#768"}],"scale":100,"value":-0.7835455435847208},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":7766000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"#769"}],"scale":100,"value":4.596961112541849},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":7488000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"#770"}],"scale":100,"value":10.269764957264957},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":2469000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":19.03036842916603},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":317000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":7.944862155388477},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-466000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-12.711402073104205},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":655000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":4.2414038723046055},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":430000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":10.346487006737238},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-346000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-7.801578354002259},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":48000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":1.1144648247039646},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":1157000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":36.15625},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1066000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.62194061374084},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-436000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-9.50719581334496},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-21000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.5135730007336803},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-352000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-8.082663605051666},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-574000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-13.174202432866656},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-1273000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-7.416686087159174},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":112000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.6987951807228905},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":233000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":1.466238751494564},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-504000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-11.82543406851243},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-4864000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-30.16621185809972},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1228000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-32.67695582756785},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-1204000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-32.93216630196937},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-883000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-25.070982396365704},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-559000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-17.365641503572537},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-979000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-8.694493783303725},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":51000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.0158102766798525},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":161000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":6.566068515497547},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":54000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":2.046229632436525},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-17000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-0.6390977443609058},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":249000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":2.421943390720749},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":159000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.1604029445951225},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-76000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-2.908534251817829},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":144000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.347196435202384},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-21000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-0.7945516458569779},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":206000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.9563152896486136},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-90000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-3.284671532846717},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-54000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-2.128498226251474},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-212000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-7.472682410997534},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-191000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-7.284515636918387},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-547000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-5.095007451564825},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-312000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-11.773584905660373},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-266000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-10.712847362062018},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-80000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.0476190476190435},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":129000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":5.3064582476347155},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-529000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-5.191873589164786},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":297000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.70316509837468},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":483000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":21.786197564276044},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":491000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":19.292730844793702},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":210000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":8.203125},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1481000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":15.33126293995859},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":217000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":8.23529411764705},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":378000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.99999999999999},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":591000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":19.466403162055347},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":290000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":10.469314079422375},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1476000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.248361906471583},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":387000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":13.569424964936893},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-51000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-1.6569200779727122},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-193000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-5.3212020953956385},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-92000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.0065359477124187},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":51000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":0.40421653324880236},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-154000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-4.754553874652667},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-85000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.808060786257016},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-145000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-4.222481071636574},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-6000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-0.20215633423180668},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-390000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-3.078623302810235},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-159000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-5.153970826580223},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-87000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-2.957171991842289},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":62000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.8850714502888444},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":139000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.692775151924367},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-45000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-0.3665092034533357},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":254000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.6807928913192},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":567000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":19.85989492119089},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2008-12-31","value":34806000000},"#841":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1234000000},"#842":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1281000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":-47000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":145000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2008-12-31","value":34806000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":69,"unit":"USD","end":"2008-12-31","value":7027000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":69,"unit":"USD","end":"2008-12-31","value":7027000000}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7387e+10 but the year reports 1.7164e+10 (1.28% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6004e+10 but the year reports 1.5891e+10 (0.71% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.4155e+10 but the year reports 1.1260e+10 (20.45% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"depreciationAndAmortization","periodKey":"2009Q2","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -2.3500e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"FY2023","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.1470e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2024Q1","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.1800e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2024Q2","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.1500e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2024Q3","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.1200e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2024Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.1900e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"FY2024","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.2640e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2025Q1","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.3700e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2025Q2","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.5400e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2025Q3","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.6500e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -4.0100e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"FY2025","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.4570e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2026Q1","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -4.3300e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2026Q2","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -4.3400e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2022Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 29 of 49 period(s), by up to 19.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}