{"schemaVersion":2,"ticker":"AEIS","company":{"ticker":"AEIS","name":"ADVANCED ENERGY INDUSTRIES INC","exchange":"Nasdaq","cik":927003,"sic":"3679","sicDescription":"Electronic Components, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:31.810Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"capex":[5611000,18932000,18887000,10233000,2588000,3449000,4014000,6821000,9042000,20330000,25188000,36364000,28817000,58885000,61000000,56800000,107400000],"revenue":[161846000,459414000,338343000,322847000,169362000,230843000,268257000,483704000,671012000,718892000,788948000,1415826000,1455954000,1845422000,1655800000,1482000000,1798800000],"costOfRevenue":[112056000,260215000,311642000,284185000,153788000,179273000,197941000,230557000,314631000,353285000,473296000,873957000,923632000,1169916000,1063400000,952700000,1121400000],"grossProfit":[49790000,199199000,205157000,167746000,145593000,188060000,216870000,253147000,356381000,365607000,315652000,541869000,532322000,675506000,592400000,529300000,677400000],"operatingExpenses":[146930000,134011000,155906000,140372000,97746000,101969000,110214000,126290000,155611000,194054000,261264000,365846000,380641000,442411000,478700000,492700000,509400000],"operatingIncome":[-97140000,65188000,49251000,27374000,47847000,86091000,106656000,126857000,200770000,171553000,54388000,176023000,151681000,233095000,113700000,36600000,168000000],"pretaxIncome":[-95230000,67409000,50468000,29806000,48322000,86005000,105442000,128076000,198191000,172376000,67194000,158147000,148711000,241741000,122500000,52400000,168700000],"interestExpense":[null,null,null,null,320000,null,null,null,66000,228000,3416000,5752000,3576000,7325000,16600000,25100000,16700000],"netIncome":[-102705000,71192000,36314000,20581000,32086000,46982000,-158486000,127454000,137861000,147025000,64941000,134675000,134736000,199660000,128284000,54214000,148400000],"dilutedEps":[-2.45,1.64,0.83,0.52,0.79,1.14,-3.89,3.18,3.43,3.74,1.69,3.5,3.51,5.29,3.4,1.43,3.84],"cash":[133106000,130914000,117639000,146564000,127468000,121401000,158443000,281953000,407283000,349301000,346441000,480368000,544372000,458818000,1044556000,722100000,791200000],"currentAssets":[null,361767000,390486000,371146000,416969000,376753000,322477000,438334000,599915000,568448000,866738000,980249000,1162234000,1188514000,1711894000,1389300000,1573900000],"totalAssets":[null,505157000,533378000,537242000,652977000,684568000,462503000,571529000,767905000,816484000,1532406000,1647662000,1817340000,1992168000,2556757000,2261900000,2545800000],"currentLiabilities":[null,102325000,91244000,85748000,122357000,112568000,103970000,95046000,106119000,110309000,320332000,296397000,370196000,393043000,335848000,314300000,991200000],"totalLiabilities":[null,131189000,126039000,147631000,188515000,209603000,198923000,179455000,214731000,209182000,855146000,832322000,945844000,925901000,1412575000,1055300000,1175200000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,339027000,322046000,392733000,373262000,915679000,564700000,567500000],"equity":[278334000,373968000,409319000,389611000,464462000,474965000,263580000,392074000,553174000,607302000,677260000,815340000,871496000,1066267000,1144182000,1203171000,1362800000],"operatingCashFlow":[9190000,18344000,38095000,110777000,35316000,77162000,104709000,119287000,182701000,151271000,48392000,201236000,140245000,183587000,208900000,130800000,233300000],"depreciationAndAmortization":[9014000,10736000,14525000,17786000,6988000,10461000,8832000,7813000,9424000,13592000,26147000,47770000,52893000,60296000,66500000,68500000,62000000],"dilutedShares":[41966000,43419000,43954000,39447000,40667000,41034000,41077000,40031000,40176000,39352000,38495000,38542000,38355000,37721000,37800000,37800000,38600000],"sharesOutstanding":[null,43330000,null,37991000,40504000,40613000,39756000,39712000,39604000,38164000,38358000,38293000,37589000,37429000,37318000,37700000,37800000],"totalCosts":[258986000,394226000,289092000,295473000,121515000,144752000,161601000,356847000,470242000,547339000,734560000,1239803000,1304273000,1612327000,1542100000,1445400000,1630800000],"freeCashFlow":[3579000,-588000,19208000,100544000,32728000,73713000,100695000,112466000,173659000,130941000,23204000,164872000,111428000,124702000,147900000,74000000,125900000],"capexOutflow":[-5611000,-18932000,-18887000,-10233000,-2588000,-3449000,-4014000,-6821000,-9042000,-20330000,-25188000,-36364000,-28817000,-58885000,-61000000,-56800000,-107400000],"grossMargin":[30.763812513129768,43.3593664973205,60.63580449425583,51.95835798381276,85.96556488468488,81.46662450236741,80.84411590377883,52.33510576716339,53.1109726800713,50.857013292678175,40.00922747760309,38.27228769636947,36.561732032742796,36.60441893507284,35.77726778596449,35.715249662618085,37.65843895930621],"operatingMargin":[-60.020019030436345,14.189380384576875,14.556529911953254,8.478938940117144,28.251319658483016,37.29417829433858,39.758887932094964,26.226163108016472,29.92047832229528,23.86352887499096,6.893736976327972,12.43253055107054,10.417980238386653,12.630986300152486,6.866771349196762,2.4696356275303644,9.33955970647098],"netMargin":[-63.458472869270786,15.496262630220237,10.732895316291456,6.374846289418827,18.945217935546342,20.352360695364382,-59.07991217377365,26.34958569703786,20.545236150769284,20.451611646812037,8.231340975577604,9.51211518929586,9.254138523607201,10.819205580078703,7.7475540524217905,3.658164642375169,8.2499444073827],"currentRatio":[null,3.5354703151722453,4.279580027179869,4.328334188552502,3.407806664105854,3.3468925449506077,3.1016350870443397,4.611809018790901,5.653228922247665,5.153233190401508,2.705749035375798,3.3072163348481936,3.1395098812520934,3.0238777945415642,5.0972285081346325,4.4202990773146675,1.5878732849071833],"ebit":[null,null,null,null,48642000,null,null,null,198257000,172604000,70610000,163899000,152287000,249066000,139100000,77500000,185400000],"netDebt":[null,null,null,null,null,null,null,null,null,null,-7414000,-158322000,-151639000,-85556000,-128877000,-157400000,-223700000],"fcfMargin":[2.2113614176439333,-0.1279891339837271,5.677079177048143,31.14292528659086,19.324287620599662,31.93209237447096,37.53676511703329,23.250996477184394,25.880163096934183,18.21427975273059,2.941131734917891,11.64493377011017,7.653263770696052,6.757370400916429,8.932238193018481,4.993252361673414,6.999110518123193],"ebitda":[null,null,null,null,55630000,null,null,null,207681000,186196000,96757000,211669000,205180000,309362000,205600000,146000000,247400000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,33.35937584560267,28.314573944113956,31.065020656858845,25.929453314243755,44.453436421195406,31.942375886023356,29.399575195565458],"returnOnAssets":[null,14.093044340670327,6.993312695287111,3.84468812463806,5.391612804030182,7.025109435570393,-27.633163073602248,24.651848298698688,20.584963499508003,18.559204841740254,5.52950542596716,8.46994466784987,7.77696520810089,10.48219350110303,5.640189715152482,2.2501705350681735,6.173430122511804],"returnOnEquity":[-31.36590810877668,21.827926328602395,9.272208015708165,5.152140988572215,7.513643447339982,10.002267339559113,-42.91844098870076,38.878432831950995,29.169276211110734,25.33874031001072,10.110995031769583,18.0456920809326,15.974996976588121,20.607267245788055,11.607053589564835,4.619160390448305,11.566771409341726],"revenueGrowth":[null,183.85872990373565,-26.353354490720793,-4.579967665948459,-47.54109531759626,36.301531630472006,16.207552319108665,80.31365444331368,38.72368225195575,7.135490870506045,9.744996466784993,79.45745473719434,2.8342465811476814,26.750020948464037,-10.275264952948426,-10.49643676772557,21.376518218623474]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"capex":[null,3989000,12011000,4428000,4229000,5972000,4258000,3120000,1089000,2467000,3557000,1417000,2408000,2764000,null,1581000,1872000,1364000,null,392000,1231000,1522000,869000,1338000,1527000,1659000,2297000,1391000,2017000,2238000,3396000,3923000,5503000,7160000,3744000,2436000,6430000,6815000,9507000,6134000,7257000,11841000,11132000,8817000,5386000,6981000,7633000,13075000,12401000,14031000,19378000,16210000,17413000,13159000,14218000,16600000,14800000,12600000,12800000,13900000,28100000,27900000,37500000,36600000,49500000],"revenue":[100107000,140966000,148654000,137652000,138154000,128498000,112495000,105787000,115658000,117515000,112971000,111814000,139711000,142899000,152580000,140948000,82226000,91584000,110163000,109510000,108654000,109756000,86891000,103044000,118765000,126552000,135343000,149351000,165872000,176575000,179214000,195617000,196032000,173082000,154161000,140743000,134810000,175127000,338268000,315456000,339880000,389521000,370969000,351620000,361311000,346093000,396930000,397459000,440949000,516274000,490740000,425040000,415508000,409991000,405261000,327500000,364900000,374200000,415400000,404600000,441500000,463300000,489400000,511000000,574100000],"costOfRevenue":[55548000,80276000,83911000,75607000,82777000,79651000,73607000,66043000,71929000,71788000,74425000,69975000,86452000,86688000,null,88287000,93739000,95204000,null,50411000,52105000,51218000,44207000,49584000,56719000,60429000,63825000,70520000,78731000,84341000,81039000,91972000,94797000,87543000,78973000,75003000,70684000,101636000,225973000,203225000,209576000,235736000,225420000,214117000,226278000,226054000,257183000,253143000,278791000,325056000,312926000,269929000,268428000,262650000,262393000,214600000,237200000,240100000,260800000,254100000,278100000,288900000,300300000,310100000,338000000],"grossProfit":[44559000,60690000,64743000,62045000,55377000,48847000,38888000,39744000,43729000,45727000,38546000,41839000,53259000,56211000,58827000,42999000,42387000,46130000,56543000,59099000,56549000,58538000,42684000,53460000,62046000,66123000,71518000,78831000,87141000,92234000,98175000,103645000,101235000,85539000,75188000,65740000,64126000,73491000,112295000,112231000,130304000,153785000,145549000,137503000,135033000,120039000,139747000,144316000,162158000,191218000,177814000,155111000,147080000,147341000,142868000,112900000,127700000,134100000,154600000,150500000,163400000,174400000,189100000,200900000,236100000],"operatingExpenses":[31465000,38394000,40782000,37688000,38059000,38173000,41986000,39121000,32415000,35789000,33047000,34120000,64831000,57753000,null,35748000,41034000,38718000,null,27563000,27770000,28370000,26511000,29839000,31717000,31762000,32972000,35563000,39374000,40561000,40113000,47542000,45217000,45677000,55618000,53949000,53121000,64101000,90093000,86423000,94828000,94831000,89764000,93321000,93953000,95830000,97537000,99659000,109393000,113646000,119713000,115073000,117255000,117280000,129092000,112000000,114800000,145100000,120800000,119900000,131800000,125200000,132500000,132600000,141000000],"operatingIncome":[13094000,22296000,23961000,24357000,17318000,10674000,-3098000,623000,11314000,9938000,5499000,7719000,-11572000,-1542000,20018000,21353000,16000000,20130000,28609000,31536000,28779000,30168000,16173000,23621000,30329000,34361000,38546000,43268000,47767000,51673000,58062000,56103000,56018000,39862000,19570000,11791000,11005000,9390000,22202000,25808000,35476000,58954000,55785000,44182000,41080000,24209000,42210000,44657000,52765000,77572000,58101000,40038000,29825000,30061000,13776000,900000,12900000,-11000000,33800000,30600000,31600000,49200000,56600000,68300000,95100000],"pretaxIncome":[13314000,23520000,24354000,25020000,17410000,10415000,-2377000,1034000,13089000,10003000,5680000,7516000,-11902000,-1378000,54086000,16817000,11537000,8607000,49044000,32404000,29080000,29446000,14512000,23978000,31165000,34306000,38627000,40060000,47684000,51826000,58621000,56129000,55533000,40263000,20451000,12534000,26550000,10751000,17359000,22298000,33889000,52396000,49564000,43675000,37418000,24704000,42914000,43815000,56014000,86512000,55400000,39488000,32250000,34525000,16237000,7800000,18600000,-14500000,40500000,29900000,29300000,52300000,57200000,70000000,66600000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27000,39000,56000,58000,57000,57000,56000,58000,808000,2489000,2270000,1314000,945000,1225000,1148000,1140000,1470000,1033000,1312000,1527000,2029000,2286000,2730000,2858000,3780000,7232000,7100000,7000000,6400000,4600000,4200000,4200000,4200000,4100000,4100000,3300000],"netIncome":[13619000,19948000,31408000,18906000,13586000,6592000,-2770000,1069000,8928000,5735000,4849000,6826000,-9782000,687000,34355000,14715000,10646000,12302000,9319000,21276000,-232459000,16432000,36265000,22281000,30531000,30361000,44281000,37535000,46052000,83864000,-29590000,46479000,46361000,34779000,19406000,15370000,31686000,7621000,10264000,18063000,29144000,45627000,41841000,38668000,35409000,21004000,39655000,36778000,44970000,74167000,43745000,30921000,27140000,32721000,37502000,5400000,14800000,-14905000,48874000,24700000,25200000,46200000,52300000,66800000,54100000],"dilutedEps":[0.31,0.45,0.7164326323720803,0.43,0.31,0.15,-0.06,0.03,0.23,0.15,0.13,0.17,-0.24,0.02,0.83,0.35,0.26,0.3,0.23,0.52,-5.68,0.4,0.89,0.56,0.76,0.76,1.11,0.93,1.14,2.09,-0.75,1.16,1.17,0.89,0.5,0.4,0.82,0.2,0.27,0.47,0.76,1.19,1.0897547634478288,1,0.92,0.55,1.0427806385169924,0.97,1.19,1.97,1.1599310509427458,0.82,0.72,0.86,1.0006688963210701,0.14,0.39,-0.4,1.29,0.65,0.67,1.2,1.3020448877805486,1.58,1.28],"cash":[116795000,101566000,130914000,132418000,135564000,132253000,117639000,125418000,151034000,151034000,146564000,169728000,87062000,92449000,127468000,110227000,117549000,103041000,121401000,149880000,163528000,178161000,158443000,176300000,209273000,244292000,281953000,317949000,358937000,366572000,407283000,413874000,432999000,338673000,349301000,351149000,359070000,340402000,346441000,352540000,380637000,428977000,480368000,509910000,507176000,547923000,544372000,521236000,372685000,409053000,458818000,461665000,455252000,985931000,1044556000,1017780000,986148000,657288000,722100000,723000000,713500000,758600000,791200000,699500000,1396500000],"currentAssets":[null,null,361767000,null,396648000,406444000,390486000,371925000,357831000,386026000,371146000,389418000,373876000,400811000,416969000,402014000,398230000,373282000,376753000,410201000,389859000,393417000,322477000,357682000,386843000,420868000,438334000,482811000,537148000,540959000,599915000,650572000,670813000,584777000,568448000,573266000,563022000,879964000,866738000,861225000,929682000,978476000,980249000,1040082000,1103986000,1164357000,1162234000,1174480000,1087516000,1181782000,1188514000,1210310000,1153203000,1673473000,1711894000,1671617000,1677839000,1345708000,1389300000,1414200000,1459500000,1502700000,1573900000,1589300000,2410900000],"totalAssets":[null,null,505157000,null,542004000,553430000,533378000,512490000,495566000,521653000,537242000,551529000,614854000,627679000,652977000,666208000,704147000,697390000,684568000,695223000,512056000,513661000,462503000,478287000,504954000,538672000,571529000,616511000,673095000,721291000,767905000,813661000,835058000,833632000,816484000,856950000,865768000,1595419000,1532406000,1522550000,1594250000,1642519000,1647662000,1699251000,1776232000,1832055000,1817340000,1832358000,1878074000,1974055000,1992168000,2008701000,1949907000,2493686000,2556757000,2524088000,2541859000,2192860000,2261900000,2302200000,2379600000,2438100000,2545800000,2592900000,3426800000],"currentLiabilities":[null,null,102325000,null,95958000,96558000,91244000,78614000,82909000,93571000,85748000,82379000,137266000,130234000,122357000,122319000,139695000,126450000,112568000,115331000,154163000,142739000,103970000,98921000,98668000,95482000,95046000,99111000,104430000,90996000,106119000,126634000,132329000,124596000,110309000,112050000,96497000,355897000,320332000,303774000,342870000,336520000,296397000,326873000,377396000,387288000,370196000,363395000,389021000,432955000,393043000,384260000,303430000,314812000,335848000,297992000,306837000,291508000,314300000,319200000,356900000,366500000,991200000,1000600000,636100000],"totalLiabilities":[null,null,131189000,null,126351000,128333000,126039000,122938000,127807000,143177000,147631000,146727000,213352000,212838000,188515000,190089000,239185000,231329000,209603000,210955000,251604000,238292000,198923000,189062000,183142000,183885000,179455000,182185000,187707000,172905000,214731000,236452000,239542000,234057000,209182000,234806000,209719000,935251000,855146000,836592000,875892000,873786000,832322000,852976000,899626000,990264000,945844000,931039000,953194000,984107000,925901000,912788000,824628000,1392815000,1412575000,1381205000,1376783000,1028468000,1055300000,1067800000,1117000000,1124000000,1175200000,1190300000,1949700000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343269000,339027000,334785000,330540000,326294000,322046000,317797000,313545000,397597000,392733000,387868000,383001000,378132000,373262000,368389000,363516000,919848000,915679000,911495000,907309000,564000000,564700000,565400000,566100000,566800000,567500000,568200000,1264200000],"equity":[null,null,373968000,null,415653000,425097000,409319000,389552000,367759000,378476000,389611000,404802000,401502000,414841000,464462000,476119000,464962000,466061000,474965000,484268000,260452000,275369000,263580000,289225000,321812000,354787000,392074000,434326000,485388000,548386000,553174000,577209000,595516000,599575000,607302000,622144000,656049000,660168000,677260000,685958000,718358000,768733000,815340000,846275000,876606000,841791000,871496000,901319000,924880000,989948000,1066267000,1095913000,1125279000,1100871000,1144182000,1142883000,1164900000,1164300000,1203171000,1230300000,1257300000,1307200000,1362800000,1384400000,1456100000],"operatingCashFlow":[null,-12691000,34946000,2715000,10789000,13148000,11443000,34691000,30112000,27447000,18527000,461000,-10473000,5366000,39962000,6799000,40274000,10247000,19842000,28641000,25153000,18261000,32654000,11857000,31664000,34606000,41160000,40206000,60011000,32797000,49687000,33101000,52353000,28479000,37338000,5446000,10970000,12759000,19217000,28522000,38452000,67399000,66863000,54079000,33610000,18198000,34358000,9821000,37775000,65305000,70686000,29811000,22603000,72519000,83967000,7300000,6700000,34200000,82600000,28900000,45200000,78700000,80500000,-6000000,85000000],"depreciationAndAmortization":[null,2937000,3090000,3263000,3550000,3753000,3959000,4213000,4405000,4491000,4677000,5286000,5306000,3895000,null,4871000,5455000,5387000,null,2341000,2291000,2147000,2053000,2043000,2002000,1893000,1875000,1987000,2232000,2573000,2632000,2861000,3056000,3571000,4104000,4181000,4215000,6905000,10846000,11616000,11580000,12237000,12337000,12721000,13023000,13481000,13668000,13888000,14989000,15556000,15863000,16523000,16443000,16798000,16736000,17000000,16900000,17900000,16700000,16100000,15600000,15100000,15200000,15800000,16500000],"dilutedShares":[43327000,43849000,43797000,44133000,44187000,43819000,43648000,41292000,39583000,38330000,38628000,39598000,40150000,40577000,42218000,41870000,41147000,40470000,40830000,41129000,41253000,41319000,41593000,40100000,39969000,39967000,40079000,40179000,40250000,40172000,40083000,39995000,39603000,39195000,38626000,38426000,38462000,38489000,38609000,38570000,38458000,38528000,38575000,38583000,38586000,38363000,37869000,37770000,37710000,37630000,37709000,37757000,37803000,37854000,37674000,37700000,37800000,37500000,37800000,38100000,37800000,38500000,40100000,42200000,42300000],"sharesOutstanding":[null,null,43330000,null,43330000,43644000,null,40056000,null,null,37991000,null,null,null,40504000,41062000,39888000,40084000,40613000,40885000,41013000,41035000,39756000,39906000,39676000,39689000,39712000,39733000,39943000,39624000,39604000,39535000,39240000,38716000,38164000,38236000,38305000,38332000,38358000,38252000,38325000,38272000,38293000,38386000,38381000,37790000,37589000,37559000,37392000,37393000,37429000,37529000,37650000,37280000,37318000,37434000,37671000,37671000,37700000,37900000,37700000,37700000,37800000,38000000,40000000],"totalCosts":[87013000,118670000,124693000,113295000,120836000,117824000,115593000,105164000,104344000,107577000,107472000,104095000,151283000,144441000,132562000,119595000,66226000,71454000,81554000,77974000,79875000,79588000,70718000,79423000,88436000,92191000,96797000,106083000,118105000,124902000,121152000,139514000,140014000,133220000,134591000,128952000,123805000,165737000,316066000,289648000,304404000,330567000,315184000,307438000,320231000,321884000,354720000,352802000,388184000,438702000,432639000,385002000,385683000,379930000,391485000,326600000,352000000,385200000,381600000,374000000,409900000,414100000,432800000,442700000,479000000],"freeCashFlow":[null,-16680000,22935000,-1713000,6560000,7176000,7185000,31571000,29023000,24980000,14970000,-956000,-12881000,2602000,null,5218000,38402000,8883000,null,28249000,23922000,16739000,31785000,10519000,30137000,32947000,38863000,38815000,57994000,30559000,46291000,29178000,46850000,21319000,33594000,3010000,4540000,5944000,9710000,22388000,31195000,55558000,55731000,45262000,28224000,11217000,26725000,-3254000,25374000,51274000,51308000,13601000,5190000,59360000,69749000,-9300000,-8100000,21600000,69800000,15000000,17100000,50800000,43000000,-42600000,35500000],"capexOutflow":[null,-3989000,-12011000,-4428000,-4229000,-5972000,-4258000,-3120000,-1089000,-2467000,-3557000,-1417000,-2408000,-2764000,null,-1581000,-1872000,-1364000,null,-392000,-1231000,-1522000,-869000,-1338000,-1527000,-1659000,-2297000,-1391000,-2017000,-2238000,-3396000,-3923000,-5503000,-7160000,-3744000,-2436000,-6430000,-6815000,-9507000,-6134000,-7257000,-11841000,-11132000,-8817000,-5386000,-6981000,-7633000,-13075000,-12401000,-14031000,-19378000,-16210000,-17413000,-13159000,-14218000,-16600000,-14800000,-12600000,-12800000,-13900000,-28100000,-27900000,-37500000,-36600000,-49500000],"grossMargin":[44.51137283107076,43.05293475022346,43.55281391688081,45.073809316246766,40.083529973797354,38.013821226789524,34.568647495444246,37.56983372248008,37.80888481557696,38.911628302769856,34.120260951925715,37.4183912569088,38.120835152564936,39.336174500871245,38.55485646873771,30.50699548769759,51.54938827134969,50.36906009783368,51.32667047919901,53.96676102639029,52.04502365306385,53.33466963081746,49.12361464363398,51.88074997088622,52.24266408453669,52.24966812061446,52.84203837656916,52.782371728344636,52.535087296228426,52.23502760866487,54.7808764940239,52.983636391520164,51.64207884427032,49.421083648212985,48.772387309371375,46.70925019361532,47.5676878569839,41.964402976125896,33.19705085908215,35.57738638669101,38.338237024832296,39.480541485568175,39.234814768889045,39.105568511461236,37.3730664164667,34.68403001505376,35.20696344443605,36.30965709670683,36.77477440701759,37.03808442803628,36.233850919020256,36.49327122153209,35.39763373990393,35.93761814283728,35.253330569682255,34.47328244274809,34.99588928473554,35.83645109567076,37.217140105922006,37.19723183391003,37.01019252548131,37.64299589898554,38.63914997956682,39.31506849315068,41.12523950531266],"operatingMargin":[13.080004395297031,15.816579884511158,16.11863791085339,17.69462121872548,12.535286709034846,8.306744073837725,-2.7539001733410373,0.5889192433852931,9.782289162876758,8.456792749861721,4.8676208938577155,6.903428908723416,-8.28281237697819,-1.0790838284382676,13.1196749246297,15.149558702500213,19.458565417264612,21.97982180293501,25.96969944536732,28.797370103186925,26.486829753161413,27.48642443237727,18.612974876569496,22.923217266410465,25.53698480191976,27.151684682976168,28.48023170758739,28.970679807969148,28.797506511044663,29.264052102506017,32.39813853828384,28.680022697413825,28.575946784198496,23.030702210512935,12.694520663462225,8.377681305642199,8.163340998442251,5.361823134068419,6.563434909598306,8.18117265165348,10.437801577027187,15.134999139969347,15.037644654944213,12.565269324839315,11.369706430194485,6.99494066623711,10.634116846799184,11.235624303387267,11.966236458184506,15.025354753483617,11.83946692749725,9.419819311123659,7.177960472481877,7.33211216831589,3.3992908273927176,0.2748091603053435,3.5352151274321733,-2.939604489577766,8.136735676456427,7.563025210084033,7.157417893544733,10.619469026548673,11.56518185533306,13.365949119373777,16.565058352203447],"netMargin":[13.604443245727072,14.150930011492132,21.12825756454586,13.734635166942724,9.833953414305775,5.130040934489253,-2.4623316591848528,1.0105211415391306,7.719310380604886,4.880228055992852,4.292251993874534,6.104781154417157,-7.001596152056745,0.48075913757269123,22.51605715034736,10.440020433067513,12.947242964512442,13.432477288609364,8.459283062371213,19.428362706602137,-213.94426344175085,14.971391085680965,41.736198225362806,21.62280190986375,25.707068580810844,23.990928630128327,32.717613766504364,25.13207142904969,27.76357673386708,47.494832224267306,-16.51098686486547,23.760204890168033,23.64971025138753,20.093943910978613,12.588138374815937,10.920614169088338,23.504191083747497,4.351699052687478,3.0342805113105586,5.725996652465002,8.574791102742143,11.71361749430711,11.278840010890399,10.997099141118252,9.800144473874308,6.068888998043878,9.990426523568386,9.253281470541616,10.198458325112428,14.365821249956417,8.914088926926683,7.274844720496894,6.531763528018715,7.980906897956297,9.253789533165047,1.6488549618320612,4.055905727596602,-3.983164083377873,11.765527202696196,6.104794859120118,5.707814269535674,9.971940427368875,10.686554965263587,13.072407045009784,9.423445392788713],"currentRatio":[null,null,3.5354703151722453,null,4.133558431813919,4.209324965305827,4.279580027179869,4.731027552344366,4.315948811347381,4.125487597653119,4.328334188552502,4.7271513371126135,2.723733480978538,3.077621819187002,3.407806664105854,3.2866030624841605,2.8507104763950033,2.9520126532226176,3.3468925449506077,3.5567280262895493,2.5288752813580433,2.7561983760569992,3.1016350870443397,3.615834858119105,3.920653099282442,4.407825558744056,4.611809018790901,4.871416896207283,5.143617734367519,5.944865708382786,5.653228922247665,5.137419650330875,5.069281865653031,4.693385020385887,5.153233190401508,5.116162427487729,5.834606257189343,2.4725243539563415,2.705749035375798,2.835084635288076,2.711470819844256,2.9076310471888744,3.3072163348481936,3.1819146885793566,2.925272127950482,3.006437070087377,3.1395098812520934,3.2319652169127258,2.7955200361934187,2.7295723574043493,3.0238777945415642,3.149716337896216,3.8005569653626865,5.315785294080277,5.0972285081346325,5.609603613519826,5.468176914778857,4.616367303813274,4.4202990773146675,4.430451127819549,4.089380778929672,4.100136425648022,1.5878732849071833,1.5883469918049171,3.7901273384687943],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51853000,58660000,56185000,55591000,40320000,20508000,12590000,26608000,11559000,19848000,24568000,35203000,53341000,50789000,44823000,38558000,26174000,43947000,45127000,57541000,88541000,57686000,42218000,35108000,38305000,23469000,14900000,25600000,-8100000,45100000,34100000,33500000,56500000,61300000,74100000,69900000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2867000,-7414000,-17755000,-50097000,-102683000,-158322000,-192113000,-193631000,-150326000,-151639000,-133368000,10316000,-30921000,-85556000,-93276000,-91736000,-66083000,-128877000,-106285000,-78839000,-93288000,-157400000,-157600000,-147400000,-191800000,-223700000,-131300000,-132300000],"fcfMargin":[null,-11.832640494871104,15.428444575995265,-1.2444425071920495,4.74832433371455,5.584522716306869,6.386950531134718,29.843931674024223,25.09381106365318,21.256860826277496,13.251188358074195,-0.8549913248788167,-9.21974647665538,1.820866486119567,null,3.702074523937906,46.702989322112224,9.69929245283019,null,25.795817733540318,22.01667679054614,15.251102445424397,36.58031326604597,10.208260548891737,25.375321012082686,26.03435741829446,28.714451430809127,25.989112895126247,34.96310408025465,17.30652697154184,25.830013280212484,14.915881544037585,23.899159320927197,12.317283137472412,21.791503687703116,2.1386498795677227,3.3677026926785847,3.394108275708486,2.8705050433384183,7.09702779468452,9.178239378604214,14.263159110805324,15.023088182570513,12.872419088789034,7.811552928086883,3.241036368837278,6.7329252009170375,-0.8187007968117466,5.754406972234884,9.931547976462111,10.45523087582019,3.1999341238471675,1.2490734233757232,14.478366598291181,17.21088385016076,-2.8396946564885495,-2.2197862428062485,5.772314270443613,16.803081367356764,3.7073652990608013,3.8731596828992068,10.964817612777898,8.78626890069473,-8.336594911937379,6.18359170876154],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54426000,61292000,59046000,58647000,43891000,24612000,16771000,30823000,18464000,30694000,36184000,46783000,65578000,63126000,57544000,51581000,39655000,57615000,59015000,72530000,104097000,73549000,58741000,51551000,55103000,40205000,31900000,42500000,9800000,61800000,50200000,49100000,71600000,76500000,89900000,86400000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34.20932255836689,33.35937584560267,32.798167609280696,31.513073721181662,29.797804072411,28.314573944113956,27.300459078132622,26.34497639375172,32.08010727875371,31.065020656858845,30.086248154844874,29.2840862433203,27.639611718612944,25.929453314243755,25.157993364756727,24.41679344704946,45.52082699276841,44.453436421195406,44.368417107270425,43.7846279019153,32.6332233987155,31.942375886023356,31.486328451300327,31.046396841066144,30.24546424759872,29.399575195565458,29.09966198914268,46.47281549829063],"returnOnAssets":[null,null,null,null,15.469996531390912,12.737292882568706,6.993312695287111,3.605338640753966,2.663723893327679,2.41134870516974,3.84468812463806,4.950663474994337,1.3738945624178238,0.4489564373044516,5.391612804030182,6.565457073243238,9.158901320014163,10.870075445127764,7.025109435570393,7.865694258467745,-31.17275652173198,-30.623318093127374,-27.633163073602248,-26.83931112644971,20.74886185976539,22.699658758206766,24.651848298698688,26.070197424547725,26.862889404430547,33.60924090628058,20.584963499508003,20.529698525771725,19.50916120579278,12.60885587260591,18.559204841740254,13.877078506007681,11.90492149108727,6.099748420267833,5.52950542596716,5.684723681445682,5.291993798419361,6.368126875807999,8.46994466784987,9.639329058498646,9.585869320767772,7.881369054163187,7.77696520810089,7.523256396730216,7.793928587261164,10.276634148776573,10.48219350110303,10.09112330740038,9.19403727447968,6.022148553374065,5.640189715152482,4.534206202847739,4.0261669908895525,1.8263770375880233,2.2483027947413565,3.0445344330881206,3.4082982302605793,6.2610776167360545,6.173430122511804,7.783293497579212,7.55717828602921],"returnOnEquity":[null,null,null,null,20.172595891284317,16.582568213842958,9.272208015708165,4.743140838707028,3.527901027811675,3.2260914689766826,5.152140988572215,6.631300402591288,1.9832020601590357,0.6504335593463899,7.513643447339982,9.075728697579011,13.942414226095948,16.35096753100799,10.002267339559113,11.150296703308147,-52.263121472703865,-50.02009630039248,-42.91844098870076,-40.71943766782634,36.240949122734705,37.90743879293381,38.878432831950995,39.446562854587995,39.20441030723489,46.8862554571494,29.169276211110734,29.026182979333388,27.2205487258813,17.07880319976027,25.33874031001072,19.329755293062174,16.178304762437428,11.76160534331209,10.110995031769583,10.340783822668262,9.472012293301765,14.430390908817337,18.0456920809326,20.268457865089708,20.256883540945125,17.003410070262845,15.974996976588121,15.20330236885684,15.809948009587641,21.353478852609463,20.607267245788055,19.407159508760124,17.166766089849617,12.868354458229048,11.607053589564835,9.180202215833868,7.896587995960141,3.7786992681788707,4.615326284542632,6.191600057812651,6.925026835108579,11.731660934655068,11.566771409341726,14.571461353118906,16.171592835556865],"revenueGrowth":[null,null,null,null,38.00633322345091,-8.844685952641063,-24.32426978083334,-23.148955336646036,-16.28327808098209,-8.547214742641906,0.42312991688520096,5.69729739949143,20.796659115668614,21.60064672594988,35.061210399128974,26.055771191442933,-41.145650664586185,-35.90997837633574,-27.799842705465984,-22.304679740045973,32.14068542796682,19.841893780573017,-21.125060138158915,-5.904483608802846,9.30568593885177,15.303035824920741,55.76181652875442,44.93905516090213,39.664042436744836,39.527625007901904,32.41467973962451,30.97803161679533,18.182695090190016,-1.9781962338949466,-13.979376611202255,-28.05175419314272,-31.230615409729023,1.181520897609234,119.42514643781502,124.13619149797856,152.11779541577033,122.42201373860114,9.66718696418225,11.464039358896327,6.305460750853253,-11.149077970122278,6.998158875809035,13.036516694158461,22.04139923777577,49.172043352509284,23.63389010656791,6.939332107211049,-5.769601473186237,-20.58654900304877,-17.418388556058197,-22.948428383210995,-12.17978955880512,-8.729703822766844,2.5018444903407877,23.541984732824428,20.992052617155377,23.8107963655799,17.81415503129513,26.29757785467128,30.0339750849377]}},"filings":[{"accn":"0000927003-16-000140","filed":"2016-10-31","form":"10-Q"},{"accn":"0000927003-16-000129","filed":"2016-08-04","form":"10-Q"},{"accn":"0000927003-18-000005","filed":"2018-02-15","form":"10-K"},{"accn":"0000927003-17-000028","filed":"2017-05-01","form":"10-Q"},{"accn":"0000927003-17-000041","filed":"2017-07-31","form":"10-Q"},{"accn":"0000927003-17-000047","filed":"2017-10-31","form":"10-Q"},{"accn":"0000927003-19-000007","filed":"2019-02-21","form":"10-K"},{"accn":"0000927003-18-000019","filed":"2018-04-30","form":"10-Q"},{"accn":"0000927003-18-000040","filed":"2018-07-30","form":"10-Q"},{"accn":"0000927003-18-000056","filed":"2018-10-29","form":"10-Q"},{"accn":"0001558370-20-001892","filed":"2020-03-02","form":"10-K"},{"accn":"0000927003-19-000030","filed":"2019-05-06","form":"10-Q"},{"accn":"0001558370-19-007077","filed":"2019-08-05","form":"10-Q"},{"accn":"0001558370-19-010776","filed":"2019-11-12","form":"10-Q"},{"accn":"0001558370-21-001513","filed":"2021-02-24","form":"10-K"},{"accn":"0001558370-20-005294","filed":"2020-05-06","form":"10-Q"},{"accn":"0001558370-20-009283","filed":"2020-08-05","form":"10-Q"},{"accn":"0001558370-20-012728","filed":"2020-11-05","form":"10-Q"},{"accn":"0001558370-22-003725","filed":"2022-03-16","form":"10-K"},{"accn":"0001558370-21-005811","filed":"2021-05-05","form":"10-Q"},{"accn":"0001558370-21-010102","filed":"2021-08-04","form":"10-Q"},{"accn":"0001558370-21-015308","filed":"2021-11-09","form":"10-Q"},{"accn":"0001558370-23-001498","filed":"2023-02-17","form":"10-K"},{"accn":"0001558370-22-007055","filed":"2022-05-04","form":"10-Q"},{"accn":"0001558370-22-011897","filed":"2022-08-03","form":"10-Q"},{"accn":"0001558370-22-015802","filed":"2022-11-01","form":"10-Q"},{"accn":"0000927003-24-000003","filed":"2024-02-20","form":"10-K"},{"accn":"0001558370-23-007821","filed":"2023-05-03","form":"10-Q"},{"accn":"0001558370-23-013181","filed":"2023-08-03","form":"10-Q"},{"accn":"0001558370-23-017112","filed":"2023-10-31","form":"10-Q"},{"accn":"0001558370-25-001038","filed":"2025-02-18","form":"10-K"},{"accn":"0001558370-24-006384","filed":"2024-05-01","form":"10-Q"},{"accn":"0001558370-24-010375","filed":"2024-07-30","form":"10-Q"},{"accn":"0001558370-24-013949","filed":"2024-10-30","form":"10-Q"},{"accn":"0001104659-26-014731","filed":"2026-02-13","form":"10-K"},{"accn":"0001558370-25-005998","filed":"2025-04-30","form":"10-Q"},{"accn":"0001558370-25-010287","filed":"2025-08-05","form":"10-Q"},{"accn":"0000927003-25-000023","filed":"2025-11-04","form":"10-Q"},{"accn":"0000927003-26-000014","filed":"2026-05-04","form":"10-Q"},{"accn":"0000927003-26-000032","filed":"2026-08-03","form":"10-Q"},{"accn":"0000927003-14-000012","filed":"2014-03-03","form":"10-K"},{"accn":"0000927003-15-000012","filed":"2015-02-26","form":"10-K"},{"accn":"0000927003-16-000094","filed":"2016-02-25","form":"10-K"},{"accn":"0000927003-17-000010","filed":"2017-02-24","form":"10-K"},{"accn":"0001445305-12-000575","filed":"2012-03-02","form":"10-K"},{"accn":"0000950123-11-075737","filed":"2011-08-11","form":"10-Q/A"},{"accn":"0000950123-11-096521","filed":"2011-11-08","form":"10-Q"},{"accn":"0000927003-13-000007","filed":"2013-03-06","form":"10-K"},{"accn":"0000927003-15-000037","filed":"2015-05-06","form":"10-Q"},{"accn":"0000927003-14-000043","filed":"2014-05-09","form":"10-Q"},{"accn":"0000927003-14-000066","filed":"2014-08-07","form":"10-Q"},{"accn":"0000927003-14-000078","filed":"2014-11-06","form":"10-Q"},{"accn":"0000927003-12-000010","filed":"2012-05-08","form":"10-Q"},{"accn":"0000927003-12-000014","filed":"2012-08-07","form":"10-Q"},{"accn":"0000927003-12-000021","filed":"2012-11-06","form":"10-Q"},{"accn":"0000927003-13-000018","filed":"2013-05-08","form":"10-Q"},{"accn":"0000927003-13-000028","filed":"2013-08-06","form":"10-Q"},{"accn":"0000927003-13-000034","filed":"2013-11-08","form":"10-Q"},{"accn":"0000927003-15-000061","filed":"2015-08-06","form":"10-Q"},{"accn":"0000927003-15-000073","filed":"2015-11-05","form":"10-Q"},{"accn":"0000927003-16-000115","filed":"2016-05-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3145000},"#1":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1623000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":1522000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1522000},"#3":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4014000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":869000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":869000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":4014000},"#5":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1338000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1338000},"#6":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2865000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":1527000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1527000},"#8":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4524000},"#9":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":1659000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1659000},"#10":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6821000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":2297000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":2297000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":6821000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1391000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1391000},"#13":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3408000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":2017000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2017000},"#15":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5646000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":2238000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":2238000},"#17":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9042000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":3396000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":3396000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":9042000},"#19":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3923000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":3923000},"#20":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":9426000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":5503000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":5503000},"#22":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":16586000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":7160000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":7160000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":483704000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":483704000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":149351000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":149351000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":165872000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":165872000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":176575000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":176575000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":179214000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":179214000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":671012000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":671012000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":195617000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":195617000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":196032000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":196032000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":173082000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":173082000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":154161000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":154161000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":718892000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":718892000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":140743000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":140743000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":134810000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":134810000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":175127000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":175127000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":338268000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":338268000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":788948000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":788948000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":315456000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":315456000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":339880000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":339880000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":389521000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":389521000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1415826000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1044857000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":370969000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":370969000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1415826000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":351620000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":351620000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":361311000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":361311000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":346093000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":346093000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1455954000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1059024000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":396930000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":396930000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1455954000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":397459000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":397459000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":440949000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":440949000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":516274000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":516274000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1845422000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1354682000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":490740000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":490740000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":1845422000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":425040000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":425040000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":415508000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":415508000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":409991000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":409991000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1655800000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1250539000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":405261000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":405261000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1655800000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":327500000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":327500000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":364900000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":364900000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":374200000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":374200000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1482000000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1066600000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":415400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":415400000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1482000000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":404600000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":404600000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":441500000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":441500000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":463300000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":463300000},"#73":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1798800000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1309400000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":489400000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":489400000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":1798800000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":511000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":511000000},"#77":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":574100000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":574100000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":338343000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":322847000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":169362000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":230843000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":268257000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":161846000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":100107000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":140966000},"#78":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":459414000},"#79":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":310760000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":148654000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":459414000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":137652000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":138154000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":128498000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":112495000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":105787000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":115658000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":117515000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":112971000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":111814000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":139711000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":142899000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":152580000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":140948000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":82226000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":91584000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":110163000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":109510000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":108654000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":109756000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":86891000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":103044000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":118765000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":126552000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":135343000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":69975000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":86452000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":86688000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":153788000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":243115000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":-89327000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":153788000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":112056000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":55548000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":80276000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":260215000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":176304000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":83911000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":260215000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":75607000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":82777000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":79651000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":311642000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":238035000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":73607000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":311642000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":66043000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":71929000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":71788000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":284185000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":209760000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":74425000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":284185000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":88287000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":93739000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":95204000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":179273000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":277230000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-97957000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":179273000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":50411000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":52105000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":51218000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":197941000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":153734000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":44207000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":197941000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":49584000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":56719000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":60429000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":230557000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":166732000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":63825000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":230557000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70520000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":78731000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84341000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":314631000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":233592000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":81039000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":314631000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":91972000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":94797000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":87543000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":353285000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":274312000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":78973000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":353285000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":75003000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":70684000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":101636000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":473296000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":247323000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":225973000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":473296000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":203225000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":209576000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":235736000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":873957000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":648537000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":225420000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":873957000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":214117000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":226278000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":226054000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":923632000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":666449000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":257183000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":923632000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":253143000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":278791000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":325056000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1169916000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":856990000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":312926000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1169916000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":269929000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":268428000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":262650000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1063400000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":801007000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":262393000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1063400000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":214600000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":237200000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":240100000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":952700000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":691900000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":260800000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":952700000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":254100000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":278100000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":288900000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1121400000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":821100000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":300300000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1121400000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":310100000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":338000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":49790000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":44559000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":60690000},"#112":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":199199000},"#113":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":134456000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":64743000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":199199000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":62045000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":55377000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":48847000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":38888000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":205157000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39744000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":43729000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":45727000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":38546000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":167746000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":41839000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":53259000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":56211000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":58827000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":145593000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":42999000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":42387000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":46130000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":56543000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188060000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":59099000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":56549000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":58538000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":42684000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":216870000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":53460000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":62046000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":66123000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":71518000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":253147000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":78831000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":87141000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":92234000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":98175000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":356381000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":103645000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":101235000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":85539000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":75188000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":365607000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65740000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":64126000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":73491000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":112295000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":315652000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":112231000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":130304000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":153785000},"#114":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":541869000},"#115":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":396320000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":145549000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":541869000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":137503000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":135033000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":120039000},"#116":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532322000},"#117":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":392575000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":139747000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532322000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":144316000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":162158000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":191218000},"#118":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":675506000},"#119":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":497692000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":177814000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":675506000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":155111000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":147080000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":147341000},"#120":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":592400000},"#121":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":449532000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":142868000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":592400000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":112900000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":127700000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":134100000},"#122":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":529300000},"#123":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":374700000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":154600000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":529300000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":150500000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":163400000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":174400000},"#124":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":677400000},"#125":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":488300000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":189100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":677400000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200900000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":236100000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":146930000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":31465000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":38394000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":134011000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":93229000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":40782000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":134011000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":37688000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":38059000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":38173000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155906000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":113920000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":41986000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155906000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39121000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":32415000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":35789000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":140372000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":107325000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":33047000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":140372000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":34120000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":64831000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":57753000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97746000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":156704000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-58958000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97746000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":35748000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":41034000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":38718000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101969000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":115500000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-13531000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101969000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27563000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":27770000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28370000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":110214000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":83703000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":26511000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":110214000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29839000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31717000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":31762000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":126290000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":93318000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":32972000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":126290000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35563000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":39374000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":40561000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":155611000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":115498000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":40113000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":155611000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":47542000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45217000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":45677000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":194054000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":138436000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":55618000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":194054000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53949000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53121000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":64101000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":261264000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":171171000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":90093000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":261264000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":86423000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":94828000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":94831000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":365846000},"#147":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":276082000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":89764000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":365846000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":93321000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":93953000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":95830000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":380641000},"#149":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":283104000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":97537000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":380641000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":99659000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":109393000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":113646000},"#150":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":442411000},"#151":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":322698000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":119713000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":442411000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":115073000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":117255000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":117280000},"#152":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":478700000},"#153":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":349608000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":129092000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":478700000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":112000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":114800000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":145100000},"#154":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":492700000},"#155":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":371900000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":492700000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":119900000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":131800000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":125200000},"#156":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":509400000},"#157":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":376900000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":132500000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":509400000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":132600000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":141000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-97140000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13094000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":22296000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65188000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41227000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":23961000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65188000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":24357000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17318000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10674000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-3098000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":49251000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":623000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":11314000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":9938000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":5499000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":27374000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7719000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-11572000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-1542000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":20018000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":47847000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":21353000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":16000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20130000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":28609000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86091000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":31536000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":28779000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":30168000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":16173000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":106656000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23621000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30329000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34361000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":38546000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":126857000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43268000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47767000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51673000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":58062000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":200770000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56103000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":56018000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":39862000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":19570000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":171553000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":11791000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":11005000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9390000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":22202000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":54388000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":25808000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":35476000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58954000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":176023000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":120238000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":55785000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":176023000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44182000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":41080000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24209000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":151681000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":109471000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":42210000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":151681000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":44657000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":52765000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":77572000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":233095000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":174994000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":58101000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":233095000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40038000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":29825000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30061000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":113700000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":99924000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":13776000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":113700000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-11000000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36600000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2800000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":33800000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36600000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30600000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":31600000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":49200000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168000000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":111400000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":56600000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":68300000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95100000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67194000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":52396000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158147000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":108583000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":49564000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":158147000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43675000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":37418000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24704000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":148711000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":105797000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":42914000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":148711000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":43815000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":56014000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":86512000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":241741000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":186341000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":55400000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":241741000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39488000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32250000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34525000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":122500000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106263000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":16237000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":122500000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7800000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18600000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-14500000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52400000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11900000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":40500000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52400000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29900000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":29300000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52300000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168700000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":111500000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":57200000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168700000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":66600000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-95230000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13314000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":23520000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67409000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":43055000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":24354000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":67409000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":25020000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17410000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10415000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":50468000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":52845000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":-2377000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":50468000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1034000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13089000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10003000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":29806000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":24126000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":5680000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":29806000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7516000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-11902000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-1378000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":48322000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-5764000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":54086000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":48322000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16817000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11537000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8607000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86005000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":36961000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":49044000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86005000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":32404000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":29080000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29446000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":105442000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":90930000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":14512000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":105442000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23978000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31165000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34306000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":128076000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":89449000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":38627000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":128076000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40060000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47684000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":51826000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":198191000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":139570000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":58621000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":198191000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56129000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":55533000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":40263000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":172376000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":151925000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":20451000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":172376000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12534000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26550000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10751000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67194000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49835000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":17359000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":22298000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33889000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":320000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":27000},"#204":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66000},"#205":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":27000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":39000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":58000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":57000},"#206":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":228000},"#207":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":171000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":57000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":228000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":58000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3576000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7325000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2730000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2858000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3780000},"#208":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16600000},"#209":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9368000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":7232000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16600000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7100000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6400000},"#210":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25100000},"#211":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":20500000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25100000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4200000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4200000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4200000},"#212":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16700000},"#213":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12600000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16700000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4100000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3300000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2270000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1314000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":945000},"#214":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5752000},"#215":{"kind":"filed","concept":"InterestAndDebtExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4527000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":1225000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestAndDebtExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5752000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":808000},"#216":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3416000},"#217":{"kind":"filed","concept":"InterestAndDebtExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":927000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":2489000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestAndDebtExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3416000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1148000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1140000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1470000},"#218":{"kind":"filed","concept":"InterestAndDebtExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4791000},"#219":{"kind":"filed","concept":"InterestAndDebtExpense","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3758000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":1033000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1312000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1527000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2029000},"#220":{"kind":"filed","concept":"InterestAndDebtExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7154000},"#221":{"kind":"filed","concept":"InterestAndDebtExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4868000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":2286000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1069000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8928000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5735000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4849000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":20581000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-102705000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":13619000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":19948000},"#222":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":71192000},"#223":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":39784000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":31408000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":71192000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18906000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":13586000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6592000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-2770000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":36314000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6826000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-9782000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":687000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":34355000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32086000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14715000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10646000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12302000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9319000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":46982000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":21276000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-232459000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":16432000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":36265000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-158486000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22281000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30531000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":30361000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":44281000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":127454000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":37535000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":46052000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":83864000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-29590000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":137861000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46479000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46361000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":34779000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":19406000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":147025000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":15370000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":31686000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7621000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":10264000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":64941000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18063000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":29144000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":45627000},"#224":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":134675000},"#225":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":92834000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":41841000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":134675000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38668000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":35409000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21004000},"#226":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134736000},"#227":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":95081000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":39655000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":134736000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":36778000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44970000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":74167000},"#228":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":199660000},"#229":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":155915000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":43745000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":199660000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":30921000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":27140000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":32721000},"#230":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128284000},"#231":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":90782000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":37502000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128284000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5400000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14800000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-14905000},"#232":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54214000},"#233":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5340000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":48874000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":54214000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24700000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25200000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":46200000},"#234":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":148400000},"#235":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":96100000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":52300000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":148400000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":66800000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54100000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-2.45},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.31},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.45},"#236":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.64},"#237":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":43419000},"#238":{"kind":"computed","op":"product","terms":[{"ref":"#236"},{"ref":"#237"}],"value":71207160},"#239":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.92},"#240":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":43293000},"#241":{"kind":"computed","op":"product","terms":[{"ref":"#239"},{"ref":"#240"}],"value":39829560},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#241","weight":-1}],"value":31377600},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#237","weight":4},{"ref":"#240","weight":-3}],"rule":"unaverage-quarter","value":43797000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"per-share-quarter","value":0.7164326323720803},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.64},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.43},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.31},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.15},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.06},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.83},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.03},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.23},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.15},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.13},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":0.52},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.17},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.24},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.02},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.83},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.79},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.35},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.26},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.3},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.23},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.14},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.52},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-5.68},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.4},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.89},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-3.89},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.56},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.76},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.76},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.11},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.18},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.93},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.14},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":2.09},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.75},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.43},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.16},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.17},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.89},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.5},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.74},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.4},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.82},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.2},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.27},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.69},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.47},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.76},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.19},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.5},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":38542000},"#246":{"kind":"computed","op":"product","terms":[{"ref":"#244"},{"ref":"#245"}],"value":134897000},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":2.41},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":38531000},"#249":{"kind":"computed","op":"product","terms":[{"ref":"#247"},{"ref":"#248"}],"value":92859710},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#249","weight":-1}],"value":42037290},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":38575000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"per-share-quarter","value":1.0897547634478288},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":3.5},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.92},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.55},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.51},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":38355000},"#254":{"kind":"computed","op":"product","terms":[{"ref":"#252"},{"ref":"#253"}],"value":134626050},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.47},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":38517000},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":95136990.00000001},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257","weight":-1}],"value":39489059.999999985},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":37869000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"per-share-quarter","value":1.0427806385169924},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.51},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.97},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.19},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.97},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.29},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":37721000},"#262":{"kind":"computed","op":"product","terms":[{"ref":"#260"},{"ref":"#261"}],"value":199544090},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":4.13},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":37725000},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":155804250},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265","weight":-1}],"value":43739840},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":37709000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"per-share-quarter","value":1.1599310509427458},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.29},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.82},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.72},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.86},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.4},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":37800000},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":128520000},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.4},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":37842000},"#273":{"kind":"computed","op":"product","terms":[{"ref":"#271"},{"ref":"#272"}],"value":90820800},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273","weight":-1}],"value":37699200},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":37674000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"per-share-quarter","value":1.0006688963210701},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.4},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.14},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.39},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.4},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.43},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":37800000},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":54054000},"#279":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.14},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":37800000},"#281":{"kind":"computed","op":"product","terms":[{"ref":"#279"},{"ref":"#280"}],"value":5292000.000000001},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281","weight":-1}],"value":48762000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":37800000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"per-share-quarter","value":1.29},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.43},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.65},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.67},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.2},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.84},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":38600000},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":148224000},"#287":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.52},"#288":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":38100000},"#289":{"kind":"computed","op":"product","terms":[{"ref":"#287"},{"ref":"#288"}],"value":96012000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#289","weight":-1}],"value":52212000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#285","weight":4},{"ref":"#288","weight":-3}],"rule":"unaverage-quarter","value":40100000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"per-share-quarter","value":1.3020448877805486},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.84},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.58},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.28},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":133106000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-06-30","value":116795000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-09-30","value":101566000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-12-31","value":130914000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-12-31","value":130914000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-03-31","value":132418000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-06-30","value":135564000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-09-30","value":132253000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-12-31","value":117639000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-12-31","value":117639000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-03-31","value":125418000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-06-30","value":151034000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-09-30","value":151034000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-12-31","value":146564000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-12-31","value":146564000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-03-31","value":169728000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-06-30","value":87062000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-09-30","value":92449000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-12-31","value":127468000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-12-31","value":127468000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-03-31","value":110227000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-06-30","value":117549000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-09-30","value":103041000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2014-12-31","value":121401000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2014-12-31","value":121401000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2015-03-31","value":149880000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2015-06-30","value":163528000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-09-30","value":178161000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-12-31","value":158443000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2015-12-31","value":158443000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-03-31","value":176300000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2016-06-30","value":209273000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-09-30","value":244292000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-12-31","value":281953000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-12-31","value":281953000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-03-31","value":317949000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-06-30","value":358937000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":366572000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-31","value":407283000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-31","value":407283000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-03-31","value":413874000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-06-30","value":432999000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-30","value":338673000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":349301000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-31","value":349301000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-31","value":351149000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-06-30","value":359070000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-09-30","value":340402000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-12-31","value":346441000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-12-31","value":346441000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-03-31","value":352540000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-06-30","value":380637000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-09-30","value":428977000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-31","value":480368000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-12-31","value":480368000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-03-31","value":509910000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-06-30","value":507176000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-09-30","value":547923000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-12-31","value":544372000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-12-31","value":544372000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-03-31","value":521236000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-06-30","value":372685000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-09-30","value":409053000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-12-31","value":458818000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-12-31","value":458818000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-03-31","value":461665000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-06-30","value":455252000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-09-30","value":985931000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-12-31","value":1044556000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-12-31","value":1044556000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-03-31","value":1017780000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-06-30","value":986148000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-30","value":657288000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2024-12-31","value":722100000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2024-12-31","value":722100000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-03-31","value":723000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-06-30","value":713500000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-09-30","value":758600000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-12-31","value":791200000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-12-31","value":791200000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2026-03-31","value":699500000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2026-06-30","value":1396500000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2010-12-31","value":361767000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2010-12-31","value":361767000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":396648000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":406444000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":390486000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":390486000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":371925000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":357831000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-09-30","value":386026000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-12-31","value":371146000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-12-31","value":371146000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":389418000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":373876000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":400811000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":416969000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":416969000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":402014000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-06-30","value":398230000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-09-30","value":373282000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-12-31","value":376753000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-12-31","value":376753000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":410201000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-06-30","value":389859000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-09-30","value":393417000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":322477000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":322477000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":357682000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2016-06-30","value":386843000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-09-30","value":420868000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":438334000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":438334000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2017-03-31","value":482811000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2017-06-30","value":537148000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2017-09-30","value":540959000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-01-01","value":599915000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-01-01","value":599915000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-03-31","value":650572000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2018-06-30","value":670813000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":584777000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":568448000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":568448000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2019-03-31","value":573266000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-06-30","value":563022000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":879964000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":866738000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":866738000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":861225000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":929682000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-09-30","value":978476000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":980249000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":980249000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":1040082000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":1103986000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":1164357000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":1162234000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":1162234000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-03-31","value":1174480000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-06-30","value":1087516000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-09-30","value":1181782000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-12-31","value":1188514000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-12-31","value":1188514000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-03-31","value":1210310000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-06-30","value":1153203000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-09-30","value":1673473000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-12-31","value":1711894000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-12-31","value":1711894000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-03-31","value":1671617000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":1677839000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-09-30","value":1345708000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-12-31","value":1389300000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-12-31","value":1389300000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":1414200000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-06-30","value":1459500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2025-09-30","value":1502700000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-12-31","value":1573900000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-12-31","value":1573900000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2026-03-31","value":1589300000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2026-06-30","value":2410900000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2010-12-31","value":505157000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2010-12-31","value":505157000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-06-30","value":542004000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-09-30","value":553430000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":533378000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":533378000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-03-31","value":512490000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-06-30","value":495566000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-09-30","value":521653000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-12-31","value":537242000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-12-31","value":537242000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-03-31","value":551529000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-06-30","value":614854000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-09-30","value":627679000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":652977000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-12-31","value":652977000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-03-31","value":666208000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-06-30","value":704147000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-09-30","value":697390000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-12-31","value":684568000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-12-31","value":684568000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-03-31","value":695223000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-06-30","value":512056000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-09-30","value":513661000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-12-31","value":462503000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-12-31","value":462503000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2016-03-31","value":478287000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2016-06-30","value":504954000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-09-30","value":538672000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2016-12-31","value":571529000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2016-12-31","value":571529000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2017-03-31","value":616511000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-06-30","value":673095000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2017-09-30","value":721291000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-01-01","value":767905000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-01-01","value":767905000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-03-31","value":813661000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-06-30","value":835058000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-09-30","value":833632000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":816484000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-12-31","value":816484000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2019-03-31","value":856950000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-06-30","value":865768000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-09-30","value":1595419000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":1532406000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":1532406000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-03-31","value":1522550000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-06-30","value":1594250000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-09-30","value":1642519000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-12-31","value":1647662000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-12-31","value":1647662000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-03-31","value":1699251000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-06-30","value":1776232000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-09-30","value":1832055000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-12-31","value":1817340000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-12-31","value":1817340000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-03-31","value":1832358000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-06-30","value":1878074000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-09-30","value":1974055000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-12-31","value":1992168000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-12-31","value":1992168000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-03-31","value":2008701000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-06-30","value":1949907000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-09-30","value":2493686000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-12-31","value":2556757000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-12-31","value":2556757000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-03-31","value":2524088000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-06-30","value":2541859000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-09-30","value":2192860000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-12-31","value":2261900000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-12-31","value":2261900000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-03-31","value":2302200000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-06-30","value":2379600000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-09-30","value":2438100000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-12-31","value":2545800000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-12-31","value":2545800000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2026-03-31","value":2592900000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2026-06-30","value":3426800000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2010-12-31","value":102325000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2010-12-31","value":102325000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":95958000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":96558000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":91244000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":91244000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-03-31","value":78614000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-06-30","value":82909000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-09-30","value":93571000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-12-31","value":85748000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-12-31","value":85748000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":82379000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":137266000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":130234000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":122357000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-12-31","value":122357000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-03-31","value":122319000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-06-30","value":139695000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-09-30","value":126450000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-12-31","value":112568000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-12-31","value":112568000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-03-31","value":115331000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-06-30","value":154163000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-09-30","value":142739000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":103970000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":103970000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2016-03-31","value":98921000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2016-06-30","value":98668000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-09-30","value":95482000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":95046000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2016-12-31","value":95046000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2017-03-31","value":99111000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2017-06-30","value":104430000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2017-09-30","value":90996000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":106119000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-12-31","value":106119000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-03-31","value":126634000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2018-06-30","value":132329000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":124596000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":110309000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-12-31","value":110309000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2019-03-31","value":112050000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-06-30","value":96497000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":355897000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":320332000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":320332000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":303774000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":342870000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-09-30","value":336520000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":296397000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":296397000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":326873000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":377396000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":387288000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":370196000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":370196000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-03-31","value":363395000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-06-30","value":389021000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-09-30","value":432955000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-12-31","value":393043000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-12-31","value":393043000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-03-31","value":384260000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-06-30","value":303430000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-09-30","value":314812000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-12-31","value":335848000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-12-31","value":335848000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-03-31","value":297992000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":306837000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-09-30","value":291508000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-12-31","value":314300000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-12-31","value":314300000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-03-31","value":319200000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-06-30","value":356900000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2025-09-30","value":366500000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-12-31","value":991200000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-12-31","value":991200000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2026-03-31","value":1000600000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2026-06-30","value":636100000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-12-31","value":198923000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-12-31","value":198923000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2010-12-31","value":131189000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2010-12-31","value":131189000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-06-30","value":126351000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-09-30","value":128333000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-12-31","value":126039000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-12-31","value":126039000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2012-03-31","value":122938000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2012-06-30","value":127807000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-09-30","value":143177000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-12-31","value":147631000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-12-31","value":147631000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2013-03-31","value":146727000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2013-06-30","value":213352000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2013-09-30","value":212838000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":188515000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-12-31","value":188515000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-03-31","value":190089000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2014-06-30","value":239185000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-09-30","value":231329000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-12-31","value":209603000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-12-31","value":209603000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-03-31","value":210955000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2015-06-30","value":251604000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2015-09-30","value":238292000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2016-03-31","value":189062000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2016-06-30","value":183142000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-09-30","value":183885000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2016-12-31","value":179455000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2016-12-31","value":179455000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2017-03-31","value":182185000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2017-06-30","value":187707000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2017-09-30","value":172905000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-01-01","value":214731000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-01-01","value":214731000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2018-03-31","value":236452000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2018-06-30","value":239542000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-09-30","value":234057000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-12-31","value":209182000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-12-31","value":209182000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2019-03-31","value":234806000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-06-30","value":209719000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-09-30","value":935251000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2019-12-31","value":855146000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2019-12-31","value":855146000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2020-03-31","value":836592000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-06-30","value":875892000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-09-30","value":873786000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-12-31","value":832322000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-12-31","value":832322000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-03-31","value":852976000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-06-30","value":899626000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-09-30","value":990264000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2021-12-31","value":945844000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2021-12-31","value":945844000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-03-31","value":931039000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-06-30","value":953194000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-09-30","value":984107000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-12-31","value":925901000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-12-31","value":925901000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2023-03-31","value":912788000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-06-30","value":824628000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-09-30","value":1392815000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-12-31","value":1412575000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-12-31","value":1412575000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2024-03-31","value":1381205000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-06-30","value":1376783000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-09-30","value":1028468000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-12-31","value":1055300000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-12-31","value":1055300000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2025-03-31","value":1067800000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-06-30","value":1117000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-09-30","value":1124000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-12-31","value":1175200000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-12-31","value":1175200000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2026-03-31","value":1190300000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2026-06-30","value":1949700000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-09-30","value":325769000},"#293":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2019-09-30","value":17500000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":343269000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2019-12-31","value":321527000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2019-12-31","value":17500000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":339027000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":339027000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-03-31","value":317285000},"#297":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2020-03-31","value":17500000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":334785000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-06-30","value":313040000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2020-06-30","value":17500000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":330540000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-09-30","value":308794000},"#301":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2020-09-30","value":17500000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":326294000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-12-31","value":304546000},"#303":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2020-12-31","value":17500000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":322046000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":322046000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-03-31","value":300297000},"#305":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":17500000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":317797000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2021-06-30","value":296045000},"#307":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":17500000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":313545000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2021-09-30","value":377597000},"#309":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":20000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":397597000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2021-12-31","value":372733000},"#311":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2021-12-31","value":20000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":392733000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":392733000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2022-03-31","value":367868000},"#313":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2022-03-31","value":20000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":387868000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-06-30","value":363001000},"#315":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2022-06-30","value":20000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":383001000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2022-09-30","value":358132000},"#317":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2022-09-30","value":20000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":378132000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2022-12-31","value":353262000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2022-12-31","value":20000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":373262000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":373262000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2023-03-31","value":348389000},"#321":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2023-03-31","value":20000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":368389000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2023-06-30","value":343516000},"#323":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2023-06-30","value":20000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":363516000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2023-09-30","value":899848000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2023-09-30","value":20000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":919848000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2023-12-31","value":895679000},"#327":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2023-12-31","value":20000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":915679000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":915679000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2024-03-31","value":891495000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2024-03-31","value":20000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":911495000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2024-06-30","value":887309000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":20000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":907309000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2024-09-30","value":564000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":564000000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2024-12-31","value":564700000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":564700000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":564700000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2025-03-31","value":565400000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":565400000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2025-06-30","value":566100000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":566100000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2025-09-30","value":566800000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":566800000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2026-06-30","value":1128600000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2026-06-30","value":135600000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1264200000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":39,"unit":"USD","end":"2025-12-31","value":567500000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":39,"unit":"USD","end":"2025-12-31","value":567500000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":38,"unit":"USD","end":"2026-03-31","value":568200000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-12-31","value":263580000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-12-31","value":263580000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-12-31","value":392074000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-12-31","value":392074000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-01-01","value":553174000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2018-01-01","value":553174000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-03-31","value":577209000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-06-30","value":595516000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-09-30","value":599575000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2018-12-31","value":607302000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2018-12-31","value":607302000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-03-31","value":622144000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-06-30","value":656049000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-09-30","value":660168000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2019-12-31","value":677260000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2019-12-31","value":677260000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-03-31","value":685958000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-06-30","value":718358000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-09-30","value":768733000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2020-12-31","value":815340000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2020-12-31","value":815340000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-03-31","value":846275000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-06-30","value":876606000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-09-30","value":841791000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-12-31","value":871496000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-12-31","value":871496000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-03-31","value":901319000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-06-30","value":924880000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-09-30","value":989948000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":1066267000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":1066267000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2023-03-31","value":1095913000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-06-30","value":1125279000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-09-30","value":1100871000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":1144182000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":1144182000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2024-03-31","value":1142883000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-12-31","value":1203171000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-12-31","value":1203171000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2009-12-31","value":278334000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2010-12-31","value":373968000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2010-12-31","value":373968000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-06-30","value":415653000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2011-09-30","value":425097000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-12-31","value":409319000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-12-31","value":409319000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-03-31","value":389552000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-06-30","value":367759000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2012-09-30","value":378476000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-12-31","value":389611000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-12-31","value":389611000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-03-31","value":404802000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-06-30","value":401502000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-09-30","value":414841000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-12-31","value":464462000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-12-31","value":464462000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2014-03-31","value":476119000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-06-30","value":464962000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-09-30","value":466061000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2014-12-31","value":474965000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2014-12-31","value":474965000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-03-31","value":484268000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2015-06-30","value":260452000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-09-30","value":275369000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2016-03-31","value":289225000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-06-30","value":321812000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-09-30","value":354787000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2017-03-31","value":434326000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-06-30","value":485388000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2017-09-30","value":548386000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2024-06-30","value":1164900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2024-09-30","value":1164300000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2025-03-31","value":1230300000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2025-06-30","value":1257300000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2025-09-30","value":1307200000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2025-12-31","value":1362800000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2025-12-31","value":1362800000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2026-03-31","value":1384400000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2026-06-30","value":1456100000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9190000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-16602000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-3911000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":-12691000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18344000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":34946000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18344000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2715000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":13504000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2715000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":10789000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":26652000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":13148000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":38095000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":11443000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":38095000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34691000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":64803000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34691000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":30112000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":92250000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":27447000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":110777000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":18527000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":110777000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":461000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-10012000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":461000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":-10473000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-4646000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":5366000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":35316000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":39962000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":35316000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6799000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":47073000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6799000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":40274000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":57320000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":10247000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":77162000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":19842000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":77162000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28641000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":53794000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":28641000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":25153000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":72055000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":18261000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":104709000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":32654000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":104709000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11857000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":43521000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11857000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":31664000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":78127000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":34606000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":119287000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":41160000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":119287000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40206000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":100217000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40206000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":60011000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":133014000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":32797000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":182701000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":49687000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":182701000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":33101000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":85454000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":33101000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":52353000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":113933000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":28479000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":151271000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":37338000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":151271000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5446000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":16416000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5446000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":10970000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":29175000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":12759000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":48392000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":19217000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":48392000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28522000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":66974000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28522000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":38452000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":134373000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":67399000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":201236000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":66863000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":201236000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":54079000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":87689000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":54079000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":33610000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":105887000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":18198000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":140245000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":34358000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":140245000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9821000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":47596000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9821000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":37775000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":112901000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":65305000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":183587000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":70686000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":183587000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":29811000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":52414000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":29811000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":22603000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":124933000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":72519000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208900000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":83967000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208900000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7300000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":14000000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7300000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":48200000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":34200000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":130800000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":82600000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":130800000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28900000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":74100000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28900000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":45200000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":152800000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":78700000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":233300000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":80500000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":233300000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-6000000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":79000000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-6000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5611000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":5611000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6921000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2932000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":3989000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":3989000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18932000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":12011000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":12011000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":18932000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4428000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":4428000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":8657000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":4229000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":4229000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":14629000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":5972000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":5972000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18887000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":4258000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":4258000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":18887000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3120000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":3120000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":4209000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":1089000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":1089000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":6676000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":2467000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":2467000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10233000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":3557000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":3557000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":10233000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1417000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":1417000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":3825000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":2408000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":2408000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6589000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":2764000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":2764000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2588000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":-4001000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":-4001000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":2588000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1581000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":1581000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":3453000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":1872000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":1872000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4817000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1364000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":1364000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3449000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":-1368000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":-1368000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":3449000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":392000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":392000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":1231000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":1231000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":20330000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":3744000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":3744000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":20330000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2436000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":2436000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":8866000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":6430000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":6430000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15681000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":6815000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":6815000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":25188000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":9507000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":9507000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":25188000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6134000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":6134000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":13391000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":7257000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":7257000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":25232000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":11841000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":11841000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36364000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":11132000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":11132000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":36364000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8817000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":8817000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":14203000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":5386000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":5386000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":21184000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":6981000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":6981000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28817000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":7633000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":7633000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":28817000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13075000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":13075000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":25476000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":12401000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":12401000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":39507000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":14031000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":14031000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":58885000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":19378000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":19378000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":58885000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16210000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":16210000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":33623000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":17413000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":17413000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":46782000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":13159000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":13159000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":61000000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":14218000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":14218000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":61000000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":16600000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":16600000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":31400000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":14800000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":44000000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":12600000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":12600000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":56800000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":12800000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":12800000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":56800000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13900000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":13900000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":42000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":28100000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":28100000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":69900000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":27900000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":27900000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":107400000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":37500000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":107400000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":36600000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":86100000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":49500000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":49500000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9014000},"#494":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7646000},"#495":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4709000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":2937000},"#496":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10736000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":3090000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10736000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3263000},"#497":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":6813000},"#498":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3263000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":3550000},"#499":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10566000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":3753000},"#500":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14525000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":3959000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14525000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4213000},"#501":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8618000},"#502":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4213000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":4405000},"#503":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13109000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":4491000},"#504":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17786000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":4677000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17786000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5286000},"#505":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":10592000},"#506":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5286000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":5306000},"#507":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":14487000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":3895000},"#508":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6988000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":-7499000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6988000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4871000},"#509":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":10326000},"#510":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4871000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":5455000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":15713000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":5387000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10461000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":-5252000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":10461000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2341000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":4632000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2341000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":2291000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6779000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":2147000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8832000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":2053000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":8832000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2043000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4045000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2043000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":2002000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5938000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":1893000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7813000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":1875000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7813000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1987000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":4219000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1987000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":2232000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6792000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":2573000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9424000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":2632000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9424000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2861000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5917000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2861000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":3056000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":9488000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":3571000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13592000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":4104000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13592000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4181000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":8396000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4181000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":4215000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15301000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":6905000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":26147000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":10846000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":26147000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11616000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":23196000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11616000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":11580000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":35433000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":12237000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":47770000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":12337000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":47770000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12721000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":25744000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12721000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":13023000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":39225000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":13481000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52893000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":13668000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52893000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13888000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28877000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13888000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":14989000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":44433000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":15556000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60296000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":15863000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":60296000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16523000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":32966000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16523000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":16443000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":49764000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":16798000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":66500000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":16736000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":66500000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17000000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":33900000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":16900000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":51800000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":17900000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68500000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":68500000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16100000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":31700000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16100000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46800000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":15200000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15800000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":32300000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15800000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":41966000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":43327000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":43849000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237","weight":4},{"ref":"#240","weight":-3}],"rule":"unaverage-quarter","value":43797000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":43419000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":44133000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":44187000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":43819000},"#559":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":43954000},"#560":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":44056000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559","weight":4},{"ref":"#560","weight":-3}],"rule":"unaverage-quarter","value":43648000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":43954000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":41292000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":39583000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":38330000},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":39447000},"#562":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":39720000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561","weight":4},{"ref":"#562","weight":-3}],"rule":"unaverage-quarter","value":38628000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":39447000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":39598000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":40150000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":40577000},"#563":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":40667000},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":40150000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":42218000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":40667000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":41870000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":41147000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":40470000},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":41034000},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":41102000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565","weight":4},{"ref":"#566","weight":-3}],"rule":"unaverage-quarter","value":40830000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":41034000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":41129000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":41253000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":41319000},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":41077000},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":40905000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567","weight":4},{"ref":"#568","weight":-3}],"rule":"unaverage-quarter","value":41593000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":41077000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":40100000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":39969000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":39967000},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":40031000},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":40015000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#570","weight":-3}],"rule":"unaverage-quarter","value":40079000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":40031000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":40179000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":40250000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":40172000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":40176000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":40207000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":40083000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":40176000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":39995000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":39603000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":39195000},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":39352000},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":39594000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573","weight":4},{"ref":"#574","weight":-3}],"rule":"unaverage-quarter","value":38626000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":39352000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":38426000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":38462000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":38489000},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":38495000},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":38457000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575","weight":4},{"ref":"#576","weight":-3}],"rule":"unaverage-quarter","value":38609000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":38495000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":38570000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":38458000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":38528000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245","weight":4},{"ref":"#248","weight":-3}],"rule":"unaverage-quarter","value":38575000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":38542000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":38583000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":38586000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":38363000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253","weight":4},{"ref":"#256","weight":-3}],"rule":"unaverage-quarter","value":37869000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":38355000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":37770000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":37710000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":37630000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":37709000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":37721000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":37757000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":37803000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":37854000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":37674000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":37800000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":37700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":37800000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":37500000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277","weight":4},{"ref":"#280","weight":-3}],"rule":"unaverage-quarter","value":37800000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":37800000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":38100000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":37800000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":38500000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285","weight":4},{"ref":"#288","weight":-3}],"rule":"unaverage-quarter","value":40100000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":38600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":42200000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":42300000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2010-12-31","value":43330000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2010-12-31","value":43330000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-06-30","value":43330000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2011-09-30","value":43644000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2011-12-31","value":37991},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2011-12-31","value":37991},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2012-03-31","value":40056000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2012-06-30","value":37679},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-12-31","value":37991000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-12-31","value":37991000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2013-03-31","value":39238},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2013-06-30","value":39700},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2013-09-30","value":39959},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-12-31","value":40504000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-12-31","value":40504000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-03-31","value":41062000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2014-06-30","value":39888000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2014-09-30","value":40084000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-12-31","value":40613000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-12-31","value":40613000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-03-31","value":40885000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2015-06-30","value":41013000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2015-09-30","value":41035000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":39756000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":39756000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2016-03-31","value":39906000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2016-06-30","value":39676000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2016-09-30","value":39689000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2016-12-31","value":39712000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2016-12-31","value":39712000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2017-03-31","value":39733000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2017-06-30","value":39943000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2017-09-30","value":39624000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2017-12-31","value":39604000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2017-12-31","value":39604000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2018-03-31","value":39535000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2018-06-30","value":39240000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-09-30","value":38716000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":38164000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":38164000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2019-03-31","value":38236000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2019-06-30","value":38305000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-09-30","value":38332000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-12-31","value":38358000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-12-31","value":38358000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2020-03-31","value":38252000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2020-06-30","value":38325000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-09-30","value":38272000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-12-31","value":38293000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-12-31","value":38293000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-03-31","value":38386000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-06-30","value":38381000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-09-30","value":37790000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-12-31","value":37589000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-12-31","value":37589000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-03-31","value":37559000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2022-06-30","value":37392000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2022-09-30","value":37393000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-12-31","value":37429000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-12-31","value":37429000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2023-03-31","value":37529000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2023-06-30","value":37650000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2023-09-30","value":37280000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-12-31","value":37318000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-12-31","value":37318000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2024-03-31","value":37434000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-06-30","value":37671000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-09-30","value":37671000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-12-31","value":37700000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-12-31","value":37700000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2025-03-31","value":37900000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-06-30","value":37700000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-09-30","value":37700000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2025-12-31","value":37800000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2025-12-31","value":37800000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2026-03-31","value":38000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2026-06-30","value":40000000},"#577":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":146930000},"#578":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":112056000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":258986000},"#579":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":31465000},"#580":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":55548000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":87013000},"#581":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":38394000},"#582":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":80276000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":118670000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":40782000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":83911000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":124693000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#82"}],"rule":"component-sum","value":394226000},"#585":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":37688000},"#586":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":75607000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":113295000},"#587":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":38059000},"#588":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":82777000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":120836000},"#589":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":38173000},"#590":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":79651000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":117824000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":41986000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":73607000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":115593000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":289092000},"#593":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39121000},"#594":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":66043000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":105164000},"#595":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":32415000},"#596":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":71929000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":104344000},"#597":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":35789000},"#598":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":71788000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":107577000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":33047000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":74425000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":107472000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":295473000},"#601":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":34120000},"#602":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":69975000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":104095000},"#603":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":64831000},"#604":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":86452000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":151283000},"#605":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":57753000},"#606":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":86688000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":144441000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":132562000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":121515000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":119595000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":66226000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":71454000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":81554000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":144752000},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27563000},"#608":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":50411000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":77974000},"#609":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":27770000},"#610":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":52105000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":79875000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28370000},"#612":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":51218000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":79588000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":26511000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":44207000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":70718000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":161601000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29839000},"#616":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":49584000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":79423000},"#617":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31717000},"#618":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":56719000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":88436000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":31762000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":60429000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":92191000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":32972000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":63825000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":96797000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#92"}],"rule":"component-sum","value":356847000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35563000},"#624":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70520000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":106083000},"#625":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":39374000},"#626":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":78731000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":118105000},"#627":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":40561000},"#628":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84341000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":124902000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":40113000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":81039000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":121152000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#94"}],"rule":"component-sum","value":470242000},"#631":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":47542000},"#632":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":91972000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":139514000},"#633":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":45217000},"#634":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":94797000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":140014000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":45677000},"#636":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":87543000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":133220000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":55618000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":78973000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":134591000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#96"}],"rule":"component-sum","value":547339000},"#639":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53949000},"#640":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":75003000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":128952000},"#641":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53121000},"#642":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":70684000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":123805000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":64101000},"#644":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":101636000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":165737000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":90093000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":225973000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":316066000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#98"}],"rule":"component-sum","value":734560000},"#647":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":86423000},"#648":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":203225000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":289648000},"#649":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":94828000},"#650":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":209576000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":304404000},"#651":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":94831000},"#652":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":235736000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":330567000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":89764000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":225420000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":315184000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#100"}],"rule":"component-sum","value":1239803000},"#655":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":93321000},"#656":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":214117000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":307438000},"#657":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":93953000},"#658":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":226278000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":320231000},"#659":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":95830000},"#660":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":226054000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":321884000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":97537000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":257183000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":354720000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#102"}],"rule":"component-sum","value":1304273000},"#663":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":99659000},"#664":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":253143000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":352802000},"#665":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":109393000},"#666":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":278791000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":388184000},"#667":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":113646000},"#668":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":325056000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":438702000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":119713000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":312926000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":432639000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#104"}],"rule":"component-sum","value":1612327000},"#671":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":115073000},"#672":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":269929000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":385002000},"#673":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":117255000},"#674":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":268428000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":385683000},"#675":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":117280000},"#676":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":262650000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":379930000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":129092000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":262393000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":391485000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#106"}],"rule":"component-sum","value":1542100000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":112000000},"#680":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":214600000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":326600000},"#681":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":114800000},"#682":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":237200000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":352000000},"#683":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":145100000},"#684":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":240100000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":385200000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":260800000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":381600000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#108"}],"rule":"component-sum","value":1445400000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":119900000},"#688":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":254100000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":374000000},"#689":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":131800000},"#690":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":278100000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":409900000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":125200000},"#692":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":288900000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":414100000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":132500000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":300300000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":432800000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#110"}],"rule":"component-sum","value":1630800000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":132600000},"#696":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":310100000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":442700000},"#697":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":141000000},"#698":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":338000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":479000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":16739000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1522000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":53.33466963081746},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":27.48642443237727},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.971391085680965},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.7561983760569992},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":31785000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-869000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":49.12361464363398},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.612974876569496},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":41.736198225362806},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.1016350870443397},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":100695000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-4014000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":80.84411590377883},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":39.758887932094964},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-59.07991217377365},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.1016350870443397},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":10519000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1338000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":51.88074997088622},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.923217266410465},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.62280190986375},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.615834858119105},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":30137000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1527000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":52.24266408453669},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.53698480191976},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.707068580810844},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.920653099282442},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":32947000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1659000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":52.24966812061446},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.151684682976168},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":23.990928630128327},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":4.407825558744056},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":38863000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-2297000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":52.84203837656916},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.48023170758739},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":32.717613766504364},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.611809018790901},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":112466000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-6821000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":52.33510576716339},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.226163108016472},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.34958569703786},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.611809018790901},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":38815000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1391000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":52.782371728344636},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":28.970679807969148},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":25.13207142904969},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":4.871416896207283},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":57994000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2017000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":52.535087296228426},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":28.797506511044663},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.76357673386708},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":5.143617734367519},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":30559000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2238000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":52.23502760866487},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":29.264052102506017},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":47.494832224267306},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":5.944865708382786},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":51853000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":46291000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3396000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":54.7808764940239},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.39813853828384},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-16.51098686486547},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":5.653228922247665},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":58660000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":173659000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-9042000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":53.1109726800713},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":29.92047832229528},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.545236150769284},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":5.653228922247665},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":198257000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":29178000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3923000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":52.983636391520164},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.680022697413825},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.760204890168033},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":5.137419650330875},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":56185000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":46850000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5503000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":51.64207884427032},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":28.575946784198496},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.64971025138753},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":5.069281865653031},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":55591000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":21319000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-7160000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":49.421083648212985},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.030702210512935},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":20.093943910978613},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":4.693385020385887},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":40320000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":3579000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-5611000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":30.763812513129768},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-60.020019030436345},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-63.458472869270786},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-16680000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-3989000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":43.05293475022346},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.816579884511158},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.150930011492132},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":22935000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-12011000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":43.55281391688081},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.11863791085339},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":21.12825756454586},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.5354703151722453},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-588000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-18932000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":43.3593664973205},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.189380384576875},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.496262630220237},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.5354703151722453},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-1713000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-4428000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":45.073809316246766},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.69462121872548},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.734635166942724},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":6560000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-4229000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":40.083529973797354},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.535286709034846},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.833953414305775},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.133558431813919},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":7176000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5972000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":38.013821226789524},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.306744073837725},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.130040934489253},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":4.209324965305827},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":7185000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-4258000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":34.568647495444246},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.7539001733410373},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.4623316591848528},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":4.279580027179869},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":19208000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-18887000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":60.63580449425583},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.556529911953254},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.732895316291456},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":4.279580027179869},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":31571000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3120000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":37.56983372248008},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.5889192433852931},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.0105211415391306},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.731027552344366},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":29023000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1089000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":37.80888481557696},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.782289162876758},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.719310380604886},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.315948811347381},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":24980000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2467000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":38.911628302769856},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.456792749861721},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.880228055992852},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":4.125487597653119},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":14970000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3557000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":34.120260951925715},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.8676208938577155},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.292251993874534},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.328334188552502},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":100544000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-10233000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":51.95835798381276},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.478938940117144},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.374846289418827},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.328334188552502},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-956000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1417000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":37.4183912569088},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.903428908723416},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.104781154417157},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":4.7271513371126135},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-12881000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-2408000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":38.120835152564936},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-8.28281237697819},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-7.001596152056745},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.723733480978538},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":2602000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-2764000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":39.336174500871245},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-1.0790838284382676},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.48075913757269123},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.077621819187002},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":43963000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":4001000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":38.55485646873771},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.1196749246297},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.51605715034736},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.407806664105854},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":32728000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-2588000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":85.96556488468488},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":28.251319658483016},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":18.945217935546342},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.407806664105854},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":48642000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":5218000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1581000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":30.50699548769759},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.149558702500213},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.440020433067513},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.2866030624841605},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":38402000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1872000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":51.54938827134969},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.458565417264612},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.947242964512442},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.8507104763950033},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":8883000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1364000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":50.36906009783368},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.97982180293501},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.432477288609364},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.9520126532226176},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":21210000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":1368000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":51.32667047919901},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.96969944536732},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.459283062371213},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.3468925449506077},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":73713000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-3449000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":81.46662450236741},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":37.29417829433858},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.352360695364382},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.3468925449506077},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":28249000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-392000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":53.96676102639029},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":28.797370103186925},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.428362706602137},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.5567280262895493},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":23922000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1231000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":52.04502365306385},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.486829753161413},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-213.94426344175085},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.5288752813580433},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":33594000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-3744000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":48.772387309371375},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.694520663462225},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.588138374815937},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":5.153233190401508},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":20508000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":130941000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-20330000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":50.857013292678175},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.86352887499096},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.451611646812037},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":5.153233190401508},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":172604000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":3010000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2436000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":46.70925019361532},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.377681305642199},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.920614169088338},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":5.116162427487729},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":12590000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":4540000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6430000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":47.5676878569839},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.163340998442251},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.504191083747497},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":5.834606257189343},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":26608000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":5944000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6815000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":41.964402976125896},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.361823134068419},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.351699052687478},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.4725243539563415},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2867000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":11559000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":9710000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-9507000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":33.19705085908215},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.563434909598306},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.0342805113105586},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.705749035375798},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-7414000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":19848000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":23204000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-25188000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":40.00922747760309},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.893736976327972},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.231340975577604},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.705749035375798},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-7414000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":70610000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":22388000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-6134000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":35.57738638669101},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.18117265165348},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.725996652465002},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.835084635288076},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-17755000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":24568000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":31195000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7257000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":38.338237024832296},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.437801577027187},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.574791102742143},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.711470819844256},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-50097000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":35203000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":55558000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-11841000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":39.480541485568175},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":15.134999139969347},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.71361749430711},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.9076310471888744},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-102683000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":53341000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":55731000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-11132000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.234814768889045},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.037644654944213},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.278840010890399},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.3072163348481936},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-158322000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":50789000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":164872000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-36364000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":38.27228769636947},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.43253055107054},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.51211518929586},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.3072163348481936},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-158322000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":163899000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":45262000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8817000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":39.105568511461236},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.565269324839315},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.997099141118252},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.1819146885793566},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-192113000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":44823000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":28224000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-5386000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":37.3730664164667},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.369706430194485},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.800144473874308},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.925272127950482},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-193631000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":38558000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":11217000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-6981000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":34.68403001505376},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.99494066623711},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.068888998043878},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.006437070087377},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-150326000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":26174000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":26725000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-7633000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":35.20696344443605},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.634116846799184},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.990426523568386},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.1395098812520934},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-151639000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":43947000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":111428000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-28817000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.561732032742796},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.417980238386653},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.254138523607201},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.1395098812520934},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-151639000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":152287000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-3254000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-13075000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":36.30965709670683},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.235624303387267},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.253281470541616},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.2319652169127258},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-133368000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":45127000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":25374000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-12401000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":36.77477440701759},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.966236458184506},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.198458325112428},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.7955200361934187},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":10316000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":57541000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":51274000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-14031000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":37.03808442803628},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.025354753483617},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.365821249956417},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.7295723574043493},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-30921000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":88541000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":51308000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-19378000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":36.233850919020256},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.83946692749725},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.914088926926683},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.0238777945415642},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-85556000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":57686000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":124702000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-58885000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":36.60441893507284},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.630986300152486},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.819205580078703},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.0238777945415642},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-85556000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":249066000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":13601000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-16210000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":36.49327122153209},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.419819311123659},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.274844720496894},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.149716337896216},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-93276000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":42218000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":5190000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-17413000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":35.39763373990393},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.177960472481877},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.531763528018715},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.8005569653626865},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-91736000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":35108000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":59360000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-13159000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":35.93761814283728},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.33211216831589},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.980906897956297},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.315785294080277},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-66083000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":38305000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":69749000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-14218000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.253330569682255},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.3992908273927176},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.253789533165047},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":5.0972285081346325},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-128877000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":23469000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":147900000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-61000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":35.77726778596449},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.866771349196762},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.7475540524217905},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":5.0972285081346325},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-128877000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":139100000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-9300000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-16600000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":34.47328244274809},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.2748091603053435},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.6488549618320612},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":5.609603613519826},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-106285000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":14900000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-8100000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-14800000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":34.99588928473554},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.5352151274321733},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.055905727596602},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":5.468176914778857},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-78839000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":25600000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":21600000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-12600000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.83645109567076},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-2.939604489577766},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-3.983164083377873},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.616367303813274},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-93288000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-8100000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":69800000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-12800000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":37.217140105922006},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.136735676456427},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.765527202696196},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.4202990773146675},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-157400000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":45100000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":74000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-56800000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.715249662618085},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.4696356275303644},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.658164642375169},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.4202990773146675},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-157400000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":77500000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":15000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-13900000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.19723183391003},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.563025210084033},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.104794859120118},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.430451127819549},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-157600000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":34100000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":17100000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-28100000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.01019252548131},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.157417893544733},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.707814269535674},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.089380778929672},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-147400000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":33500000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":50800000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-27900000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":37.64299589898554},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.619469026548673},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.971940427368875},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.100136425648022},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-191800000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":56500000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":43000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-37500000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":38.63914997956682},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.56518185533306},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.686554965263587},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.5878732849071833},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-223700000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":61300000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":125900000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-107400000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":37.65843895930621},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.33955970647098},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.2499444073827},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.5878732849071833},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-223700000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":185400000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-42600000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-36600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":39.31506849315068},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.365949119373777},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.072407045009784},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.5883469918049171},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-131300000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":74100000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":35500000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-49500000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":41.12523950531266},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.565058352203447},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.423445392788713},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.7901273384687943},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-132300000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":69900000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":44.51137283107076},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.080004395297031},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.604443245727072},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.251102445424397},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":36.58031326604597},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":37.53676511703329},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.208260548891737},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.375321012082686},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":26.03435741829446},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.714451430809127},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.250996477184394},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":25.989112895126247},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":34.96310408025465},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.30652697154184},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.830013280212484},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":25.880163096934183},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.915881544037585},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.899159320927197},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.317283137472412},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.2113614176439333},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-11.832640494871104},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.428444575995265},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.1279891339837271},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.2444425071920495},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.74832433371455},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.584522716306869},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.386950531134718},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.677079177048143},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":29.843931674024223},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":25.09381106365318},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":21.256860826277496},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":13.251188358074195},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":31.14292528659086},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.8549913248788167},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-9.21974647665538},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.820866486119567},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.81308166207891},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.324287620599662},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.702074523937906},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":46.702989322112224},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.69929245283019},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":19.253288309141908},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":31.93209237447096},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":25.795817733540318},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.01667679054614},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.791503687703116},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.21427975273059},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.1386498795677227},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.3677026926785847},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.394108275708486},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.8705050433384183},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.941131734917891},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.09702779468452},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.178239378604214},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.263159110805324},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.023088182570513},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.64493377011017},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.872419088789034},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.811552928086883},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.241036368837278},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.7329252009170375},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.653263770696052},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-0.8187007968117466},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.754406972234884},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.931547976462111},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.45523087582019},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.757370400916429},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.1999341238471675},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.2490734233757232},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.478366598291181},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.21088385016076},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.932238193018481},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.8396946564885495},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2.2197862428062485},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.772314270443613},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.803081367356764},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.993252361673414},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.7073652990608013},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.8731596828992068},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.964817612777898},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.78626890069473},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.999110518123193},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-8.336594911937379},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.18359170876154},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":54426000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":61292000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":207681000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":59046000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":58647000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":43891000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":55630000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":24612000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":186196000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":16771000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":30823000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":18464000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":30694000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":96757000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":36184000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":46783000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":65578000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":63126000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":211669000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":57544000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":51581000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":39655000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":57615000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":205180000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":59015000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":72530000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":104097000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":73549000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":309362000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":58741000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":51551000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":55103000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":40205000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":205600000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":31900000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":42500000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":9800000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":61800000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":146000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":50200000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":49100000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":71600000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":76500000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":247400000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":89900000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":86400000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1003437000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#699"}],"scale":100,"value":34.20932255836689},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1016287000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#700"}],"scale":100,"value":33.35937584560267},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1016287000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#701"}],"scale":100,"value":33.35937584560267},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1020743000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#702"}],"scale":100,"value":32.798167609280696},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1048898000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#703"}],"scale":100,"value":31.513073721181662},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1095027000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#704"}],"scale":100,"value":29.797804072411},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1137386000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#705"}],"scale":100,"value":28.314573944113956},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1137386000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#706"}],"scale":100,"value":28.314573944113956},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1164072000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#707"}],"scale":100,"value":27.300459078132622},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1190151000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#708"}],"scale":100,"value":26.34497639375172},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1239388000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#709"}],"scale":100,"value":32.08010727875371},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1264229000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#710"}],"scale":100,"value":31.065020656858845},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1264229000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#711"}],"scale":100,"value":31.065020656858845},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1289187000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#712"}],"scale":100,"value":30.086248154844874},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1307881000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#713"}],"scale":100,"value":29.2840862433203},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1368080000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#714"}],"scale":100,"value":27.639611718612944},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1439529000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#715"}],"scale":100,"value":25.929453314243755},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1439529000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#716"}],"scale":100,"value":25.929453314243755},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1464302000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#717"}],"scale":100,"value":25.157993364756727},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1488795000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#718"}],"scale":100,"value":24.41679344704946},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2020719000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#719"}],"scale":100,"value":45.52082699276841},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2059861000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#720"}],"scale":100,"value":44.453436421195406},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2059861000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#721"}],"scale":100,"value":44.453436421195406},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2054378000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#722"}],"scale":100,"value":44.368417107270425},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2072209000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#723"}],"scale":100,"value":43.7846279019153},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1728300000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#724"}],"scale":100,"value":32.6332233987155},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1767871000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#725"}],"scale":100,"value":31.942375886023356},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1767871000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#726"}],"scale":100,"value":31.942375886023356},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1795700000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#727"}],"scale":100,"value":31.486328451300327},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1823400000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#728"}],"scale":100,"value":31.046396841066144},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1874000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#729"}],"scale":100,"value":30.24546424759872},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1930300000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#730"}],"scale":100,"value":29.399575195565458},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1930300000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#731"}],"scale":100,"value":29.399575195565458},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1952600000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#732"}],"scale":100,"value":29.09966198914268},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2720300000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#733"}],"scale":100,"value":46.47281549829063},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-185432000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":605525500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":-30.623318093127374},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-158486000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":573535500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":-27.633163073602248},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":573535500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#738"}],"scale":100,"value":-27.633163073602248},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-157481000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":586755000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":-26.83931112644971},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":105509000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":508505000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":20.74886185976539},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":119438000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":526166500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":22.699658758206766},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":127454000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":517016000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":24.651848298698688},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":517016000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#747"}],"scale":100,"value":24.651848298698688},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":142708000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":547399000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":26.070197424547725},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":158229000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":589024500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":26.862889404430547},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":211732000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":629981500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":33.60924090628058},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":137861000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":669717000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":20.584963499508003},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":669717000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#756"}],"scale":100,"value":20.584963499508003},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":146805000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":715086000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":20.529698525771725},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":147114000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":754076500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":19.50916120579278},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":98029000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":777461500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":12.60885587260591},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":14.093044340670327},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":83848000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":15.469996531390912},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":70492000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":12.737292882568706},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":36314000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":519267500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#766"}],"scale":100,"value":6.993312695287111},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":519267500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#767"}],"scale":100,"value":6.993312695287111},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":18477000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":3.605338640753966},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":13819000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":518785000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":2.663723893327679},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":12962000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":537541500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#772"}],"scale":100,"value":2.41134870516974},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":20581000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":535310000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":3.84468812463806},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":535310000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#775"}],"scale":100,"value":3.84468812463806},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":26338000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":532009500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":4.950663474994337},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":7628000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":555210000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":1.3738945624178238},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":2580000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":574666000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":0.4489564373044516},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":32086000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":595109500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":5.391612804030182},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":595109500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#784"}],"scale":100,"value":5.391612804030182},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":39975000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":608868500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":6.565457073243238},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":60403000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":659500500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":9.158901320014163},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":72018000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":662534500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#790"}],"scale":100,"value":10.870075445127764},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":46982000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":668772500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":7.025109435570393},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":668772500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#793"}],"scale":100,"value":7.025109435570393},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":53543000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":680715500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":7.865694258467745},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-189562000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":608101500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":-31.17275652173198},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":147025000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":792194500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":18.559204841740254},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":792194500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#800"}],"scale":100,"value":18.559204841740254},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":115916000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":835305500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":13.877078506007681},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":101241000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":850413000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":11.90492149108727},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":74083000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1214525500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":6.099748420267833},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":64941000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1174445000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":5.52950542596716},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1174445000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#809"}],"scale":100,"value":5.52950542596716},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":67634000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1189750000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":5.684723681445682},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":65092000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1230009000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":5.291993798419361},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":103098000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1618969000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":6.368126875807999},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":134675000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1590034000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":8.46994466784987},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1590034000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#818"}],"scale":100,"value":8.46994466784987},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":155280000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1610900500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":9.639329058498646},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":161545000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1685241000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#822"}],"scale":100,"value":9.585869320767772},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":136922000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1737287000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#824"}],"scale":100,"value":7.881369054163187},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":134736000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1732501000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":7.77696520810089},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1732501000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#827"}],"scale":100,"value":7.77696520810089},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":132846000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1765804500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":7.523256396730216},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":142407000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1827153000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":7.793928587261164},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":195570000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1903055000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":10.276634148776573},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":199660000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1904754000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":10.48219350110303},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1904754000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#836"}],"scale":100,"value":10.48219350110303},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":193803000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1920529500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":10.09112330740038},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":175973000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1913990500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":9.19403727447968},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":134527000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2233870500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#842"}],"scale":100,"value":6.022148553374065},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":128284000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2274462500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":5.640189715152482},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2274462500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#845"}],"scale":100,"value":5.640189715152482},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":102763000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2266394500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":4.534206202847739},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":90423000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2245883000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":4.0261669908895525},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":42797000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2343273000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":1.8263770375880233},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":54169000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2409328500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":2.2483027947413565},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2409328500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#854"}],"scale":100,"value":2.2501705350681735},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":73469000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2413144000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":3.0445344330881206},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":83869000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2460729500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":3.4082982302605793},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":144974000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2315480000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":6.2610776167360545},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":148400000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2403850000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":6.173430122511804},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2403850000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#863"}],"scale":100,"value":6.173430122511804},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":190500000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2447550000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":7.783293497579212},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":219400000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2903200000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":7.55717828602921},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":370715000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#868"}],"scale":100,"value":-50.02009630039248},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":369272500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#869"}],"scale":100,"value":-42.91844098870076},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":369272500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#870"}],"scale":100,"value":-42.91844098870076},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":386746500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#871"}],"scale":100,"value":-40.71943766782634},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":291132000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#872"}],"scale":100,"value":36.240949122734705},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":315078000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#873"}],"scale":100,"value":37.90743879293381},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":327827000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#874"}],"scale":100,"value":38.878432831950995},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":327827000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#875"}],"scale":100,"value":38.878432831950995},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":361775500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#876"}],"scale":100,"value":39.446562854587995},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":403600000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#877"}],"scale":100,"value":39.20441030723489},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":451586500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#878"}],"scale":100,"value":46.8862554571494},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":472624000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#879"}],"scale":100,"value":29.169276211110734},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":472624000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#880"}],"scale":100,"value":29.169276211110734},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":505767500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#881"}],"scale":100,"value":29.026182979333388},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":540452000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#882"}],"scale":100,"value":27.2205487258813},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":573980500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#883"}],"scale":100,"value":17.07880319976027},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":327441500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#884"}],"scale":100,"value":-31.36590810877668},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":326151000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#885"}],"scale":100,"value":21.827926328602395},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"equity@2011Q2"}],"scale":100,"value":20.172595891284317},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"equity@2011Q3"}],"scale":100,"value":16.582568213842958},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":391643500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#886"}],"scale":100,"value":9.272208015708165},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":391643500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#887"}],"scale":100,"value":9.272208015708165},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"equity@2012Q1"}],"scale":100,"value":4.743140838707028},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":391706000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#888"}],"scale":100,"value":3.527901027811675},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":401786500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"#889"}],"scale":100,"value":3.2260914689766826},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":399465000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#890"}],"scale":100,"value":5.152140988572215},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":399465000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#891"}],"scale":100,"value":5.152140988572215},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":397177000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#892"}],"scale":100,"value":6.631300402591288},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":384630500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#893"}],"scale":100,"value":1.9832020601590357},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":396658500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#894"}],"scale":100,"value":0.6504335593463899},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":427036500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#895"}],"scale":100,"value":7.513643447339982},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":427036500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#896"}],"scale":100,"value":7.513643447339982},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":440460500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#897"}],"scale":100,"value":9.075728697579011},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":433232000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#898"}],"scale":100,"value":13.942414226095948},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":440451000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"#899"}],"scale":100,"value":16.35096753100799},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":469713500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#900"}],"scale":100,"value":10.002267339559113},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":469713500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#901"}],"scale":100,"value":10.002267339559113},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":480193500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#902"}],"scale":100,"value":11.150296703308147},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":362707000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#903"}],"scale":100,"value":-52.263121472703865},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":580238000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#904"}],"scale":100,"value":25.33874031001072},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":580238000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#905"}],"scale":100,"value":25.33874031001072},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":599676500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#906"}],"scale":100,"value":19.329755293062174},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":625782500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#907"}],"scale":100,"value":16.178304762437428},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":629871500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#908"}],"scale":100,"value":11.76160534331209},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":642281000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#909"}],"scale":100,"value":10.110995031769583},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":642281000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#910"}],"scale":100,"value":10.110995031769583},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":654051000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#911"}],"scale":100,"value":10.340783822668262},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":687203500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#912"}],"scale":100,"value":9.472012293301765},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":714450500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#913"}],"scale":100,"value":14.430390908817337},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":746300000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#914"}],"scale":100,"value":18.0456920809326},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":746300000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#915"}],"scale":100,"value":18.0456920809326},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":766116500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#916"}],"scale":100,"value":20.268457865089708},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":797482000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#917"}],"scale":100,"value":20.256883540945125},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":805262000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#918"}],"scale":100,"value":17.003410070262845},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":843418000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#919"}],"scale":100,"value":15.974996976588121},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":843418000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#920"}],"scale":100,"value":15.974996976588121},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":873797000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#921"}],"scale":100,"value":15.20330236885684},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":900743000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#922"}],"scale":100,"value":15.809948009587641},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":915869500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#923"}],"scale":100,"value":21.353478852609463},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":968881500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#924"}],"scale":100,"value":20.607267245788055},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":968881500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#925"}],"scale":100,"value":20.607267245788055},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":998616000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#926"}],"scale":100,"value":19.407159508760124},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1025079500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#927"}],"scale":100,"value":17.166766089849617},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1045409500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#928"}],"scale":100,"value":12.868354458229048},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1105224500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#929"}],"scale":100,"value":11.607053589564835},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1105224500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#930"}],"scale":100,"value":11.607053589564835},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1119398000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#931"}],"scale":100,"value":9.180202215833868},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1145089500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#932"}],"scale":100,"value":7.896587995960141},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1132585500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#933"}],"scale":100,"value":3.7786992681788707},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1173676500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#934"}],"scale":100,"value":4.615326284542632},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1173676500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#935"}],"scale":100,"value":4.619160390448305},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1186591500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#936"}],"scale":100,"value":6.191600057812651},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1211100000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#937"}],"scale":100,"value":6.925026835108579},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1235750000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#938"}],"scale":100,"value":11.731660934655068},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1282985500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#939"}],"scale":100,"value":11.566771409341726},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1282985500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#940"}],"scale":100,"value":11.566771409341726},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1307350000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#941"}],"scale":100,"value":14.571461353118906},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1356700000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#942"}],"scale":100,"value":16.171592835556865},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":215447000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":80.31365444331368},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":46307000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":44.93905516090213},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":47107000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":39.664042436744836},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":50023000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":39.527625007901904},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":43871000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":32.41467973962451},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":187308000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":38.72368225195575},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":46266000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":30.97803161679533},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":30160000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":18.182695090190016},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-3493000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-1.9781962338949466},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-25053000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-13.979376611202255},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":47880000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.135490870506045},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-54874000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-28.05175419314272},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-61222000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-31.230615409729023},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":2045000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":1.181520897609234},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":184107000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":119.42514643781502},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":70056000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":9.744996466784993},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":174713000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":124.13619149797856},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":205070000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":152.11779541577033},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":214394000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":122.42201373860114},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":32701000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":9.66718696418225},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":626878000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":79.45745473719434},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":36164000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":11.464039358896327},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":21431000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":6.305460750853253},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-43428000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-11.149077970122278},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":25961000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":6.998158875809035},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":40128000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":2.8342465811476814},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":45839000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":13.036516694158461},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":79638000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":22.04139923777577},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":170181000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":49.172043352509284},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":93810000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":23.63389010656791},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":389468000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":26.750020948464037},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":27581000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":6.939332107211049},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-25441000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-5.769601473186237},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-106283000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-20.58654900304877},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-85479000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-17.418388556058197},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-189622000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-10.275264952948426},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-97540000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-22.948428383210995},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-50608000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-12.17978955880512},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-35791000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-8.729703822766844},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":10139000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.5018444903407877},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-173800000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-10.49643676772557},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":77100000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":23.541984732824428},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":76600000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.992052617155377},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":89100000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":23.8107963655799},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":74000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":17.81415503129513},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":316800000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":21.376518218623474},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":106400000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":26.29757785467128},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":132600000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":30.0339750849377},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-121071000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-26.353354490720793},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-15496000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-4.579967665948459},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-153485000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-47.54109531759626},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":61481000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":36.301531630472006},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":37414000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":16.207552319108665},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":297568000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":183.85872990373565},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":38047000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":38.00633322345091},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-12468000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-8.844685952641063},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-36159000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-24.32426978083334},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-31865000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-23.148955336646036},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-22496000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-16.28327808098209},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-10983000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-8.547214742641906},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":476000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0.42312991688520096},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":6027000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.69729739949143},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":24053000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":20.796659115668614},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":25384000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":21.60064672594988},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":39609000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":35.061210399128974},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":29134000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":26.055771191442933},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-57485000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-41.145650664586185},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-51315000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-35.90997837633574},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-42417000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-27.799842705465984},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-31438000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-22.304679740045973},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":26428000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":32.14068542796682},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":18172000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":19.841893780573017},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-23272000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-21.125060138158915},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-6466000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-5.904483608802846},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":10111000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":9.30568593885177},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":16796000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":15.303035824920741},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":48452000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":55.76181652875442},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2008-12-31","value":376549000}},"quality":[{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.1680e+8 but the year reports 3.3834e+8 (34.53% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.5193e+8 but the year reports 3.2285e+8 (28.56% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.4700e+8 but the year reports 1.6936e+8 (69.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2492e+8 but the year reports 2.3084e+8 (45.67% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.1481e+8 but the year reports 2.6826e+8 (35.33% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2026Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.5929e+9 ≠ liabilities + mezzanine + equity 2.5747e+9 (0.70% apart)."},{"metric":"totalAssets","periodKey":"2026Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.4268e+9 ≠ liabilities + mezzanine + equity 3.4058e+9 (0.61% apart)."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0516e+8 ≠ revenue − cost 2.6701e+7 (86.99% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2012","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6775e+8 ≠ revenue − cost 3.8662e+7 (76.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.8827e+7 ≠ revenue − cost 2.4191e+8 (75.68% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2013","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4559e+8 ≠ revenue − cost 1.5574e+7 (89.30% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2999e+7 ≠ revenue − cost 5.2661e+7 (18.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2387e+7 ≠ revenue − cost -1.1513e+7 (127.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6130e+7 ≠ revenue − cost -3.6200e+6 (107.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.6543e+7 ≠ revenue − cost 2.0812e+8 (72.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8806e+8 ≠ revenue − cost 5.1570e+7 (72.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2015","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1687e+8 ≠ revenue − cost 7.0316e+7 (67.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"sharesOutstanding","periodKey":"2011Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1149x (3.799e+4 against 4.365e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2011","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1157x (3.799e+4 against 4.395e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2012Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1051x (3.768e+4 against 3.958e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2013Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1009x (3.924e+4 against 3.960e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2013Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1011x (3.970e+4 against 4.015e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2013Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1015x (3.996e+4 against 4.058e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"capex","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -4.0010e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.3680e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -8.9327e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -9.7957e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -5.8958e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -1.3531e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -7.4990e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -5.2520e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}