{"schemaVersion":2,"ticker":"ADPT","company":{"ticker":"ADPT","name":"Adaptive Biotechnologies Corp","exchange":"Nasdaq","cik":1478320,"sic":"2836","sicDescription":"Biological Products, (No Diagnostic Substances)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:31.722Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalLiabilities":[null,29942000,341263000,373148000,319242000,392519000,352856000,336891000,287735000],"totalDebt":[null,null,null,null,null,125360000,130660000,133279000,131208000],"equity":[-224616000,-258112000,571039000,743266000,604102000,464098000,308278000,202485000,225001000],"temporaryEquity":[null,560858000,null,null,null,null,null,null,null],"operatingCashFlow":[-34858000,-32259000,205404000,-149683000,-192727000,-183945000,-156324000,-95212000,-45986000],"cash":[null,55030000,96576000,123436000,139065000,90030000,65064000,47920000,70495000],"currentAssets":[null,180718000,612690000,726914000,402748000,562146000,410188000,283752000,300185000],"totalAssets":[null,332688000,912302000,1116414000,923344000,856617000,661134000,539376000,512736000],"currentLiabilities":[null,22800000,78313000,105197000,113807000,109788000,88015000,98053000,89915000],"revenue":[38448000,55663000,85071000,98382000,154344000,185308000,170276000,178957000,276976000],"costOfRevenue":[15680000,19668000,22274000,22530000,49301000,57909000,75553000,72080000,71359000],"grossProfit":[22768000,35995000,62797000,75852000,105043000,127399000,94723000,106877000,205617000],"operatingExpenses":[67243000,85751000,141188000,228669000,314009000,329608000,296329000,264225000,262740000],"netIncome":[-42831000,-46447000,-68606000,-146227000,-207279000,-200191000,-225250000,-159492000,-59499000],"operatingIncome":[-44475000,-49756000,-78391000,-152817000,-208966000,-200186000,-227035000,-162549000,-57123000],"dilutedEps":[-3.5,-3.67,-1.01,-1.11,-1.48,-1.4,-1.56,-1.08,-0.39],"pretaxIncome":[null,null,-68606000,-146227000,-207298000,-200368000,-225304000,-159595000,-59457000],"interestExpense":[null,null,null,null,null,4238000,13800000,11580000,11778000],"dilutedShares":[12196998,12629778,69165315,131216468,140354915,142515917,144383294,147101648,151721939],"capex":[2506000,6299000,11200000,18803000,61746000,16349000,10697000,3664000,2959000],"depreciationAndAmortization":[null,null,null,null,null,20920000,19599000,17441000,16000000],"sharesOutstanding":[null,12841536,125238142,137646896,141393865,143105002,145082271,147773744,153779418],"totalCosts":[82923000,105419000,163462000,251199000,363310000,385494000,397311000,341506000,334099000],"netDebt":[null,null,null,null,null,35330000,65596000,85359000,60713000],"freeCashFlow":[-37364000,-38558000,194204000,-168486000,-254473000,-200294000,-167021000,-98876000,-48945000],"capexOutflow":[-2506000,-6299000,-11200000,-18803000,-61746000,-16349000,-10697000,-3664000,-2959000],"grossMargin":[59.217644610903044,64.66593607962201,73.81716448613511,77.09946941513691,68.05771523350438,68.74986508947266,55.629096290728,59.72216789508094,74.23639593322166],"operatingMargin":[-115.67571785268413,-89.38792375545694,-92.14773542100129,-155.33024333719584,-135.3897786762038,-108.02879530295509,-133.3335290939416,-90.83131702028979,-20.62380856103056],"netMargin":[-111.39981273408239,-83.44322081095163,-80.64557839921947,-148.63186355227583,-134.29676566630383,-108.03149351350186,-132.28523103666987,-89.12308543393107,-21.481644619028366],"currentRatio":[null,7.926228070175439,7.8236052762632005,6.9100259513103985,3.538868435157767,5.1202863700950925,4.660432880758962,2.893863522788696,3.3385419562920537],"ebit":[null,null,null,null,null,-196130000,-211504000,-148015000,-47679000],"fcfMargin":[-97.180607573866,-69.27043098647216,228.28460932632743,-171.25693724461792,-164.87391800134762,-108.0870766507652,-98.08839766026921,-55.25126147622055,-17.671206169487608],"ebitda":[null,null,null,null,null,-175210000,-191905000,-130574000,-31679000],"debtToCapital":[null,null,null,null,null,21.266994425387388,29.767301987980076,39.69424953240967,36.834554994399355],"returnOnAssets":[null,-13.961128745250805,-11.021132699861043,-14.415719105089131,-20.323881558498606,-22.493863629596376,-29.682075650090166,-26.570707449334037,-11.310392809890962],"returnOnEquity":[20.673826475202123,19.24354916226115,-43.847926193649,-22.251608264443945,-30.767986177495683,-37.48193222243026,-58.32651454731892,-62.45244859161686,-27.836701084947812],"revenueGrowth":[null,44.774760715771954,52.83222248172035,15.646930211235311,56.882356528633295,20.06168040221843,-8.11190018779545,5.09819352110692,54.77237548684879]}},"quarterly":{"keys":["2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalLiabilities":[null,null,29942000,null,323838000,331467000,341263000,323323000,324883000,320426000,373148000,346376000,340064000,341064000,319242000,304938000,288317000,396394000,392519000,367511000,368573000,356045000,352856000,345557000,343442000,334932000,336891000,320631000,317101000,286357000,287735000,281702000,490016000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125360000,null,null,129923000,130660000,131545000,132082000,132700000,133279000,133561000,133565000,131838000,131208000,130553000,0],"equity":[-242435000,-248077000,-258112000,-273474000,-284374000,585925000,571039000,551563000,529939000,775047000,743266000,725717000,693310000,651543000,604102000,553255000,518316000,487814000,464098000,423952000,395967000,361637000,308278000,274766000,241430000,223574000,202485000,190221000,179536000,204253000,225001000,224241000,150662000],"temporaryEquity":[null,null,560858000,null,561931000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-11686000,-5410000,278303000,-15970000,-30138000,-26791000,-31606000,-31077000,-47156000,-39844000,-58245000,-37213000,-43443000,-53826000,-64453000,-47065000,-42408000,-30019000,-59152000,-23556000,-46684000,-26932000,-38353000,-17303000,-27065000,-12491000,-28484000,-12430000,-7127000,2055000,-9537000,-6400000],"cash":[null,null,55030000,null,48458000,74941000,96576000,212688000,365440000,497076000,123436000,173624000,184186000,122401000,139065000,114805000,76412000,217552000,90030000,94612000,109240000,88713000,65064000,71233000,59824000,38084000,47920000,50646000,43163000,55034000,70495000,77581000,169873000],"currentAssets":[null,null,180718000,null,442301000,601356000,612690000,584646000,599521000,877358000,726914000,764960000,643729000,467027000,402748000,419120000,438575000,564380000,562146000,501333000,476809000,435237000,410188000,374034000,351552000,308345000,283752000,256489000,261856000,281435000,300185000,291807000,420563000],"totalAssets":[null,null,332688000,null,601395000,917392000,912302000,874886000,854822000,1095473000,1116414000,1072093000,1033374000,992607000,923344000,858193000,806633000,884208000,856617000,791463000,764540000,717682000,661134000,620323000,584872000,558506000,539376000,510852000,496637000,490610000,512736000,505943000,640678000],"currentLiabilities":[null,null,22800000,null,74862000,73377000,78313000,77950000,93422000,100832000,105197000,106768000,116648000,122382000,113807000,115066000,111468000,104018000,109788000,90101000,95335000,93298000,88015000,82952000,88126000,87627000,98053000,87809000,92141000,83361000,89915000,87011000,87712000],"revenue":[11568000,17188000,17192000,12666000,22138000,26058000,24209000,20910000,20988000,26299000,30185000,38442000,38505000,39467000,37930000,38620000,43660000,47830000,55198000,37647000,48926000,37919000,45784000,41873000,43190000,46435000,47459000,52443000,58879000,93973000,71681000,70874000,71553000],"costOfRevenue":[5044000,5360000,5275000,4988000,5734000,5601000,5951000,5343000,4912000,6053000,6222000,9991000,10765000,14189000,14356000,13192000,13221000,14907000,16589000,18681000,17910000,19346000,19616000,18051000,19317000,16667000,18045000,16979000,17999000,18157000,18224000,18708000,20165000],"grossProfit":[6524000,11828000,11917000,7678000,16404000,20457000,18258000,15567000,16076000,20246000,23963000,28451000,27740000,25278000,23574000,25428000,30439000,32923000,38609000,18966000,31016000,18573000,26168000,23822000,23873000,29768000,29414000,35464000,40880000,75816000,53457000,52166000,51388000],"operatingExpenses":[19837000,20989000,26061000,27723000,32509000,38510000,42446000,50187000,52985000,57295000,68202000,69731000,77505000,81603000,85170000,88495000,82941000,78354000,77795000,76159000,78834000,69529000,71807000,73628000,64666000,62593000,63338000,65068000,65916000,65526000,66230000,72015000,67158000],"netIncome":[-12493000,-8292000,-13271000,-18386000,-15659000,-13950000,-20611000,-31403000,-33535000,-36719000,-44570000,-40642000,-49301000,-55903000,-61433000,-62736000,-52046000,-45281000,-40128000,-57699000,-47810000,-50300000,-69441000,-47507000,-46222000,-32071000,-33692000,-29852000,-25614000,9546000,-13579000,-20033000,-39788000],"operatingIncome":[-13313000,-9161000,-14144000,-20045000,-16105000,-18053000,-24188000,-34620000,-36909000,-37049000,-44239000,-41280000,-49765000,-56325000,-61596000,-63067000,-52502000,-45431000,-39186000,-57193000,-47818000,-50956000,-71068000,-48762000,-47318000,-32632000,-33837000,-29604000,-25036000,10290000,-12773000,-19206000,-15770000],"dilutedEps":[-1.01,-0.66,-0.9950292832957864,-1.45,-1.23,-0.11,-0.16656375259648504,-0.25,-0.26,-0.27,-0.3176093584260707,-0.29,-0.35,-0.4,-0.4394160935823436,-0.44,-0.37,-0.32,-0.2803553807622362,-0.4,-0.33,-0.35,-0.47956684136063704,-0.33,-0.31,-0.22,-0.22026193326751173,-0.2,-0.17,0.06,-0.09009276474034698,-0.13,-0.25],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,653000,3585000,3531000,3605000,3652000,3012000,2993000,2696000,2939000,2952000,2905000,2948000,2971000,2954000,2889000,2694000],"dilutedShares":[12385888,12620010,13227507,12886087,13279324,124285686,125004093,126058389,127383582,134372026,136996028,138967754,140359317,140833564,141238523,141697252,142363589,142928654,143060642,143511142,144397693,144704868,144906356,145787527,147414095,147516398,147681890,149195028,152082284,163162107,153142562,155521048,159855257],"capex":[null,2190000,2495000,3831000,1523000,3430000,2416000,2963000,2263000,4207000,9370000,15841000,22041000,14619000,9245000,3077000,5298000,5432000,2542000,2924000,3697000,2778000,1298000,1511000,1729000,344000,80000,1259000,655000,409000,636000,796000,1184000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5423000,5653000,5763000,2760000,5214000,4571000,4156000,3931000,4286000,4071000,3972000,3652000,3386000,null],"sharesOutstanding":[null,null,12841536,null,13725381,124316080,125238142,126621829,128233842,136392256,137646896,139884698,140663755,141027487,141393865,142183258,142784868,142987127,143105002,144279969,144645118,144772751,145082271,147368324,147462201,147561586,147773744,151916722,152234772,152581042,153779418,159697221,159059622],"totalCosts":[24881000,26349000,31336000,32711000,38243000,44111000,48397000,55530000,57897000,63348000,74424000,79722000,88270000,95792000,99526000,101687000,96162000,93261000,94384000,94840000,96744000,88875000,116852000,90635000,90508000,79067000,81296000,82047000,83915000,83683000,84454000,90080000,87323000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35330000,null,null,41210000,65596000,60312000,72258000,94616000,85359000,82915000,90402000,76804000,60713000,52972000,-169873000],"freeCashFlow":[null,-13876000,-7905000,274472000,-17493000,-33568000,-29207000,-34569000,-33340000,-51363000,-49214000,-74086000,-59254000,-58062000,-63071000,-67530000,-52363000,-47840000,-32561000,-62076000,-27253000,-49462000,-28230000,-39864000,-19032000,-27409000,-12571000,-29743000,-13085000,-7536000,1419000,-10333000,-7584000],"capexOutflow":[null,-2190000,-2495000,-3831000,-1523000,-3430000,-2416000,-2963000,-2263000,-4207000,-9370000,-15841000,-22041000,-14619000,-9245000,-3077000,-5298000,-5432000,-2542000,-2924000,-3697000,-2778000,-1298000,-1511000,-1729000,-344000,-80000,-1259000,-655000,-409000,-636000,-796000,-1184000],"grossMargin":[56.396957123098204,68.8154526413777,69.31712424383434,60.61897994631297,74.09883458306984,78.50564126180059,75.41823288859516,74.44763271162124,76.59615018105585,76.983915738241,79.38711280437303,74.01019718016752,72.04259187118555,64.04844553677756,62.151331399947274,65.8415328845158,69.71827759963352,68.83336817896718,69.94637486865466,50.37851621643159,63.393696603033156,48.98072206545531,57.155338109383194,56.89107539464572,55.27436906691364,64.10681597932594,61.977707073473944,67.623896420876,69.4305270130267,80.6784927585583,74.57624754118943,73.60386037192764,71.81809288219921],"operatingMargin":[-115.08471645919778,-53.298813125436354,-82.27082363890182,-158.25832938575715,-72.74821573764567,-69.28006754163788,-99.91325540088397,-165.56671449067431,-175.85763293310464,-140.87607893836267,-146.55954944508863,-107.38255033557047,-129.24295546032982,-142.71416626548762,-162.39388346954917,-163.30139823925427,-120.25194686211636,-94.98431946477106,-70.99170259792021,-151.9191436236619,-97.73535543473818,-134.38118093831588,-155.2245325878036,-116.45212905691018,-109.55776800185228,-70.27457736621083,-71.29733032722983,-56.449859847834794,-42.521102600247964,10.949953710108222,-17.819226852303956,-27.098795044727265,-22.03960700459799],"netMargin":[-107.99619640387274,-48.242960204794045,-77.19288040949279,-145.16027159324173,-70.73358026922034,-53.534423209762835,-85.13775868478665,-150.18173122907697,-159.78178006479894,-139.62127837560362,-147.65612058969685,-105.72290723687634,-128.0379171536164,-141.64491853953936,-161.96414447666754,-162.44432936302434,-119.2075125973431,-94.67070876019234,-72.69828616978876,-153.26320822376286,-97.71900421044025,-132.65117750995543,-151.67088939367466,-113.45497098368878,-107.02014355174809,-69.06643695488317,-70.99180345140016,-56.922754228400365,-43.50277688140084,10.158236940397773,-18.94365312983915,-28.26565454186302,-55.60633376657862],"currentRatio":[null,null,7.926228070175439,null,5.908217787395475,8.195429085408234,7.8236052762632005,7.500269403463759,6.417342810044743,8.701186131386862,6.9100259513103985,7.164693541135921,5.5185601124751384,3.8161412626039777,3.538868435157767,3.6424313002972206,3.934537266300642,5.425791689899825,5.1202863700950925,5.564122484767095,5.001405569832695,4.665019614568372,4.660432880758962,4.509041373324332,3.9891972857045594,3.5188355187328106,2.893863522788696,2.9209875980822013,2.8419053407277977,3.376099135087151,3.3385419562920537,3.353679419843468,4.794817128785115],"fcfMargin":[null,-80.73074237840355,-45.98068869241508,2166.998263066477,-79.01797813713975,-128.82032389285442,-120.64521458961543,-165.32281205164995,-158.85267772060226,-195.30400395452298,-163.04124565181382,-192.72150252328183,-153.88650824568236,-147.11531152608507,-166.28262588979698,-174.85758674262038,-119.93357764544206,-100.02090738030525,-58.9894561397152,-164.88963264005102,-55.70248947389936,-130.4412036182389,-61.65909488030753,-95.20215890908223,-44.06575596202825,-59.02659631743297,-26.488126593480686,-56.71490952081307,-22.223543198763565,-8.019324699647772,1.9796040791841631,-14.579394418263398,-10.59913630455746],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.266994425387388,null,null,26.430751078200014,29.767301987980076,32.37544639451061,35.36218381203281,37.24661356147235,39.69424953240967,41.250285686048024,42.65875867531563,39.226876054401934,36.834554994399355,36.79684549344127,0],"returnOnAssets":[null,null,null,null,-9.246501883121743,-6.678279296091529,-11.021132699861043,-9.329558365318453,-13.665408383503284,-12.148653784531005,-14.415719105089131,-15.969971941145744,-18.137100173922622,-18.238381671200337,-20.323881558498606,-23.76570104119286,-25.23012140714682,-23.60339191662471,-22.493863629596376,-23.65996304684128,-24.30260703308929,-24.4632278121469,-29.682075650090166,-30.466090469802083,-31.638965712473283,-30.597529517594584,-26.570707449334037,-25.07781731385506,-22.418491200720474,-15.17696803785282,-11.310392809890962,-9.77188125433347,-11.228903162272545],"returnOnEquity":[null,null,null,20.683671014384146,21.111256641401344,-36.2683810470981,-43.847926193649,-58.702789394762114,-81.03679270254311,-17.967746581119965,-22.251608264443945,-24.343291995490418,-27.996262412640437,-26.695266334405822,-30.767986177495683,-35.86833800896345,-38.31512364376466,-38.88087754759922,-37.48193222243026,-39.94117929977988,-41.763436485202064,-46.13261977441901,-58.32651454731892,-61.557881720522445,-66.98180255005907,-66.72499320757812,-62.45244859161686,-61.00686685864336,-57.59562529990545,-37.216912443581165,-27.836701084947812,-23.97324724582712,-38.676188226458066],"revenueGrowth":[null,null,null,null,91.37275242047028,51.605771468466365,40.815495579339235,65.0876361913785,-5.19468786701599,0.9248599278532499,24.68503449130488,83.84505021520803,83.46197827329902,50.07034488003346,25.658439622328967,0.46303522189272694,13.387871704973374,21.189854815415423,45.52596889006064,-2.5194199896426683,12.061383417315618,-20.721304620531043,-17.05496575962897,11.225330039578196,-11.723827821608147,22.458398164508566,3.658483312947758,25.24299668043848,36.32553831905534,102.37536341121998,51.03773783686971,35.14482390404821,21.525501452130634]}},"filings":[{"accn":"0000950170-24-089342","filed":"2024-08-01","form":"10-Q"},{"accn":"0000950170-24-123423","filed":"2024-11-07","form":"10-Q"},{"accn":"0001193125-26-076902","filed":"2026-02-26","form":"10-K"},{"accn":"0000950170-25-061897","filed":"2025-05-01","form":"10-Q"},{"accn":"0000950170-25-103120","filed":"2025-08-05","form":"10-Q"},{"accn":"0001193125-25-267061","filed":"2025-11-05","form":"10-Q"},{"accn":"0001193125-26-332940","filed":"2026-08-04","form":"10-Q"},{"accn":"0001193125-26-206546","filed":"2026-05-05","form":"10-Q"},{"accn":"0000950170-24-023095","filed":"2024-02-29","form":"10-K"},{"accn":"0000950170-23-062136","filed":"2023-11-09","form":"10-Q"},{"accn":"0000950170-25-030913","filed":"2025-03-03","form":"10-K"},{"accn":"0000950170-24-054604","filed":"2024-05-07","form":"10-Q"},{"accn":"0001564590-22-005228","filed":"2022-02-15","form":"10-K"},{"accn":"0000950170-23-002792","filed":"2023-02-14","form":"10-K"},{"accn":"0001564590-21-040868","filed":"2021-08-04","form":"10-Q"},{"accn":"0001564590-21-053988","filed":"2021-11-03","form":"10-Q"},{"accn":"0001564590-22-027784","filed":"2022-08-03","form":"10-Q"},{"accn":"0000950170-22-021923","filed":"2022-11-03","form":"10-Q"},{"accn":"0000950170-23-037234","filed":"2023-08-02","form":"10-Q"},{"accn":"0001564590-19-042978","filed":"2019-11-12","form":"10-Q"},{"accn":"0001564590-21-008124","filed":"2021-02-24","form":"10-K"},{"accn":"0001564590-20-038958","filed":"2020-08-10","form":"10-Q"},{"accn":"0001564590-20-053007","filed":"2020-11-10","form":"10-Q"},{"accn":"0001564590-20-006830","filed":"2020-02-26","form":"10-K"},{"accn":"0001564590-19-031827","filed":"2019-08-13","form":"10-Q"},{"accn":"0001564590-20-024687","filed":"2020-05-12","form":"10-Q"},{"accn":"0001564590-21-024122","filed":"2021-05-05","form":"10-Q"},{"accn":"0001564590-22-017870","filed":"2022-05-04","form":"10-Q"},{"accn":"0000950170-23-017250","filed":"2023-05-03","form":"10-Q"}],"provenance":{"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-06-30","value":343442000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-09-30","value":334932000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-12-31","value":336891000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-12-31","value":336891000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-03-31","value":320631000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-06-30","value":317101000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-09-30","value":286357000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":287735000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":287735000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-03-31","value":281702000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-06-30","value":490016000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-12-31","value":125360000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":125360000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":125360000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-09-30","value":126729000},"#2":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":3194000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#2"}],"rule":"component-sum","value":129923000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-31","value":130660000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":130660000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":130660000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-03-31","value":131545000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":131545000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-06-30","value":132082000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":132082000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-09-30","value":132700000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":132700000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-12-31","value":132414000},"#8":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":865000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":133279000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":133279000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-03-31","value":131550000},"#10":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":2011000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":133561000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-06-30","value":130495000},"#12":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":3070000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12"}],"rule":"component-sum","value":133565000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-09-30","value":129409000},"#14":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2025-09-30","value":2429000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":131838000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-12-31","value":126566000},"#16":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":4642000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":131208000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":131208000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2026-03-31","value":124749000},"#18":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":5804000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":130553000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2026-06-30","value":0},"#20":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20"}],"rule":"component-sum","value":0},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-31","value":-258112000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2018-12-31","value":-258112000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-12-31","value":571039000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-12-31","value":571039000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-03-31","value":551563000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-06-30","value":529939000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-09-30","value":775047000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-12-31","value":743266000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-12-31","value":743266000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-03-31","value":725717000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-06-30","value":693310000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2021-09-30","value":651543000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":604102000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-12-31","value":604102000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-03-31","value":553255000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-06-30","value":518316000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-09-30","value":487814000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-12-31","value":464098000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-12-31","value":464098000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-03-31","value":423952000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-06-30","value":395967000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-09-30","value":361637000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-12-31","value":308278000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-12-31","value":308278000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":274766000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-06-30","value":241430000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-09-30","value":223574000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":202485000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":202485000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-03-31","value":190221000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-06-30","value":179536000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2025-09-30","value":204253000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":225001000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":225001000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-03-31","value":224241000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2026-06-30","value":150662000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-09-30","value":-248077000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-12-31","value":-224616000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-06-30","value":-242435000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-03-31","value":-273474000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2019-06-30","value":-284374000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2019-09-30","value":585925000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2018-12-31","value":560858000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2018-12-31","value":560858000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2019-06-30","value":561931000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-34858000},"#21":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-26849000},"#22":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-15163000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":-11686000},"#23":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32259000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":-5410000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-32259000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":278303000},"#24":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":262333000},"#25":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":278303000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":-15970000},"#26":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":232195000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":-30138000},"#27":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205404000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":-26791000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":205404000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-31606000},"#28":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-62683000},"#29":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-31606000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":-31077000},"#30":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-109839000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":-47156000},"#31":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-149683000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":-39844000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-149683000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-58245000},"#32":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-95458000},"#33":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-58245000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":-37213000},"#34":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-138901000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":-43443000},"#35":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-192727000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":-53826000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-192727000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-64453000},"#36":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-111518000},"#37":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-64453000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":-47065000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-06-30","value":59824000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-09-30","value":38084000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-12-31","value":47920000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-12-31","value":47920000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":50646000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-06-30","value":43163000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-09-30","value":55034000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":70495000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":70495000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-03-31","value":77581000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-06-30","value":169873000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":180718000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":180718000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":442301000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":601356000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":612690000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":612690000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":584646000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-06-30","value":599521000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":877358000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":726914000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":726914000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-03-31","value":764960000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":643729000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":467027000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":402748000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":402748000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":419120000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":438575000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":564380000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":562146000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":562146000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":501333000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":476809000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":435237000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":410188000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":410188000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":374034000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-06-30","value":351552000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":308345000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":283752000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":283752000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":256489000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":261856000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-09-30","value":281435000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":300185000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":300185000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":291807000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":420563000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":332688000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":332688000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-06-30","value":601395000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-09-30","value":917392000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2019-12-31","value":912302000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2019-12-31","value":912302000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-03-31","value":874886000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-06-30","value":854822000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-09-30","value":1095473000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":1116414000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":1116414000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-03-31","value":1072093000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":1033374000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":992607000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":923344000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":923344000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-03-31","value":858193000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-06-30","value":806633000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-09-30","value":884208000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":856617000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-12-31","value":856617000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-03-31","value":791463000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-06-30","value":764540000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-09-30","value":717682000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":661134000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":661134000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-03-31","value":620323000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-06-30","value":584872000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-09-30","value":558506000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-12-31","value":539376000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-12-31","value":539376000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-03-31","value":510852000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-06-30","value":496637000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-09-30","value":490610000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":512736000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":512736000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-03-31","value":505943000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-30","value":640678000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":22800000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":22800000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":74862000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":73377000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":78313000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":78313000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":77950000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-06-30","value":93422000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":100832000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":105197000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":105197000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-03-31","value":106768000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":116648000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":122382000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":113807000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":113807000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":115066000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-06-30","value":111468000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-09-30","value":104018000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":109788000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-12-31","value":109788000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":90101000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-06-30","value":95335000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-09-30","value":93298000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":88015000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":88015000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-03-31","value":82952000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-06-30","value":88126000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-09-30","value":87627000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":98053000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":98053000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":87809000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":92141000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-09-30","value":83361000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":89915000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":89915000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":87011000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":87712000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":29942000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":29942000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-06-30","value":323838000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-09-30","value":331467000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-12-31","value":341263000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-12-31","value":341263000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-03-31","value":323323000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-06-30","value":324883000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-09-30","value":320426000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":373148000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":373148000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-03-31","value":346376000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-06-30","value":340064000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-09-30","value":341064000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-12-31","value":319242000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-12-31","value":319242000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-03-31","value":304938000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-06-30","value":288317000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-09-30","value":396394000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-12-31","value":392519000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-12-31","value":392519000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-03-31","value":367511000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-06-30","value":368573000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-09-30","value":356045000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":352856000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":352856000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-03-31","value":345557000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-03-31","value":114805000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-06-30","value":76412000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":38448000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":38448000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11568000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":11568000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":17188000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":17188000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":55663000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":38471000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":17192000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":17192000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":55663000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12666000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":12666000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22138000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":22138000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":26058000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":26058000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10765000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":85071000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":60862000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":24209000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":24209000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":85071000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20910000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":20910000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":20988000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":20988000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":26299000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":26299000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":98382000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":68197000},"#55":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":30185000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":30185000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":98382000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38442000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":38442000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":14189000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":38505000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":38505000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":39467000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":39467000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":154344000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":116414000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":37930000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":37930000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":154344000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":38620000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":38620000},"#63":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":43660000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":43660000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":47830000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":47830000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":185308000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":130110000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":55198000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":55198000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":15567000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":185308000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":37647000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":37647000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":48926000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":48926000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":37919000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":37919000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":170276000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":124492000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":45784000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":45784000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":170276000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41873000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":41873000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":43190000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":43190000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":46435000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":46435000},"#77":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":71553000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":71553000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":178957000},"#79":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":131498000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":47459000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":47459000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":178957000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52443000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":52443000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":58879000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":58879000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":93973000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":93973000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":276976000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":205295000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":71681000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":71681000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":276976000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70874000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":70874000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9991000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":49301000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":34945000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":14356000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":49301000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15680000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5044000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5360000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19668000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14393000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":5275000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":19668000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4988000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5734000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5601000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22274000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":16323000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":5951000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":22274000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5343000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4912000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6053000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":16076000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":20246000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22530000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16308000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":6222000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22530000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13192000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":13221000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14907000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":57909000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":41320000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":16589000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":57909000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18681000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":17910000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19346000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75553000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":55937000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":19616000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75553000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18051000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":19317000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":16667000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":23963000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":75852000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72080000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54035000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":18045000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72080000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16979000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17999000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":18157000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71359000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":53135000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":18224000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":71359000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18708000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":20165000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":22768000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":6524000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":11828000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":11917000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":35995000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":7678000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":16404000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":20457000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":18258000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":62797000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":28451000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":27740000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":25278000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":23574000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":105043000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":25428000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":30439000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":32923000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":38609000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":127399000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":18966000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":31016000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":18573000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":26168000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":94723000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":23822000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":23873000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":29768000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":29414000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":106877000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":35464000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":40880000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":75816000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":53457000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":205617000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":52166000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":51388000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14936000},"#105":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20604000},"#106":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33772000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":419000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"},{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":69731000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16066000},"#109":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23216000},"#110":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":37800000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":423000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":77505000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":20154000},"#113":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24949000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":36072000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":428000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":81603000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":74502000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":51156000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":23346000},"#119":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":95465000},"#120":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":68769000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":26696000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":142343000},"#123":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":107644000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":34699000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1699000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1270000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":429000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121"},{"ref":"#124"},{"ref":"#127"}],"rule":"component-sum","value":85170000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-09-30","value":217552000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#119"},{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":314009000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15949000},"#129":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16765000},"#130":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31995000},"#131":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":840000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1694000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"},{"ref":"#130"},{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":67243000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4632000},"#134":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5329000},"#135":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":9452000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":424000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"},{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":19837000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4739000},"#138":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6039000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9783000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":428000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":20989000},"#141":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":20409000},"#142":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13914000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":6495000},"#144":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24486000},"#145":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":16415000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":8071000},"#147":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39157000},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":28090000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":11067000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1699000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1271000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":428000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#146"},{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":26061000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":90030000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-12-31","value":90030000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"},{"ref":"#147"},{"ref":"#150"}],"rule":"component-sum","value":85751000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7004000},"#154":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7817000},"#155":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12483000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":419000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":27723000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6662000},"#158":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8897000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":16527000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":423000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":32509000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8477000},"#162":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9099000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20506000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":428000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":38510000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-03-31","value":94612000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-06-30","value":109240000},"#165":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":30332000},"#166":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":22143000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":8189000},"#168":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":38453000},"#169":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":25813000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":12640000},"#171":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":70705000},"#172":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":49516000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":21189000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1698000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1270000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":428000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170"},{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":42446000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#168"},{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":141188000},"#177":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11821000},"#178":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14007000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23935000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":424000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"},{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":50187000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12238000},"#182":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14332000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25992000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":423000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"},{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":52985000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":17895000},"#186":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":20314000},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":25353000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":680000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":424000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":64666000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-09-30","value":88713000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":65064000},"#190":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12079000},"#191":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":14474000},"#192":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":30314000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":428000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"},{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":57295000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":49536000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":36138000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":13398000},"#197":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":61358000},"#198":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":42813000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":18545000},"#200":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":116072000},"#201":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":80241000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":35831000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1703000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1275000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":428000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#199"},{"ref":"#202"},{"ref":"#205"}],"rule":"component-sum","value":68202000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#197"},{"ref":"#200"},{"ref":"#203"}],"rule":"component-sum","value":228669000},"#206":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24144000},"#207":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26093000},"#208":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":37839000},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":419000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":88495000},"#210":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17258000},"#211":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20551000},"#212":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24163000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":193000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":428000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":62593000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":65064000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-03-31","value":71233000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":21200000},"#216":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":24281000},"#217":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":37037000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":423000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":82941000},"#219":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":20755000},"#220":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21513000},"#221":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35658000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":428000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":78354000},"#223":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":88527000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":66099000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":22428000},"#226":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":95603000},"#227":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":71887000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":23716000},"#229":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":141756000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":110534000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":31222000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1699000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1270000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":429000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#228"},{"ref":"#231"},{"ref":"#234"}],"rule":"component-sum","value":77795000},"#235":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2023000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226"},{"ref":"#229"},{"ref":"#235"},{"ref":"#232"}],"rule":"component-sum","value":329608000},"#236":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":20831000},"#237":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":22308000},"#238":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":32601000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":419000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":76159000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-146227000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-40642000},"#240":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":22302000},"#241":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23872000},"#242":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32237000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":423000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":78834000},"#244":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20075000},"#245":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":20493000},"#246":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":28533000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":428000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":69529000},"#248":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":83934000},"#249":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":63208000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":20726000},"#251":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":88579000},"#252":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":66673000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":21906000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":122117000},"#255":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":93371000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":28746000},"#257":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1699000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1270000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":429000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253"},{"ref":"#256"},{"ref":"#259"}],"rule":"component-sum","value":71807000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#251"},{"ref":"#254"},{"ref":"#257"}],"rule":"component-sum","value":296329000},"#260":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19597000},"#261":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22319000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":30245000},"#263":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1044000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":423000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":73628000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-49301000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-55903000},"#265":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72806000},"#266":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54750000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":18056000},"#268":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":84759000},"#269":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":63184000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":21575000},"#271":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":102953000},"#272":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":79761000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":23192000},"#274":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2004000},"#275":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1917000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":87000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1703000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1275000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":428000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270"},{"ref":"#273"},{"ref":"#276"},{"ref":"#279"}],"rule":"component-sum","value":63338000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268"},{"ref":"#271"},{"ref":"#274"},{"ref":"#277"}],"rule":"component-sum","value":264225000},"#280":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17399000},"#281":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23047000},"#282":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24203000},"#283":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":419000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":65068000},"#285":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17786000},"#286":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":23573000},"#287":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24134000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":423000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":65916000},"#289":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":17959000},"#290":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23470000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23669000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":428000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":65526000},"#293":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":72701000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":53144000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":19557000},"#296":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94571000},"#297":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":70090000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":24481000},"#299":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":93769000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":72006000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":21763000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1699000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1270000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":429000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298"},{"ref":"#301"},{"ref":"#304"}],"rule":"component-sum","value":66230000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-59499000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#296"},{"ref":"#299"},{"ref":"#302"}],"rule":"component-sum","value":262740000},"#305":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20984000},"#306":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26346000},"#307":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23623000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":643000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":419000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"},{"ref":"#307"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":72015000},"#310":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21168000},"#311":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26414000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19153000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":423000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":67158000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-44475000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-13313000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-9161000},"#314":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-49756000},"#315":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-35612000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":-14144000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-49756000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-20045000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-16105000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-18053000},"#316":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-78391000},"#317":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-54203000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":-24188000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-78391000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-34620000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-36909000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-37049000},"#318":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-152817000},"#319":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-108578000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":-44239000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-152817000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-41280000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-49765000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-56325000},"#320":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-208966000},"#321":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-147370000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":-61596000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-208966000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-63067000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-52502000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-45431000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-20033000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-39788000},"#322":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-200186000},"#323":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-161000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":-39186000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-200186000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-57193000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-47818000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-50956000},"#324":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-227035000},"#325":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-155967000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":-71068000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-227035000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-48762000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-47318000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-32632000},"#326":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-162549000},"#327":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-128712000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":-33837000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-162549000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-29604000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-25036000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10290000},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.35},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.4},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-57123000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-44350000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":-12773000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-57123000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-19206000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-15770000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-68606000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-146227000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-207298000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-200368000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-225304000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-159595000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-59457000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":653000},"#330":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4238000},"#331":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":653000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":3585000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4238000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3531000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3605000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3652000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-09-30","value":122401000},"#332":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13800000},"#333":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10788000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":3012000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13800000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2993000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2696000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2939000},"#334":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11580000},"#335":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8628000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":2952000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11580000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2905000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2948000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2971000},"#336":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11778000},"#337":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8824000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":2954000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11778000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2889000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2694000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-62736000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-52046000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-45281000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":139065000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-200191000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-160063000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":-40128000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-200191000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-42831000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-12493000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-8292000},"#340":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-46447000},"#341":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-33176000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":-13271000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-46447000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-18386000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-15659000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-13950000},"#342":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-68606000},"#343":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-47995000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":-20611000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-68606000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-31403000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-33535000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-36719000},"#344":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-146227000},"#345":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-101657000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":-44570000},"#346":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-207279000},"#347":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-145846000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":-61433000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-207279000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-57699000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-47810000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-50300000},"#348":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-225250000},"#349":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-155809000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":-69441000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-225250000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-47507000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-46222000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-32071000},"#350":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-159492000},"#351":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-125800000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":-33692000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-159492000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-29852000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-25614000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9546000},"#352":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-59499000},"#353":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-45920000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":-13579000},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.48},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":140354915},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":-207725274.2},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-1.04},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":140060379},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":-145662794.16},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359","weight":-1}],"value":-62062480.03999999},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":141238523},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"per-share-quarter","value":-0.4394160935823436},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.48},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.11},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.44},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.37},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.32},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.4},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":142515917},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":-199522283.79999998},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.12},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":142334342},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":-159414463.04000002},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367","weight":-1}],"value":-40107820.75999996},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":143060642},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"per-share-quarter","value":-0.2803553807622362},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.4},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.4},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.33},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.35},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.56},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":144383294},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":-225237938.64000002},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.08},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":144208940},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":-155745655.20000002},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#375","weight":-1}],"value":-69492283.44},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":144906356},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"per-share-quarter","value":-0.47956684136063704},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.56},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.33},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.31},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.22},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":139065000},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.08},"#379":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":147101648},"#380":{"kind":"computed","op":"product","terms":[{"ref":"#378"},{"ref":"#379"}],"value":-158869779.84},"#381":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.86},"#382":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":146908234},"#383":{"kind":"computed","op":"product","terms":[{"ref":"#381"},{"ref":"#382"}],"value":-126341081.24},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#383","weight":-1}],"value":-32528698.60000001},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#379","weight":4},{"ref":"#382","weight":-3}],"rule":"unaverage-quarter","value":147681890},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"per-share-quarter","value":-0.22026193326751173},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.08},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.2},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.17},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.06},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.39},"#387":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":151721939},"#388":{"kind":"computed","op":"product","terms":[{"ref":"#386"},{"ref":"#387"}],"value":-59171556.21},"#389":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.3},"#390":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":151248398},"#391":{"kind":"computed","op":"product","terms":[{"ref":"#389"},{"ref":"#390"}],"value":-45374519.4},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#391","weight":-1}],"value":-13797036.810000002},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#387","weight":4},{"ref":"#390","weight":-3}],"rule":"unaverage-quarter","value":153142562},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"per-share-quarter","value":-0.09009276474034698},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.39},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.13},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.25},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-3.5},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-1.01},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.66},"#394":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-3.67},"#395":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":12629778},"#396":{"kind":"computed","op":"product","terms":[{"ref":"#394"},{"ref":"#395"}],"value":-46351285.26},"#397":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-2.67},"#398":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":12430535},"#399":{"kind":"computed","op":"product","terms":[{"ref":"#397"},{"ref":"#398"}],"value":-33189528.45},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#399","weight":-1}],"value":-13161756.809999999},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":13227507},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"per-share-quarter","value":-0.9950292832957864},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-3.67},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-1.45},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-1.23},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.11},"#402":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.01},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":69165315},"#404":{"kind":"computed","op":"product","terms":[{"ref":"#402"},{"ref":"#403"}],"value":-69856968.15},"#405":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-0.97},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":50552389},"#407":{"kind":"computed","op":"product","terms":[{"ref":"#405"},{"ref":"#406"}],"value":-49035817.33},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#407","weight":-1}],"value":-20821150.820000008},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":125004093},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"per-share-quarter","value":-0.16656375259648504},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-1.01},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.25},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.26},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.27},"#410":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.11},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":131216468},"#412":{"kind":"computed","op":"product","terms":[{"ref":"#410"},{"ref":"#411"}],"value":-145650279.48000002},"#413":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.79},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":129289948},"#415":{"kind":"computed","op":"product","terms":[{"ref":"#413"},{"ref":"#414"}],"value":-102139058.92},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415","weight":-1}],"value":-43511220.56000002},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":136996028},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"per-share-quarter","value":-0.3176093584260707},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.29},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":55030000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":55030000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-06-30","value":48458000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-09-30","value":74941000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":96576000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":96576000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-03-31","value":212688000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-06-30","value":365440000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-09-30","value":497076000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":123436000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-12-31","value":123436000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-03-31","value":173624000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-06-30","value":184186000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-153926000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":-42408000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-183945000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-30019000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-183945000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-59152000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-82708000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-59152000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":-23556000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-129392000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":-46684000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-156324000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":-26932000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-156324000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-38353000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-9537000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":12886087},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-55656000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-38353000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":-17303000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-82721000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":-27065000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-95212000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":-12491000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-95212000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-28484000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-40914000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-28484000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":-12430000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-48041000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":-7127000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-45986000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":2055000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-45986000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-15937000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-9537000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":-6400000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2421000},"#435":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":85000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":2506000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3804000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1614000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":2190000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":2190000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6299000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":2495000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":2495000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":6299000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3831000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":3831000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16349000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":16349000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":13279324},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5354000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":1523000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":1523000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8784000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":3430000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":3430000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":11200000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":2416000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":2416000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":11200000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2963000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":2963000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":5226000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":2263000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":2263000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":9433000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":4207000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":4207000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":18803000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":9370000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":9370000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":18803000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15841000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":15841000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":37882000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":22041000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":22041000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":52501000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":14619000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":14619000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":61746000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":9245000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":9245000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":61746000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3077000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":3077000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":8375000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":5298000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":5298000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13807000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":5432000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":5432000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":2542000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":2542000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2924000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":2924000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":6621000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":3697000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":3697000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9399000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":2778000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":2778000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10697000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":1298000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":1298000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":10697000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1511000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":1511000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":147516398},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":124285686},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3240000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":1729000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":1729000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3584000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":344000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":344000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3664000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":80000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":80000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":3664000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1259000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":1259000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1914000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":655000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":655000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2323000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":409000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":409000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2959000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":636000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":636000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":2959000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":796000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":796000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1980000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":1184000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":1184000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20920000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5423000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5653000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5763000},"#493":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19599000},"#494":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16839000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":2760000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19599000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5214000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4571000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4156000},"#495":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17441000},"#496":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13510000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":3931000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17441000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4286000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4071000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3972000},"#497":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16000000},"#498":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12348000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":3652000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3386000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":131216468},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":140359317},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":140833564},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":141238523},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":140354915},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":141697252},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":142363589},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":142928654},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":143060642},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":142515917},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":143511142},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":144397693},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":144704868},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":144906356},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":144383294},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":145787527},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":147414095},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379","weight":4},{"ref":"#382","weight":-3}],"rule":"unaverage-quarter","value":147681890},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":147101648},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":149195028},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":152082284},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":163162107},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387","weight":4},{"ref":"#390","weight":-3}],"rule":"unaverage-quarter","value":153142562},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":151721939},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":155521048},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":159855257},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":12196998},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":12385888},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":12620010},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":13227507},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":12629778},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":125004093},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":69165315},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":126058389},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":127383582},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":134372026},"#499":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":131216468},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":136996028},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":138967754},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":12841536},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":12841536},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-06-30","value":13725381},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-09-30","value":124316080},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":125238142},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":125238142},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2020-03-31","value":126621829},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-06-30","value":128233842},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2020-09-30","value":136392256},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":137646896},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":137646896},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2021-03-31","value":139884698},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-06-30","value":140663755},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":141027487},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-12-31","value":141393865},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-12-31","value":141393865},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2022-03-31","value":142183258},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-06-30","value":142784868},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-09-30","value":142987127},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-12-31","value":143105002},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-12-31","value":143105002},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2023-03-31","value":144279969},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-06-30","value":144645118},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-09-30","value":144772751},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":145082271},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":145082271},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2024-03-31","value":147368324},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-06-30","value":147462201},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-09-30","value":147561586},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-12-31","value":147773744},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-12-31","value":147773744},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-03-31","value":151916722},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-06-30","value":152234772},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-09-30","value":152581042},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-31","value":153779418},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-12-31","value":153779418},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2026-03-31","value":159697221},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2026-06-30","value":159059622},"#500":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":82923000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":82923000},"#501":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":24881000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":24881000},"#502":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":26349000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":26349000},"#503":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":105419000},"#504":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":74083000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":31336000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":31336000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":105419000},"#506":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32711000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":32711000},"#507":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":38243000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":38243000},"#508":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":44111000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":44111000},"#509":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":163462000},"#510":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":115065000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":48397000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":48397000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":163462000},"#512":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":55530000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":55530000},"#513":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":57897000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":57897000},"#514":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":63348000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":63348000},"#515":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":251199000},"#516":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":176775000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":74424000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":74424000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":251199000},"#518":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":79722000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":79722000},"#519":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":88270000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":88270000},"#520":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":95792000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":95792000},"#521":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":363310000},"#522":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":263784000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":99526000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":99526000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":363310000},"#524":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":101687000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":101687000},"#525":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":96162000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":96162000},"#526":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":93261000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":93261000},"#527":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":385494000},"#528":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":291110000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":94384000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":94384000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":385494000},"#530":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":94840000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":94840000},"#531":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":96744000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":96744000},"#532":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":88875000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":88875000},"#533":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":397311000},"#534":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":280459000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":116852000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":116852000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":397311000},"#536":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":90635000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":90635000},"#537":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":90508000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":90508000},"#538":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":79067000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":79067000},"#539":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":341506000},"#540":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":260210000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":81296000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":81296000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":341506000},"#542":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":82047000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":82047000},"#543":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":83915000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":83915000},"#544":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":83683000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":83683000},"#545":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":334099000},"#546":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":249645000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":84454000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":84454000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":334099000},"#548":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":90080000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":90080000},"#549":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":87323000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":87323000},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":41210000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-28230000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1298000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":57.155338109383194},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-155.2245325878036},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-151.67088939367466},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":4.660432880758962},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":65596000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-167021000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-10697000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":55.629096290728},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-133.3335290939416},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-132.28523103666987},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":4.660432880758962},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":65596000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-211504000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-39864000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1511000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":56.89107539464572},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-116.45212905691018},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-113.45497098368878},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.509041373324332},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":60312000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-13876000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-2190000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":68.8154526413777},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":90402000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1729000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":55.27436906691364},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-109.55776800185228},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-107.02014355174809},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.9891972857045594},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":72258000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-27409000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-344000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":64.10681597932594},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-70.27457736621083},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-69.06643695488317},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.5188355187328106},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":94616000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-12571000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-80000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-19032000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":61.977707073473944},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-71.29733032722983},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-70.99180345140016},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.893863522788696},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":85359000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-98876000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-3664000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":59.72216789508094},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-90.83131702028979},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-89.12308543393107},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.893863522788696},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":85359000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-148015000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-29743000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1259000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":67.623896420876},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-56.449859847834794},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-56.922754228400365},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.9209875980822013},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":82915000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-13085000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-655000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":69.4305270130267},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-42.521102600247964},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-43.50277688140084},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.8419053407277977},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-7536000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-409000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":80.6784927585583},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.949953710108222},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.158236940397773},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.376099135087151},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":76804000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1419000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-636000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":74.57624754118943},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-17.819226852303956},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-18.94365312983915},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.3385419562920537},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":60713000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-48945000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-2959000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":74.23639593322166},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-20.62380856103056},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-21.481644619028366},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.3385419562920537},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":60713000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-47679000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-10333000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-796000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":73.60386037192764},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-27.098795044727265},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":35330000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-28.26565454186302},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.353679419843468},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":52972000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-7584000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-1184000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":71.81809288219921},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-22.03960700459799},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-55.60633376657862},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.794817128785115},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-169873000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-7905000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-2495000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":69.31712424383434},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-82.27082363890182},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-77.19288040949279},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":7.926228070175439},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-38558000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-6299000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":64.66593607962201},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-89.38792375545694},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-83.44322081095163},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":7.926228070175439},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-17493000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1523000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":74.09883458306984},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-72.74821573764567},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-70.73358026922034},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":5.908217787395475},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-33568000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-3430000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":78.50564126180059},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-69.28006754163788},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-53.534423209762835},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":8.195429085408234},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-29207000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2416000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":75.41823288859516},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-99.91325540088397},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-85.13775868478665},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":7.8236052762632005},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":194204000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-11200000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":73.81716448613511},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-92.14773542100129},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-80.64557839921947},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":7.8236052762632005},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-34569000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2963000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":74.44763271162124},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-165.56671449067431},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-150.18173122907697},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":7.500269403463759},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-33340000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-2263000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":76.59615018105585},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-175.85763293310464},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-159.78178006479894},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":6.417342810044743},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-51363000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-4207000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":76.983915738241},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-140.87607893836267},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-139.62127837560362},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":8.701186131386862},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-49214000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-9370000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":79.38711280437303},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-146.55954944508863},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-147.65612058969685},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":6.9100259513103985},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-168486000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-18803000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":77.09946941513691},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-155.33024333719584},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-148.63186355227583},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":6.9100259513103985},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-74086000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-15841000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":74.01019718016752},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-107.38255033557047},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-105.72290723687634},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":7.164693541135921},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-59254000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-22041000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":72.04259187118555},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-129.24295546032982},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-128.0379171536164},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":5.5185601124751384},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-58062000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-14619000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":64.04844553677756},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-142.71416626548762},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-141.64491853953936},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.8161412626039777},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-63071000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-9245000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":62.151331399947274},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-162.39388346954917},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-161.96414447666754},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.538868435157767},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-254473000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-61746000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":68.05771523350438},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-135.3897786762038},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-134.29676566630383},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.538868435157767},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-67530000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-3077000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":65.8415328845158},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-163.30139823925427},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-162.44432936302434},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.6424313002972206},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-52363000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-5298000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":69.71827759963352},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-120.25194686211636},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-119.2075125973431},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.934537266300642},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-47840000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-5432000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":68.83336817896718},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-94.98431946477106},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-94.67070876019234},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":5.425791689899825},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-32561000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2542000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":69.94637486865466},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-70.99170259792021},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-72.69828616978876},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":5.1202863700950925},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-200294000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-16349000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":68.74986508947266},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-108.02879530295509},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-108.03149351350186},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":5.1202863700950925},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":35330000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-196130000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-62076000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-2924000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":50.37851621643159},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-151.9191436236619},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-153.26320822376286},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":5.564122484767095},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-27253000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-3697000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":63.393696603033156},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-97.73535543473818},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-97.71900421044025},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.001405569832695},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-49462000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-2778000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":48.98072206545531},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-134.38118093831588},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-132.65117750995543},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":4.665019614568372},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-53.298813125436354},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-48.242960204794045},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-37364000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-2506000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":59.217644610903044},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-115.67571785268413},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-111.39981273408239},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":56.396957123098204},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-115.08471645919778},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-107.99619640387274},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":274472000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3831000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":60.61897994631297},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-158.25832938575715},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-145.16027159324173},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-44.06575596202825},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-59.02659631743297},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-26.488126593480686},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-55.25126147622055},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-56.71490952081307},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-22.223543198763565},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-8.019324699647772},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.9796040791841631},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-17.671206169487608},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-14.579394418263398},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-10.59913630455746},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-45.98068869241508},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-69.27043098647216},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-79.01797813713975},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-128.82032389285442},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-120.64521458961543},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":228.28460932632743},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-165.32281205164995},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-158.85267772060226},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-195.30400395452298},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-163.04124565181382},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-171.25693724461792},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-192.72150252328183},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-153.88650824568236},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-147.11531152608507},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-166.28262588979698},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-164.87391800134762},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-174.85758674262038},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-119.93357764544206},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-100.02090738030525},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-58.9894561397152},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-108.0870766507652},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-164.88963264005102},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-55.70248947389936},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-130.4412036182389},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-61.65909488030753},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-98.08839766026921},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-95.20215890908223},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-80.73074237840355},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-97.180607573866},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2166.998263066477},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-130574000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-31679000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-175210000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-191905000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":373512000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#550"}],"scale":100,"value":35.36218381203281},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":356274000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#551"}],"scale":100,"value":37.24661356147235},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":335764000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#552"}],"scale":100,"value":39.69424953240967},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":335764000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#553"}],"scale":100,"value":39.69424953240967},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":323782000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#554"}],"scale":100,"value":41.250285686048024},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":313101000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#555"}],"scale":100,"value":42.65875867531563},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":336091000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#556"}],"scale":100,"value":39.226876054401934},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":356209000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#557"}],"scale":100,"value":36.834554994399355},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":356209000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#558"}],"scale":100,"value":36.834554994399355},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":354794000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#559"}],"scale":100,"value":36.79684549344127},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":150662000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#560"}],"scale":100,"value":0},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":589458000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#561"}],"scale":100,"value":21.266994425387388},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":589458000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#562"}],"scale":100,"value":21.266994425387388},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":491560000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#563"}],"scale":100,"value":26.430751078200014},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":438938000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#564"}],"scale":100,"value":29.767301987980076},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":438938000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#565"}],"scale":100,"value":29.767301987980076},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":406311000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#566"}],"scale":100,"value":32.37544639451061},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-213470000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":674706000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#568"}],"scale":100,"value":-31.638965712473283},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-195241000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":638094000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#570"}],"scale":100,"value":-30.597529517594584},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-159492000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":600255000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#572"}],"scale":100,"value":-26.570707449334037},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":600255000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#573"}],"scale":100,"value":-26.570707449334037},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-141837000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":565587500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":-25.07781731385506},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-121229000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":540754500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#577"}],"scale":100,"value":-22.418491200720474},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-79612000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":524558000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#579"}],"scale":100,"value":-15.17696803785282},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-59499000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":526056000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"scale":100,"value":-11.310392809890962},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":526056000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#582"}],"scale":100,"value":-11.310392809890962},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-49680000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":508397500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":-9.77188125433347},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-63854000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":568657500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"scale":100,"value":-11.228903162272545},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"totalAssets@FY2018"}],"scale":100,"value":-13.961128745250805},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-55608000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"totalAssets@2019Q2"}],"scale":100,"value":-9.246501883121743},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-61266000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"totalAssets@2019Q3"}],"scale":100,"value":-6.678279296091529},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-68606000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":622495000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#590"}],"scale":100,"value":-11.021132699861043},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":622495000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#591"}],"scale":100,"value":-11.021132699861043},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-81623000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"totalAssets@2020Q1"}],"scale":100,"value":-9.329558365318453},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-99499000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":728108500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":-13.665408383503284},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-122268000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1006432500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-12.148653784531005},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-146227000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1014358000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":-14.415719105089131},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1014358000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#599"}],"scale":100,"value":-14.415719105089131},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-155466000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":973489500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"scale":100,"value":-15.969971941145744},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-171232000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":944098000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#603"}],"scale":100,"value":-18.137100173922622},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-190416000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1044040000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#605"}],"scale":100,"value":-18.238381671200337},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-207279000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1019879000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#607"}],"scale":100,"value":-20.323881558498606},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1019879000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#608"}],"scale":100,"value":-20.323881558498606},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-229373000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":965143000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":-23.76570104119286},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-232118000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":920003500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"scale":100,"value":-25.23012140714682},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-207175000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#613"}],"scale":100,"value":20.673826475202123},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-221496000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":938407500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#615"}],"scale":100,"value":-23.60339191662471},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-200191000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":889980500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#617"}],"scale":100,"value":-22.493863629596376},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":889980500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#618"}],"scale":100,"value":-22.493863629596376},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-195154000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":824828000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#620"}],"scale":100,"value":-23.65996304684128},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-190918000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":785586500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"scale":100,"value":-24.30260703308929},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-195937000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":800945000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":-24.4632278121469},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-225250000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":758875500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":-29.682075650090166},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":758875500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#627"}],"scale":100,"value":-29.682075650090166},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-215058000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":705893000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"scale":100,"value":-30.466090469802083},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":318698500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"#630"}],"scale":100,"value":-66.98180255005907},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":292605500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#631"}],"scale":100,"value":-66.72499320757812},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":255381500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"#632"}],"scale":100,"value":-62.45244859161686},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":255381500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#633"}],"scale":100,"value":-62.45244859161686},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":232493500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#634"}],"scale":100,"value":-61.00686685864336},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":210483000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"#635"}],"scale":100,"value":-57.59562529990545},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":13168000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":50.07034488003346},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":213913500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"#637"}],"scale":100,"value":-37.216912443581165},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":213743000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#638"}],"scale":100,"value":-27.836701084947812},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":213743000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#639"}],"scale":100,"value":-27.836701084947812},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":207231000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#640"}],"scale":100,"value":-23.97324724582712},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":165099000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#641"}],"scale":100,"value":-38.676188226458066},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-241364000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#642"}],"scale":100,"value":19.24354916226115},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":-263404500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"#643"}],"scale":100,"value":21.111256641401344},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":168924000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#644"}],"scale":100,"value":-36.2683810470981},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":156463500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#645"}],"scale":100,"value":-43.847926193649},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":156463500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#646"}],"scale":100,"value":-43.847926193649},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":139044500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#647"}],"scale":100,"value":-58.702789394762114},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":122782500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#648"}],"scale":100,"value":-81.03679270254311},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":680486000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#649"}],"scale":100,"value":-17.967746581119965},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":657152500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#650"}],"scale":100,"value":-22.251608264443945},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":657152500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#651"}],"scale":100,"value":-22.251608264443945},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":638640000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#652"}],"scale":100,"value":-24.343291995490418},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":611624500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#653"}],"scale":100,"value":-27.996262412640437},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":713295000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#654"}],"scale":100,"value":-26.695266334405822},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":673684000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#655"}],"scale":100,"value":-30.767986177495683},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":673684000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#656"}],"scale":100,"value":-30.767986177495683},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":639486000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#657"}],"scale":100,"value":-35.86833800896345},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":605813000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#658"}],"scale":100,"value":-38.31512364376466},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":569678500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#659"}],"scale":100,"value":-38.88087754759922},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":7745000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":25.658439622328967},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":534100000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#661"}],"scale":100,"value":-37.48193222243026},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":534100000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#662"}],"scale":100,"value":-37.48193222243026},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":488603500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#619"},{"ref":"#663"}],"scale":100,"value":-39.94117929977988},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":457141500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#664"}],"scale":100,"value":-41.763436485202064},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":424725500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#665"}],"scale":100,"value":-46.13261977441901},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":386188000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#666"}],"scale":100,"value":-58.32651454731892},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":386188000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#667"}],"scale":100,"value":-58.32651454731892},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":349359000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#668"}],"scale":100,"value":-61.557881720522445},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-52442000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-253543000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":20.683671014384146},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":17215000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":44.774760715771954},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":10570000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":91.37275242047028},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":8870000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#673"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":51.605771468466365},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":7017000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":40.815495579339235},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":29408000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#675"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":52.83222248172035},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":8244000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":65.0876361913785},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-1150000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-5.19468786701599},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":241000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.9248599278532499},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":5976000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#679"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":24.68503449130488},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":13311000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":15.646930211235311},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":17532000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#681"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":83.84505021520803},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":17517000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#682"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":83.46197827329902},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":55962000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":56.882356528633295},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":178000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#684"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":0.46303522189272694},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":5155000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.387871704973374},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":8363000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#686"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.189854815415423},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":17268000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":45.52596889006064},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":30964000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":20.06168040221843},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-973000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-2.5194199896426683},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":5266000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#690"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":12.061383417315618},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-9911000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-20.721304620531043},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-9414000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-17.05496575962897},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-15032000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-8.11190018779545},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":4226000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":11.225330039578196},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-5736000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#695"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-11.723827821608147},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":8516000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":22.458398164508566},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":12674000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#697"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":21.525501452130634},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1675000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":3.658483312947758},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":8681000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.09819352110692},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":10570000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":25.24299668043848},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":15689000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":36.32553831905534},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":47538000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#702"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":102.37536341121998},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":24222000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":51.03773783686971},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":98019000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":54.77237548684879},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":18431000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":35.14482390404821},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-12-31","value":-189734000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2018-03-31","value":-233612000}},"quality":[{"metric":"dilutedShares","periodKey":"2019Q2","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 18 of 33 period(s), by up to 4.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}