{"schemaVersion":2,"ticker":"ADSK","company":{"ticker":"ADSK","name":"Autodesk, Inc.","exchange":"Nasdaq","cik":769397,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:31.749Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[2315200000,1713700000,1951800000,2215600000,2312200000,2273900000,2512200000,2504100000,2031000000,2056600000,2569800000,3274300000,3790000000,4386000000,5005000000,5497000000,6131000000,7206000000],"costOfRevenue":[219100000,191800000,196600000,229100000,238500000,274300000,342100000,370700000,341900000,303400000,285900000,324900000,337000000,418000000,480000000,511000000,578000000,650000000],"grossProfit":[2096100000,1521900000,1755200000,1986500000,2073700000,1999600000,2170100000,2133400000,1689100000,1753200000,2283900000,2949400000,3453000000,3968000000,4525000000,4986000000,5553000000,6556000000],"operatingExpenses":[1851600000,1456300000,1483800000,1630900000,1767800000,1714800000,2049400000,2132100000,2188700000,2262300000,2308900000,2606400000,2824000000,3350000000,3536000000,3858000000,4199000000,4978000000],"operatingIncome":[244500000,65600000,271400000,355600000,305900000,284800000,120700000,1300000,-499600000,-509100000,-25000000,343000000,629000000,618000000,989000000,1128000000,1354000000,1578000000],"pretaxIncome":[252500000,84700000,272000000,362900000,310000000,279900000,83000000,-20300000,-523800000,-557300000,-42700000,294800000,547000000,565000000,946000000,1136000000,1384000000,1603000000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,83000000,71000000,71000000,80000000],"netIncome":[183600000,58000000,212000000,285300000,247400000,228800000,81800000,-330500000,-582100000,-566900000,-80800000,214500000,1208000000,497000000,823000000,906000000,1112000000,1124000000],"dilutedEps":[0.8,0.25,0.9,1.22,1.07,1,0.35,-1.46,-2.61,-2.58,-0.37,0.96,5.44,2.24,3.78,4.19,5.12,5.23],"cash":[917600000,838700000,1075100000,1156900000,1612200000,1853000000,1410600000,1353000000,1213100000,1078000000,886000000,1774700000,1772200000,1528000000,1947000000,1892000000,1599000000,2249000000],"currentAssets":[1388000000,1379600000,1714300000,1895900000,2552400000,2835000000,2671300000,2993100000,2460600000,1877900000,1614100000,2659300000,2625500000,2764000000,3341000000,3579000000,3482000000,4942000000],"totalAssets":[2420700000,2447200000,2787600000,3227800000,4308400000,4595000000,4909700000,5515300000,4798100000,4113600000,5006700000,6179300000,7279800000,8607000000,9438000000,9912000000,10833000000,12467000000],"currentLiabilities":[800100000,704000000,869800000,954100000,1043700000,1071500000,1400100000,1591000000,2185400000,2123200000,2301200000,3219200000,3254700000,4009000000,4000000000,4351000000,5151000000,5808000000],"totalLiabilities":[1110000000,973700000,1178300000,1344900000,2265200000,2333500000,2690500000,3895700000,4064500000,4369600000,5217600000,6318300000,6314800000,7758000000,8293000000,8057000000,8212000000,9422000000],"totalDebt":[null,null,null,0,745600000,746400000,743100000,1487700000,1092000000,1586000000,2087700000,2100000000,1650000000,2650000000,2300000000,2300000000,2300000000,2500000000],"equity":[1310700000,1473500000,1609300000,1882900000,2043200000,2261500000,2219200000,1619600000,733600000,-256000000,-210900000,-139000000,965000000,849000000,1145000000,1855000000,2621000000,3045000000],"operatingCashFlow":[593900000,246800000,540800000,573500000,559100000,563500000,708600000,414000000,169700000,900000,377100000,1415100000,1437000000,1531000000,2071000000,1313000000,1607000000,2452000000],"capex":[78400000,39000000,28300000,null,null,null,null,null,null,null,67000000,53200000,96000000,67000000,46000000,61000000,102000000,76000000],"depreciationAndAmortization":[92400000,111500000,105400000,115500000,127800000,128900000,145900000,145800000,139200000,108400000,95200000,127300000,124000000,148000000,150000000,139000000,180000000,195000000],"dilutedShares":[230100000,232100000,234200000,233300000,231700000,229600000,232400000,226000000,222700000,219500000,218900000,222500000,222000000,222000000,218000000,216000000,217000000,215000000],"sharesOutstanding":[226400000,228900000,null,225900000,223600000,226700000,227000000,224400000,220300000,218300000,219400000,219400000,219600000,218000000,215000000,214000000,214000000,212000000],"totalCosts":[2070700000,1648100000,1680400000,1860000000,2006300000,1989100000,2391500000,2502800000,2530600000,2565700000,2594800000,2931300000,3161000000,3768000000,4016000000,4369000000,4777000000,5628000000],"grossMargin":[90.53645473393227,88.8078426795822,89.92724664412337,89.65968586387434,89.6851483435689,87.93702449536039,86.38245362630363,85.19627810390958,83.16592811422944,85.2474958669649,88.87462059304227,90.07726842378524,91.10817941952507,90.46967624259005,90.40959040959041,90.70402037474986,90.57250040776383,90.9797391063003],"operatingMargin":[10.560642709053214,3.827974557973975,13.905113228814429,16.049828488896914,13.229824409653142,12.524737235586436,4.804553777565481,0.05191485963020646,-24.598719842442147,-24.75444909073228,-0.9728383531792357,10.475521485508352,16.59630606860158,14.09028727770178,19.76023976023976,20.520283791158814,22.084488664165715,21.89841798501249],"netMargin":[7.930200414651003,3.3844897006477215,10.86176862383441,12.876873081783716,10.699766456188911,10.062008003870003,3.2561101823103256,-13.198354698294795,-28.660758247168882,-27.56491296314305,-3.14421355747529,6.551018538313532,31.873350923482853,11.331509347925216,16.443556443556442,16.481717300345643,18.137334855651606,15.598112683874549],"currentRatio":[1.7347831521059867,1.959659090909091,1.970912853529547,1.98710826957342,2.4455303248059788,2.645823611759216,1.907935147489465,1.881269641734758,1.1259266038253866,0.8844668425018839,0.7014166521814705,0.8260748011928429,0.8066795710818201,0.689448740334248,0.83525,0.8225695242472995,0.6759852455833819,0.8508953168044077],"netDebt":[null,null,null,-1156900000,-866600000,-1106600000,-667500000,134700000,-121100000,508000000,1201700000,325300000,-122200000,1122000000,353000000,408000000,701000000,251000000],"freeCashFlow":[515500000,207800000,512500000,null,null,null,null,null,null,null,310100000,1361900000,1341000000,1464000000,2025000000,1252000000,1505000000,2376000000],"capexOutflow":[-78400000,-39000000,-28300000,null,null,null,null,null,null,null,-67000000,-53200000,-96000000,-67000000,-46000000,-61000000,-102000000,-76000000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1029000000,1207000000,1455000000,1683000000],"fcfMargin":[22.265894955079474,12.125809651630973,26.257813300543088,null,null,null,null,null,null,null,12.06708693283524,41.5936230644718,35.38258575197889,33.378932968536255,40.45954045954046,22.776059668910314,24.547382156255097,32.97252289758534],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1179000000,1346000000,1635000000,1878000000],"debtToCapital":[null,null,null,0,26.735513482501432,24.814654742511387,25.085237821962664,47.877578605219966,59.8159509202454,119.24812030075186,111.23721227621483,107.08822029576746,63.09751434034416,75.73592454987138,66.76342525399129,55.35499398315282,46.73846779109937,45.08566275924256],"returnOnAssets":[7.584582971867642,2.38295774358553,8.099640864980515,9.485653489377265,6.565643162336456,5.139609587348653,1.7212536955401012,-6.34052757793765,-11.28822696685865,-12.72260062614316,-1.7718715393133997,3.8351510817092795,17.950680208929274,6.256766623863837,9.121640343585481,9.364341085271317,10.72065557965775,9.648068669527897],"returnOnEquity":[14.449866204942547,4.166367358666762,13.75373037498378,16.33927037397629,12.60283742135962,10.630241364090413,3.6512152119088537,-17.218922579972908,-49.473057963624,-237.39530988274709,34.61126579567359,-122.60645898828237,292.49394673123487,54.79603087100331,82.54764292878636,60.4,49.68722073279714,39.67525591246029],"revenueGrowth":[6.597909664349189,-25.98047684865239,13.893913753865906,13.515729070601502,4.359992778479871,-1.6564311045757285,10.479792427107615,-0.3224265583950281,-18.89301545465437,1.2604628261939865,24.953807254692208,27.41458479259087,15.749931283022335,15.725593667546178,14.113087095303234,9.830169830169822,11.533563762052035,17.533844397325062]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[598800000,619500000,607100000,489800000,425800000,414900000,416900000,456100000,474600000,472800000,476700000,527700000,528300000,546300000,548600000,592400000,588600000,568700000,548000000,606900000,570400000,561700000,555200000,586600000,592500000,637100000,618000000,664600000,646500000,609500000,599800000,648300000,511900000,550700000,489600000,478800000,485700000,501800000,515300000,553800000,559900000,611700000,660900000,737300000,735500000,796800000,842700000,899300000,885700000,913100000,952400000,1039200000,989000000,1060000000,1126000000,1211000000,1170000000,1237000000,1280000000,1318000000,1269000000,1345000000,1414000000,1469000000,1417000000,1505000000,1570000000,1639000000,1633000000,1763000000,1853000000,1957000000,1934000000,2046000000],"costOfRevenue":[58000000,59700000,52900000,48500000,52300000,50100000,45000000,44400000,51300000,48400000,48500000,48400000,54600000,57400000,59600000,57500000,58800000,59800000,57900000,62000000,67500000,67800000,67100000,71900000,78700000,87900000,86000000,89500000,91800000,93000000,91000000,94900000,92400000,85100000,81500000,82900000,78200000,74600000,77500000,73100000,66800000,69800000,72300000,77000000,82700000,79500000,79500000,83200000,81900000,80900000,83700000,90500000,92000000,106000000,108000000,112000000,117000000,119000000,120000000,124000000,127000000,127000000,127000000,130000000,137000000,140000000,147000000,154000000,160000000,159000000,165000000,166000000,175000000,176000000],"grossProfit":[540800000,559800000,554200000,441300000,373500000,364800000,371900000,411700000,423300000,424400000,428200000,479300000,473700000,488900000,489000000,534900000,529800000,508900000,490100000,544900000,502900000,493900000,488100000,514700000,513800000,549200000,532000000,575100000,554700000,516500000,508800000,553400000,419500000,465600000,408100000,395900000,407500000,427200000,437800000,480700000,493100000,541900000,588600000,660300000,652800000,717300000,763200000,816100000,803800000,832200000,868700000,948600000,897000000,954000000,1018000000,1099000000,1053000000,1118000000,1160000000,1194000000,1142000000,1218000000,1287000000,1339000000,1280000000,1365000000,1423000000,1485000000,1473000000,1604000000,1688000000,1791000000,1759000000,1870000000],"operatingExpenses":[420900000,441000000,414600000,575100000,392900000,362100000,345600000,355600000,372500000,344600000,359000000,407700000,395100000,393900000,398800000,443100000,435800000,416000000,455700000,460300000,421500000,410300000,420000000,463000000,471600000,499300000,517400000,561100000,533200000,512200000,523600000,563100000,569200000,528500000,528000000,563000000,527100000,534800000,537800000,662600000,548400000,566600000,573900000,620000000,628000000,643500000,652600000,682300000,673200000,686100000,700700000,764000000,763000000,806000000,825000000,956000000,839000000,876000000,904000000,917000000,925000000,956000000,953000000,1024000000,981000000,1022000000,1077000000,1119000000,1240000000,1160000000,1218000000,1360000000,1218000000,1271000000],"operatingIncome":[119900000,118800000,139600000,-133800000,-19400000,2700000,26300000,56000000,50800000,79800000,69200000,71600000,78600000,95000000,90200000,91800000,94000000,92900000,34400000,84600000,81400000,83600000,68100000,51700000,42200000,49900000,14600000,14000000,21500000,4300000,-14800000,-9700000,-149700000,-62900000,-119900000,-167100000,-119600000,-107600000,-100000000,-181900000,-55300000,-24700000,14700000,40300000,24800000,73800000,110600000,133800000,130600000,146100000,168000000,184400000,134000000,148000000,193000000,143000000,214000000,242000000,256000000,277000000,217000000,262000000,334000000,315000000,299000000,343000000,346000000,366000000,233000000,444000000,470000000,431000000,541000000,599000000],"pretaxIncome":[126800000,125100000,136200000,-135700000,-19400000,13400000,32000000,58700000,47400000,79900000,71700000,73000000,84500000,94200000,91300000,92900000,97500000,92100000,34300000,86100000,72600000,81800000,69200000,56300000,35600000,42900000,11600000,-7100000,21800000,900000,-22500000,null,-153300000,-73000000,-129300000,-168200000,-121400000,-126400000,-111200000,-198300000,-63800000,-23400000,11500000,33000000,8600000,66500000,96400000,123300000,90500000,129000000,156100000,171400000,131000000,139000000,188000000,107000000,195000000,232000000,242000000,277000000,221000000,258000000,320000000,337000000,309000000,352000000,351000000,372000000,234000000,456000000,468000000,445000000,599000000,593000000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18000000,18000000,18000000,17000000,18000000,19000000,22000000,21000000,21000000,null],"netIncome":[94600000,89800000,104500000,-105400000,-32100000,10500000,29500000,50100000,36900000,59900000,53600000,61600000,69300000,71200000,72800000,72000000,78900000,64600000,29400000,74500000,55600000,61700000,57600000,53900000,28300000,31300000,10700000,11500000,19100000,-268600000,-43800000,-37200000,-167700000,-98200000,-142800000,-173400000,-129600000,-144000000,-119800000,-173500000,-82400000,-39400000,-23700000,64700000,-24200000,40200000,66700000,131800000,66500000,98200000,132200000,911300000,156000000,115000000,137000000,89000000,146000000,186000000,198000000,293000000,161000000,222000000,241000000,282000000,252000000,282000000,275000000,303000000,152000000,313000000,343000000,316000000,491000000,492000000],"dilutedEps":[0.41,0.39,0.45,-0.46261022927689593,-0.14,0.05,0.13,0.21,0.16,0.25,0.23,0.26,0.29,0.3,0.32,0.31,0.34,0.28,0.13,0.32,0.24,0.27,0.25,0.23,0.12,0.13,0.05,0.05,0.08,-1.18,-0.19,-0.17,-0.75,-0.44,-0.64,-0.78,-0.59,-0.66,-0.55,-0.79,-0.38,-0.18,-0.11,0.29,-0.11,0.18,0.3,0.59,0.3,0.44,0.59,4.1,0.7,0.52,0.62,0.40000000000000024,0.67,0.85,0.91,1.3499999999999996,0.75,1.03,1.12,1.3000000000000005,1.16,1.3,1.27,1.39,0.7,1.46,1.6,1.47,2.32,2.33],"cash":[909100000,929600000,796400000,917600000,880500000,668500000,698500000,838700000,938100000,850000000,904300000,1075100000,1091400000,1131500000,1103300000,1156900000,1074500000,930200000,827000000,1612200000,1655800000,1401000000,1473400000,1853000000,1609600000,1323100000,1345000000,1410600000,1182700000,1473100000,1337500000,1353000000,1223400000,1467300000,1436500000,1213100000,1340200000,1174100000,1025200000,1078000000,1093000000,895400000,875700000,886000000,883200000,923900000,956200000,1774700000,1389700000,1439800000,1537000000,1772200000,923200000,923500000,1748900000,1528000000,1518000000,1440000000,1665000000,1947000000,1909000000,1714000000,1526000000,1892000000,1681000000,1513000000,1437000000,1599000000,1816000000,2003000000,1989000000,2249000000,2671000000,4098000000],"currentAssets":[null,null,null,1388000000,1302200000,1267300000,1287100000,1379600000,1394000000,1417400000,1470800000,1714300000,1732400000,1778800000,1698600000,1895900000,1912100000,1902700000,1724600000,2552400000,2511100000,2436500000,2517900000,2835000000,2590300000,2450000000,2458700000,2671300000,2341000000,2899800000,2747500000,2993100000,2629000000,2486500000,2332100000,2460600000,2139700000,2083300000,1871900000,1877900000,1698000000,1598800000,1590000000,1614100000,1422300000,1515500000,1706800000,2659300000,2024300000,2203900000,2339800000,2625500000,1505400000,1546000000,2654800000,2764000000,2358000000,2329000000,2788000000,3341000000,2833000000,2821000000,2939000000,3579000000,2810000000,2758000000,2899000000,3482000000,3215000000,3489000000,3895000000,4942000000,4374000000,5670000000],"totalAssets":[null,null,null,2420700000,2269500000,2311100000,2315400000,2447200000,2501700000,2525000000,2581100000,2787600000,2902200000,2973700000,3005000000,3227800000,3317000000,3375900000,3429200000,4308400000,4289700000,4223300000,4321500000,4595000000,4648600000,4703400000,4736800000,4909700000,4775900000,5341800000,5220000000,5515300000,5205600000,5047400000,4829200000,4798100000,4431400000,4354000000,4152000000,4113600000,3911400000,3833000000,3774400000,5006700000,4808500000,4872700000,5036600000,6179300000,5543900000,5747300000,5944500000,7279800000,7298300000,7420600000,8531000000,8607000000,8261000000,8227000000,8635000000,9438000000,9069000000,9107000000,9226000000,9912000000,9830000000,9960000000,10133000000,10833000000,10585000000,10856000000,11198000000,12467000000,11932000000,12983000000],"currentLiabilities":[null,null,null,800100000,681800000,661700000,627300000,704000000,711000000,723100000,734700000,869800000,819500000,827100000,813600000,954100000,875500000,901400000,985300000,1043700000,979800000,955900000,948100000,1071500000,1118700000,1157300000,1193300000,1400100000,1270300000,1313800000,1311200000,1591000000,1474500000,1559600000,1597600000,2185400000,2049600000,1701700000,1750000000,2123200000,1852600000,1915100000,1985500000,2301200000,2220700000,2707300000,2840200000,3219200000,2578300000,2619600000,2811600000,3254700000,3130100000,3087400000,3281500000,4009000000,3801000000,3642000000,3811000000,4000000000,3926000000,3875000000,3912000000,4351000000,4097000000,4337000000,4468000000,5151000000,4919000000,4566000000,4735000000,5808000000,5240000000,6628000000],"totalLiabilities":[null,null,null,1110000000,941000000,926000000,883700000,973700000,987600000,999200000,1025000000,1178300000,1151000000,1184600000,1177500000,1344900000,1271700000,1324600000,1411300000,2265200000,2205200000,2172200000,2159600000,2333500000,2359900000,2420000000,2468300000,2690500000,2551500000,3439700000,3486900000,3895700000,3769700000,3715700000,3768600000,4064500000,3923300000,4038500000,4044700000,4369600000,4040000000,4074600000,4112700000,5217600000,5053800000,5067000000,5208100000,6318300000,5683000000,5680000000,5875200000,6314800000,6170300000,6092600000,7251000000,7758000000,7580000000,7487000000,7729000000,8293000000,8172000000,7901000000,7744000000,8057000000,7669000000,7486000000,7517000000,8212000000,7968000000,8141000000,8305000000,9422000000,8743000000,9600000000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,745600000,745800000,746000000,746200000,746400000,746600000,746800000,747000000,743100000,747400000,1486200000,1486900000,1487700000,1488400000,1489200000,1489900000,1092000000,null,null,null,1586000000,null,null,null,2087700000,null,null,null,2100000000,1650000000,1650000000,1650000000,1650000000,1650000000,1650000000,2650000000,2650000000,2650000000,2650000000,2650000000,2300000000,2300000000,2300000000,2300000000,2300000000,2300000000,2300000000,2300000000,2300000000,2300000000,2500000000,2500000000,2500000000,2500000000,2500000000],"equity":[null,null,null,1310700000,1328500000,1385100000,1431700000,1473500000,1514100000,1525800000,1556100000,1609300000,1751200000,1789100000,1827500000,1882900000,2045300000,2051300000,2017900000,2043200000,2084500000,2051100000,2161900000,2261500000,2288700000,2283400000,2268500000,2219200000,2224400000,1902100000,1733100000,1619600000,1435900000,1331700000,1060600000,733600000,508100000,315500000,107300000,-256000000,-128600000,-241600000,-338300000,-210900000,-245300000,-194300000,-171500000,-139000000,-139100000,67300000,69300000,965000000,1128000000,1328000000,1280000000,849000000,681000000,740000000,906000000,1145000000,897000000,1206000000,1482000000,1855000000,2161000000,2474000000,2616000000,2621000000,2617000000,2715000000,2893000000,3045000000,3189000000,3383000000],"operatingCashFlow":[185300000,215000000,107200000,86400000,27200000,47300000,46700000,125600000,139100000,111500000,114300000,175900000,128400000,132200000,137700000,175200000,139300000,107100000,157100000,155600000,224100000,65300000,90600000,183500000,218700000,96200000,136000000,257700000,86500000,77200000,80400000,169900000,164400000,-18000000,7700000,15600000,45200000,-72500000,-51100000,79300000,-16900000,43300000,39200000,311500000,221200000,219300000,276400000,698200000,327300000,91200000,361100000,657400000,336000000,202000000,271000000,722000000,434000000,257000000,469000000,911000000,723000000,135000000,18000000,437000000,494000000,212000000,209000000,692000000,564000000,460000000,439000000,989000000,893000000,575000000],"capex":[14400000,26500000,19200000,19300000,13600000,10700000,5900000,8800000,5800000,5300000,7000000,10200000,23200000,16600000,8900000,null,11500000,16700000,16500000,null,25800000,16800000,12400000,null,14500000,17100000,28400000,null,12500000,17300000,12000000,null,22300000,20300000,22500000,null,8600000,17800000,12900000,null,16700000,20000000,12700000,17600000,14700000,14800000,9700000,14000000,23500000,28000000,20900000,23600000,21000000,23000000,16000000,7000000,16000000,12000000,10000000,8000000,15000000,11000000,20000000,15000000,41000000,14000000,28000000,19000000,15000000,16000000,22000000,23000000,26000000,21000000],"depreciationAndAmortization":[16900000,22200000,25400000,27300000,27000000,28500000,28900000,27100000,26700000,26300000,26600000,25800000,24500000,29700000,31000000,30300000,29200000,28900000,35000000,34700000,33100000,32000000,30600000,33200000,36100000,37200000,36600000,36000000,37800000,36200000,35700000,36100000,37400000,33000000,34100000,34700000,28400000,28400000,24700000,26900000,24100000,22200000,23500000,25400000,32700000,32100000,31600000,30900000,30000000,30000000,32200000,31800000,33000000,39000000,42000000,34000000,38000000,38000000,37000000,37000000,33000000,33000000,36000000,37000000,40000000,46000000,48000000,46000000,48000000,47000000,50000000,50000000,51000000,50000000],"dilutedShares":[232600000,231100000,230400000,226800000,227100000,232300000,232900000,235100000,234600000,233800000,232400000,236600000,237100000,236600000,230700000,232100000,234100000,232100000,229900000,232600000,229300000,228300000,227700000,232600000,231600000,232400000,231500000,233900000,231700000,227000000,225300000,224500000,224400000,223200000,222300000,220900000,219900000,219500000,219600000,218900000,218600000,219000000,218900000,219500000,219600000,222400000,221900000,223700000,221300000,222200000,222300000,221700000,222000000,222000000,222000000,222000000,219000000,218000000,217000000,218000000,216000000,215000000,216000000,216000000,217000000,217000000,217000000,217000000,216000000,215000000,215000000,215000000,212000000,211000000],"sharesOutstanding":[null,null,null,226400000,null,null,null,228900000,null,null,null,null,null,null,null,225900000,null,null,null,223600000,null,null,null,226700000,null,null,null,227000000,null,null,null,224400000,null,null,null,220300000,null,null,null,218300000,null,null,null,219400000,null,null,null,219400000,null,null,null,219600000,null,null,null,218000000,null,null,null,215000000,null,null,null,214000000,null,null,null,214000000,null,null,null,212000000,null,null],"totalCosts":[478900000,500700000,467500000,623600000,445200000,412200000,390600000,400000000,423800000,393000000,407500000,456100000,449700000,451300000,458400000,500600000,494600000,475800000,513600000,522300000,489000000,478100000,487100000,534900000,550300000,587200000,603400000,650600000,625000000,605200000,614600000,658000000,661600000,613600000,609500000,645900000,605300000,609400000,615300000,735700000,615200000,636400000,646200000,697000000,710700000,723000000,732100000,765500000,755100000,767000000,784400000,854500000,855000000,912000000,933000000,1068000000,956000000,995000000,1024000000,1041000000,1052000000,1083000000,1080000000,1154000000,1118000000,1162000000,1224000000,1273000000,1400000000,1319000000,1383000000,1526000000,1393000000,1447000000],"grossMargin":[90.31396125584502,90.36319612590799,91.28644374897051,90.09799918334014,87.71723813997183,87.92480115690527,89.20604461501559,90.26529269896952,89.19089759797725,89.76311336717428,89.82588630165723,90.82812203903732,89.66496308915389,89.49295259015193,89.13598250091141,90.29372045914921,90.01019367991844,89.48478987163708,89.43430656934306,89.78414895369913,88.16619915848527,87.92949973295353,87.914265129683,87.74292533242414,86.71729957805907,86.2031078323654,86.08414239482201,86.53325308456215,85.80046403712296,84.74159146841673,84.82827609203068,85.36171525528304,81.94959953115844,84.54694025785365,83.35375816993465,82.68588137009189,83.8995264566605,85.13351933041052,84.96021734911702,86.80028891296497,88.06929808894446,88.58917770148766,89.06037221970041,89.5564898955649,88.75594833446635,90.0225903614458,90.56603773584906,90.74835983542755,90.75307666252681,91.14007228123974,91.21167576648467,91.28175519630484,90.69767441860465,90,90.40852575488455,90.7514450867052,90,90.37995149555375,90.625,90.59180576631259,89.99211977935381,90.55762081784387,91.01838755304101,91.1504424778761,90.3316866619619,90.69767441860465,90.63694267515923,90.60402684563759,90.20208205756278,90.98128190584231,91.09552077711818,91.51762902401636,90.95139607032058,91.39784946236558],"operatingMargin":[20.023380093520373,19.176755447941886,22.99456432218745,-27.3172723560637,-4.556129638327853,0.6507592190889371,6.308467258335332,12.278009208506907,10.703750526759375,16.878172588832488,14.516467379903503,13.568315330680312,14.877910278250994,17.389712612117883,16.441851986875683,15.49628629304524,15.970098538905878,16.335502022155794,6.2773722627737225,13.93969352446861,14.270687237026646,14.883389709809508,12.26585014409222,8.813501534265257,7.122362869198312,7.832365405744782,2.3624595469255665,2.1065302437556426,3.3255993812838365,0.7054963084495488,-2.4674891630543514,-1.4962208853925651,-29.243992967376442,-11.421826765934265,-24.489379084967318,-34.899749373433586,-24.62425365451925,-21.442805898764448,-19.406171162429654,-32.845792704947634,-9.876763707804965,-4.037927088442047,2.224239673172946,5.4658890546588905,3.3718558803535013,9.262048192771084,13.12448083540999,14.87823863004559,14.745399119340636,16.000438068119593,17.63964720705586,17.744418783679752,13.549039433771487,13.962264150943396,17.140319715808168,11.80842279108175,18.29059829059829,19.56345998383185,20,21.01669195751138,17.10007880220646,19.479553903345725,23.62093352192362,21.443158611300202,21.100917431192663,22.790697674418606,22.038216560509554,22.330689444783406,14.26821800367422,25.184344866704482,25.364274150026983,22.02350536535514,27.973112719751807,29.27663734115347],"netMargin":[15.798263193052772,14.495560936238903,17.212979739746334,-21.518987341772153,-7.538750587130108,2.5307302964569773,7.076037419045335,10.984433238324929,7.774968394437421,12.669204737732656,11.243968953220055,11.673299223043395,13.1175468483816,13.033131978766246,13.270142180094787,12.153950033760973,13.404689092762487,11.359240372780025,5.364963503649635,12.275498434667984,9.747545582047685,10.984511304967064,10.37463976945245,9.188544152744631,4.776371308016877,4.9128865170302936,1.7313915857605178,1.7303641287992777,2.954369682907966,-44.06890894175554,-7.302434144714905,-5.738084220268394,-32.7603047470209,-17.831850372253495,-29.166666666666668,-36.2155388471178,-26.683137739345277,-28.696691909127143,-23.248593052590724,-31.328999638858797,-14.716913734595463,-6.441065881968284,-3.5860190649114845,8.775261087752611,-3.290278721957852,5.045180722891566,7.915035006526641,14.65584343378183,7.508185615897031,10.75457233599825,13.880722385552287,87.69245573518091,15.773508594539939,10.849056603773585,12.16696269982238,7.349298100743187,12.478632478632479,15.036378334680677,15.46875,22.23065250379363,12.687155240346728,16.50557620817844,17.043847241867045,19.196732471068753,17.78405081157375,18.737541528239202,17.51592356687898,18.48688224527151,9.30802204531537,17.75382870107771,18.510523475445222,16.147164026571282,25.387797311271974,24.04692082111437],"currentRatio":[null,null,null,1.7347831521059867,1.9099442651804048,1.9152183769079643,2.051809341622828,1.959659090909091,1.960618846694796,1.960171483888812,2.0019055396760583,1.970912853529547,2.1139719341061625,2.1506468383508643,2.087758112094395,1.98710826957342,2.1840091376356368,2.110827601508764,1.7503298487770222,2.4455303248059788,2.562869973463972,2.5489067894131185,2.655732517666913,2.645823611759216,2.3154554393492446,2.116996457271235,2.060420682141959,1.907935147489465,1.8428717625757696,2.2071852641193486,2.0954087858450277,1.881269641734758,1.7829772804340454,1.5943190561682483,1.4597521281922885,1.1259266038253866,1.0439597970335674,1.2242463418934006,1.0696571428571429,0.8844668425018839,0.9165497139155782,0.834838911806172,0.8008058423570888,0.7014166521814705,0.6404737245012834,0.5597828094411407,0.6009435955214422,0.8260748011928429,0.785129736648179,0.8413116506336845,0.8321951913501209,0.8066795710818201,0.48094310085939745,0.5007449633996243,0.8090202651226573,0.689448740334248,0.6203630623520127,0.6394838001098297,0.731566517974285,0.83525,0.7215995924605196,0.728,0.751278118609407,0.8225695242472995,0.6858677080790823,0.6359234493889786,0.6488361683079678,0.6759852455833819,0.6535881276682253,0.764126149802891,0.82259767687434,0.8508953168044077,0.8347328244274809,0.8554616777308389],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1156900000,null,null,null,-866600000,-910000000,-655000000,-727200000,-1106600000,-863000000,-576300000,-598000000,-667500000,-435300000,13100000,149400000,134700000,265000000,21900000,53400000,-121100000,null,null,null,508000000,null,null,null,1201700000,null,null,null,325300000,260300000,210200000,113000000,-122200000,726800000,726500000,901100000,1122000000,1132000000,1210000000,985000000,353000000,391000000,586000000,774000000,408000000,619000000,787000000,863000000,701000000,484000000,497000000,511000000,251000000,-171000000,-1598000000],"freeCashFlow":[170900000,188500000,88000000,67100000,13600000,36600000,40800000,116800000,133300000,106200000,107300000,165700000,105200000,115600000,128800000,null,127800000,90400000,140600000,null,198300000,48500000,78200000,null,204200000,79100000,107600000,null,74000000,59900000,68400000,null,142100000,-38300000,-14800000,null,36600000,-90300000,-64000000,null,-33600000,23300000,26500000,293900000,206500000,204500000,266700000,684200000,303800000,63200000,340200000,633800000,315000000,179000000,255000000,715000000,418000000,245000000,459000000,903000000,708000000,124000000,-2000000,422000000,453000000,198000000,181000000,673000000,549000000,444000000,417000000,966000000,867000000,554000000],"capexOutflow":[-14400000,-26500000,-19200000,-19300000,-13600000,-10700000,-5900000,-8800000,-5800000,-5300000,-7000000,-10200000,-23200000,-16600000,-8900000,null,-11500000,-16700000,-16500000,null,-25800000,-16800000,-12400000,null,-14500000,-17100000,-28400000,null,-12500000,-17300000,-12000000,null,-22300000,-20300000,-22500000,null,-8600000,-17800000,-12900000,null,-16700000,-20000000,-12700000,-17600000,-14700000,-14800000,-9700000,-14000000,-23500000,-28000000,-20900000,-23600000,-21000000,-23000000,-16000000,-7000000,-16000000,-12000000,-10000000,-8000000,-15000000,-11000000,-20000000,-15000000,-41000000,-14000000,-28000000,-19000000,-15000000,-16000000,-22000000,-23000000,-26000000,-21000000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327000000,370000000,369000000,389000000,252000000,475000000,490000000,466000000,620000000,null],"fcfMargin":[28.540414161656646,30.42776432606941,14.495140833470598,13.699469171090243,3.193987787693753,8.821402747650037,9.78651954905253,25.6084192063144,28.086809945217023,22.461928934010153,22.50891546045731,31.400416903543682,19.912928260458074,21.160534504850816,23.47794385709078,null,21.712538226299692,15.89590293652189,25.656934306569347,null,34.76507713884993,8.634502403418194,14.085014409221902,null,34.46413502109705,12.415633338565375,17.411003236245957,null,11.446249033255993,9.827727645611157,11.40380126708903,null,27.759327993748776,-6.954784819320864,-3.022875816993464,null,7.535515750463249,-17.995217218015146,-12.419949543954978,null,-6.001071619932131,3.809056727153834,4.009683764563475,39.86165739861657,28.076138681169272,25.665160642570285,31.648273406906373,76.08139664183253,34.30055323472959,6.921476289563028,35.720285594288114,60.98922247882987,31.850353892821033,16.88679245283019,22.646536412078152,59.04211395540875,35.72649572649573,19.805982215036376,35.859375,68.51289833080425,55.7919621749409,9.219330855018587,-0.14144271570014144,28.727025187202177,31.96894848270995,13.156146179401992,11.528662420382165,41.06162294081757,33.619105939987755,25.184344866704482,22.504047490555855,49.36126724578436,44.82936918304033,27.077223851417397],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367000000,416000000,417000000,435000000,300000000,522000000,540000000,516000000,671000000,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,26.735513482501432,26.35056354450058,26.670480140145152,25.659365221278495,24.814654742511387,24.5972391526373,24.645237938089895,24.77201127507876,25.085237821962664,25.149740897772393,43.8627040108609,46.17701863354037,47.877578605219966,50.89765071983039,52.79166223545677,58.41599686336012,59.8159509202454,null,null,null,119.24812030075186,null,null,null,111.23721227621483,null,null,null,107.08822029576746,109.20643325170427,96.08105747394166,95.96928982725528,63.09751434034416,59.395248380129594,55.40631296171927,67.43002544529261,75.73592454987138,79.55568898228759,78.17109144542773,74.52193475815523,66.76342525399129,71.94244604316546,65.60182544209925,60.81438392384981,55.35499398315282,51.55794664873346,48.17762882279011,46.7860048820179,46.73846779109937,46.77648972950986,47.93863854266539,46.356387910254035,45.08566275924256,43.944454209878714,42.49532551419344],"returnOnAssets":[null,null,null,7.580451935390589,2.5027539105529852,-0.9735623728960234,-4.210935475511791,2.38295774358553,5.323608316566062,7.295134509211969,8.189523128765444,8.099640864980515,9.045319121375304,9.300380089839416,9.842287105493993,9.485653489377265,9.48353485978904,9.080886985006929,7.612445991731684,6.565643162336456,5.892174004496036,5.821665438467207,6.435547756976789,5.139609587348653,4.508687334280568,3.8334434897554526,2.74223640197388,1.7212536955401012,1.540665287283145,-4.525544538685143,-5.660453157641009,-6.34052757793765,-10.365175574813405,-6.678088784506989,-8.874338255781556,-11.28822696685865,-11.289820483552973,-12.547067458038164,-12.621921346813345,-12.72260062614316,-12.458646977034089,-10.140466593379749,-8.049051271699636,-1.7718715393133997,-0.5183545682863335,1.3094868879010302,3.3458177278401995,3.8351510817092795,5.896217302268073,6.839924670433145,7.807960951088688,17.953652175851285,20.209932877544347,19.965218447892223,18.228040482194054,6.256766623863837,6.259921718843393,7.132084153480406,7.211930560410113,9.121640343585481,9.671090594345067,10.084227529710397,10.268182072672301,9.364341085271317,10.55082279485687,11.087218754916872,11.271243349346557,10.72065557965775,9.914278716629928,10.021137586471944,10.416764333598987,9.648068669527897,12.994626282364436,13.77574562691388],"returnOnEquity":[null,null,null,14.441995907445301,4.275498682724878,-1.6244314489928524,-6.810085911853042,4.166367358666762,8.935481601350876,12.119962898072762,13.421246402034942,13.75373037498378,14.969528067865125,15.42731304111738,16.24896559877054,16.33927037397629,15.535361517186882,15.014061035308824,12.737296510115984,12.60283742135962,10.85282580270231,10.783931357254291,11.933585339011437,10.630241364090413,9.215219976218787,7.894797554504557,5.606717226435536,3.6512152119088537,3.217300746715118,-10.861306892844343,-14.084366253498601,-17.218922579972908,-28.26544272327405,-21.454635413445484,-31.921824104234524,-49.473057963624,-55.96707818930041,-71.6124332200097,-97.06310471786969,-237.39530988274709,-273.8866930171278,-1123.4100135317997,276.1904761904762,34.61126579567359,12.088793795132387,-26.15278733654508,-57.82659866614358,-122.60645898828237,-158.79292403746098,-571.9685039370079,-838.9432485322895,292.5423728813559,262.45323086257457,188.41826130581236,195.55324983324687,54.79603087100331,53.841901603095636,53.9651837524178,56.63311985361391,82.54764292878636,106.2103929024081,89.82528263103802,76.80067001675042,60.4,65.20601700457816,57.44565217391304,53.24548560273305,49.68722073279714,42.360820426956884,40.20042397379071,40.33399891087311,39.67525591246029,50.396141922149496,53.8537225319777],"revenueGrowth":[null,null,null,null,-28.891115564462254,-33.02663438256659,-31.32927030143304,-6.880359330338914,11.460779708783475,13.955169920462751,14.343967378268175,15.69831177373382,11.314791403286971,15.545685279187826,15.082861338367938,12.260754216410842,11.413969335604769,4.1003111843309625,-0.10936930368210529,2.4476704929101922,-3.0920829085966717,-1.2308774397749245,1.3138686131386912,-3.3448673587081923,3.8744740532959288,13.423535695210976,11.311239193083566,13.296965564268671,9.113924050632916,-4.332129963898912,-2.9449838187702304,-2.452603069515502,-20.81979891724671,-9.647251845775228,-18.372790930310103,-26.145303100416474,-5.1181871459269335,-8.879607771926635,5.24918300653594,15.664160401002514,15.276919909409092,21.90115583897967,28.255385212497576,33.13470566991694,31.362743347026246,30.259931338891622,27.507943713118465,21.972060219720603,20.42148198504419,14.595883534136544,13.017681262608294,15.556543978650051,11.663091340182907,16.088051692038107,18.227635447291046,16.531947652040024,18.301314459049543,16.698113207547173,13.676731793960917,8.835672997522703,8.461538461538453,8.730800323362974,10.468750000000004,11.456752655538693,11.662726556343571,11.895910780669139,11.032531824611036,11.572498298162003,15.24347212420607,17.14285714285715,18.025477707006377,19.40207443563149,18.432333129210043,16.05218377765174]}},"filings":[{"accn":"0000769397-19-000016","filed":"2019-03-25","form":"10-K"},{"accn":"0000769397-20-000013","filed":"2020-03-19","form":"10-K"},{"accn":"0000769397-21-000014","filed":"2021-03-19","form":"10-K"},{"accn":"0000769397-22-000019","filed":"2022-03-14","form":"10-K"},{"accn":"0000769397-21-000034","filed":"2021-06-03","form":"10-Q"},{"accn":"0000769397-21-000075","filed":"2021-09-01","form":"10-Q"},{"accn":"0000769397-21-000094","filed":"2021-12-03","form":"10-Q"},{"accn":"0000769397-23-000036","filed":"2023-03-14","form":"10-K"},{"accn":"0000769397-22-000074","filed":"2022-06-02","form":"10-Q"},{"accn":"0000769397-22-000123","filed":"2022-08-31","form":"10-Q"},{"accn":"0000769397-22-000148","filed":"2022-12-06","form":"10-Q"},{"accn":"0000769397-24-000090","filed":"2024-06-10","form":"10-K"},{"accn":"0000769397-23-000110","filed":"2023-06-01","form":"10-Q"},{"accn":"0000769397-23-000159","filed":"2023-08-29","form":"10-Q"},{"accn":"0000769397-23-000193","filed":"2023-12-04","form":"10-Q"},{"accn":"0000769397-25-000019","filed":"2025-03-06","form":"10-K"},{"accn":"0000769397-24-000091","filed":"2024-06-10","form":"10-Q"},{"accn":"0000769397-24-000150","filed":"2024-09-03","form":"10-Q"},{"accn":"0000769397-24-000181","filed":"2024-12-03","form":"10-Q"},{"accn":"0000769397-26-000015","filed":"2026-03-03","form":"10-K"},{"accn":"0000769397-25-000071","filed":"2025-05-29","form":"10-Q"},{"accn":"0000769397-25-000117","filed":"2025-09-02","form":"10-Q"},{"accn":"0000769397-25-000129","filed":"2025-11-26","form":"10-Q"},{"accn":"0000769397-26-000044","filed":"2026-05-29","form":"10-Q"},{"accn":"0000769397-26-000061","filed":"2026-08-28","form":"10-Q"},{"accn":"0001193125-09-124260","filed":"2009-06-03","form":"10-Q"},{"accn":"0001193125-09-183342","filed":"2009-08-28","form":"10-Q"},{"accn":"0001193125-09-249297","filed":"2009-12-08","form":"10-Q"},{"accn":"0001193125-11-071209","filed":"2011-03-18","form":"10-K"},{"accn":"0000769397-12-000005","filed":"2012-03-15","form":"10-K"},{"accn":"0000769397-13-000007","filed":"2013-03-18","form":"10-K"},{"accn":"0000769397-14-000018","filed":"2014-03-10","form":"10-K"},{"accn":"0000769397-15-000012","filed":"2015-03-18","form":"10-K"},{"accn":"0000769397-16-000067","filed":"2016-03-23","form":"10-K"},{"accn":"0000769397-17-000014","filed":"2017-03-21","form":"10-K"},{"accn":"0000769397-18-000011","filed":"2018-03-22","form":"10-K"},{"accn":"0001193125-10-132539","filed":"2010-06-04","form":"10-Q"},{"accn":"0001193125-10-202279","filed":"2010-09-01","form":"10-Q"},{"accn":"0001193125-10-275686","filed":"2010-12-07","form":"10-Q"},{"accn":"0001193125-11-158515","filed":"2011-06-03","form":"10-Q"},{"accn":"0001193125-11-239152","filed":"2011-09-01","form":"10-Q"},{"accn":"0001193125-11-332153","filed":"2011-12-06","form":"10-Q"},{"accn":"0000769397-12-000009","filed":"2012-06-01","form":"10-Q"},{"accn":"0000769397-12-000016","filed":"2012-09-05","form":"10-Q"},{"accn":"0000769397-12-000023","filed":"2012-12-04","form":"10-Q"},{"accn":"0000769397-13-000036","filed":"2013-06-05","form":"10-Q"},{"accn":"0000769397-13-000059","filed":"2013-09-06","form":"10-Q/A"},{"accn":"0000769397-13-000091","filed":"2013-12-06","form":"10-Q"},{"accn":"0000769397-14-000035","filed":"2014-06-03","form":"10-Q"},{"accn":"0000769397-14-000051","filed":"2014-09-02","form":"10-Q"},{"accn":"0000769397-14-000060","filed":"2014-12-05","form":"10-Q"},{"accn":"0000769397-15-000024","filed":"2015-05-28","form":"10-Q"},{"accn":"0000769397-15-000040","filed":"2015-08-31","form":"10-Q"},{"accn":"0000769397-15-000050","filed":"2015-12-09","form":"10-Q"},{"accn":"0000769397-16-000079","filed":"2016-06-06","form":"10-Q"},{"accn":"0000769397-16-000087","filed":"2016-08-30","form":"10-Q"},{"accn":"0000769397-16-000097","filed":"2016-12-01","form":"10-Q"},{"accn":"0000769397-17-000031","filed":"2017-05-31","form":"10-Q"},{"accn":"0000769397-17-000051","filed":"2017-08-31","form":"10-Q"},{"accn":"0000769397-17-000057","filed":"2017-12-05","form":"10-Q"},{"accn":"0000769397-18-000024","filed":"2018-06-08","form":"10-Q"},{"accn":"0000769397-18-000042","filed":"2018-08-30","form":"10-Q"},{"accn":"0000769397-18-000051","filed":"2018-12-06","form":"10-Q"},{"accn":"0000769397-19-000030","filed":"2019-06-04","form":"10-Q"},{"accn":"0000769397-19-000040","filed":"2019-09-04","form":"10-Q"},{"accn":"0000769397-19-000052","filed":"2019-12-05","form":"10-Q"},{"accn":"0000769397-20-000023","filed":"2020-06-02","form":"10-Q"},{"accn":"0000769397-20-000031","filed":"2020-09-02","form":"10-Q"},{"accn":"0000769397-20-000040","filed":"2020-12-04","form":"10-Q"},{"accn":"0001193125-10-061070","filed":"2010-03-19","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":2031000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2031000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":485700000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":485700000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":501800000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":501800000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":515300000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":515300000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":553800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":553800000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2056600000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2056600000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":559900000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":559900000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":611700000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":611700000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":660900000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":660900000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":737300000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":737300000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2569800000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2569800000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":735500000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":735500000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":796800000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":796800000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":842700000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":842700000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":899300000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":899300000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":3274300000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3274300000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":885700000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":885700000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":913100000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":913100000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":952400000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":952400000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1039200000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1039200000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3790000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":3790000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":989000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":989000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1060000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1060000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1126000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1126000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":4386000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":3175000000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1211000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1211000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":4386000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1170000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1170000000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1237000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1237000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1280000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1280000000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":5005000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":3687000000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1318000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1318000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":5005000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1269000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1269000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1345000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1345000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1414000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1414000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":5497000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":4028000000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1469000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1469000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":5497000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1417000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1417000000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1505000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1505000000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1570000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1570000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":6131000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":4492000000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1639000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1639000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":6131000000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1633000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1633000000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1763000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1763000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1853000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1853000000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":7206000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":5249000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":1957000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1957000000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":7206000000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1934000000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1934000000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":2046000000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2046000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":598800000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":619500000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":607100000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":2315200000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":1825400000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":489800000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":2315200000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":425800000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":414900000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":416900000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":456100000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1713700000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":474600000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":472800000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":476700000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":527700000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1951800000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":528300000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":546300000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":548600000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":592400000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":2215600000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":588600000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":568700000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":548000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":606900000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":2312200000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":570400000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":561700000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":555200000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":586600000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":2273900000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":592500000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":637100000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":618000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":664600000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2512200000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":646500000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":609500000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":599800000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":648300000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2504100000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":511900000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":550700000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":489600000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":478800000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":58000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":59700000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":52900000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":219100000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":170600000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":48500000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":219100000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":52300000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":50100000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":45000000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":191800000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":147400000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":44400000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":191800000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":51300000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":48400000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":48500000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":196600000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":148200000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":196600000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":54600000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":57400000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":59600000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":229100000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":171600000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":57500000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":229100000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":58800000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":59800000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":57900000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":238500000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":176500000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":238500000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":67500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":67800000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":67100000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":274300000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":202400000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":71900000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":274300000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":78700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":87900000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":86000000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":342100000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":252600000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":89500000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":342100000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":91800000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":93000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":91000000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":370700000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":275800000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":94900000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":370700000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":92400000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":85100000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":81500000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":341900000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":259000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":82900000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":341900000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":78200000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":74600000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":77500000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":303400000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":230300000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":73100000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":303400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":66800000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":69800000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":72300000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":285900000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":208900000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":285900000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":82700000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":79500000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":68,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":79500000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":324900000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":241700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":324900000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":81900000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":80900000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":83700000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":337000000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":246500000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":90500000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":337000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":92000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":106000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":108000000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":418000000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":306000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":418000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":117000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":119000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":120000000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":480000000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":356000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":480000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":127000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":127000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":127000000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":511000000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":381000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":511000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":137000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":140000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":147000000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":578000000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":424000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":578000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":160000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":159000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":165000000},"#89":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":650000000},"#90":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":484000000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":650000000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":175000000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":176000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":540800000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":559800000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":554200000},"#91":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":2096100000},"#92":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":1654800000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":441300000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":2096100000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":373500000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":364800000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":371900000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":411700000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1521900000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":423300000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":424400000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":428200000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":479300000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1755200000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":473700000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":488900000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":489000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":534900000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":1986500000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":529800000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":508900000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":490100000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":544900000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":2073700000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":502900000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":493900000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":488100000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":514700000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1999600000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":513800000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":549200000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":532000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":575100000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2170100000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":554700000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":516500000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":508800000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":553400000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2133400000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":419500000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":465600000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":408100000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":395900000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":1689100000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":407500000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":427200000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":437800000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":480700000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":1753200000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":493100000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":541900000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":588600000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":660300000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2283900000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":652800000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":717300000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":763200000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":816100000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":2949400000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":803800000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":832200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":868700000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":948600000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":3453000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":897000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":954000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1018000000},"#93":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3968000000},"#94":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":2869000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":1099000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3968000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1053000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1118000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1160000000},"#95":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":4525000000},"#96":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":3331000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":1194000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":4525000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1142000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1218000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1287000000},"#97":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":4986000000},"#98":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":3647000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1339000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":4986000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1280000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1365000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1423000000},"#99":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5553000000},"#100":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":4068000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":1485000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5553000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1473000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1604000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1688000000},"#101":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":6556000000},"#102":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":4765000000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1791000000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":6556000000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1759000000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1870000000},"operatingExpenses@2009Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":420900000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":441000000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":414600000},"#103":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":1851600000},"#104":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":1276500000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":575100000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":1851600000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":392900000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":362100000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":345600000},"#105":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1456300000},"#106":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":1100700000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":355600000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":1456300000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":372500000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":344600000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":359000000},"#107":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1483800000},"#108":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":1076100000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":407700000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":1483800000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":395100000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":393900000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":398800000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":1630900000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":1187800000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":443100000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":1630900000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":435800000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":416000000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":455700000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1767800000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":1307500000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":460300000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1767800000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":421500000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":410300000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":420000000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1714800000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":1251800000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":463000000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1714800000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":471600000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":499300000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":517400000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2049400000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":1488300000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":561100000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":2049400000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":533200000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":512200000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":523600000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2132100000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":1569000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":563100000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2132100000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":569200000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":528500000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":528000000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":2188700000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":1625700000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":563000000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":2188700000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":527100000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":534800000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":537800000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2262300000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":1599700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":662600000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":2262300000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":548400000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":566600000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":573900000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2308900000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":1688900000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":620000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":2308900000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":628000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":67,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":643500000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":68,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":652600000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":2606400000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":1924100000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":682300000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":2606400000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":673200000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":686100000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":700700000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":2824000000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":2060000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":764000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":2824000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":763000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":806000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":825000000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3350000000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":2394000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":956000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":3350000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":839000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":876000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":904000000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":3536000000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":2619000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":917000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":3536000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":925000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":956000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":953000000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3858000000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":2834000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1024000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3858000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":981000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1022000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1077000000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":4199000000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":3080000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1119000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":4199000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1240000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1160000000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1218000000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4978000000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":3618000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1360000000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4978000000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1218000000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1271000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":119900000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":118800000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":139600000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":244500000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":378300000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-133800000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":244500000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":-19400000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":2700000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":26300000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":56000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":65600000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":50800000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":79800000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":69200000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":71600000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":271400000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":78600000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":95000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":90200000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":91800000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":355600000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":94000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":92900000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":34400000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":84600000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":305900000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":81400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":83600000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":68100000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":51700000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":284800000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":42200000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":49900000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":14600000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":14000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":120700000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":21500000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":4300000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-14800000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-9700000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":1300000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-149700000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-62900000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-119900000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-167100000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-499600000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-119600000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-107600000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-100000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-181900000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-509100000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-55300000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-24700000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":14700000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":40300000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-25000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":24800000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":73800000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":110600000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":133800000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":343000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":130600000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":146100000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":168000000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":184400000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":629000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":134000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":148000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":193000000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":618000000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":475000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":618000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":214000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":242000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":256000000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":989000000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":712000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":989000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":217000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":262000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":334000000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1128000000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":813000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1128000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":299000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":343000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":346000000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1354000000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":988000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":366000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1354000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":233000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":444000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":470000000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1578000000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1147000000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1578000000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":541000000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":599000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":294800000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":156100000},"#151":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":547000000},"#152":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":375600000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":171400000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":547000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":131000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":139000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":188000000},"#153":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":565000000},"#154":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":458000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":565000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":195000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":232000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":242000000},"#155":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":946000000},"#156":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":669000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":946000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":221000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":258000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":320000000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1136000000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":799000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":337000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1136000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":309000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":352000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":351000000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1384000000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1012000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":372000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1384000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":234000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":456000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":468000000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1603000000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1158000000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":445000000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1603000000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":599000000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":593000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":126800000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":125100000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":136200000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":252500000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":388200000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-135700000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":252500000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":-19400000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":13400000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":32000000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":84700000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":26000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":58700000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":84700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":47400000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":79900000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":71700000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":272000000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":199000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":272000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":84500000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":94200000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":91300000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":362900000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":270000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":92900000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":362900000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":97500000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":92100000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":34300000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":310000000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":223900000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":86100000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":310000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":72600000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":81800000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":69200000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":279900000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":223600000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":56300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":279900000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":35600000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":42900000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":11600000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":83000000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":90100000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-7100000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":83000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":21800000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":900000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-22500000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-20300000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-153300000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-73000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-129300000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-523800000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":-355600000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-168200000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-523800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-121400000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-126400000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-111200000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-557300000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-359000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-198300000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-557300000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-63800000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-23400000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":11500000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-42700000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-75700000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-42700000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":8600000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":66500000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":68,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":96400000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":294800000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":171500000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":123300000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":90500000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":129000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":83000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":71000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":18000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":18000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":18000000},"#185":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":71000000},"#186":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":54000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":71000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":18000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":19000000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":22000000},"#187":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":80000000},"#188":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":59000000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":80000000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":21000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":94600000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":89800000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":104500000},"#189":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":183600000},"#190":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":289000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-105400000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":183600000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":-32100000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":10500000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":29500000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":50100000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":58000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":36900000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":59900000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":53600000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":61600000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":212000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":69300000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":71200000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":72800000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":72000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":285300000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":78900000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":64600000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":29400000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":74500000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":247400000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":55600000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":61700000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":57600000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":53900000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":228800000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":28300000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":31300000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":10700000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":11500000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":81800000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":19100000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-268600000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-43800000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-37200000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":-330500000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-167700000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-98200000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-142800000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-173400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":-582100000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":-129600000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-144000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-119800000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-173500000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-566900000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-82400000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-39400000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-23700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":64700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-80800000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-24200000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":40200000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":66700000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":131800000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":214500000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":66500000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":98200000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":132200000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":911300000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1208000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":156000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":115000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":137000000},"#191":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":497000000},"#192":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":408000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":497000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":146000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":186000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":198000000},"#193":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":823000000},"#194":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":530000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":293000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":823000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":161000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":222000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":241000000},"#195":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":906000000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":624000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":906000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":252000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":282000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":275000000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1112000000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":809000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":303000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1112000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":152000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":313000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":343000000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1124000000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":808000000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1124000000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":491000000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":492000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2008-02-01","end":"2008-04-30","value":0.41},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2008-05-01","end":"2008-07-31","value":0.39},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-08-01","end":"2008-10-31","value":0.45},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2008-02-01","end":"2009-01-31","value":0.8},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2008-02-01","end":"2009-01-31","value":230100000},"#203":{"kind":"computed","op":"product","terms":[{"ref":"#201"},{"ref":"#202"}],"value":184080000},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-02-01","end":"2008-10-31","value":1.25},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-02-01","end":"2008-10-31","value":231200000},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#204"},{"ref":"#205"}],"value":289000000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206","weight":-1}],"value":-104920000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":226800000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"per-share-quarter","value":-0.46261022927689593},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2008-02-01","end":"2009-01-31","value":0.8},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-02-01","end":"2009-04-30","value":-0.14},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":0.05},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":0.13},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":0.21},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2009-02-01","end":"2010-01-31","value":0.25},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-02-01","end":"2010-04-30","value":0.16},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.25},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":0.23},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":0.26},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2010-02-01","end":"2011-01-31","value":0.9},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":0.29},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":0.3},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":0.32},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":0.31},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-02-01","end":"2012-01-31","value":1.22},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":0.34},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":0.28},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":0.13},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":0.32},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-02-01","end":"2013-01-31","value":1.07},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.24},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":0.27},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":0.25},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":0.23},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":1},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.12},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":0.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":0.05},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":0.05},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":0.35},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":0.08},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":-1.18},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.19},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":-0.17},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":-1.46},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":-0.75},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-0.44},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-0.64},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":-0.78},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":-2.61},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":-0.59},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.66},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.55},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":-0.79},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-2.58},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.38},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.18},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.11},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":0.29},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-0.37},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.11},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":0.18},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":0.3},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":0.59},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":0.96},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":0.3},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":0.44},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":0.59},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":4.1},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":5.44},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":0.7},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":0.52},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":0.62},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":2.24},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":222000000},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":497280000.00000006},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":1.84},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":222000000},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":408480000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214","weight":-1}],"value":88800000.00000006},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":222000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"per-share-quarter","value":0.40000000000000024},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":2.24},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":0.67},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":0.85},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":0.91},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":3.78},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":218000000},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":824040000},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":2.43},"#221":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":218000000},"#222":{"kind":"computed","op":"product","terms":[{"ref":"#220"},{"ref":"#221"}],"value":529740000.00000006},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222","weight":-1}],"value":294299999.99999994},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":218000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"per-share-quarter","value":1.3499999999999996},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":3.78},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0.75},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":1.03},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":1.12},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":4.19},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":216000000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":905040000.0000001},"#228":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":2.89},"#229":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":216000000},"#230":{"kind":"computed","op":"product","terms":[{"ref":"#228"},{"ref":"#229"}],"value":624240000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230","weight":-1}],"value":280800000.0000001},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":216000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"per-share-quarter","value":1.3000000000000005},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":4.19},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":1.16},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":1.3},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":1.27},"#233":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":5.12},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":217000000},"#235":{"kind":"computed","op":"product","terms":[{"ref":"#233"},{"ref":"#234"}],"value":1111040000},"#236":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":3.73},"#237":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":217000000},"#238":{"kind":"computed","op":"product","terms":[{"ref":"#236"},{"ref":"#237"}],"value":809410000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#238","weight":-1}],"value":301630000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#234","weight":4},{"ref":"#237","weight":-3}],"rule":"unaverage-quarter","value":217000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"per-share-quarter","value":1.39},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":5.12},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.7},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":1.46},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":1.6},"#241":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":5.23},"#242":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":215000000},"#243":{"kind":"computed","op":"product","terms":[{"ref":"#241"},{"ref":"#242"}],"value":1124450000},"#244":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":3.76},"#245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":215000000},"#246":{"kind":"computed","op":"product","terms":[{"ref":"#244"},{"ref":"#245"}],"value":808400000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246","weight":-1}],"value":316050000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#242","weight":4},{"ref":"#245","weight":-3}],"rule":"unaverage-quarter","value":215000000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"per-share-quarter","value":1.47},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":5.23},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":2.32},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":2.33},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-10-31","value":904300000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2008-04-30","value":909100000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2008-07-31","value":929600000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2008-10-31","value":796400000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2009-01-31","value":917600000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2009-01-31","value":917600000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2009-04-30","value":880500000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-07-31","value":668500000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-10-31","value":698500000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-01-31","value":838700000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-01-31","value":838700000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-04-30","value":938100000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-07-31","value":850000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2011-01-31","value":1075100000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2011-01-31","value":1075100000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-04-30","value":1091400000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-07-31","value":1131500000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2011-10-31","value":1103300000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-01-31","value":1156900000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-01-31","value":1156900000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-04-30","value":1074500000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-07-31","value":930200000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2012-10-31","value":827000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-01-31","value":1612200000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-01-31","value":1612200000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-04-30","value":1655800000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-07-31","value":1401000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2013-10-31","value":1473400000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-01-31","value":1853000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-01-31","value":1853000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-04-30","value":1609600000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-07-31","value":1323100000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-10-31","value":1345000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-01-31","value":1410600000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-01-31","value":1410600000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-04-30","value":1182700000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-07-31","value":1473100000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-10-31","value":1337500000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":1353000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":1353000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-04-30","value":1223400000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-07-31","value":1467300000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-10-31","value":1436500000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-01-31","value":1213100000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-01-31","value":1213100000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-04-30","value":1340200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-07-31","value":1174100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-10-31","value":1025200000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-01-31","value":1078000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-01-31","value":1078000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-04-30","value":1093000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-07-31","value":895400000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-10-31","value":875700000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-01-31","value":886000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-01-31","value":886000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-04-30","value":883200000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2019-07-31","value":923900000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2019-10-31","value":956200000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-01-31","value":1774700000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-01-31","value":1774700000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2020-04-30","value":1389700000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2020-07-31","value":1439800000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":68,"unit":"USD","end":"2020-10-31","value":1537000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-01-31","value":1772200000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-01-31","value":1772200000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-04-30","value":923200000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-07-31","value":923500000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-10-31","value":1748900000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-01-31","value":1528000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-01-31","value":1528000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-04-30","value":1518000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-07-31","value":1440000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-10-31","value":1665000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-01-31","value":1947000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-01-31","value":1947000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-04-30","value":1909000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-07-31","value":1714000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-10-31","value":1526000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-01-31","value":1892000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-01-31","value":1892000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-04-30","value":1681000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-07-31","value":1513000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-10-31","value":1437000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-01-31","value":1599000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-01-31","value":1599000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-04-30","value":1816000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-07-31","value":2003000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-10-31","value":1989000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-01-31","value":2249000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-01-31","value":2249000000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-04-30","value":2671000000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-07-31","value":4098000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":69,"unit":"USD","end":"2009-01-31","value":1388000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":69,"unit":"USD","end":"2009-01-31","value":1388000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2009-04-30","value":1302200000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2009-07-31","value":1267300000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2009-10-31","value":1287100000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-01-31","value":1379600000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-01-31","value":1379600000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2010-04-30","value":1394000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":1417400000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-10-31","value":1470800000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-01-31","value":1714300000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-01-31","value":1714300000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-04-30","value":1732400000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-07-31","value":1778800000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-10-31","value":1698600000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-01-31","value":1895900000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-01-31","value":1895900000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-04-30","value":1912100000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-07-31","value":1902700000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2012-10-31","value":1724600000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-01-31","value":2552400000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-01-31","value":2552400000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-04-30","value":2511100000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-07-31","value":2436500000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2013-10-31","value":2517900000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-01-31","value":2835000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-01-31","value":2835000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-04-30","value":2590300000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-07-31","value":2450000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2014-10-31","value":2458700000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":2671300000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":2671300000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-04-30","value":2341000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-07-31","value":2899800000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2015-10-31","value":2747500000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":2993100000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":2993100000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-04-30","value":2629000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-07-31","value":2486500000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-10-31","value":2332100000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-01-31","value":2460600000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-01-31","value":2460600000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-04-30","value":2139700000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-07-31","value":2083300000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-10-31","value":1871900000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":1877900000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":1877900000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-04-30","value":1698000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-07-31","value":1598800000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-10-31","value":1590000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2019-02-01","value":1614100000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2019-02-01","value":1614100000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-04-30","value":1422300000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2019-07-31","value":1515500000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2019-10-31","value":1706800000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":2659300000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":2659300000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2020-04-30","value":2024300000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2020-07-31","value":2203900000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2020-10-31","value":2339800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":2625500000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":2625500000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-04-30","value":1505400000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-07-31","value":1546000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-10-31","value":2654800000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":2764000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":2764000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-04-30","value":2358000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-07-31","value":2329000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-10-31","value":2788000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":3341000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":3341000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-04-30","value":2833000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-07-31","value":2821000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-10-31","value":2939000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":3579000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":3579000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-04-30","value":2810000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-07-31","value":2758000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-10-31","value":2899000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":3482000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":3482000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-04-30","value":3215000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-07-31","value":3489000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-10-31","value":3895000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":4942000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":4942000000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-04-30","value":4374000000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-07-31","value":5670000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2009-01-31","value":2420700000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2009-01-31","value":2420700000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2009-04-30","value":2269500000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2009-07-31","value":2311100000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2009-10-31","value":2315400000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-01-31","value":2447200000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-01-31","value":2447200000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2010-04-30","value":2501700000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-07-31","value":2525000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-10-31","value":2581100000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-01-31","value":2787600000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-01-31","value":2787600000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-04-30","value":2902200000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2011-07-31","value":2973700000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2011-10-31","value":3005000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-01-31","value":3227800000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-01-31","value":3227800000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2012-04-30","value":3317000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2012-07-31","value":3375900000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-10-31","value":3429200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-01-31","value":4308400000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-01-31","value":4308400000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-04-30","value":4289700000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2013-07-31","value":4223300000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2013-10-31","value":4321500000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-01-31","value":4595000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-01-31","value":4595000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-04-30","value":4648600000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2014-07-31","value":4703400000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-10-31","value":4736800000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-01-31","value":4909700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2015-01-31","value":4909700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-04-30","value":4775900000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-07-31","value":5341800000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-10-31","value":5220000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-01-31","value":5515300000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-01-31","value":5515300000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-04-30","value":5205600000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-07-31","value":5047400000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-10-31","value":4829200000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-01-31","value":4798100000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-01-31","value":4798100000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-04-30","value":4431400000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-07-31","value":4354000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-10-31","value":4152000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":4113600000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":4113600000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-04-30","value":3911400000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-07-31","value":3833000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-10-31","value":3774400000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2019-02-01","value":5006700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2019-02-01","value":5006700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-04-30","value":4808500000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2019-07-31","value":4872700000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2019-10-31","value":5036600000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":6179300000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":6179300000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2020-04-30","value":5543900000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2020-07-31","value":5747300000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2020-10-31","value":5944500000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-31","value":7279800000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-01-31","value":7279800000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-04-30","value":7298300000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-07-31","value":7420600000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-10-31","value":8531000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-31","value":8607000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-01-31","value":8607000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-04-30","value":8261000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-07-31","value":8227000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-10-31","value":8635000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":9438000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":9438000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-04-30","value":9069000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-07-31","value":9107000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-10-31","value":9226000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-01-31","value":9912000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-01-31","value":9912000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-04-30","value":9830000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-07-31","value":9960000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-10-31","value":10133000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-01-31","value":10833000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-01-31","value":10833000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-04-30","value":10585000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-07-31","value":10856000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-10-31","value":11198000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-01-31","value":12467000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-01-31","value":12467000000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-04-30","value":11932000000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-07-31","value":12983000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2009-10-31","value":627300000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":69,"unit":"USD","end":"2009-01-31","value":800100000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":69,"unit":"USD","end":"2009-01-31","value":800100000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2009-04-30","value":681800000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2009-07-31","value":661700000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-01-31","value":704000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-01-31","value":704000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2010-04-30","value":711000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":723100000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-10-31","value":734700000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-01-31","value":869800000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-01-31","value":869800000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-04-30","value":819500000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-07-31","value":827100000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-10-31","value":813600000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-01-31","value":954100000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-01-31","value":954100000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-04-30","value":875500000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-07-31","value":901400000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2012-10-31","value":985300000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-01-31","value":1043700000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-01-31","value":1043700000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-04-30","value":979800000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-07-31","value":955900000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2013-10-31","value":948100000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-01-31","value":1071500000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-01-31","value":1071500000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-04-30","value":1118700000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-07-31","value":1157300000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2014-10-31","value":1193300000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":1400100000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2015-01-31","value":1400100000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-04-30","value":1270300000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-07-31","value":1313800000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2015-10-31","value":1311200000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":1591000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-01-31","value":1591000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-04-30","value":1474500000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-07-31","value":1559600000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-10-31","value":1597600000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-01-31","value":2185400000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-01-31","value":2185400000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-04-30","value":2049600000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-07-31","value":1701700000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-10-31","value":1750000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":2123200000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":2123200000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-04-30","value":1852600000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-07-31","value":1915100000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-10-31","value":1985500000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2301200000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":2301200000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-04-30","value":2220700000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2019-07-31","value":2707300000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2019-10-31","value":2840200000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":3219200000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":3219200000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2020-04-30","value":2578300000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2020-07-31","value":2619600000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2020-10-31","value":2811600000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":3254700000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-01-31","value":3254700000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-04-30","value":3130100000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-07-31","value":3087400000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-10-31","value":3281500000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":4009000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-01-31","value":4009000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-04-30","value":3801000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-07-31","value":3642000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-10-31","value":3811000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":4000000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":4000000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-04-30","value":3926000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-07-31","value":3875000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-10-31","value":3912000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":4351000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-01-31","value":4351000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-04-30","value":4097000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-07-31","value":4337000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-10-31","value":4468000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":5151000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-01-31","value":5151000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-04-30","value":4919000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-07-31","value":4566000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-10-31","value":4735000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":5808000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-01-31","value":5808000000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-04-30","value":5240000000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-07-31","value":6628000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":4064500000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":3923300000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":4038500000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":4044700000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":4369600000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":4369600000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":4040000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":4074600000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":4112700000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":5217600000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":5217600000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":5053800000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":5067000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":5208100000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":6318300000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":6318300000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":5683000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":5680000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":5875200000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":6314800000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":6314800000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":6170300000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":6092600000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":7251000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":7758000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":7758000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":7580000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":7487000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":7729000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":8293000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":8293000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":8172000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":7901000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":7744000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":8057000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":8057000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":7669000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":7486000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":7517000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":8212000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":8212000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":7968000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":8141000000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":8305000000},"totalLiabilities@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q4"},{"ref":"equity@2026Q4","weight":-1}],"rule":"accounting-identity","value":9422000000},"totalLiabilities@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2026"},{"ref":"equity@FY2026","weight":-1}],"rule":"accounting-identity","value":9422000000},"totalLiabilities@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q1"},{"ref":"equity@2027Q1","weight":-1}],"rule":"accounting-identity","value":8743000000},"totalLiabilities@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2027Q2"},{"ref":"equity@2027Q2","weight":-1}],"rule":"accounting-identity","value":9600000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":1110000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":1110000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":941000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":926000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":883700000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":973700000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":973700000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":987600000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":999200000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1025000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1178300000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1178300000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1151000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1184600000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1177500000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1344900000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1344900000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1271700000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1324600000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1411300000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":2265200000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":2265200000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":2205200000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":2172200000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":2159600000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":2333500000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":2333500000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":2359900000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2420000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2468300000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":2690500000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":2690500000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2551500000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":3439700000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":3486900000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":3895700000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":3895700000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":3769700000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":3715700000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":3768600000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":4064500000},"totalDebt@2012Q4":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2012-01-31","value":0},"totalDebt@FY2012":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2012-01-31","value":0},"totalDebt@2013Q4":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2013-01-31","value":745600000},"totalDebt@FY2013":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2013-01-31","value":745600000},"totalDebt@2014Q1":{"kind":"filed","concept":"LongTermDebt","filing":45,"unit":"USD","end":"2013-04-30","value":745800000},"totalDebt@2014Q2":{"kind":"filed","concept":"LongTermDebt","filing":46,"unit":"USD","end":"2013-07-31","value":746000000},"totalDebt@2014Q3":{"kind":"filed","concept":"LongTermDebt","filing":47,"unit":"USD","end":"2013-10-31","value":746200000},"totalDebt@2014Q4":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2014-01-31","value":746400000},"totalDebt@FY2014":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2014-01-31","value":746400000},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":48,"unit":"USD","end":"2014-04-30","value":746600000},"totalDebt@2015Q2":{"kind":"filed","concept":"LongTermDebt","filing":49,"unit":"USD","end":"2014-07-31","value":746800000},"totalDebt@2015Q3":{"kind":"filed","concept":"LongTermDebt","filing":50,"unit":"USD","end":"2014-10-31","value":747000000},"totalDebt@2015Q4":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2015-01-31","value":743100000},"totalDebt@FY2015":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2015-01-31","value":743100000},"totalDebt@2016Q1":{"kind":"filed","concept":"LongTermDebt","filing":51,"unit":"USD","end":"2015-04-30","value":747400000},"totalDebt@2016Q2":{"kind":"filed","concept":"LongTermDebt","filing":52,"unit":"USD","end":"2015-07-31","value":1486200000},"totalDebt@2016Q3":{"kind":"filed","concept":"LongTermDebt","filing":53,"unit":"USD","end":"2015-10-31","value":1486900000},"totalDebt@2016Q4":{"kind":"filed","concept":"LongTermDebt","filing":34,"unit":"USD","end":"2016-01-31","value":1487700000},"totalDebt@FY2016":{"kind":"filed","concept":"LongTermDebt","filing":34,"unit":"USD","end":"2016-01-31","value":1487700000},"totalDebt@2017Q1":{"kind":"filed","concept":"LongTermDebt","filing":54,"unit":"USD","end":"2016-04-30","value":1488400000},"totalDebt@2017Q2":{"kind":"filed","concept":"LongTermDebt","filing":55,"unit":"USD","end":"2016-07-31","value":1489200000},"totalDebt@2017Q3":{"kind":"filed","concept":"LongTermDebt","filing":56,"unit":"USD","end":"2016-10-31","value":1489900000},"totalDebt@2017Q4":{"kind":"filed","concept":"LongTermDebt","filing":35,"unit":"USD","end":"2017-01-31","value":1092000000},"totalDebt@FY2017":{"kind":"filed","concept":"LongTermDebt","filing":35,"unit":"USD","end":"2017-01-31","value":1092000000},"totalDebt@2018Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-01-31","value":1586000000},"totalDebt@FY2018":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2018-01-31","value":1586000000},"totalDebt@2019Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2019-01-31","value":2087700000},"totalDebt@FY2019":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2019-01-31","value":2087700000},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2020-01-31","value":2100000000},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2020-01-31","value":2100000000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":66,"unit":"USD","end":"2020-04-30","value":1650000000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":67,"unit":"USD","end":"2020-07-31","value":1650000000},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebt","filing":68,"unit":"USD","end":"2020-10-31","value":1650000000},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2021-01-31","value":1650000000},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2021-01-31","value":1650000000},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebt","filing":4,"unit":"USD","end":"2021-04-30","value":1650000000},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2021-07-31","value":1650000000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":6,"unit":"USD","end":"2021-10-31","value":2650000000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2022-01-31","value":2650000000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":3,"unit":"USD","end":"2022-01-31","value":2650000000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":8,"unit":"USD","end":"2022-04-30","value":2650000000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2022-07-31","value":2650000000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":10,"unit":"USD","end":"2022-10-31","value":2650000000},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2023-01-31","value":2300000000},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2023-01-31","value":2300000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2023-04-30","value":2300000000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2023-07-31","value":2300000000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2023-10-31","value":2300000000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2024-01-31","value":2300000000},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2024-01-31","value":2300000000},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2024-04-30","value":2300000000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":17,"unit":"USD","end":"2024-07-31","value":2300000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2024-10-31","value":2300000000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":15,"unit":"USD","end":"2025-01-31","value":2300000000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":15,"unit":"USD","end":"2025-01-31","value":2300000000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":20,"unit":"USD","end":"2025-04-30","value":2300000000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2025-07-31","value":2500000000},"totalDebt@2026Q3":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2025-10-31","value":2500000000},"totalDebt@2026Q4":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2026-01-31","value":2500000000},"totalDebt@FY2026":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2026-01-31","value":2500000000},"totalDebt@2027Q1":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2026-04-30","value":2500000000},"totalDebt@2027Q2":{"kind":"filed","concept":"LongTermDebt","filing":24,"unit":"USD","end":"2026-07-31","value":2500000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2012-01-31","value":1882900000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2012-01-31","value":1882900000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-04-30","value":2045300000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-01-31","value":1310700000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-01-31","value":1310700000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2009-04-30","value":1328500000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2009-07-31","value":1385100000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2009-10-31","value":1431700000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2010-01-31","value":1473500000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2010-01-31","value":1473500000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-04-30","value":1514100000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2010-07-31","value":1525800000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2010-10-31","value":1556100000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2011-01-31","value":1609300000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2011-01-31","value":1609300000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-04-30","value":1751200000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2011-07-31","value":1789100000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-10-31","value":1827500000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2012-07-31","value":2051300000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2012-10-31","value":2017900000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-01-31","value":2043200000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-01-31","value":2043200000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2013-04-30","value":2084500000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2013-07-31","value":2051100000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2013-10-31","value":2161900000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2014-01-31","value":2261500000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2014-01-31","value":2261500000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2014-04-30","value":2288700000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2014-07-31","value":2283400000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2014-10-31","value":2268500000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-01-31","value":2219200000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-01-31","value":2219200000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-04-30","value":2224400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-07-31","value":1902100000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2015-10-31","value":1733100000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":1619600000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":1619600000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2016-04-30","value":1435900000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-07-31","value":1331700000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2016-10-31","value":1060600000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-01-31","value":733600000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-01-31","value":733600000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2017-04-30","value":508100000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2017-07-31","value":315500000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2017-10-31","value":107300000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-01-31","value":-256000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-01-31","value":-256000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2018-04-30","value":-128600000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2018-07-31","value":-241600000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2018-10-31","value":-338300000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-01-31","value":-210900000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-01-31","value":-210900000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":68,"unit":"USD","end":"2019-04-30","value":-245300000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":68,"unit":"USD","end":"2019-07-31","value":-194300000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":68,"unit":"USD","end":"2019-10-31","value":-171500000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-01-31","value":-139000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2020-01-31","value":-139000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-04-30","value":-139100000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-07-31","value":67300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-10-31","value":69300000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-01-31","value":965000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-01-31","value":965000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-04-30","value":1128000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-07-31","value":1328000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-10-31","value":1280000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-01-31","value":849000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2022-01-31","value":849000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-04-30","value":681000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-07-31","value":740000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-10-31","value":906000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-01-31","value":1145000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-01-31","value":1145000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-04-30","value":897000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-07-31","value":1206000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-10-31","value":1482000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-01-31","value":1855000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-01-31","value":1855000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-04-30","value":2161000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-07-31","value":2474000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-10-31","value":2616000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-01-31","value":2621000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-01-31","value":2621000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-04-30","value":2617000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2025-07-31","value":2715000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-10-31","value":2893000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-01-31","value":3045000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-01-31","value":3045000000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-04-30","value":3189000000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2026-07-31","value":3383000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":185300000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2008-02-01","end":"2008-07-31","value":400300000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":185300000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":507500000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":107200000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":593900000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":86400000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":593900000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":27200000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":74500000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":27200000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":47300000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":121200000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":46700000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":246800000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":125600000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":246800000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":139100000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":250600000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":139100000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":111500000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":364900000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":114300000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":540800000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":175900000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":540800000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":128400000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":260600000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":128400000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":132200000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":398300000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":137700000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":573500000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":175200000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":573500000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":139300000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":246400000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":139300000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":107100000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":403500000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":157100000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":559100000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":155600000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":559100000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":224100000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":289400000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":224100000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":65300000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":380000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":90600000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":563500000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":183500000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":563500000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":218700000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":314900000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":218700000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":96200000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":450900000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":136000000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":708600000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":257700000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":708600000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":86500000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":163700000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":86500000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":77200000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":244100000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":80400000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":414000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":169900000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":414000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":164400000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":146400000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":164400000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":-18000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":154100000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":169700000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":169700000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":45200000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":-27300000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":45200000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":-72500000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":-78400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":-51100000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":900000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":79300000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":900000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-16900000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":26400000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-16900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":43300000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":65600000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":39200000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":377100000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":311500000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":377100000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":221200000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":440500000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":221200000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":219300000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":716900000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":276400000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":1415100000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":698200000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":1415100000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":327300000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":418500000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":327300000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":91200000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":779600000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":361100000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1437000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":657400000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1437000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":336000000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":538000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":336000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":809000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1531000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":722000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1531000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":434000000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":691000000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":434000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1160000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":469000000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2071000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":911000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2071000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":723000000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":858000000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":723000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":876000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1313000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":437000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1313000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":494000000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":706000000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":494000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":915000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1607000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":692000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1607000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":564000000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":1024000000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":564000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":460000000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1463000000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":439000000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2452000000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":989000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":2452000000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":893000000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":1468000000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":893000000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":13400000},"#324":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":1000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":14400000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2008-02-01","end":"2008-07-31","value":39900000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":26500000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":26500000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":59100000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":19200000},"#329":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":78400000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":19300000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":19300000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":78400000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":13600000},"#332":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":0},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":13600000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":24300000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":10700000},"#335":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":30200000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":5900000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":39000000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":8800000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":8800000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":39000000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":5800000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":5800000},"#340":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":11100000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":5300000},"#342":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":18100000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":7000000},"#344":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":28300000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":10200000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":28300000},"#346":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":23200000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":23200000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":39800000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":16600000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":16600000},"#349":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":48700000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":8900000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":11500000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":11500000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":28200000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":16700000},"#354":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":44700000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":16500000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":25800000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":25800000},"#357":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":42600000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":16800000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":16800000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":55000000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":12400000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":14500000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":14500000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":31600000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":17100000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":17100000},"#364":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":60000000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":28400000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":28400000},"#366":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":12500000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":12500000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":29800000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":17300000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":17300000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":41800000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":12000000},"#371":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":22300000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#371"}],"rule":"component-sum","value":22300000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":42600000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":20300000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":20300000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":65100000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":22500000},"#376":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":8600000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":8600000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":26400000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":17800000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":39300000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":12900000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":12900000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":16700000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":16700000},"#382":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":36700000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":20000000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":49400000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":12700000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":12700000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":67000000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":17600000},"#388":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":0},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#388"}],"rule":"component-sum","value":67000000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":14700000},"#390":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":0},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":14700000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":29500000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":14800000},"#393":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":67,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":0},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#394"}],"rule":"component-sum","value":14800000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":39200000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":9700000},"#397":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":0},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#398"}],"rule":"component-sum","value":9700000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":53200000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#401":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":0},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#402"}],"rule":"component-sum","value":14000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#401"}],"rule":"component-sum","value":53200000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":19900000},"#404":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":3600000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":23500000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":46700000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":26800000},"#407":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":4800000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#408"}],"rule":"component-sum","value":28000000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":67600000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"#411":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":4800000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#412"}],"rule":"component-sum","value":20900000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":91000000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":23400000},"#415":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":5000000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":200000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#416"}],"rule":"component-sum","value":23600000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#415"}],"rule":"component-sum","value":96000000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":20000000},"#418":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":21000000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":36000000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"#421":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":8000000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#422"}],"rule":"component-sum","value":23000000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":50000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#425":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":10000000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#426"}],"rule":"component-sum","value":16000000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":56000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#429":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":11000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"}],"rule":"component-sum","value":7000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#429"}],"rule":"component-sum","value":67000000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":12000000},"#432":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":4000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":16000000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":23000000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"#435":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":5000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":12000000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":32000000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":6000000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#440"}],"rule":"component-sum","value":10000000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":40000000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#443":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":6000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#444"}],"rule":"component-sum","value":8000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"}],"rule":"component-sum","value":46000000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":9000000},"#446":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":6000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":15000000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":16000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#449":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":10000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":11000000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":21000000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#453":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":25000000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#454"}],"rule":"component-sum","value":20000000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":31000000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#457":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":30000000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#458"}],"rule":"component-sum","value":15000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#457"}],"rule":"component-sum","value":61000000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":7000000},"#460":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":34000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":41000000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":16000000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#463":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":39000000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"}],"rule":"component-sum","value":14000000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":26000000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#467":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":57000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#468"}],"rule":"component-sum","value":28000000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":40000000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#471":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":62000000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#472"}],"rule":"component-sum","value":19000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#471"}],"rule":"component-sum","value":102000000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":8000000},"#474":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":7000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":15000000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":17000000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#477":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":14000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#478"}],"rule":"component-sum","value":16000000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":26000000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#481":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":27000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#482"}],"rule":"component-sum","value":22000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":43000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"#485":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":33000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#486"}],"rule":"component-sum","value":23000000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#485"}],"rule":"component-sum","value":76000000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":17000000},"#488":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":9000000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":26000000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":31000000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#491":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":16000000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#492"}],"rule":"component-sum","value":21000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":92400000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":111500000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":105400000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":115500000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":127800000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":128900000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":145900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":145800000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":26700000},"#493":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2010-02-01","end":"2010-07-31","value":53000000},"#494":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":26700000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":26300000},"#495":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2010-02-01","end":"2010-10-31","value":79600000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":26600000},"#496":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2010-02-01","end":"2011-01-31","value":105400000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":25800000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":16900000},"#497":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2008-02-01","end":"2008-07-31","value":39100000},"#498":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":16900000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":22200000},"#499":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2008-02-01","end":"2008-10-31","value":64500000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"#500":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2008-02-01","end":"2009-01-31","value":91800000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":27300000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":27000000},"#501":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2009-02-01","end":"2009-07-31","value":55500000},"#502":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":27000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":28500000},"#503":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2009-02-01","end":"2009-10-31","value":84400000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":28900000},"#504":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2009-02-01","end":"2010-01-31","value":111500000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":24500000},"#505":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2011-02-01","end":"2011-07-31","value":54200000},"#506":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":24500000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":29700000},"#507":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2011-02-01","end":"2011-10-31","value":85200000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#508":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2011-02-01","end":"2012-01-31","value":115500000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":30300000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":29200000},"#509":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2012-02-01","end":"2012-07-31","value":58100000},"#510":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":29200000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":28900000},"#511":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-10-31","value":93100000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"#512":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":127800000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":33100000},"#513":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":65100000},"#514":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":33100000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#515":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":95700000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"#516":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":128900000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":33200000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":36100000},"#517":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":73300000},"#518":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":36100000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":37200000},"#519":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":109900000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":36600000},"#520":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":145900000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":37800000},"#521":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":74000000},"#522":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":37800000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":36200000},"#523":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":109700000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"#524":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":145800000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":37400000},"#525":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":70400000},"#526":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":37400000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#527":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":104500000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":34100000},"#528":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":139200000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":139200000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":28400000},"#529":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":56800000},"#530":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":28400000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":28400000},"#531":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":81500000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":24700000},"#532":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":108400000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":26900000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":108400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":24100000},"#533":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":46300000},"#534":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":24100000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":22200000},"#535":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":69800000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":23500000},"#536":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":95200000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":95200000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":32700000},"#537":{"kind":"filed","concept":"DepreciationAndAmortization","filing":67,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":64800000},"#538":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":32700000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":32100000},"#539":{"kind":"filed","concept":"DepreciationAndAmortization","filing":68,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":96400000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"#540":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":127300000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":30900000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":127300000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":30000000},"#541":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":60000000},"#542":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":30000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"#543":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":92200000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"#544":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":124000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":31800000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":124000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":33000000},"#545":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":72000000},"#546":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":33000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"#547":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":114000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#548":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":148000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":148000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":38000000},"#549":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":76000000},"#550":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":38000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"#551":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":113000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#552":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":150000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":150000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":33000000},"#553":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":66000000},"#554":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":33000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"#555":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":102000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"#556":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":139000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":139000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":40000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":46000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":48000000},"#557":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":180000000},"#558":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":134000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":180000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":48000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":47000000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":50000000},"#559":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":195000000},"#560":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":145000000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":195000000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":51000000},"#561":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":101000000},"#562":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":51000000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2008-02-01","end":"2008-04-30","value":232600000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2008-05-01","end":"2008-07-31","value":231100000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-08-01","end":"2008-10-31","value":230400000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":226800000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2008-02-01","end":"2009-01-31","value":230100000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2009-02-01","end":"2009-04-30","value":227100000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":232300000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":232900000},"#563":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-02-01","end":"2010-01-31","value":232100000},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-02-01","end":"2009-10-31","value":231100000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":235100000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-02-01","end":"2010-01-31","value":232100000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-02-01","end":"2010-04-30","value":234600000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":233800000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":232400000},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-02-01","end":"2011-01-31","value":234200000},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-02-01","end":"2010-10-31","value":233400000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565","weight":4},{"ref":"#566","weight":-3}],"rule":"unaverage-quarter","value":236600000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-02-01","end":"2011-01-31","value":234200000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-02-01","end":"2011-04-30","value":237100000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":236600000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":230700000},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":233300000},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-02-01","end":"2011-10-31","value":233700000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567","weight":4},{"ref":"#568","weight":-3}],"rule":"unaverage-quarter","value":232100000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-02-01","end":"2012-01-31","value":233300000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-02-01","end":"2012-04-30","value":234100000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":232100000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":229900000},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":231700000},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-02-01","end":"2012-10-31","value":231400000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#570","weight":-3}],"rule":"unaverage-quarter","value":232600000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":231700000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-02-01","end":"2013-04-30","value":229300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":228300000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":227700000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":229600000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-02-01","end":"2013-10-31","value":228600000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":232600000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":229600000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":231600000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":232400000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":231500000},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":232400000},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":231900000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573","weight":4},{"ref":"#574","weight":-3}],"rule":"unaverage-quarter","value":233900000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":232400000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":231700000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":227000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":225300000},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":226000000},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":226500000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575","weight":4},{"ref":"#576","weight":-3}],"rule":"unaverage-quarter","value":224500000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":226000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":224400000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":223200000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":222300000},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":222700000},"#578":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":223300000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#578","weight":-3}],"rule":"unaverage-quarter","value":220900000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":222700000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":219900000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":219500000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":219600000},"#579":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":219500000},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":219700000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":218900000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":219500000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":218600000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":219000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":218900000},"#581":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":218900000},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":218700000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581","weight":4},{"ref":"#582","weight":-3}],"rule":"unaverage-quarter","value":219500000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":218900000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":219600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":222400000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":68,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":221900000},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":222500000},"#584":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":68,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":222100000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583","weight":4},{"ref":"#584","weight":-3}],"rule":"unaverage-quarter","value":223700000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":222500000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":221300000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":222200000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":222300000},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":222000000},"#586":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":222100000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#586","weight":-3}],"rule":"unaverage-quarter","value":221700000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":222000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":222000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":222000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":222000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":222000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":222000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":219000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":218000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":217000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":218000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":218000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":216000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":215000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":216000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":216000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":216000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":217000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":217000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":217000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234","weight":4},{"ref":"#237","weight":-3}],"rule":"unaverage-quarter","value":217000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":217000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":216000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":215000000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":215000000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242","weight":4},{"ref":"#245","weight":-3}],"rule":"unaverage-quarter","value":215000000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":215000000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":212000000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":211000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":69,"unit":"shares","end":"2009-01-31","value":226400000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":69,"unit":"shares","end":"2009-01-31","value":226400000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-01-31","value":228900000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-01-31","value":228900000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-01-31","value":227},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-01-31","value":227},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-01-31","value":225900000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-01-31","value":225900000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-01-31","value":223600000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-01-31","value":223600000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-01-31","value":226700000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-01-31","value":226700000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-01-31","value":227000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2015-01-31","value":227000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-01-31","value":224400000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2016-01-31","value":224400000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-01-31","value":220300000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-01-31","value":220300000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":218300000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":218300000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-01-31","value":219400000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-01-31","value":219400000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-01-31","value":219400000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-01-31","value":219400000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-01-31","value":219600000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-01-31","value":219600000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-01-31","value":218000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-01-31","value":218000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-01-31","value":215000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-01-31","value":215000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-01-31","value":214000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-01-31","value":214000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-01-31","value":214000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-01-31","value":214000000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2026-01-31","value":212000000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2026-01-31","value":212000000},"#587":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":420900000},"#588":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2008-02-01","end":"2008-04-30","value":58000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":478900000},"#589":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":441000000},"#590":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":59700000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":500700000},"#591":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":414600000},"#592":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":52900000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":467500000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":575100000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":48500000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":623600000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#55"}],"rule":"component-sum","value":2070700000},"#595":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":392900000},"#596":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2009-02-01","end":"2009-04-30","value":52300000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":445200000},"#597":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":362100000},"#598":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":50100000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":412200000},"#599":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":345600000},"#600":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":45000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":390600000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":355600000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":44400000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":400000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#57"}],"rule":"component-sum","value":1648100000},"#603":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":372500000},"#604":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":51300000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":423800000},"#605":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":344600000},"#606":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":48400000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":393000000},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":359000000},"#608":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":48500000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":407500000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":407700000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":48400000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":456100000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#59"}],"rule":"component-sum","value":1680400000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":395100000},"#612":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":54600000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":449700000},"#613":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":393900000},"#614":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":57400000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":451300000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":398800000},"#616":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":59600000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":458400000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":443100000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":57500000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":500600000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#61"}],"rule":"component-sum","value":1860000000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":435800000},"#620":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":58800000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":494600000},"#621":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":416000000},"#622":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":59800000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":475800000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":455700000},"#624":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":57900000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"}],"rule":"component-sum","value":513600000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":460300000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":522300000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#63"}],"rule":"component-sum","value":2006300000},"#627":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":421500000},"#628":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":67500000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":489000000},"#629":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":410300000},"#630":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":67800000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":478100000},"#631":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":420000000},"#632":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":67100000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":487100000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":463000000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":71900000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":534900000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#65"}],"rule":"component-sum","value":1989100000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":471600000},"#636":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":78700000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":550300000},"#637":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":499300000},"#638":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":87900000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":587200000},"#639":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":517400000},"#640":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":86000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":603400000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":561100000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":89500000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":650600000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#67"}],"rule":"component-sum","value":2391500000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":533200000},"#644":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":91800000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":625000000},"#645":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":512200000},"#646":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":93000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":605200000},"#647":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":523600000},"#648":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":91000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":614600000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":563100000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":94900000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":658000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#69"}],"rule":"component-sum","value":2502800000},"#651":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":569200000},"#652":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":92400000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":661600000},"#653":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":528500000},"#654":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":85100000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":613600000},"#655":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":528000000},"#656":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":81500000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":609500000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":563000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":82900000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":645900000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#71"}],"rule":"component-sum","value":2530600000},"#659":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":527100000},"#660":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":78200000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":605300000},"#661":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":534800000},"#662":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":74600000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":609400000},"#663":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":537800000},"#664":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":77500000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":615300000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":662600000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":73100000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":735700000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#73"}],"rule":"component-sum","value":2565700000},"#667":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":548400000},"#668":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":66800000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":615200000},"#669":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":566600000},"#670":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":69800000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":636400000},"#671":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":573900000},"#672":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":72300000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":646200000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":620000000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":697000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#75"}],"rule":"component-sum","value":2594800000},"#675":{"kind":"filed","concept":"OperatingExpenses","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":628000000},"#676":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":82700000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":710700000},"#677":{"kind":"filed","concept":"OperatingExpenses","filing":67,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":643500000},"#678":{"kind":"filed","concept":"CostOfRevenue","filing":67,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":79500000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":723000000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":68,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":652600000},"#680":{"kind":"filed","concept":"CostOfRevenue","filing":68,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":79500000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":732100000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":682300000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":765500000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#77"}],"rule":"component-sum","value":2931300000},"#683":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":673200000},"#684":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":81900000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":755100000},"#685":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":686100000},"#686":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":80900000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":767000000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":700700000},"#688":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":83700000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":784400000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":764000000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":90500000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":854500000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#79"}],"rule":"component-sum","value":3161000000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":763000000},"#692":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":92000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":855000000},"#693":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":806000000},"#694":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":106000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":912000000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":825000000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":108000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":933000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":956000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":1068000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#81"}],"rule":"component-sum","value":3768000000},"#699":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":839000000},"#700":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":117000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":956000000},"#701":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":876000000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":119000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":995000000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":904000000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":120000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":1024000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":917000000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":1041000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#83"}],"rule":"component-sum","value":4016000000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":925000000},"#708":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":127000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":1052000000},"#709":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":956000000},"#710":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":127000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":1083000000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":953000000},"#712":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":127000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":1080000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1024000000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":130000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":1154000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#85"}],"rule":"component-sum","value":4369000000},"#715":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":981000000},"#716":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":137000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":1118000000},"#717":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1022000000},"#718":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":140000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":1162000000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1077000000},"#720":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":147000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":1224000000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1119000000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":1273000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#87"}],"rule":"component-sum","value":4777000000},"#723":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1240000000},"#724":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":160000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"}],"rule":"component-sum","value":1400000000},"#725":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1160000000},"#726":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":159000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726"}],"rule":"component-sum","value":1319000000},"#727":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1218000000},"#728":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":165000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":1383000000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1360000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":1526000000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#89"}],"rule":"component-sum","value":5628000000},"#731":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1218000000},"#732":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":175000000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":1393000000},"#733":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1271000000},"#734":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":176000000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":1447000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":83.16592811422944},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-24.598719842442147},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-28.660758247168882},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.1259266038253866},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-121100000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":36600000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-8600000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":83.8995264566605},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-24.62425365451925},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-26.683137739345277},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.0439597970335674},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-90300000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-17800000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":85.13351933041052},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-21.442805898764448},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-28.696691909127143},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2242463418934006},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-64000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-12900000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":84.96021734911702},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-19.406171162429654},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-23.248593052590724},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.0696571428571429},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":86.80028891296497},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-32.845792704947634},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-31.328999638858797},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.8844668425018839},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":508000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":85.2474958669649},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-24.75444909073228},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-27.56491296314305},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.8844668425018839},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":508000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-33600000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-16700000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":88.06929808894446},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-9.876763707804965},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-14.716913734595463},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.9165497139155782},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":23300000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-20000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":88.58917770148766},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-4.037927088442047},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-6.441065881968284},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.834838911806172},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":26500000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-12700000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":89.06037221970041},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.224239673172946},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-3.5860190649114845},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.8008058423570888},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":293900000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-17600000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":89.5564898955649},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.4658890546588905},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.775261087752611},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7014166521814705},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1201700000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":310100000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-67000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":88.87462059304227},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.9728383531792357},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.14421355747529},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7014166521814705},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1201700000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":206500000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-14700000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":88.75594833446635},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.3718558803535013},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-3.290278721957852},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.6404737245012834},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":204500000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-14800000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":90.0225903614458},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.262048192771084},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.045180722891566},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.5597828094411407},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":266700000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-9700000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":90.56603773584906},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.12448083540999},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.915035006526641},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.6009435955214422},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":684200000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-14000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":90.74835983542755},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.87823863004559},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.65584343378183},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.8260748011928429},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":325300000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1361900000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-53200000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":90.07726842378524},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.475521485508352},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.551018538313532},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.8260748011928429},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":325300000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":303800000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-23500000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":90.75307666252681},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":14.745399119340636},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.508185615897031},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.785129736648179},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":260300000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":63200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-28000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":91.14007228123974},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.000438068119593},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.75457233599825},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8413116506336845},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":210200000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":340200000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-20900000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":91.21167576648467},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.63964720705586},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.880722385552287},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8321951913501209},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":113000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":633800000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-23600000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":91.28175519630484},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.744418783679752},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":87.69245573518091},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8066795710818201},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-122200000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1341000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-96000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":91.10817941952507},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.59630606860158},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":31.873350923482853},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8066795710818201},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-122200000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":315000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-21000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":90.69767441860465},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.549039433771487},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.773508594539939},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.48094310085939745},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":726800000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":179000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-23000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":90},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.962264150943396},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.849056603773585},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.5007449633996243},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":726500000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":255000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-16000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":90.40852575488455},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.140319715808168},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.16696269982238},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8090202651226573},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":901100000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":715000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":90.7514450867052},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.80842279108175},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.349298100743187},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.689448740334248},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1122000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1464000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-67000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":90.46967624259005},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.09028727770178},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.331509347925216},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.689448740334248},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1122000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":418000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-16000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":90},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":18.29059829059829},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.478632478632479},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.6203630623520127},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1132000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":245000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-12000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":90.37995149555375},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.56345998383185},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.036378334680677},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.6394838001098297},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1210000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":459000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-10000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":90.625},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.46875},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.731566517974285},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":985000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":903000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-8000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":90.59180576631259},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.01669195751138},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.23065250379363},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.83525},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":353000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2025000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-46000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":90.40959040959041},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.76023976023976},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":16.443556443556442},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.83525},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":353000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1029000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":708000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-15000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":89.99211977935381},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.10007880220646},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.687155240346728},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7215995924605196},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":391000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":124000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-11000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":90.55762081784387},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.479553903345725},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.50557620817844},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.728},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":586000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-2000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-20000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":91.01838755304101},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.62093352192362},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":17.043847241867045},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.751278118609407},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":774000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":422000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-15000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":91.1504424778761},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.443158611300202},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.196732471068753},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8225695242472995},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":408000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1252000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-61000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":90.70402037474986},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.520283791158814},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.481717300345643},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8225695242472995},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":408000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1207000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":453000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-41000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":90.3316866619619},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.100917431192663},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.78405081157375},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.6858677080790823},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":619000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":327000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":198000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":90.69767441860465},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.790697674418606},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.737541528239202},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6359234493889786},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":787000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":370000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":181000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-28000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":90.63694267515923},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.038216560509554},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.51592356687898},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.6488361683079678},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":863000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":369000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":673000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-19000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":90.60402684563759},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.330689444783406},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.48688224527151},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.6759852455833819},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":701000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":389000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1505000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-102000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":90.57250040776383},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.084488664165715},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.137334855651606},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.6759852455833819},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":701000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1455000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":549000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-15000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":90.20208205756278},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.26821800367422},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.30802204531537},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.6535881276682253},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":484000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":252000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":444000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-16000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":90.98128190584231},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.184344866704482},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.75382870107771},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.764126149802891},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":497000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":475000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":417000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-22000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":91.09552077711818},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":25.364274150026983},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":18.510523475445222},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.82259767687434},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":511000000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":490000000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":966000000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-23000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":91.51762902401636},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":22.02350536535514},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":16.147164026571282},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":0.8508953168044077},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":251000000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":466000000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":2376000000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-76000000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":90.9797391063003},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":21.89841798501249},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":15.598112683874549},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":0.8508953168044077},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":251000000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":1683000000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":867000000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-26000000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":90.95139607032058},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":27.973112719751807},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":25.387797311271974},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":0.8347328244274809},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":-171000000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":620000000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":554000000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-21000000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":91.39784946236558},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":29.27663734115347},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":24.04692082111437},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":0.8554616777308389},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":-1598000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":170900000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-14400000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":90.31396125584502},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":20.023380093520373},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":15.798263193052772},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":188500000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-26500000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":90.36319612590799},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":19.176755447941886},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":14.495560936238903},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":88000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-19200000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":91.28644374897051},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":22.99456432218745},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.212979739746334},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":67100000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-19300000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":90.09799918334014},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-27.3172723560637},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-21.518987341772153},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.7347831521059867},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":515500000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-78400000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":90.53645473393227},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.560642709053214},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.930200414651003},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.7347831521059867},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":13600000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-13600000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":87.71723813997183},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-4.556129638327853},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-7.538750587130108},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.9099442651804048},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":36600000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-10700000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":87.92480115690527},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.6507592190889371},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.5307302964569773},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.9152183769079643},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":40800000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-5900000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":89.20604461501559},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.308467258335332},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.076037419045335},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.051809341622828},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":116800000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-8800000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":90.26529269896952},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.278009208506907},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.984433238324929},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.959659090909091},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":207800000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-39000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":88.8078426795822},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.827974557973975},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.3844897006477215},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.959659090909091},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":133300000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-5800000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":89.19089759797725},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":10.703750526759375},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.774968394437421},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.960618846694796},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":106200000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-5300000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":89.76311336717428},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.878172588832488},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.669204737732656},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.960171483888812},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":107300000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-7000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":89.82588630165723},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.516467379903503},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.243968953220055},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.0019055396760583},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":165700000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-10200000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":90.82812203903732},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.568315330680312},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.673299223043395},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.970912853529547},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":512500000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-28300000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":89.92724664412337},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.905113228814429},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.86176862383441},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.970912853529547},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":105200000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-23200000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":89.66496308915389},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.877910278250994},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.1175468483816},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1139719341061625},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":115600000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-16600000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":89.49295259015193},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.389712612117883},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.033131978766246},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.1506468383508643},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":128800000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-8900000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":89.13598250091141},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.441851986875683},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.270142180094787},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.087758112094395},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":90.29372045914921},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.49628629304524},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.153950033760973},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.98710826957342},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-1156900000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":89.65968586387434},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.049828488896914},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.876873081783716},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.98710826957342},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-1156900000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":127800000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-11500000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":90.01019367991844},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.970098538905878},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.404689092762487},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.1840091376356368},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":90400000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-16700000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":89.48478987163708},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.335502022155794},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.359240372780025},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.110827601508764},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":140600000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-16500000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":89.43430656934306},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.2773722627737225},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.364963503649635},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.7503298487770222},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":89.78414895369913},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.93969352446861},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.275498434667984},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.4455303248059788},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-866600000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":89.6851483435689},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.229824409653142},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.699766456188911},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.4455303248059788},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-866600000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":198300000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-25800000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":88.16619915848527},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.270687237026646},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.747545582047685},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.562869973463972},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-910000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":48500000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-16800000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":87.92949973295353},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.883389709809508},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.984511304967064},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.5489067894131185},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-655000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":78200000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-12400000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":87.914265129683},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.26585014409222},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.37463976945245},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.655732517666913},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-727200000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":87.74292533242414},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.813501534265257},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.188544152744631},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.645823611759216},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-1106600000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":87.93702449536039},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.524737235586436},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.062008003870003},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.645823611759216},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-1106600000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":204200000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-14500000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":86.71729957805907},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.122362869198312},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.776371308016877},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.3154554393492446},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-863000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":79100000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-17100000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":86.2031078323654},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.832365405744782},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.9128865170302936},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.116996457271235},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-576300000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":107600000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-28400000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":86.08414239482201},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.3624595469255665},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":1.7313915857605178},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.060420682141959},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-598000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":86.53325308456215},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.1065302437556426},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.7303641287992777},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.907935147489465},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-667500000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":86.38245362630363},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.804553777565481},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.2561101823103256},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.907935147489465},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-667500000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":74000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-12500000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":85.80046403712296},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.3255993812838365},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.954369682907966},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.8428717625757696},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-435300000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":59900000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-17300000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":84.74159146841673},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":0.7054963084495488},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-44.06890894175554},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.2071852641193486},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":13100000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":68400000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-12000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":84.82827609203068},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-2.4674891630543514},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-7.302434144714905},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.0954087858450277},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":149400000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":85.36171525528304},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-1.4962208853925651},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-5.738084220268394},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.881269641734758},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":134700000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":85.19627810390958},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.05191485963020646},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-13.198354698294795},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.881269641734758},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":134700000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":142100000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-22300000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":81.94959953115844},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-29.243992967376442},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-32.7603047470209},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.7829772804340454},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":265000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-38300000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-20300000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":84.54694025785365},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-11.421826765934265},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-17.831850372253495},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.5943190561682483},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":21900000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-14800000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-22500000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":83.35375816993465},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-24.489379084967318},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-29.166666666666668},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.4597521281922885},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":53400000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":82.68588137009189},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-34.899749373433586},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-36.2155388471178},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.1259266038253866},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-121100000},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.535515750463249},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-17.995217218015146},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-12.419949543954978},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-6.001071619932131},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.809056727153834},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.009683764563475},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":39.86165739861657},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.06708693283524},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":28.076138681169272},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.665160642570285},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":31.648273406906373},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":76.08139664183253},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.5936230644718},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":34.30055323472959},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.921476289563028},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.720285594288114},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":60.98922247882987},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":35.38258575197889},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.850353892821033},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.88679245283019},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":22.646536412078152},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":59.04211395540875},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":33.378932968536255},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":35.72649572649573},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.805982215036376},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":35.859375},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":68.51289833080425},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.45954045954046},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":55.7919621749409},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.219330855018587},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.14144271570014144},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.727025187202177},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.776059668910314},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":31.96894848270995},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.156146179401992},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.528662420382165},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":41.06162294081757},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":24.547382156255097},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":33.619105939987755},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.184344866704482},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":22.504047490555855},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":49.36126724578436},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":32.97252289758534},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":44.82936918304033},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":27.077223851417397},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":28.540414161656646},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":30.42776432606941},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.495140833470598},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":13.699469171090243},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":22.265894955079474},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.193987787693753},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.821402747650037},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.78651954905253},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":25.6084192063144},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.125809651630973},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":28.086809945217023},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.461928934010153},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.50891546045731},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":31.400416903543682},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":26.257813300543088},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":19.912928260458074},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.160534504850816},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.47794385709078},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.712538226299692},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.89590293652189},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.656934306569347},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":34.76507713884993},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.634502403418194},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.085014409221902},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":34.46413502109705},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.415633338565375},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.411003236245957},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.446249033255993},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.827727645611157},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.40380126708903},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.759327993748776},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-6.954784819320864},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-3.022875816993464},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1179000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1346000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":367000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":416000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":417000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":435000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1635000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":300000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":522000000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":540000000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":516000000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":1878000000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":671000000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1825600000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#735"}],"scale":100,"value":59.8159509202454},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1330000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#736"}],"scale":100,"value":119.24812030075186},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1330000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#737"}],"scale":100,"value":119.24812030075186},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1876800000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#738"}],"scale":100,"value":111.23721227621483},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1876800000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#739"}],"scale":100,"value":111.23721227621483},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1961000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#740"}],"scale":100,"value":107.08822029576746},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1961000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#741"}],"scale":100,"value":107.08822029576746},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1510900000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#742"}],"scale":100,"value":109.20643325170427},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1717300000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#743"}],"scale":100,"value":96.08105747394166},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1719300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#744"}],"scale":100,"value":95.96928982725528},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2615000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#745"}],"scale":100,"value":63.09751434034416},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2615000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#746"}],"scale":100,"value":63.09751434034416},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2778000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#747"}],"scale":100,"value":59.395248380129594},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2978000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#748"}],"scale":100,"value":55.40631296171927},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3930000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#749"}],"scale":100,"value":67.43002544529261},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3499000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#750"}],"scale":100,"value":75.73592454987138},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3499000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#751"}],"scale":100,"value":75.73592454987138},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3331000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#752"}],"scale":100,"value":79.55568898228759},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3390000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#753"}],"scale":100,"value":78.17109144542773},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3556000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#754"}],"scale":100,"value":74.52193475815523},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3445000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#755"}],"scale":100,"value":66.76342525399129},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3445000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#756"}],"scale":100,"value":66.76342525399129},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3197000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#757"}],"scale":100,"value":71.94244604316546},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3506000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#758"}],"scale":100,"value":65.60182544209925},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3782000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#759"}],"scale":100,"value":60.81438392384981},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4155000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#760"}],"scale":100,"value":55.35499398315282},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4155000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#761"}],"scale":100,"value":55.35499398315282},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4461000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#762"}],"scale":100,"value":51.55794664873346},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4774000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#763"}],"scale":100,"value":48.17762882279011},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4916000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#764"}],"scale":100,"value":46.7860048820179},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4921000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#765"}],"scale":100,"value":46.73846779109937},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4921000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#766"}],"scale":100,"value":46.73846779109937},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4917000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#767"}],"scale":100,"value":46.77648972950986},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5215000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#768"}],"scale":100,"value":47.93863854266539},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":5393000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#769"}],"scale":100,"value":46.356387910254035},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":5545000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#770"}],"scale":100,"value":45.08566275924256},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":5545000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#771"}],"scale":100,"value":45.08566275924256},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":5689000000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#772"}],"scale":100,"value":43.944454209878714},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":5883000000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#773"}],"scale":100,"value":42.49532551419344},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1882900000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#774"}],"scale":100,"value":0},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1882900000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#775"}],"scale":100,"value":0},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2788800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#776"}],"scale":100,"value":26.735513482501432},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2788800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#777"}],"scale":100,"value":26.735513482501432},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2830300000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#778"}],"scale":100,"value":26.35056354450058},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2797100000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#779"}],"scale":100,"value":26.670480140145152},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2908100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#780"}],"scale":100,"value":25.659365221278495},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3007900000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#781"}],"scale":100,"value":24.814654742511387},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3007900000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#782"}],"scale":100,"value":24.814654742511387},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3035300000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#783"}],"scale":100,"value":24.5972391526373},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3030200000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#784"}],"scale":100,"value":24.645237938089895},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3015500000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#785"}],"scale":100,"value":24.77201127507876},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2962300000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#786"}],"scale":100,"value":25.085237821962664},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2962300000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#787"}],"scale":100,"value":25.085237821962664},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2971800000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#788"}],"scale":100,"value":25.149740897772393},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3388300000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#789"}],"scale":100,"value":43.8627040108609},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3220000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#790"}],"scale":100,"value":46.17701863354037},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3107300000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#791"}],"scale":100,"value":47.877578605219966},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3107300000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#792"}],"scale":100,"value":47.877578605219966},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2924300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#793"}],"scale":100,"value":50.89765071983039},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2820900000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#794"}],"scale":100,"value":52.79166223545677},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2550500000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#795"}],"scale":100,"value":58.41599686336012},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1825600000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#796"}],"scale":100,"value":59.8159509202454},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":5156700000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#797"}],"scale":100,"value":-11.28822696685865},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-544000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4818500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":-11.289820483552973},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-589800000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4700700000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":-12.547067458038164},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-566800000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4490600000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":-12.621921346813345},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-566900000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4455850000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":-12.72260062614316},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4455850000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#806"}],"scale":100,"value":-12.72260062614316},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-519700000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4171400000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":-12.458646977034089},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-415100000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4093500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":-10.140466593379749},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-319000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3963200000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":-8.049051271699636},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-80800000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4560150000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":-1.7718715393133997},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4560150000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#815"}],"scale":100,"value":-1.7718715393133997},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-22600000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4359950000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":-0.5183545682863335},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":57000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":4352850000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":1.3094868879010302},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":147400000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4405500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":3.3458177278401995},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":214500000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5593000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":3.8351510817092795},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5593000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#824"}],"scale":100,"value":3.8351510817092795},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":305200000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5176200000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":5.896217302268073},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":363200000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5310000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":6.839924670433145},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":428700000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5490550000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":7.807960951088688},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1208200000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":6729550000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":17.953652175851285},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":6729550000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#833"}],"scale":100,"value":17.950680208929274},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1297700000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":6421100000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":20.209932877544347},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1314500000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6583950000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":19.965218447892223},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1319300000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7237750000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":18.228040482194054},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":497000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7943400000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":6.256766623863837},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7943400000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#842"}],"scale":100,"value":6.256766623863837},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":487000000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7779650000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":6.259921718843393},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":558000000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7823800000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":7.132084153480406},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":619000000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":8583000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":7.211930560410113},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":823000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":9022500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":9.121640343585481},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":9022500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#851"}],"scale":100,"value":9.121640343585481},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":838000000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8665000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":9.671090594345067},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":874000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8667000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":10.084227529710397},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":917000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8930500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":10.268182072672301},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":906000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":9675000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":9.364341085271317},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":9675000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#860"}],"scale":100,"value":9.364341085271317},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":997000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":9449500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":10.55082279485687},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1057000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":9533500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":11.087218754916872},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1091000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":9679500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":11.271243349346557},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1112000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10372500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":10.72065557965775},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10372500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#869"}],"scale":100,"value":10.72065557965775},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1012000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10207500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":9.914278716629928},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1043000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":10408000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":10.021137586471944},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":1111000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":10665500000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":10.416764333598987},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":1124000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":11650000000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":9.648068669527897},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":11650000000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#878"}],"scale":100,"value":9.648068669527897},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":1463000000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":11258500000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":12.994626282364436},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":1642000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":11919500000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":13.77574562691388},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":183500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"totalAssets@2009Q4"}],"scale":100,"value":7.580451935390589},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":7.584582971867642},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":56800000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":2.5027539105529852},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-22500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":-0.9735623728960234},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":-97500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":-4.210935475511791},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":58000000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2433950000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":2.38295774358553},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2433950000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#889"}],"scale":100,"value":2.38295774358553},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":127000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":2385600000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":5.323608316566062},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":176400000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2418050000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":7.295134509211969},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":200500000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2448250000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":8.189523128765444},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":212000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2617400000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":8.099640864980515},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2617400000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#898"}],"scale":100,"value":8.099640864980515},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":244400000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2701950000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":9.045319121375304},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":255700000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":2749350000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":9.300380089839416},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":274900000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":2793050000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":9.842287105493993},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":285300000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3007700000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":9.485653489377265},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3007700000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#907"}],"scale":100,"value":9.485653489377265},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":294900000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3109600000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":9.48353485978904},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":288300000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3174800000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":9.080886985006929},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":244900000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3217100000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":7.612445991731684},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":247400000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3768100000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":6.565643162336456},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3768100000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#916"}],"scale":100,"value":6.565643162336456},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":224100000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3803350000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":5.892174004496036},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":221200000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3799600000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":5.821665438467207},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":249400000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3875350000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":6.435547756976789},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":228800000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4451700000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":5.139609587348653},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4451700000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#925"}],"scale":100,"value":5.139609587348653},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":201500000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4469150000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":4.508687334280568},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":171100000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4463350000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":3.8334434897554526},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":124200000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4529150000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":2.74223640197388},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":81800000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4752350000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":1.7212536955401012},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4752350000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#934"}],"scale":100,"value":1.7212536955401012},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":72600000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4712250000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":1.540665287283145},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-227300000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":5022600000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":-4.525544538685143},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-281800000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4978400000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":-5.660453157641009},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-330500000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5212500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":-6.34052757793765},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5212500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#943"}],"scale":100,"value":-6.34052757793765},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-517300000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4990750000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-10.365175574813405},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-346900000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":5194600000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-6.678088784506989},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-445900000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":5024600000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":-8.874338255781556},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-582100000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":5156700000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":-11.28822696685865},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1176600000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#952"}],"scale":100,"value":-49.473057963624},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":972000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#953"}],"scale":100,"value":-55.96707818930041},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":823600000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#954"}],"scale":100,"value":-71.6124332200097},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":583950000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#955"}],"scale":100,"value":-97.06310471786969},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":238800000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#956"}],"scale":100,"value":-237.39530988274709},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":238800000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#957"}],"scale":100,"value":-237.39530988274709},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":189750000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#958"}],"scale":100,"value":-273.8866930171278},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":36950000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#959"}],"scale":100,"value":-1123.4100135317997},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-115500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#960"}],"scale":100,"value":276.1904761904762},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-233450000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#961"}],"scale":100,"value":34.61126579567359},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-233450000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#962"}],"scale":100,"value":34.61126579567359},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-186950000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#963"}],"scale":100,"value":12.088793795132387},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-217950000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#964"}],"scale":100,"value":-26.15278733654508},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-254900000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#965"}],"scale":100,"value":-57.82659866614358},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":-174950000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#966"}],"scale":100,"value":-122.60645898828237},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-174950000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#967"}],"scale":100,"value":-122.60645898828237},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-192200000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#968"}],"scale":100,"value":-158.79292403746098},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-63500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#969"}],"scale":100,"value":-571.9685039370079},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-51100000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#970"}],"scale":100,"value":-838.9432485322895},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":413000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#971"}],"scale":100,"value":292.5423728813559},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":413000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#972"}],"scale":100,"value":292.49394673123487},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":494450000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#973"}],"scale":100,"value":262.45323086257457},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":697650000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#974"}],"scale":100,"value":188.41826130581236},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":674650000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#975"}],"scale":100,"value":195.55324983324687},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":907000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#976"}],"scale":100,"value":54.79603087100331},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":907000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#977"}],"scale":100,"value":54.79603087100331},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":904500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#978"}],"scale":100,"value":53.841901603095636},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1034000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#979"}],"scale":100,"value":53.9651837524178},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1093000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#980"}],"scale":100,"value":56.63311985361391},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":997000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#981"}],"scale":100,"value":82.54764292878636},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":997000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#982"}],"scale":100,"value":82.54764292878636},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":789000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#983"}],"scale":100,"value":106.2103929024081},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":973000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#984"}],"scale":100,"value":89.82528263103802},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1194000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#985"}],"scale":100,"value":76.80067001675042},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1500000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#986"}],"scale":100,"value":60.4},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1500000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#987"}],"scale":100,"value":60.4},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1529000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#988"}],"scale":100,"value":65.20601700457816},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1840000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#989"}],"scale":100,"value":57.44565217391304},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2049000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#990"}],"scale":100,"value":53.24548560273305},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2238000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#991"}],"scale":100,"value":49.68722073279714},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2238000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#992"}],"scale":100,"value":49.68722073279714},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2389000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#993"}],"scale":100,"value":42.360820426956884},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2594500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#994"}],"scale":100,"value":40.20042397379071},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2754500000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#995"}],"scale":100,"value":40.33399891087311},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":2833000000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#996"}],"scale":100,"value":39.67525591246029},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":2833000000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#997"}],"scale":100,"value":39.67525591246029},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":2903000000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#998"}],"scale":100,"value":50.396141922149496},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":3049000000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#999"}],"scale":100,"value":53.8537225319777},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1270600000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#1000"}],"scale":100,"value":14.441995907445301},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1270600000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1001"}],"scale":100,"value":14.449866204942547},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"equity@2010Q1"}],"scale":100,"value":4.275498682724878},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"equity@2010Q2"}],"scale":100,"value":-1.6244314489928524},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"equity@2010Q3"}],"scale":100,"value":-6.810085911853042},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1392100000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#1002"}],"scale":100,"value":4.166367358666762},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1392100000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1003"}],"scale":100,"value":4.166367358666762},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1421300000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1004"}],"scale":100,"value":8.935481601350876},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1455450000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1005"}],"scale":100,"value":12.119962898072762},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1493900000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1006"}],"scale":100,"value":13.421246402034942},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1541400000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1007"}],"scale":100,"value":13.75373037498378},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1541400000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1008"}],"scale":100,"value":13.75373037498378},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1632650000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1009"}],"scale":100,"value":14.969528067865125},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1657450000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1010"}],"scale":100,"value":15.42731304111738},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1691800000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1011"}],"scale":100,"value":16.24896559877054},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1746100000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1012"}],"scale":100,"value":16.33927037397629},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1746100000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1013"}],"scale":100,"value":16.33927037397629},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1898250000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1014"}],"scale":100,"value":15.535361517186882},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1920200000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1015"}],"scale":100,"value":15.014061035308824},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1922700000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1016"}],"scale":100,"value":12.737296510115984},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1963050000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1017"}],"scale":100,"value":12.60283742135962},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1963050000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1018"}],"scale":100,"value":12.60283742135962},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2064900000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1019"}],"scale":100,"value":10.85282580270231},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2051200000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1020"}],"scale":100,"value":10.783931357254291},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2089900000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1021"}],"scale":100,"value":11.933585339011437},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2152350000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1022"}],"scale":100,"value":10.630241364090413},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2152350000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1023"}],"scale":100,"value":10.630241364090413},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2186600000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1024"}],"scale":100,"value":9.215219976218787},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2167250000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1025"}],"scale":100,"value":7.894797554504557},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2215200000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1026"}],"scale":100,"value":5.606717226435536},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2240350000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1027"}],"scale":100,"value":3.6512152119088537},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2240350000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1028"}],"scale":100,"value":3.6512152119088537},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2256550000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1029"}],"scale":100,"value":3.217300746715118},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2092750000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1030"}],"scale":100,"value":-10.861306892844343},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2000800000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1031"}],"scale":100,"value":-14.084366253498601},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1919400000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1032"}],"scale":100,"value":-17.218922579972908},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1919400000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1033"}],"scale":100,"value":-17.218922579972908},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1830150000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1034"}],"scale":100,"value":-28.26544272327405},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1616900000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1035"}],"scale":100,"value":-21.454635413445484},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1396850000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1036"}],"scale":100,"value":-31.921824104234524},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1176600000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1037"}],"scale":100,"value":-49.473057963624},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-473100000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-18.89301545465437},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-26200000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-5.1181871459269335},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-48900000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-8.879607771926635},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":25700000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.24918300653594},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":75000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":15.664160401002514},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":25600000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.2604628261939865},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":74200000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":15.276919909409092},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":109900000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":21.90115583897967},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":145600000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":28.255385212497576},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":183500000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":33.13470566991694},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":513200000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":24.953807254692208},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":175600000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":31.362743347026246},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":185100000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":30.259931338891622},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":181800000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":27.507943713118465},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":162000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":21.972060219720603},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":704500000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":27.41458479259087},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":150200000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":20.42148198504419},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":116300000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":14.595883534136544},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":109700000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":13.017681262608294},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":139900000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":15.556543978650051},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":515700000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":15.749931283022335},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":103300000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":11.663091340182907},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":146900000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":16.088051692038107},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":173600000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":18.227635447291046},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":171800000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":16.531947652040024},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":596000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":15.725593667546178},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":181000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":18.301314459049543},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":177000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":16.698113207547173},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":154000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":13.676731793960917},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":107000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.835672997522703},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":619000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.113087095303234},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":99000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.461538461538453},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":108000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":8.730800323362974},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":134000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.468750000000004},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":151000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":11.456752655538693},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":492000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.830169830169822},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":148000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.662726556343571},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":160000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":11.895910780669139},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":156000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.032531824611036},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":170000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":11.572498298162003},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":634000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":11.533563762052035},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":216000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":15.24347212420607},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":258000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":17.14285714285715},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":283000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":18.025477707006377},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":318000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":19.40207443563149},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":1075000000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":17.533844397325062},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":301000000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":18.432333129210043},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":283000000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":16.05218377765174},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":143300000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":6.597909664349189},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-173000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-28.891115564462254},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-204600000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-33.02663438256659},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-190200000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-31.32927030143304},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-33700000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-6.880359330338914},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-601500000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-25.98047684865239},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":48800000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":11.460779708783475},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":57900000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":13.955169920462751},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":59800000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":14.343967378268175},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":71600000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":15.69831177373382},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":238100000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.893913753865906},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":53700000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":11.314791403286971},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":73500000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":15.545685279187826},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":71900000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":15.082861338367938},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":64700000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":12.260754216410842},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":263800000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":13.515729070601502},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":60300000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":11.413969335604769},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":22400000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.1003111843309625},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-600000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.10936930368210529},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":14500000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":2.4476704929101922},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":96600000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":4.359992778479871},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-18200000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-3.0920829085966717},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-7000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-1.2308774397749245},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":7200000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":1.3138686131386912},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-20300000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-3.3448673587081923},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-38300000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-1.6564311045757285},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":22100000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.8744740532959288},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":75400000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":13.423535695210976},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":62800000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":11.311239193083566},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":78000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":13.296965564268671},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":238300000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":10.479792427107615},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":54000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":9.113924050632916},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-27600000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-4.332129963898912},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-18200000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-2.9449838187702304},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-16300000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-2.452603069515502},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-8100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-0.3224265583950281},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-134600000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-20.81979891724671},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-58800000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-9.647251845775228},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-110200000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-18.372790930310103},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-169500000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-26.145303100416474},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2008-01-31","value":1230500000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2008-01-31","value":1230500000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":69,"unit":"USD","start":"2007-02-01","end":"2008-01-31","value":2171900000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2011Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1.042e+6x (2.270e+2 against 2.366e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2011","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1.032e+6x (2.270e+2 against 2.342e+8) — a unit-scale tagging error, not an instant-versus-average difference."}]}