{"schemaVersion":2,"ticker":"ADBE","company":{"ticker":"ADBE","name":"ADOBE INC.","exchange":"Nasdaq","cik":796343,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"1127"},"updatedAt":"2026-09-11T02:29:31.603Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2945853000,3800000000,4216258000,4403677000,4055240000,4147065000,4795511000,5854430000,7301505000,9030000000,11171000000,12868000000,15785000000,17606000000,19409000000,21505000000,23769000000],"costOfRevenue":[296732000,403502000,437873000,483782000,586557000,622080000,744317000,819908000,1010491000,1195000000,1673000000,1722000000,1865000000,2165000000,2354000000,2358000000,2551000000],"grossProfit":[2649121000,3396498000,3778385000,3919895000,3468683000,3524985000,4051194000,5034522000,6291014000,7835000000,9498000000,11146000000,13920000000,15441000000,17055000000,19147000000,21218000000],"operatingExpenses":[1958608000,2403424000,2679086000,2739704000,3045960000,3112300000,3148099000,3540920000,4122919000,4995000000,6230000000,6909000000,8118000000,9343000000,10405000000,12406000000,12512000000],"operatingIncome":[690513000,993074000,1099299000,1180191000,422723000,412685000,903095000,1493602000,2168095000,2840000000,3268000000,4237000000,5802000000,6098000000,6650000000,6741000000,8706000000],"pretaxIncome":[701520000,943151000,1035230000,1118794000,356141000,361376000,873781000,1435138000,2137641000,2794000000,3205000000,4176000000,5705000000,6008000000,6799000000,6931000000,8734000000],"interestExpense":[3407000,56952000,66952000,67487000,67508000,59732000,64184000,70442000,74402000,89000000,157000000,116000000,113000000,112000000,113000000,169000000,263000000],"netIncome":[386508000,774680000,832847000,832775000,289985000,268395000,629551000,1168782000,1693954000,2591000000,2951000000,5260000000,4822000000,4756000000,5428000000,5560000000,7130000000],"dilutedEps":[0.73,1.47,1.65,1.66,0.56,0.53,1.24,2.32,3.38,5.2,6,10.83,10.02,10.1,11.82,12.36,16.7],"cash":[999487000,749891000,989500000,1425052000,834556000,1117400000,876560000,1011315000,2306000000,1643000000,2650000000,4478000000,3844000000,4236000000,7141000000,7613000000,5431000000],"currentAssets":[2473624000,3216050000,3771451000,4397066000,4045929000,4602328000,4821892000,5839774000,7247813000,4857039000,6495000000,8146000000,8669000000,8996000000,11084000000,11232000000,10163000000],"totalAssets":[7282237000,8141148000,8991183000,10040229000,10380298000,10785829000,11726472000,12697246000,14535556000,18768682000,20762000000,24284000000,27241000000,27165000000,29779000000,30230000000,29496000000],"currentLiabilities":[844553000,1068088000,1250779000,1271752000,1525648000,2494435000,2213556000,2811635000,3527457000,4301126000,8191000000,5512000000,6932000000,8128000000,8251000000,10521000000,10200000000],"totalLiabilities":[2391669000,2948761000,3208070000,3375047000,3655664000,4009924000,4724892000,5272411000,6075687000,9406568000,10232000000,11020000000,12444000000,13114000000,13261000000,16125000000,17873000000],"totalDebt":[1000000000,1513662000,1505096000,1496938000,1513973000,1514315000,1907231000,1892200000,1881421000,4124800000,989000000,4117000000,4123000000,3629000000,3634000000,4129000000,6210000000],"equity":[4890568000,5192387000,5783113000,6665182000,6724634000,6775905000,7001580000,7424835000,8459000000,9362000000,10530000000,13264000000,14797000000,14051000000,16518000000,14105000000,11623000000],"operatingCashFlow":[1117794000,1112995000,1543314000,1499580000,1151686000,1287482000,1469502000,2199728000,2912853000,4029000000,4422000000,5727000000,7230000000,7838000000,7302000000,8056000000,10031000000],"capex":[119592000,169642000,210294000,271076000,188358000,148332000,184936000,203805000,178122000,267000000,395000000,419000000,348000000,442000000,360000000,183000000,179000000],"depreciationAndAmortization":[282423000,292738000,270205000,299766000,321227000,313590000,339473000,331535000,325997000,346000000,757000000,757000000,788000000,856000000,872000000,857000000,818000000],"dilutedShares":[530610000,525824000,503921000,502721000,513476000,508480000,507164000,504299000,501123000,497800000,491600000,485500000,481000000,470900000,459100000,449700000,427000000],"sharesOutstanding":[522657000,501897000,491540000,494132000,496261000,497484000,497809000,494254000,491262000,487663000,483000000,479000000,475000000,462000000,455000000,441000000,413000000],"totalCosts":[2255340000,2806926000,3116959000,3223486000,3632517000,3734380000,3892416000,4360828000,5133410000,6190000000,7903000000,8631000000,9983000000,11508000000,12759000000,14764000000,15063000000],"freeCashFlow":[998202000,943353000,1333020000,1228504000,963328000,1139150000,1284566000,1995923000,2734731000,3762000000,4027000000,5308000000,6882000000,7396000000,6942000000,7873000000,9852000000],"capexOutflow":[-119592000,-169642000,-210294000,-271076000,-188358000,-148332000,-184936000,-203805000,-178122000,-267000000,-395000000,-419000000,-348000000,-442000000,-360000000,-183000000,-179000000],"grossMargin":[89.92712806782959,89.38152631578947,89.61465356247174,89.01413523289742,85.53582525325258,84.99951170285492,84.4788803528967,85.99508406454599,86.16051074401784,86.76633444075304,85.02372213767792,86.61796705004663,88.18498574596136,87.70305577643985,87.8716059559998,89.035108114392,89.26753334174765],"operatingMargin":[23.440171658259935,26.133526315789474,26.072858918975072,26.800126348957924,10.42411793136781,9.951254682528488,18.832091095192986,25.512338519719258,29.693809700876738,31.450719822812843,29.254319219407392,32.92663972645322,36.75641431738993,34.635919572872886,34.262455561852754,31.346198558474775,36.62754007320459],"netMargin":[13.120410285238265,20.386315789473684,19.753226676356142,18.910901049282224,7.15087146506742,6.471926531173251,13.127923176487343,19.964061403074254,23.2000662877037,28.69324473975637,26.41661444812461,40.87659309916071,30.54798859676908,27.013518118823125,27.96640733680251,25.854452452917926,29.99705498758888],"ebit":[704927000,1000103000,1102182000,1186281000,423649000,421108000,937965000,1505580000,2212043000,2883000000,3362000000,4292000000,5818000000,6120000000,6912000000,7100000000,8997000000],"currentRatio":[2.928915059208836,3.011034671300492,3.0152816764592307,3.4574869943196473,2.651941339024467,1.8450382551559772,2.178346515742091,2.0770028826643574,2.0546850039561075,1.1292482480169146,0.7929434745452326,1.477866473149492,1.2505770340450086,1.106791338582677,1.3433523209307963,1.067579127459367,0.9963725490196078],"netDebt":[513000,763771000,515596000,71886000,679417000,396915000,1030671000,880885000,-424579000,2481800000,-1661000000,-361000000,279000000,-607000000,-3507000000,-3484000000,779000000],"fcfMargin":[33.88499018790143,24.82507894736842,31.61618667548333,27.897232244780895,23.755141495941054,27.468824337211977,26.786842945412907,34.09252480600161,37.45434674084315,41.66112956810631,36.04869752036523,41.24961143922909,43.59835286664555,42.008406225150516,35.76691225720027,36.61009067658684,41.44894610627288],"ebitda":[987350000,1292841000,1372387000,1486047000,744876000,734698000,1277438000,1837115000,2538040000,3229000000,4119000000,5049000000,6606000000,6976000000,7784000000,7957000000,9815000000],"debtToCapital":[16.976291590216768,22.571591707725368,20.651109209409334,18.340063610924613,18.376565358682605,18.266282438825506,21.408367513914033,20.30903608283107,18.19482011419071,30.583978408517957,8.585814740862922,23.686784419768713,21.791754756871036,20.52601809954751,18.032949583167923,22.644510255566523,34.82308080524869],"returnOnAssets":[5.899158528781841,10.045525025796866,9.722518202572667,8.751583960244252,2.840132382479649,2.536080408097334,5.592951160345626,9.570876964760238,12.440541373597913,15.559581336165085,14.930174996727857,23.35390489721618,18.717127607957302,17.48336580524207,19.06434391683057,18.53055375027079,23.875699025550013],"revenueGrowth":[-17.711051934850495,28.99489553619954,10.954157894736838,4.445150178191182,-7.9124104697052005,2.2643542675649275,15.636263236771075,22.081463268460855,24.717607008709642,23.673133141729007,23.709856035437426,15.1911198639334,22.668635374572577,11.536268609439349,10.240826990798602,10.799113813179462,10.527784236224136],"returnOnEquity":[8.311176031795558,15.366130266375283,15.176474875859869,13.379743972969793,4.331426212279541,3.9760634742064744,9.138837748689257,16.20336029429349,21.329282254568874,29.078053981258066,29.670219183591396,44.212826763049506,34.367984034781365,32.97282307265668,35.51310150806373,36.312575515135684,55.42599502487562]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[786390000,704673000,697507000,757283000,858700000,943035000,990319000,1007946000,1027706000,1023179000,1013212000,1152161000,1045220000,1124449000,1080580000,1153428000,1007873000,1010549000,995119000,1041699000,1000120000,1068208000,1005409000,1073328000,1109181000,1162158000,1217768000,1306404000,1383335000,1398709000,1463967000,1608419000,1681646000,1772190000,1841074000,2006595000,2078947000,2195360000,2291076000,2464625000,2601000000,2744000000,2834000000,2992000000,3091000000,3128000000,3225000000,3424000000,3905000000,3835000000,3935000000,4110000000,4262000000,4386000000,4433000000,4525000000,4655000000,4816000000,4890000000,5048000000,5182000000,5309000000,5408000000,5606000000,5714000000,5873000000,5988000000,6194000000,6398000000,6618000000],"costOfRevenue":[77353000,72008000,65047000,82324000,89368000,107833000,99084000,107217000,107639000,109201000,104654000,116379000,108265000,130918000,119621000,124978000,156684000,135281000,147076000,147516000,148509000,154904000,157724000,160943000,166798000,185173000,190985000,201361000,198572000,202079000,202701000,216556000,237337000,239360000,262922000,270872000,258902000,281344000,295492000,359262000,397000000,407000000,416000000,452000000,452000000,415000000,427000000,428000000,447000000,444000000,467000000,507000000,512000000,539000000,546000000,568000000,568000000,572000000,580000000,634000000,590000000,598000000,554000000,616000000,622000000,638000000,642000000,649000000,664000000,715000000],"grossProfit":[709037000,632665000,632460000,674959000,769332000,835202000,891235000,900729000,920067000,913978000,908558000,1035782000,936955000,993531000,960959000,1028450000,851189000,875268000,848043000,894183000,851611000,913304000,847685000,912385000,942383000,976985000,1026783000,1105043000,1184763000,1196630000,1261266000,1391863000,1444309000,1532830000,1578152000,1735723000,1820045000,1914016000,1995584000,2105364000,2204000000,2337000000,2418000000,2540000000,2639000000,2713000000,2798000000,2996000000,3458000000,3391000000,3468000000,3603000000,3750000000,3847000000,3887000000,3957000000,4087000000,4244000000,4310000000,4414000000,4592000000,4711000000,4854000000,4990000000,5092000000,5235000000,5346000000,5545000000,5734000000,5903000000],"operatingExpenses":[501121000,471312000,464858000,521317000,592499000,607917000,589222000,613786000,617733000,637254000,634448000,789651000,647976000,688388000,682655000,720685000,752965000,763959000,737689000,791347000,772865000,778046000,773509000,787880000,769358000,783368000,780764000,814609000,877005000,852391000,891941000,919583000,975310000,1028748000,1032478000,1086383000,1117312000,1215532000,1276978000,1385178000,1509000000,1587000000,1564000000,1570000000,1702000000,1697000000,1729000000,1781000000,2004000000,1985000000,2027000000,2102000000,2170000000,2318000000,2403000000,2452000000,2501000000,2620000000,2613000000,2671000000,3685000000,2826000000,2862000000,3033000000,2929000000,3126000000,3173000000,3284000000,3316000000,3665000000],"operatingIncome":[207916000,161353000,167602000,153642000,176833000,227285000,302013000,286943000,302334000,276724000,274110000,246131000,288979000,305143000,278304000,307765000,98224000,111309000,110354000,102836000,78746000,135258000,74176000,124505000,173025000,193617000,246019000,290434000,307758000,344239000,369325000,472280000,468999000,504082000,545674000,649340000,702733000,698484000,718606000,720177000,695000000,750000000,854000000,970000000,937000000,1016000000,1069000000,1215000000,1454000000,1406000000,1441000000,1501000000,1580000000,1529000000,1484000000,1505000000,1586000000,1624000000,1697000000,1743000000,907000000,1885000000,1992000000,1957000000,2163000000,2109000000,2173000000,2261000000,2418000000,2238000000],"pretaxIncome":[203162000,163730000,174416000,160212000,166215000,194173000,296752000,286011000,286087000,259244000,256719000,233180000,270377000,294574000,263212000,290631000,83484000,91127000,93260000,88270000,64892000,121271000,62938000,112275000,163248000,180974000,232619000,296940000,292307000,329830000,356301000,456700000,460632000,492618000,541379000,643012000,702502000,690799000,701358000,699341000,702000000,711000000,835000000,957000000,919000000,1000000000,1060000000,1197000000,1433000000,1386000000,1418000000,1468000000,1543000000,1492000000,1456000000,1517000000,1598000000,1650000000,1743000000,1808000000,968000000,1930000000,2042000000,1991000000,2182000000,2101000000,2187000000,2264000000,2422000000,2238000000],"interestExpense":[792000,620000,460000,1535000,7695000,16076000,16395000,16786000,17020000,16727000,16431000,16774000,16838000,16629000,17253000,16767000,16834000,17205000,16747000,16722000,16590000,17103000,13361000,12678000,14545000,16605000,16519000,16515000,18469000,17174000,17281000,17518000,18130000,18347000,18809000,19116000,19899000,20363000,21107000,27631000,41000000,40000000,40000000,36000000,33000000,28000000,28000000,27000000,30000000,28000000,27000000,28000000,28000000,28000000,28000000,28000000,32000000,26000000,27000000,28000000,27000000,41000000,51000000,50000000,62000000,68000000,67000000,66000000,63000000,65000000],"netIncome":[156435000,126071000,136045000,-32043000,127154000,148611000,230065000,268850000,234591000,229436000,195101000,173719000,185209000,223876000,201357000,222333000,65117000,76546000,83002000,65320000,47046000,88527000,44686000,88136000,84888000,147493000,174465000,222705000,254307000,244074000,270788000,399613000,398446000,374390000,419569000,501549000,583076000,663167000,666291000,678240000,674000000,633000000,793000000,852000000,955000000,1100000000,955000000,2250000000,1261000000,1116000000,1212000000,1233000000,1266000000,1178000000,1136000000,1176000000,1247000000,1295000000,1403000000,1483000000,620000000,1573000000,1684000000,1683000000,1811000000,1691000000,1772000000,1856000000,1889000000,1712000000],"dilutedEps":[0.3,0.24,0.26,-0.06,0.24,0.28,0.44,0.53,0.46,0.45,0.39,0.35,0.37,0.45,0.4,0.44,0.13,0.15,0.16,0.13,0.09,0.17,0.09,0.17,0.17,0.29,0.34,0.44,0.5,0.48,0.54,0.8,0.8,0.75,0.84,1,1.17,1.33,1.34,1.37,1.36,1.29,1.61,1.74,1.96,2.27,1.97,4.64,2.61,2.32,2.52,2.570271115745568,2.66,2.49,2.42,2.5300773361976368,2.71,2.82,3.05,3.230239755884917,1.36,3.49,3.76,3.793071718538566,4.14,3.94,4.18,4.448126497364639,4.6,4.25],"cash":[1148925000,1226780000,1132144000,999487000,1589442000,1137606000,814149000,749891000,900156000,827475000,769212000,989500000,801263000,951238000,1162380000,1425052000,1306382000,1246410000,819085000,834556000,733916000,817020000,903329000,1117400000,712884000,956147000,829292000,876560000,830696000,886379000,767672000,1011315000,1068896000,1316950000,1774550000,2306000000,2666981000,2987986000,1747144000,1643000000,1739000000,2083000000,2209000000,2650000000,2688000000,3044000000,3767000000,4478000000,3452000000,4250000000,4623000000,3844000000,2739000000,3365000000,3870000000,4236000000,4072000000,5456000000,6601000000,7141000000,6254000000,7660000000,7193000000,7613000000,6758000000,4931000000,4982000000,5431000000,6332000000,4919000000],"currentAssets":[null,3087769000,2990934000,2473624000,3177219000,3276071000,3236415000,3216050000,3350798000,3389318000,3469196000,3771451000,3505655000,3770807000,4010173000,4397066000,4373083000,4557657000,3886124000,4045929000,3942391000,4114343000,4279468000,4602328000,3972159000,4178397000,4525888000,4821892000,4935390000,5238564000,5418710000,5839774000,5755562000,6052197000,6581057000,7247813000,7480814000,7741444000,6300913000,4857039000,5133715000,5342645000,5750096000,6495000000,6455000000,6649000000,7387000000,8146000000,7384000000,8078000000,8619000000,8669000000,7476000000,7908000000,8489000000,8996000000,8342000000,9274000000,10410000000,11084000000,10008000000,11023000000,10716000000,11232000000,10855000000,8978000000,9412000000,10163000000,10386000000,9068000000],"totalAssets":[null,6063745000,5961960000,7282237000,7945069000,8006931000,7947029000,8141148000,8310024000,8339716000,8492758000,8991183000,9132708000,9365832000,9630013000,10040229000,10165711000,10280369000,10234156000,10380298000,10245882000,10372199000,10493680000,10785829000,11008422000,11165383000,11508395000,11726472000,11896682000,12216783000,12367441000,12697246000,13044783000,13364900000,13906815000,14535556000,14973485000,15163404000,15395620000,18768682000,19505536000,19665909000,20054880000,20762000000,21214000000,21603000000,22414000000,24284000000,24985000000,25582000000,26144000000,27241000000,25976000000,26326000000,26744000000,27165000000,26667000000,27838000000,29090000000,29779000000,28751000000,30007000000,29830000000,30230000000,29955000000,28107000000,28754000000,29496000000,29704000000,29933000000],"currentLiabilities":[null,613632000,614383000,844553000,900774000,969908000,967202000,1068088000,985532000,1050379000,1032259000,1250779000,1115022000,1245644000,1169710000,1271752000,1264323000,1264855000,1329117000,1525648000,2112347000,2217972000,2245248000,2494435000,1788160000,1937033000,2060814000,2213556000,2231806000,2385590000,2505666000,2811635000,2954069000,3047896000,3216144000,3527457000,3536469000,3728956000,3792027000,4301126000,5313736000,7687097000,7802966000,8191000000,5228000000,5164000000,5130000000,5512000000,5806000000,6145000000,6191000000,6932000000,7197000000,7385000000,7438000000,8128000000,7437000000,8019000000,8334000000,8251000000,9537000000,9474000000,9644000000,10521000000,9163000000,9039000000,9239000000,10200000000,11390000000,12078000000],"totalLiabilities":[null,1262704000,1267402000,2391669000,2773649000,2828176000,2862171000,2948761000,2884617000,2950301000,2928800000,3208070000,3146406000,3266186000,3191320000,3375047000,3360373000,3353067000,3399397000,3655664000,3634999000,3735311000,3762420000,4009924000,4419402000,4555280000,4667063000,4724892000,4815480000,4968172000,5089495000,5272411000,5456093000,5560902000,5736381000,6075687000,6339457000,6457821000,6533695000,9406568000,9634051000,9734216000,9812107000,10232000000,10749000000,10722000000,10701000000,11020000000,11439000000,11730000000,11730000000,12444000000,12201000000,12341000000,12371000000,13114000000,12461000000,13000000000,13314000000,13261000000,13291000000,15164000000,15285000000,16125000000,16860000000,16659000000,16984000000,17873000000,18271000000,18415000000],"totalDebt":[null,350000000,350000000,1000000000,1493546000,1493651000,1515752000,1513662000,1511553000,1509428000,1507278000,1505096000,1502893000,1500668000,1499881000,1496938000,1509003000,1505560000,1502369000,1513973000,896418000,896551000,901830000,1514315000,1901554000,1904376000,1900000000,1907231000,1916831000,1918389000,1916591000,1892200000,1884074000,1888398000,1889218000,1881421000,1874794000,1874057000,1874654000,4124800000,3236833000,987938000,988429000,989000000,4113000000,4114000000,4116000000,4117000000,4119000000,4120000000,4122000000,4123000000,3626000000,3627000000,3627000000,3629000000,3630000000,3631000000,3633000000,3634000000,2138000000,4127000000,4128000000,4129000000,6155000000,6166000000,6200000000,6210000000,5379000000,4802000000],"equity":[null,4801041000,4694558000,4890568000,5171420000,5178755000,5084858000,5192387000,5425407000,5389415000,5563958000,5783113000,5986302000,6099646000,6438693000,6665182000,6805338000,6927302000,6834759000,6724634000,6610883000,6636888000,6731260000,6775905000,6589020000,6610103000,6841332000,7001580000,7081202000,7248611000,7277946000,7424835000,7588690000,7803998000,8170434000,8459000000,8634028000,8705583000,8861925000,9362000000,9871000000,9932000000,10243000000,10530000000,10465000000,10881000000,11713000000,13264000000,13546000000,13852000000,14414000000,14797000000,13775000000,13985000000,14373000000,14051000000,14206000000,14838000000,15776000000,16518000000,15460000000,14843000000,14545000000,14105000000,13095000000,11448000000,11770000000,11623000000,11433000000,11518000000],"operatingCashFlow":[365743000,261529000,236681000,253841000,259861000,251090000,291423000,310621000,332102000,389331000,325128000,496753000,314363000,448218000,263340000,473659000,322031000,299148000,215525000,314982000,251673000,367536000,268520000,399753000,183015000,471484000,360488000,454515000,497527000,488715000,517885000,695601000,730370000,644827000,704436000,833220000,989601000,976406000,955304000,1107689000,1013000000,1110000000,922000000,1377000000,1325000000,1184000000,1436000000,1782000000,1772000000,1988000000,1404000000,2066000000,1769000000,2040000000,1704000000,2325000000,1693000000,2139000000,1873000000,1597000000,1174000000,1940000000,2021000000,2921000000,2482000000,2191000000,2198000000,3160000000,2958000000,2165000000],"capex":[15916000,10312000,58431000,34933000,25547000,49628000,39040000,55427000,32421000,37501000,65475000,74897000,51088000,60767000,77432000,81789000,60190000,46249000,46798000,35121000,29393000,27198000,54966000,36775000,35546000,35730000,48984000,64676000,46200000,53759000,55213000,48633000,30903000,55297000,54238000,37684000,95142000,45316000,63558000,62984000,65000000,146000000,89000000,95000000,94000000,96000000,126000000,103000000,59000000,95000000,95000000,99000000,100000000,126000000,125000000,91000000,101000000,121000000,91000000,47000000,37000000,41000000,57000000,48000000,26000000,47000000,72000000,34000000,37000000,58000000],"depreciationAndAmortization":[68740000,64725000,63921000,85037000,68581000,74906000,73154000,76097000,66286000,66620000,64009000,73290000,69861000,77174000,74110000,78621000,76752000,80950000,82175000,81350000,77636000,77653000,80154000,78147000,79635000,85929000,87550000,86359000,81200000,84461000,84014000,81860000,80809000,81635000,82319000,81234000,76522000,76360000,86890000,106228000,186000000,187000000,193000000,191000000,188000000,188000000,191000000,190000000,196000000,194000000,193000000,205000000,213000000,212000000,216000000,215000000,212000000,220000000,218000000,222000000,212000000,214000000,213000000,218000000,217000000,209000000,208000000,184000000,174000000,193000000],"dilutedShares":[527830000,528013000,531809000,523902000,532645000,533259000,523179000,512228000,511345000,506280000,498741000,496682000,500378000,501377000,499757000,504383000,507840000,512446000,514058000,514439000,508340000,506687000,507811000,508195000,507526000,505582000,505809000,507284000,505676000,504725000,503669000,501791000,500861000,500351000,500398000,501312000,499433000,498252000,496866000,495439000,494200000,492200000,491000000,488900000,487800000,484800000,484900000,484600000,482900000,480800000,480700000,479500000,475400000,473300000,469400000,465500000,459500000,458700000,459500000,458800000,456300000,451400000,447600000,443400000,437600000,428900000,424100000,417400000,410800000,402500000],"sharesOutstanding":[null,524530000,524665000,522657000,525782000,525068000,513057000,501897000,504987000,493763000,492806000,491540000,495928000,493987000,494732000,494132000,501045000,503052000,501806000,496261000,498501000,497247000,498599000,497484000,500048000,498276000,498705000,497809000,500693000,498972000,497025000,494254000,495130000,493324000,492874000,491262000,492880000,490435000,489007000,487663000,488504000,486273000,484903000,483000000,483000000,480000000,480000000,479000000,479000000,477000000,476000000,475000000,472000000,471000000,467000000,462000000,459000000,456000000,456000000,455000000,453000000,449000000,445000000,441000000,435000000,427000000,420000000,413000000,406000000,399000000],"totalCosts":[578474000,543320000,529905000,603641000,681867000,715750000,688306000,721003000,725372000,746455000,739102000,906030000,756241000,819306000,802276000,845663000,909649000,899240000,884765000,938863000,921374000,932950000,931233000,948823000,936156000,968541000,971749000,1015970000,1075577000,1054470000,1094642000,1136139000,1212647000,1268108000,1295400000,1357255000,1376214000,1496876000,1572470000,1744440000,1906000000,1994000000,1980000000,2022000000,2154000000,2112000000,2156000000,2209000000,2451000000,2429000000,2494000000,2609000000,2682000000,2857000000,2949000000,3020000000,3069000000,3192000000,3193000000,3305000000,4275000000,3424000000,3416000000,3649000000,3551000000,3764000000,3815000000,3933000000,3980000000,4380000000],"freeCashFlow":[349827000,251217000,178250000,218908000,234314000,201462000,252383000,255194000,299681000,351830000,259653000,421856000,263275000,387451000,185908000,391870000,261841000,252899000,168727000,279861000,222280000,340338000,213554000,362978000,147469000,435754000,311504000,389839000,451327000,434956000,462672000,646968000,699467000,589530000,650198000,795536000,894459000,931090000,891746000,1044705000,948000000,964000000,833000000,1282000000,1231000000,1088000000,1310000000,1679000000,1713000000,1893000000,1309000000,1967000000,1669000000,1914000000,1579000000,2234000000,1592000000,2018000000,1782000000,1550000000,1137000000,1899000000,1964000000,2873000000,2456000000,2144000000,2126000000,3126000000,2921000000,2107000000],"capexOutflow":[-15916000,-10312000,-58431000,-34933000,-25547000,-49628000,-39040000,-55427000,-32421000,-37501000,-65475000,-74897000,-51088000,-60767000,-77432000,-81789000,-60190000,-46249000,-46798000,-35121000,-29393000,-27198000,-54966000,-36775000,-35546000,-35730000,-48984000,-64676000,-46200000,-53759000,-55213000,-48633000,-30903000,-55297000,-54238000,-37684000,-95142000,-45316000,-63558000,-62984000,-65000000,-146000000,-89000000,-95000000,-94000000,-96000000,-126000000,-103000000,-59000000,-95000000,-95000000,-99000000,-100000000,-126000000,-125000000,-91000000,-101000000,-121000000,-91000000,-47000000,-37000000,-41000000,-57000000,-48000000,-26000000,-47000000,-72000000,-34000000,-37000000,-58000000],"grossMargin":[90.1635320896756,89.78135958096875,90.67435882363904,89.12903102274842,89.59264003726564,88.56532366243034,89.99473906892628,89.36282300837544,89.52628475458934,89.32728290944205,89.67106587762483,89.89906792540279,89.64189357264499,88.35714203134157,88.92992652094246,89.16464660126164,84.45399370754053,86.61311821594005,85.22026008949683,85.8389035604335,85.1508818941727,85.4987043721822,84.31245393665662,85.00523605086237,84.96205759024001,84.06645223799174,84.31679925897215,84.58662098401413,85.6454148850423,85.55246302125747,86.15399117603062,86.53609538310602,85.88662536586178,86.49354753158521,85.71909657080596,86.50091323859573,87.54648386899714,87.18460753589389,87.10247935904353,85.4232996906223,84.73663975394079,85.167638483965,85.3211009174312,84.89304812834224,85.37690067939178,86.73273657289002,86.75968992248062,87.5,88.55313700384123,88.42242503259452,88.13214739517153,87.66423357664233,87.98686062881276,87.7108983128135,87.68328445747801,87.4475138121547,87.79806659505908,88.12292358803987,88.13905930470347,87.4405705229794,88.61443458124276,88.73610849500848,89.75591715976331,89.01177310024974,89.11445572278613,89.13672739656053,89.27855711422845,89.52211817888279,89.62175679899968,89.19613176186158],"operatingMargin":[26.439298566868857,22.897570930062596,24.028719425038027,20.288584320524823,20.59310585769186,24.101438440778974,30.496536974449644,28.468092536703356,29.41833559403176,27.045512075599675,27.053568256199096,21.36255262936343,27.647672260385374,27.137113377307465,25.755057469136943,26.682636454117635,9.745672321810387,11.014705867800572,11.089527986100155,9.871949574685202,7.8736551613806345,12.662140706678848,7.377694052868036,11.599902359763279,15.59934762676245,16.660127108362204,20.202452355456867,22.231560834167684,22.24753946079583,24.611195037709773,25.227686143198586,29.36299558759254,27.88928228652166,28.444015596521815,29.638895557701645,32.36029193733663,33.802352825733415,31.816376357408355,31.365437026096032,29.2205507937313,26.720492118415994,27.332361516034986,30.134086097388852,32.419786096256686,30.313814299579423,32.48081841432225,33.14728682170542,35.48481308411215,37.234314980793854,36.662320730117344,36.62007623888183,36.52068126520681,37.07179727827311,34.8609211126311,33.4762012181367,33.25966850828729,34.07089151450054,33.72093023255814,34.70347648261758,34.52852614896989,17.502894635275958,35.50574496138633,36.83431952662722,34.90902604352479,37.85439271963598,35.91009705431637,36.28924515698063,36.50306748466258,37.79306033135355,33.816863100634635],"netMargin":[19.892801281806737,17.89070959154104,19.504463754485617,-4.231311147879987,14.807732619075347,15.758800044537052,23.231403214519766,26.673055897835795,22.826664435159472,22.423837862192244,19.255693773859765,15.077667096872746,17.719618836225866,19.909840286220184,18.63415943289715,19.275845566433276,6.46083385505912,7.5746945472213625,8.34091199143017,6.2705253628927355,4.704035515738111,8.287430912331681,4.444559378322653,8.211469373760863,7.653214398732038,12.69130359211054,14.32662050571209,17.04717683044449,18.38361640528144,17.44994848821306,18.496865024962993,24.845080790515407,23.6938095175798,21.125838651611847,22.789360992551085,24.99502889222788,28.046698641187103,30.207665257634282,29.082012120069344,27.518993761728456,25.913110342176086,23.068513119533527,27.981651376146786,28.475935828877002,30.89615011323196,35.16624040920716,29.612403100775193,65.71261682242991,32.29193341869398,29.10039113428944,30.8005082592122,30,29.704364148287187,26.858185134518926,25.625986916309497,25.988950276243095,26.78839957035446,26.889534883720927,28.69120654396728,29.377971473851026,11.964492473948281,29.62893200226031,31.139053254437872,30.021405636817693,31.69408470423521,28.792780521028433,29.592518370073478,29.964481756538586,29.52485151609878,25.868842550619526],"ebit":[203954000,164350000,174876000,161747000,173910000,210249000,313147000,302797000,303107000,275971000,273150000,249954000,287215000,311203000,280465000,307398000,100318000,108332000,110007000,104992000,81482000,138374000,76299000,124953000,177793000,197579000,249138000,313455000,310776000,347004000,373582000,474218000,478762000,510965000,560188000,662128000,722401000,711162000,722465000,726972000,743000000,751000000,875000000,993000000,952000000,1028000000,1088000000,1224000000,1463000000,1414000000,1445000000,1496000000,1571000000,1520000000,1484000000,1545000000,1630000000,1676000000,1770000000,1836000000,995000000,1971000000,2093000000,2041000000,2244000000,2169000000,2254000000,2330000000,2485000000,2303000000],"currentRatio":[null,5.031955634647476,4.868191339929653,2.928915059208836,3.527209932791133,3.377713143927053,3.346162435561548,3.011034671300492,3.3999890414517235,3.226757199068146,3.3607805792926,3.0152816764592307,3.144023167255893,3.027194768328672,3.4283480520812852,3.4574869943196473,3.458833699932691,3.6033039360242873,2.923838909591857,2.651941339024467,1.8663557644648345,1.8550022272598572,1.9060112735875947,1.8450382551559772,2.2213666562276306,2.1571119335602438,2.1961652046230276,2.178346515742091,2.2113884450530197,2.1959196676713097,2.162582722517686,2.0770028826643574,1.9483505632400597,1.9856966904382565,2.046256946206389,2.0546850039561075,2.115334250066945,2.076035222727219,1.6616213439408527,1.1292482480169146,0.966121576231864,0.6950146459710344,0.7369115795198903,0.7929434745452326,1.234697781178271,1.2875677769171185,1.439961013645224,1.477866473149492,1.2717878057182226,1.3145646867371847,1.392182199967695,1.2505770340450086,1.038766152563568,1.0708192281651998,1.1413014251142781,1.106791338582677,1.1216888530321367,1.1565033046514528,1.2491000719942404,1.3433523209307963,1.04938659955961,1.163500105552037,1.111157196184156,1.067579127459367,1.1846556804539998,0.9932514658701184,1.018724970234874,0.9963725490196078,0.9118525021949078,0.7507865540652426],"netDebt":[null,-876780000,-782144000,513000,-95896000,356045000,701603000,763771000,611397000,681953000,738066000,515596000,701630000,549430000,337501000,71886000,202621000,259150000,683284000,679417000,162502000,79531000,-1499000,396915000,1188670000,948229000,1070708000,1030671000,1086135000,1032010000,1148919000,880885000,815178000,571448000,114668000,-424579000,-792187000,-1113929000,127510000,2481800000,1497833000,-1095062000,-1220571000,-1661000000,1425000000,1070000000,349000000,-361000000,667000000,-130000000,-501000000,279000000,887000000,262000000,-243000000,-607000000,-442000000,-1825000000,-2968000000,-3507000000,-4116000000,-3533000000,-3065000000,-3484000000,-603000000,1235000000,1218000000,779000000,-953000000,-117000000],"fcfMargin":[44.48517910960211,35.65015262398304,25.55529908660415,28.907026831448746,27.28706183766158,21.363151950881992,25.485020483298815,25.318221412655046,29.16018783582075,34.38596765570834,25.626719778289242,36.61432733793281,25.188477067028952,34.45696514470643,17.20446426918877,33.974378981609604,25.979562901278236,25.0259017623094,16.9554595982993,26.865822084882485,22.225332960044796,31.86064886239384,21.240510080972022,33.81799412667889,13.295305274792844,37.49524591320629,25.579913415363187,29.8406159197308,32.626008884326644,31.096961555262748,31.603991073569283,40.22384714430755,41.59418807525484,33.26562050344489,35.31623389391193,39.64606709375833,43.02461775119808,42.4117229064937,38.922584846596095,42.38799005933966,36.44752018454441,35.13119533527696,29.393083980239943,42.8475935828877,39.82529925590424,34.78260869565217,40.62015503875969,49.03621495327103,43.866837387964146,49.36114732724902,33.26556543837357,47.858880778588805,39.16001877053027,43.63885088919289,35.619219490187234,49.370165745856355,34.19978517722878,41.90199335548173,36.441717791411044,30.70522979397781,21.94133539174064,35.769448106988136,36.31656804733728,51.248662147698894,42.98214910745538,36.50604461093138,35.50434201736807,50.468195027445915,45.65489215379806,31.83741311574494],"ebitda":[272694000,229075000,238797000,246784000,242491000,285155000,386301000,378894000,369393000,342591000,337159000,323244000,357076000,388377000,354575000,386019000,177070000,189282000,192182000,186342000,159118000,216027000,156453000,203100000,257428000,283508000,336688000,399814000,391976000,431465000,457596000,556078000,559571000,592600000,642507000,743362000,798923000,787522000,809355000,833200000,929000000,938000000,1068000000,1184000000,1140000000,1216000000,1279000000,1414000000,1659000000,1608000000,1638000000,1701000000,1784000000,1732000000,1700000000,1760000000,1842000000,1896000000,1988000000,2058000000,1207000000,2185000000,2306000000,2259000000,2461000000,2378000000,2462000000,2514000000,2659000000,2496000000],"debtToCapital":[null,6.7947430432023355,6.938169805957231,16.976291590216768,22.408906512051225,22.385493328793242,22.963816980551798,22.571591707725368,21.789847425961806,21.879436885286417,21.315622898175086,20.651109209409334,20.0674838884553,19.74481580629432,18.893582147121133,18.340063610924613,18.1493999344025,17.853487938021516,18.020222311568205,18.376565358682605,11.940616208141915,11.900952539736501,11.814743439419685,18.266282438825506,22.39605944191759,22.36632446917774,21.735817836457876,21.408367513914033,21.302778062716595,20.927119013854043,20.844888655078552,20.30903608283107,19.889379699525925,19.48329391411577,18.780152633510582,18.19482011419071,17.840191793142942,17.71380689702107,17.460440611483417,30.583978408517957,24.69388342069967,9.047102648385,8.800563134041091,8.585814740862922,28.213746741665524,27.435811937312437,26.00290605850022,23.686784419768713,23.31729408434758,22.92454929890941,22.237807509710834,21.791754756871036,20.837882880294238,20.593913240972064,20.150000000000002,20.52601809954751,20.352096882709127,19.6599707618171,18.718120459580607,18.032949583167923,12.149107853165132,21.755403268318396,22.10678519787929,22.644510255566523,31.97402597402597,35.006245032360624,34.501947690595436,34.82308080524869,31.995003568879373,29.42401960784314],"returnOnAssets":[null,11.874361471334959,11.145126770390945,5.899158528781841,4.496210165072197,5.397992249981451,6.812673444489747,10.045525025796866,10.853422985645174,11.781523146612269,11.289416340978141,9.722518202572667,8.983283123308894,8.787132711170532,8.653875282096761,8.751583960244252,7.385921095401649,5.75534170703028,4.500545681019931,2.840132382479649,2.6643094441477446,2.7492464859575816,2.369557536059239,2.536080408097334,2.881646936074689,3.3913092008192933,4.499411987278473,5.592951160345626,6.976349026836988,7.660120110343927,8.308601215052743,9.570876964760238,10.528018302052427,11.283362396445925,12.118463030884682,12.440541373597913,13.409708266049849,15.194460911521416,16.477012917185892,15.558224151532906,15.555534479937815,15.225858747199522,15.673911510415934,14.935234357960228,15.879355796195712,17.931174289099815,18.18743512896973,23.35390489721618,24.095759648477237,23.660061460209814,24.049590180814697,18.717127607957302,18.943898275151586,18.837173460738228,18.200726062622902,17.48336580524207,17.99669471724636,17.923343918469833,18.34366156822008,19.06434391683057,17.32650041502761,17.560722620796955,18.194161575016974,18.53055375027079,22.999352706708002,23.639742574938914,23.75051208521098,23.875699025550013,24.163998726093297,24.91040661612681],"revenueGrowth":[null,-20.5452560983035,-21.38613727476931,-17.264047564680908,9.195183051666467,33.8259022269904,41.97979375117382,33.10030728274636,19.681611738674732,8.498518082573824,2.311679367961239,14.307810140622612,1.7041838813824262,9.897583902718887,6.648954019494435,0.10996727019920716,-3.573123361588948,-10.129405602210506,-7.908808232615816,-9.686690456621482,-0.7692437440034561,5.70571046035373,1.0340471843065968,3.036289753566046,10.904791425029003,8.795103575333641,21.121652979036387,21.715263181431954,24.71679554554216,20.35446126946594,20.21723349603537,23.11804005499065,21.564624620934183,26.701837194155466,25.75925550234397,24.755738399011705,23.62572146575439,23.878365186577067,24.44236353345928,22.82623050491006,25.11141457670638,24.990889876831133,23.69733697179841,21.397778566719072,18.83890811226452,13.99416909620992,13.79675370501059,14.438502673796783,26.33451957295374,22.60230179028133,22.015503875969,20.035046728971963,9.142125480153652,14.367666232073017,12.655654383735705,10.09732360097324,9.221022993899574,9.80392156862746,10.30904579291676,11.55801104972376,11.32116004296455,10.236710963455153,10.593047034764824,11.05388272583201,10.266306445387885,10.623469579958567,10.724852071005909,10.488762040670707,11.970598529926502,12.685169419376807],"returnOnEquity":[null,14.997393273667106,14.154005552812427,8.311176031795558,6.907715869142325,7.610716692004527,9.689474299896844,15.366130266375283,16.64870059688622,18.22343887352304,17.428754520690376,15.176474875859869,13.730896923501993,13.541663674690213,13.06646340046045,13.379743972969793,11.142949613966623,8.679746015720644,6.735218539984926,4.331426212279541,4.053511044578053,4.1859484421849,3.6205020794973084,3.9760634742064744,4.639988642340781,5.513750254680478,7.293846304375759,9.138837748689257,11.6892029990442,12.924013007267485,14.049925215722785,16.20336029429349,17.89953191202771,19.175904987633704,20.610808382497066,21.329282254568874,23.15991685240414,26.255796558374193,28.347018754125603,29.075517647718986,28.98345249734288,28.45359293638022,29.084018911354008,29.680273476774584,31.79583005507474,35.55470138855523,35.17944980870833,44.212826763049506,46.362084044812796,45.13807463712449,44.69705668465572,34.367984034781365,35.33545624245086,35.12591155656141,33.43870497099385,32.97282307265668,33.85868982523855,33.68143496513201,33.9712759958871,35.51310150806373,32.3670194835839,34.22391428860214,35.355034464562515,36.312575515135684,47.28418840833479,52.25362291278384,52.874786243587316,55.42599502487562,58.773646444879326,62.95393189932944]}},"filings":[{"accn":"0000796343-11-000003","filed":"2011-01-27","form":"10-K"},{"accn":"0000796343-12-000003","filed":"2012-01-26","form":"10-K"},{"accn":"0000796343-13-000008","filed":"2013-01-22","form":"10-K"},{"accn":"0000796343-14-000004","filed":"2014-01-21","form":"10-K"},{"accn":"0000796343-15-000022","filed":"2015-01-20","form":"10-K"},{"accn":"0000796343-16-000224","filed":"2016-01-19","form":"10-K"},{"accn":"0000796343-17-000031","filed":"2017-01-20","form":"10-K"},{"accn":"0000796343-18-000015","filed":"2018-01-22","form":"10-K"},{"accn":"0000796343-19-000019","filed":"2019-01-25","form":"10-K"},{"accn":"0000796343-20-000013","filed":"2020-01-21","form":"10-K"},{"accn":"0000796343-21-000004","filed":"2021-01-15","form":"10-K"},{"accn":"0000796343-22-000032","filed":"2022-01-21","form":"10-K"},{"accn":"0000796343-21-000069","filed":"2021-03-31","form":"10-Q"},{"accn":"0000796343-21-000159","filed":"2021-06-30","form":"10-Q"},{"accn":"0000796343-21-000210","filed":"2021-09-29","form":"10-Q"},{"accn":"0000796343-23-000007","filed":"2023-01-17","form":"10-K"},{"accn":"0000796343-22-000099","filed":"2022-03-30","form":"10-Q"},{"accn":"0000796343-22-000157","filed":"2022-06-29","form":"10-Q"},{"accn":"0000796343-22-000196","filed":"2022-09-28","form":"10-Q"},{"accn":"0000796343-24-000006","filed":"2024-01-17","form":"10-K"},{"accn":"0000796343-23-000055","filed":"2023-03-29","form":"10-Q"},{"accn":"0000796343-23-000153","filed":"2023-06-28","form":"10-Q"},{"accn":"0000796343-23-000205","filed":"2023-09-27","form":"10-Q"},{"accn":"0000796343-25-000004","filed":"2025-01-13","form":"10-K"},{"accn":"0000796343-24-000065","filed":"2024-03-27","form":"10-Q"},{"accn":"0000796343-24-000150","filed":"2024-06-26","form":"10-Q"},{"accn":"0000796343-24-000208","filed":"2024-09-25","form":"10-Q"},{"accn":"0000796343-26-000003","filed":"2026-01-15","form":"10-K"},{"accn":"0000796343-25-000059","filed":"2025-03-26","form":"10-Q"},{"accn":"0000796343-25-000073","filed":"2025-06-25","form":"10-Q"},{"accn":"0000796343-25-000107","filed":"2025-09-24","form":"10-Q"},{"accn":"0000796343-26-000056","filed":"2026-03-25","form":"10-Q"},{"accn":"0000796343-26-000112","filed":"2026-06-15","form":"10-Q"},{"accn":"0000796343-10-000007","filed":"2010-04-09","form":"10-Q"},{"accn":"0000796343-10-000011","filed":"2010-07-02","form":"10-Q"},{"accn":"0000796343-10-000014","filed":"2010-10-08","form":"10-Q"},{"accn":"0000796343-11-000006","filed":"2011-04-08","form":"10-Q"},{"accn":"0000796343-11-000010","filed":"2011-06-29","form":"10-Q"},{"accn":"0000796343-11-000015","filed":"2011-10-07","form":"10-Q"},{"accn":"0000796343-12-000013","filed":"2012-03-30","form":"10-Q"},{"accn":"0000796343-12-000022","filed":"2012-06-27","form":"10-Q"},{"accn":"0000796343-12-000029","filed":"2012-09-27","form":"10-Q"},{"accn":"0000796343-13-000033","filed":"2013-03-28","form":"10-Q"},{"accn":"0000796343-13-000044","filed":"2013-06-28","form":"10-Q"},{"accn":"0000796343-13-000058","filed":"2013-10-03","form":"10-Q"},{"accn":"0000796343-14-000023","filed":"2014-03-28","form":"10-Q"},{"accn":"0000796343-14-000046","filed":"2014-06-25","form":"10-Q"},{"accn":"0000796343-14-000092","filed":"2014-09-25","form":"10-Q"},{"accn":"0000796343-15-000084","filed":"2015-03-25","form":"10-Q"},{"accn":"0000796343-15-000151","filed":"2015-06-24","form":"10-Q"},{"accn":"0000796343-15-000188","filed":"2015-09-23","form":"10-Q"},{"accn":"0000796343-16-000290","filed":"2016-03-30","form":"10-Q"},{"accn":"0000796343-16-000352","filed":"2016-06-29","form":"10-Q"},{"accn":"0000796343-16-000395","filed":"2016-09-27","form":"10-Q"},{"accn":"0000796343-17-000088","filed":"2017-03-29","form":"10-Q"},{"accn":"0000796343-17-000130","filed":"2017-06-28","form":"10-Q"},{"accn":"0000796343-17-000157","filed":"2017-09-27","form":"10-Q"},{"accn":"0000796343-18-000065","filed":"2018-03-28","form":"10-Q"},{"accn":"0000796343-18-000134","filed":"2018-06-27","form":"10-Q"},{"accn":"0000796343-18-000160","filed":"2018-09-26","form":"10-Q"},{"accn":"0000796343-19-000079","filed":"2019-03-27","form":"10-Q"},{"accn":"0000796343-19-000142","filed":"2019-06-26","form":"10-Q"},{"accn":"0000796343-19-000165","filed":"2019-09-26","form":"10-Q"},{"accn":"0000796343-20-000064","filed":"2020-03-25","form":"10-Q"},{"accn":"0000796343-20-000143","filed":"2020-06-24","form":"10-Q"},{"accn":"0000796343-20-000201","filed":"2020-09-23","form":"10-Q"},{"accn":"0000796343-09-000026","filed":"2009-06-26","form":"10-Q"},{"accn":"0000796343-09-000032","filed":"2009-10-01","form":"10-Q"},{"accn":"0000796343-10-000003","filed":"2010-01-22","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":786390000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":786390000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":704673000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":704673000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":697507000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":697507000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-08-29","end":"2009-11-27","value":757283000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":757283000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":2945853000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2945853000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-12-05","end":"2010-03-05","value":858700000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":858700000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":943035000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":943035000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":990319000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":990319000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-09-04","end":"2010-12-03","value":1007946000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1007946000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":3800000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":3800000000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":1027706000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1027706000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":1023179000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1023179000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":1013212000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1013212000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-09-03","end":"2011-12-02","value":1152161000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1152161000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":4216258000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":4216258000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":1045220000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1045220000},"#16":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":1124449000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1124449000},"#17":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":1080580000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1080580000},"#18":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":1153428000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1153428000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":4403677000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":4403677000},"#20":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":1007873000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1007873000},"#21":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":1010549000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1010549000},"#22":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":995119000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":995119000},"#23":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-08-31","end":"2013-11-29","value":1041699000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1041699000},"#24":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":4055240000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":4055240000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":1000120000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1000120000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":1068208000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1068208000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":1005409000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1005409000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-08-30","end":"2014-11-28","value":1073328000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1073328000},"#29":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":4147065000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":4147065000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":1109181000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1109181000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":1162158000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1162158000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":1217768000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1217768000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-08-29","end":"2015-11-27","value":1306404000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1306404000},"#34":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":4795511000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":4795511000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":1383335000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1383335000},"#36":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":1398709000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1398709000},"#37":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":1463967000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1463967000},"#38":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-09-03","end":"2016-12-02","value":1608419000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1608419000},"#39":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":5854430000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":5854430000},"#40":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":1681646000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1681646000},"#41":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":1772190000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1772190000},"#42":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":1841074000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1841074000},"#43":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-09-02","end":"2017-12-01","value":2006595000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2006595000},"#44":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":7301505000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":7301505000},"#45":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":2078947000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2078947000},"#46":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":2195360000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2195360000},"#47":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":2291076000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2291076000},"#48":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":2464625000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2464625000},"#49":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":9030000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":9030000000},"#50":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":2601000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2601000000},"#51":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":2744000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2744000000},"#52":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":2834000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2834000000},"#53":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-08-31","end":"2019-11-29","value":2992000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":2992000000},"#54":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":11171000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":11171000000},"#55":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":3091000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":3091000000},"#56":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":3128000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":3128000000},"#57":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":3225000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":3225000000},"#58":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2020-08-29","end":"2020-11-27","value":3424000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":3424000000},"#59":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":12868000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":12868000000},"#60":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":3905000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":3905000000},"#61":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":3835000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":3835000000},"#62":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":3935000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":3935000000},"#63":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":15785000000},"#64":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":11675000000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":4110000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":4110000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":15785000000},"#66":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":4262000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":4262000000},"#67":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":4386000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":4386000000},"#68":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":4433000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":4433000000},"#69":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":17606000000},"#70":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":13081000000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":4525000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":4525000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":17606000000},"#72":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":4655000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":4655000000},"#73":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":4816000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":4816000000},"#74":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":4890000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":4890000000},"#75":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":19409000000},"#76":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":14361000000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":5048000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":5048000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":19409000000},"#78":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":5182000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":5182000000},"#79":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":5309000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":5309000000},"#80":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":5408000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":5408000000},"#81":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":21505000000},"#82":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":15899000000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":5606000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":5606000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":21505000000},"#84":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":5714000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":5714000000},"#85":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":5873000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":5873000000},"#86":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":5988000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":5988000000},"#87":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":23769000000},"#88":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":17575000000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":6194000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":6194000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":23769000000},"#90":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":6398000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":6398000000},"#91":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":6618000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":6618000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":77353000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":72008000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":65047000},"#92":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":296732000},"#93":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":214408000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":82324000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":296732000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":89368000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":107833000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":99084000},"#94":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":403502000},"#95":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":296285000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":107217000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":403502000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":107639000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":109201000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":104654000},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":437873000},"#97":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":321494000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":116379000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":437873000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":108265000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":130918000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":119621000},"#98":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":483782000},"#99":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":358804000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":124978000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":483782000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":156684000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":135281000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":147076000},"#100":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":586557000},"#101":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":439041000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":147516000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":586557000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":148509000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":154904000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":157724000},"#102":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":622080000},"#103":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":461137000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":160943000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":622080000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":166798000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":185173000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":190985000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":744317000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":542956000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":201361000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":744317000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":198572000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":202079000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":202701000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":819908000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":603352000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":216556000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":819908000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":237337000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":239360000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":262922000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":1010491000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":739619000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":270872000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":1010491000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":258902000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":281344000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":295492000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":1195000000},"#111":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":835738000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":359262000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":1195000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":397000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":407000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":416000000},"#112":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":1673000000},"#113":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":1221000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":452000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":1673000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":452000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":415000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":427000000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2020-08-29","end":"2020-11-27","value":428000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":1722000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":447000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":444000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":467000000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":1865000000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":1358000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":1865000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":512000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":539000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":546000000},"#116":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":2165000000},"#117":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":1597000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":568000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":2165000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":568000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":572000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":580000000},"#118":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":2354000000},"#119":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":1720000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":634000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":2354000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":590000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":598000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":554000000},"#120":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":2358000000},"#121":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":1742000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":2358000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":622000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":638000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":642000000},"#122":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":2551000000},"#123":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":1902000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":649000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":2551000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":664000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":715000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":709037000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":632665000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":632460000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-08-29","end":"2009-11-27","value":674959000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":2649121000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-12-05","end":"2010-03-05","value":769332000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":835202000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":891235000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-09-04","end":"2010-12-03","value":900729000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":3396498000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":920067000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":913978000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":908558000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-09-03","end":"2011-12-02","value":1035782000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":3778385000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":936955000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":993531000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":960959000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":1028450000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":3919895000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":851189000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":875268000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":848043000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-08-31","end":"2013-11-29","value":894183000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":3468683000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":851611000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":913304000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":847685000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-08-30","end":"2014-11-28","value":912385000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":3524985000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":942383000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":976985000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":1026783000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-08-29","end":"2015-11-27","value":1105043000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":4051194000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":1184763000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":1196630000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":1261266000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-09-03","end":"2016-12-02","value":1391863000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":5034522000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":1444309000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":1532830000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":1578152000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-09-02","end":"2017-12-01","value":1735723000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":6291014000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":1820045000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":1914016000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":1995584000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":2105364000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":7835000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":2204000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":2337000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":2418000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-08-31","end":"2019-11-29","value":2540000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":9498000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":2639000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":2713000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":2798000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-08-29","end":"2020-11-27","value":2996000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":11146000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":3458000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":3391000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":3468000000},"#124":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":13920000000},"#125":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":10317000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":3603000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":13920000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":3750000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":3847000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":3887000000},"#126":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":15441000000},"#127":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":11484000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":3957000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":15441000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":4087000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":4244000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":4310000000},"#128":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":17055000000},"#129":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":12641000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":4414000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":17055000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":4592000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":4711000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":4854000000},"#130":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":19147000000},"#131":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":14157000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":4990000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":19147000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":5092000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":5235000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":5346000000},"#132":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":21218000000},"#133":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":15673000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":5545000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":21218000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":5734000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":5903000000},"operatingExpenses@2009Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":501121000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":471312000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":464858000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":1958608000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":1437291000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":521317000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":1958608000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":592499000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":607917000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":589222000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":2403424000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":1789638000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":613786000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":2403424000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":617733000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":637254000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":634448000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":2679086000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":1889435000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":789651000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":2679086000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":647976000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":688388000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":682655000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":2739704000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":2019019000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":720685000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":2739704000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":752965000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":763959000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":737689000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":3045960000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":2254613000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":791347000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":3045960000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":772865000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":778046000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":773509000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":3112300000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":2324420000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":787880000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":3112300000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":769358000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":783368000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":780764000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":3148099000},"#147":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":2333490000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":814609000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":3148099000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":877005000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":852391000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":891941000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":3540920000},"#149":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":2621337000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":919583000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":3540920000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":975310000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":1028748000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":1032478000},"#150":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":4122919000},"#151":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":3036536000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":1086383000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":4122919000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":1117312000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":1215532000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":1276978000},"#152":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":4995000000},"#153":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":3609822000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1385178000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":4995000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":1509000000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":1587000000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":1564000000},"#154":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":6230000000},"#155":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":4660000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":1570000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":6230000000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":1702000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":1697000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":1729000000},"#156":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":6909000000},"#157":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":5128000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1781000000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":6909000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":2004000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":1985000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":2027000000},"#158":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":8118000000},"#159":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":6016000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":2102000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":8118000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":2170000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":2318000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":2403000000},"#160":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":9343000000},"#161":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":6891000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":2452000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":9343000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":2501000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":2620000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":2613000000},"#162":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":10405000000},"#163":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":7734000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":2671000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":10405000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":3685000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":2826000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":2862000000},"#164":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":12406000000},"#165":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":9373000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":3033000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":12406000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2929000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":3126000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":3173000000},"#166":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":12512000000},"#167":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":9228000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":3284000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":12512000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":3316000000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":3665000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":207916000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":161353000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":167602000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":690513000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":536871000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":153642000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":690513000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":176833000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":227285000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":302013000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":993074000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":706131000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":286943000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":993074000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":302334000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":276724000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":274110000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":1099299000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":853168000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":246131000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":1099299000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":288979000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":305143000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":278304000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":1180191000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":872426000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":307765000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":1180191000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":98224000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":111309000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":110354000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":422723000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":319887000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":102836000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":422723000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":78746000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":135258000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":74176000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":412685000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":288180000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":124505000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":412685000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":173025000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":193617000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":246019000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":903095000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":612661000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":290434000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":903095000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":307758000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":344239000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":369325000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":1493602000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":1021322000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":472280000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":1493602000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":468999000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":504082000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":545674000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2168095000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":1518755000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":649340000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2168095000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":702733000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":698484000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":718606000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":2840000000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":2119823000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":720177000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":2840000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":695000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":750000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":854000000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":3268000000},"#189":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":2298000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":970000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":3268000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":937000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":1016000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":1069000000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":4237000000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":3022000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1215000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":4237000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":1454000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":1406000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":1441000000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":5802000000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":4301000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":1501000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":5802000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":1580000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":1529000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":1484000000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":6098000000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":4593000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":1505000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":6098000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":1586000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":1624000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":1697000000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":6650000000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":4907000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":1743000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":6650000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":907000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":1885000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":1992000000},"#198":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":6741000000},"#199":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":4784000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":1957000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":6741000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2163000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":2109000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":2173000000},"#200":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":8706000000},"#201":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":6445000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":2261000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":8706000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":2418000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":2238000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":361376000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":873781000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":292307000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":329830000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":356301000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":1435138000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":978438000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":456700000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":1435138000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":460632000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":492618000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":541379000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2137641000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":1494629000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":643012000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2137641000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":702502000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":690799000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":701358000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":2794000000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":2094659000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":699341000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":2794000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":702000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":711000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":835000000},"#208":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":3205000000},"#209":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":2248000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":957000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":3205000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":919000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":1000000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":1060000000},"#210":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":4176000000},"#211":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":2979000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":1197000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":4176000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":1433000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":1386000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":1418000000},"#212":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":5705000000},"#213":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":4237000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":1468000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":5705000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":1543000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":1492000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":1456000000},"#214":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":6008000000},"#215":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":4491000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":1517000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":6008000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":1598000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":1650000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":1743000000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":6799000000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":4991000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":1808000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":6799000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":968000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":1930000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":2042000000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":6931000000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":4940000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":1991000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":6931000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2182000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":2101000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":2187000000},"#220":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":8734000000},"#221":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":6470000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":2264000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":8734000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":2422000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":2238000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":203162000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":163730000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":174416000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-08-29","end":"2009-11-27","value":160212000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":701520000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-12-05","end":"2010-03-05","value":166215000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":194173000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":296752000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-09-04","end":"2010-12-03","value":286011000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":943151000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":286087000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":259244000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":256719000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-09-03","end":"2011-12-02","value":233180000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":1035230000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":270377000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":294574000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":263212000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":290631000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":1118794000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":83484000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":91127000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":93260000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-08-31","end":"2013-11-29","value":88270000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":356141000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":64892000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":121271000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":62938000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2014-08-30","end":"2014-11-28","value":112275000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":163248000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":180974000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":232619000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2015-08-29","end":"2015-11-27","value":296940000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":112000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":27000000},"#222":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":113000000},"#223":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":85000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":113000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":27000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":41000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":51000000},"#224":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":169000000},"#225":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":119000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":169000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":62000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":68000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":67000000},"#226":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":263000000},"#227":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":197000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":263000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":63000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":65000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":792000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2009-02-27","end":"2009-05-29","value":620000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":460000},"#228":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":3407000},"#229":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":1872000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":1535000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":3407000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":7695000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":16076000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":16395000},"#230":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":56952000},"#231":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":40166000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":16786000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":56952000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":17020000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":16727000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":16431000},"#232":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":66952000},"#233":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":50178000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":16774000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":66952000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":16838000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":16629000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":17253000},"#234":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":67487000},"#235":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":50720000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":16767000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":67487000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":16834000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":17205000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":16747000},"#236":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":67508000},"#237":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":50786000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":16722000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":67508000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":16590000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":17103000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":13361000},"#238":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":59732000},"#239":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":47054000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":12678000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":59732000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":14545000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":16605000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":16519000},"#240":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":64184000},"#241":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":47669000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":16515000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":64184000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":18469000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":17174000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":17281000},"#242":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":70442000},"#243":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":52924000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":17518000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":70442000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":18130000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":18347000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":18809000},"#244":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":74402000},"#245":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":55286000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":19116000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":74402000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":19899000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":20363000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":21107000},"#246":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":89000000},"#247":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":61369000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":27631000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":89000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":41000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":40000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":40000000},"#248":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":157000000},"#249":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":121000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":157000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":33000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":28000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":28000000},"#250":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":116000000},"#251":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":89000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":116000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":30000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":28000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":27000000},"#252":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":113000000},"#253":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":85000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":113000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":28000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":28000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":28000000},"#254":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":112000000},"#255":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":84000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":32000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":26000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":234591000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":229436000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":195101000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-09-03","end":"2011-12-02","value":173719000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":832847000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":156435000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":126071000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":136045000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-08-29","end":"2009-11-27","value":-32043000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":386508000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-12-05","end":"2010-03-05","value":127154000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":148611000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":230065000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-09-04","end":"2010-12-03","value":268850000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":774680000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":185209000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":223876000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":201357000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":222333000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":832775000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":65117000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":76546000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":83002000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-08-31","end":"2013-11-29","value":65320000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":289985000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":47046000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":88527000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":44686000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-08-30","end":"2014-11-28","value":88136000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":268395000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":84888000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":147493000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":174465000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-08-29","end":"2015-11-27","value":222705000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":629551000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":254307000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":244074000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":270788000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-09-03","end":"2016-12-02","value":399613000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":1168782000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":398446000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":374390000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":419569000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-09-02","end":"2017-12-01","value":501549000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":1693954000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":583076000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":663167000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":666291000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":678240000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":2591000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":674000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":633000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":793000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-08-31","end":"2019-11-29","value":852000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":2951000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":955000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":1100000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":955000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-08-29","end":"2020-11-27","value":2250000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":5260000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":1261000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":1116000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":1212000000},"#256":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":4822000000},"#257":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":3589000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":1233000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":4822000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":1266000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":1178000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":1136000000},"#258":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":4756000000},"#259":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":3580000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":1176000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":4756000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":1247000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":1295000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":1403000000},"#260":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":5428000000},"#261":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":3945000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":1483000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":5428000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":620000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":1573000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":1684000000},"#262":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":5560000000},"#263":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":3877000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":1683000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":5560000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":1811000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":1691000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":1772000000},"#264":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":7130000000},"#265":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":5274000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":1856000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":7130000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":1889000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":1712000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2008-11-29","end":"2009-02-27","value":0.3},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-02-28","end":"2009-05-29","value":0.24},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-05-30","end":"2009-08-28","value":0.26},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-08-29","end":"2009-11-27","value":-0.06},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2008-11-29","end":"2009-11-27","value":0.73},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-12-05","end":"2010-03-05","value":0.24},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-03-06","end":"2010-06-04","value":0.28},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-06-05","end":"2010-09-03","value":0.44},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-09-04","end":"2010-12-03","value":0.53},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-11-28","end":"2010-12-03","value":1.47},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-12-04","end":"2011-03-04","value":0.46},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-03-05","end":"2011-06-03","value":0.45},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-06-04","end":"2011-09-02","value":0.39},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-09-03","end":"2011-12-02","value":0.35},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-12-04","end":"2011-12-02","value":1.65},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-12-03","end":"2012-03-02","value":0.37},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-03-03","end":"2012-06-01","value":0.45},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-06-02","end":"2012-08-31","value":0.4},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-09-01","end":"2012-11-30","value":0.44},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-12-03","end":"2012-11-30","value":1.66},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-12-01","end":"2013-03-01","value":0.13},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-03-02","end":"2013-05-31","value":0.15},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-06-01","end":"2013-08-30","value":0.16},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-08-31","end":"2013-11-29","value":0.13},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-12-01","end":"2013-11-29","value":0.56},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-11-30","end":"2014-02-28","value":0.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-03-01","end":"2014-05-30","value":0.17},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-05-31","end":"2014-08-29","value":0.09},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-08-30","end":"2014-11-28","value":0.17},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-11-30","end":"2014-11-28","value":0.53},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-11-29","end":"2015-02-27","value":0.17},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-02-28","end":"2015-05-29","value":0.29},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-05-30","end":"2015-08-28","value":0.34},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-08-29","end":"2015-11-27","value":0.44},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-11-29","end":"2015-11-27","value":1.24},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-11-28","end":"2016-03-04","value":0.5},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-03-05","end":"2016-06-03","value":0.48},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-06-04","end":"2016-09-02","value":0.54},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-09-03","end":"2016-12-02","value":0.8},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-11-28","end":"2016-12-02","value":2.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-12-03","end":"2017-03-03","value":0.8},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-03-04","end":"2017-06-02","value":0.75},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-06-03","end":"2017-09-01","value":0.84},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-09-02","end":"2017-12-01","value":1},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-12-03","end":"2017-12-01","value":3.38},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-12-02","end":"2018-03-02","value":1.17},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-03-03","end":"2018-06-01","value":1.33},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-06-02","end":"2018-08-31","value":1.34},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-09-01","end":"2018-11-30","value":1.37},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-12-02","end":"2018-11-30","value":5.2},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-12-01","end":"2019-03-01","value":1.36},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-03-02","end":"2019-05-31","value":1.29},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-06-01","end":"2019-08-30","value":1.61},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-08-31","end":"2019-11-29","value":1.74},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-12-01","end":"2019-11-29","value":6},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-11-30","end":"2020-02-28","value":1.96},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-02-29","end":"2020-05-29","value":2.27},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-05-30","end":"2020-08-28","value":1.97},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-08-29","end":"2020-11-27","value":4.64},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-11-30","end":"2020-11-27","value":10.83},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-11-28","end":"2021-03-05","value":2.61},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-03-06","end":"2021-06-04","value":2.32},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-06-05","end":"2021-09-03","value":2.52},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-11-28","end":"2021-12-03","value":10.02},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-11-28","end":"2021-12-03","value":481000000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":4819620000},"#269":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-11-28","end":"2021-09-03","value":7.45},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-11-28","end":"2021-09-03","value":481500000},"#271":{"kind":"computed","op":"product","terms":[{"ref":"#269"},{"ref":"#270"}],"value":3587175000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271","weight":-1}],"value":1232445000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":479500000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"per-share-quarter","value":2.570271115745568},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-11-28","end":"2021-12-03","value":10.02},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-12-04","end":"2022-03-04","value":2.66},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-03-05","end":"2022-06-03","value":2.49},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-06-04","end":"2022-09-02","value":2.42},"#274":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-12-04","end":"2022-12-02","value":10.1},"#275":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-12-04","end":"2022-12-02","value":470900000},"#276":{"kind":"computed","op":"product","terms":[{"ref":"#274"},{"ref":"#275"}],"value":4756090000},"#277":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-12-04","end":"2022-09-02","value":7.57},"#278":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-12-04","end":"2022-09-02","value":472700000},"#279":{"kind":"computed","op":"product","terms":[{"ref":"#277"},{"ref":"#278"}],"value":3578339000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#279","weight":-1}],"value":1177751000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":465500000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"per-share-quarter","value":2.5300773361976368},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-12-04","end":"2022-12-02","value":10.1},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-12-03","end":"2023-03-03","value":2.71},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-03-04","end":"2023-06-02","value":2.82},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-06-03","end":"2023-09-01","value":3.05},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-12-03","end":"2023-12-01","value":11.82},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-12-03","end":"2023-12-01","value":459100000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":5426562000},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-12-03","end":"2023-09-01","value":8.59},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-12-03","end":"2023-09-01","value":459200000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":3944528000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#287","weight":-1}],"value":1482034000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":458800000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":3.230239755884917},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-12-03","end":"2023-12-01","value":11.82},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-12-02","end":"2024-03-01","value":1.36},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-03-02","end":"2024-05-31","value":3.49},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-06-01","end":"2024-08-30","value":3.76},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-12-02","end":"2024-11-29","value":12.36},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-12-02","end":"2024-11-29","value":449700000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":5558292000},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-12-02","end":"2024-08-30","value":8.58},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-12-02","end":"2024-08-30","value":451800000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":3876444000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":1681848000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":443400000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":3.793071718538566},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-12-02","end":"2024-11-29","value":12.36},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-11-30","end":"2025-02-28","value":4.14},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-03-01","end":"2025-05-30","value":3.94},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-05-31","end":"2025-08-29","value":4.18},"#298":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-11-30","end":"2025-11-28","value":16.7},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-11-30","end":"2025-11-28","value":427000000},"#300":{"kind":"computed","op":"product","terms":[{"ref":"#298"},{"ref":"#299"}],"value":7130900000},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-11-30","end":"2025-08-29","value":12.26},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-11-30","end":"2025-08-29","value":430200000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":5274252000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303","weight":-1}],"value":1856648000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":417400000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"per-share-quarter","value":4.448126497364639},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-11-30","end":"2025-11-28","value":16.7},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-11-29","end":"2026-02-27","value":4.6},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-02-28","end":"2026-05-29","value":4.25},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2009-02-27","value":1148925000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-05-29","value":1226780000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2009-08-28","value":1132144000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-11-27","value":999487000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-11-27","value":999487000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-03-05","value":1589442000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-06-04","value":1137606000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2010-09-03","value":814149000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-03","value":749891000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-03","value":749891000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-03-04","value":900156000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-06-03","value":827475000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-09-02","value":769212000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-02","value":989500000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-02","value":989500000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-03-02","value":801263000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-06-01","value":951238000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-08-31","value":1162380000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-11-30","value":1425052000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-11-30","value":1425052000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2013-03-01","value":1306382000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-05-31","value":1246410000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-08-30","value":819085000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-11-29","value":834556000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-11-29","value":834556000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2014-02-28","value":733916000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-05-30","value":817020000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-08-29","value":903329000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-11-28","value":1117400000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-11-28","value":1117400000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-02-27","value":712884000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-05-29","value":956147000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-08-28","value":829292000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-11-27","value":876560000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-11-27","value":876560000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-03-04","value":830696000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-06-03","value":886379000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-09-02","value":767672000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-02","value":1011315000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-02","value":1011315000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-03-03","value":1068896000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-06-02","value":1316950000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-09-01","value":1774550000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-01","value":2306000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-01","value":2306000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-03-02","value":2666981000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-06-01","value":2987986000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-08-31","value":1747144000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-11-30","value":1643000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-11-30","value":1643000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-03-01","value":1739000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2019-05-31","value":2083000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2019-08-30","value":2209000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-11-29","value":2650000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-11-29","value":2650000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-02-28","value":2688000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-05-29","value":3044000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-08-28","value":3767000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-11-27","value":4478000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-11-27","value":4478000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-03-05","value":3452000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-06-04","value":4250000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-09-03","value":4623000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-03","value":3844000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-03","value":3844000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-03-04","value":2739000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-06-03","value":3365000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-09-02","value":3870000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-12-02","value":4236000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-12-02","value":4236000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-03-03","value":4072000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-06-02","value":5456000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-09-01","value":6601000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-12-01","value":7141000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-12-01","value":7141000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-03-01","value":6254000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-05-31","value":7660000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-08-30","value":7193000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-11-29","value":7613000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-11-29","value":7613000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-02-28","value":6758000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-05-30","value":4931000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-08-29","value":4982000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-11-28","value":5431000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-11-28","value":5431000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2026-02-27","value":6332000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-05-29","value":4919000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-05-29","value":3087769000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-08-28","value":2990934000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-11-27","value":2473624000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-11-27","value":2473624000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-03-05","value":3177219000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2010-06-04","value":3276071000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2010-09-03","value":3236415000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-03","value":3216050000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-03","value":3216050000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-03-04","value":3350798000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-06-03","value":3389318000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-09-02","value":3469196000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-02","value":3771451000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-02","value":3771451000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-03-02","value":3505655000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-06-01","value":3770807000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-08-31","value":4010173000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-11-30","value":4397066000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-11-30","value":4397066000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-03-01","value":4373083000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-05-31","value":4557657000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-08-30","value":3886124000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-11-29","value":4045929000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-11-29","value":4045929000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2014-02-28","value":3942391000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-05-30","value":4114343000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-08-29","value":4279468000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-11-28","value":4602328000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-11-28","value":4602328000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-02-27","value":3972159000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-05-29","value":4178397000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-08-28","value":4525888000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-11-27","value":4821892000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-11-27","value":4821892000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-03-04","value":4935390000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-06-03","value":5238564000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-09-02","value":5418710000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-02","value":5839774000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-02","value":5839774000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-03-03","value":5755562000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-06-02","value":6052197000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-09-01","value":6581057000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-01","value":7247813000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-01","value":7247813000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-03-02","value":7480814000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-06-01","value":7741444000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-08-31","value":6300913000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-11-30","value":4857039000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-11-30","value":4857039000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-03-01","value":5133715000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-05-31","value":5342645000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2019-08-30","value":5750096000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-11-29","value":6495000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-11-29","value":6495000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2020-02-28","value":6455000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2020-05-29","value":6649000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2020-08-28","value":7387000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-11-27","value":8146000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-11-27","value":8146000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-03-05","value":7384000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-06-04","value":8078000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-09-03","value":8619000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-12-03","value":8669000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-12-03","value":8669000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-03-04","value":7476000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-06-03","value":7908000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-09-02","value":8489000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-12-02","value":8996000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-12-02","value":8996000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-03-03","value":8342000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-06-02","value":9274000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-09-01","value":10410000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-01","value":11084000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-01","value":11084000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-03-01","value":10008000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-05-31","value":11023000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-08-30","value":10716000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-11-29","value":11232000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-11-29","value":11232000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-02-28","value":10855000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-05-30","value":8978000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-08-29","value":9412000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-11-28","value":10163000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-11-28","value":10163000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2026-02-27","value":10386000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-05-29","value":9068000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-05-30","value":10372199000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-05-29","value":6063745000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-08-28","value":5961960000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-11-27","value":7282237000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-11-27","value":7282237000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2010-03-05","value":7945069000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-06-04","value":8006931000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2010-09-03","value":7947029000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-03","value":8141148000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-03","value":8141148000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-03-04","value":8310024000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-06-03","value":8339716000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-09-02","value":8492758000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-02","value":8991183000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-02","value":8991183000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-03-02","value":9132708000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-06-01","value":9365832000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-08-31","value":9630013000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-11-30","value":10040229000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-11-30","value":10040229000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-03-01","value":10165711000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-05-31","value":10280369000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-08-30","value":10234156000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-11-29","value":10380298000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-11-29","value":10380298000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2014-02-28","value":10245882000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-08-29","value":10493680000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-11-28","value":10785829000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-11-28","value":10785829000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2015-02-27","value":11008422000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-05-29","value":11165383000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-08-28","value":11508395000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-11-27","value":11726472000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-11-27","value":11726472000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-03-04","value":11896682000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-06-03","value":12216783000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-09-02","value":12367441000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-02","value":12697246000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-02","value":12697246000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-03-03","value":13044783000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-06-02","value":13364900000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-09-01","value":13906815000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-01","value":14535556000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-01","value":14535556000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-03-02","value":14973485000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-06-01","value":15163404000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-08-31","value":15395620000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-11-30","value":18768682000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-11-30","value":18768682000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-03-01","value":19505536000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-05-31","value":19665909000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2019-08-30","value":20054880000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-11-29","value":20762000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-11-29","value":20762000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2020-02-28","value":21214000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2020-05-29","value":21603000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2020-08-28","value":22414000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-11-27","value":24284000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-11-27","value":24284000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-03-05","value":24985000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-06-04","value":25582000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-09-03","value":26144000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-12-03","value":27241000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-12-03","value":27241000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-03-04","value":25976000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-06-03","value":26326000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-09-02","value":26744000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-12-02","value":27165000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-12-02","value":27165000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-03-03","value":26667000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-06-02","value":27838000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-09-01","value":29090000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-01","value":29779000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-01","value":29779000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-03-01","value":28751000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-05-31","value":30007000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-08-30","value":29830000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-11-29","value":30230000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-11-29","value":30230000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-02-28","value":29955000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-05-30","value":28107000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-08-29","value":28754000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-11-28","value":29496000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-11-28","value":29496000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2026-02-27","value":29704000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-05-29","value":29933000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-08-30","value":1329117000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-05-29","value":613632000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-08-28","value":614383000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-11-27","value":844553000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-11-27","value":844553000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-03-05","value":900774000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2010-06-04","value":969908000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2010-09-03","value":967202000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-03","value":1068088000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-03","value":1068088000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-03-04","value":985532000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-06-03","value":1050379000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-09-02","value":1032259000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-02","value":1250779000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-02","value":1250779000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-03-02","value":1115022000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-06-01","value":1245644000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-08-31","value":1169710000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-11-30","value":1271752000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-11-30","value":1271752000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-03-01","value":1264323000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-05-31","value":1264855000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-11-29","value":1525648000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-11-29","value":1525648000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2014-02-28","value":2112347000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-05-30","value":2217972000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-08-29","value":2245248000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-11-28","value":2494435000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-11-28","value":2494435000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-02-27","value":1788160000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-05-29","value":1937033000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-08-28","value":2060814000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-11-27","value":2213556000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-11-27","value":2213556000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-03-04","value":2231806000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-06-03","value":2385590000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-09-02","value":2505666000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-02","value":2811635000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-02","value":2811635000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-03-03","value":2954069000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-06-02","value":3047896000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-09-01","value":3216144000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-01","value":3527457000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-01","value":3527457000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-03-02","value":3536469000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-06-01","value":3728956000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-08-31","value":3792027000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-11-30","value":4301126000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-11-30","value":4301126000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-03-01","value":5313736000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-05-31","value":7687097000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2019-08-30","value":7802966000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-11-29","value":8191000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-11-29","value":8191000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2020-02-28","value":5228000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2020-05-29","value":5164000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2020-08-28","value":5130000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-11-27","value":5512000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-11-27","value":5512000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-03-05","value":5806000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-06-04","value":6145000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-09-03","value":6191000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-12-03","value":6932000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-12-03","value":6932000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-03-04","value":7197000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-06-03","value":7385000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-09-02","value":7438000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-12-02","value":8128000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-12-02","value":8128000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-03-03","value":7437000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-06-02","value":8019000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-09-01","value":8334000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-01","value":8251000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-01","value":8251000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-03-01","value":9537000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-05-31","value":9474000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-08-30","value":9644000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-11-29","value":10521000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-11-29","value":10521000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-02-28","value":9163000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-05-30","value":9039000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-08-29","value":9239000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-11-28","value":10200000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-11-28","value":10200000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2026-02-27","value":11390000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-05-29","value":12078000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-05-29","value":1262704000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-08-28","value":1267402000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-11-27","value":2391669000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-11-27","value":2391669000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-03-05","value":2773649000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2010-06-04","value":2828176000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2010-09-03","value":2862171000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-03","value":2948761000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-03","value":2948761000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2011-03-04","value":2884617000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2011-06-03","value":2950301000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-09-02","value":2928800000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-02","value":3208070000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-02","value":3208070000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2012-03-02","value":3146406000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-06-01","value":3266186000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2012-08-31","value":3191320000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-11-30","value":3375047000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-11-30","value":3375047000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2013-03-01","value":3360373000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2013-05-31","value":3353067000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2013-08-30","value":3399397000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-11-29","value":3655664000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-11-29","value":3655664000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2014-02-28","value":3634999000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2014-05-30","value":3735311000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2014-08-29","value":3762420000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-11-28","value":4009924000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-11-28","value":4009924000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-02-27","value":4419402000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-05-29","value":4555280000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-08-28","value":4667063000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-11-27","value":4724892000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-11-27","value":4724892000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-03-04","value":4815480000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-06-03","value":4968172000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-09-02","value":5089495000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-02","value":5272411000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-02","value":5272411000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-03-03","value":5456093000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-06-02","value":5560902000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-09-01","value":5736381000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-01","value":6075687000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-01","value":6075687000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-03-02","value":6339457000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-06-01","value":6457821000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-08-31","value":6533695000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-11-30","value":9406568000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-11-30","value":9406568000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-03-01","value":9634051000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2019-05-31","value":9734216000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2019-08-30","value":9812107000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-11-29","value":10232000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-11-29","value":10232000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2020-02-28","value":10749000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2020-05-29","value":10722000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2020-08-28","value":10701000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-11-27","value":11020000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-11-27","value":11020000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-03-05","value":11439000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-06-04","value":11730000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-09-03","value":11730000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-12-03","value":12444000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-12-03","value":12444000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-03-04","value":12201000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-06-03","value":12341000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-09-02","value":12371000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-12-02","value":13114000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-12-02","value":13114000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-03-03","value":12461000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-06-02","value":13000000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-09-01","value":13314000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-01","value":13261000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-01","value":13261000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-03-01","value":13291000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-05-31","value":15164000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-08-30","value":15285000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-11-29","value":16125000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-11-29","value":16125000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-02-28","value":16860000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-05-30","value":16659000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-08-29","value":16984000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-11-28","value":17873000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-11-28","value":17873000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2026-02-27","value":18271000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2026-05-29","value":18415000000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-05-29","value":350000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":350000000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2009-08-28","value":350000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":350000000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2009-11-27","value":1000000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":1000000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":1000000000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2010-03-05","value":1493546000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":1493546000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2010-06-04","value":1493651000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":1493651000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2014-11-28","value":911086000},"#312":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2014-11-28","value":603229000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1514315000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":1514315000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2015-02-27","value":1901554000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":1901554000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2015-05-29","value":1904376000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":1904376000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2015-08-28","value":1900000000},"#316":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2015-08-28","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":1900000000},"#317":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2010-09-03","value":1515752000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":1515752000},"#318":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2010-12-03","value":1513662000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":1513662000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":1513662000},"#319":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2011-03-04","value":1511553000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":1511553000},"#320":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2011-06-03","value":1509428000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":1509428000},"#321":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2011-09-02","value":1507278000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":1507278000},"#322":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2011-12-02","value":1505096000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":1505096000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":1505096000},"#323":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2012-03-02","value":1502893000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":1502893000},"#324":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2012-06-01","value":1500668000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":1500668000},"#325":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2012-08-31","value":1499881000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":1499881000},"#326":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2012-11-30","value":1496938000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":1496938000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":1496938000},"#327":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2013-03-01","value":1509003000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":1509003000},"#328":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2013-05-31","value":1505560000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":1505560000},"#329":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2013-08-30","value":1502369000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":1502369000},"#330":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2013-11-29","value":1499297000},"#331":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2013-11-29","value":14676000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":1513973000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":1513973000},"#332":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2014-02-28","value":896418000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":896418000},"#333":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2014-05-30","value":896551000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":896551000},"#334":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2014-08-29","value":901830000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":901830000},"#335":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2015-11-27","value":1907231000},"#336":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2015-11-27","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1907231000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1907231000},"#337":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2016-12-02","value":1892200000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":1892200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":1892200000},"#338":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2017-12-01","value":1881421000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1881421000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1881421000},"#339":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2018-11-30","value":4124800000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":4124800000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":4124800000},"#340":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2019-11-29","value":989000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":989000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":989000000},"#341":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2020-11-27","value":4117000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":4117000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":4117000000},"#342":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2021-12-03","value":4123000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":4123000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":4123000000},"totalDebt@2016Q1":{"kind":"filed","concept":"LongTermDebt","filing":51,"unit":"USD","end":"2016-03-04","value":1916831000},"totalDebt@2016Q2":{"kind":"filed","concept":"LongTermDebt","filing":52,"unit":"USD","end":"2016-06-03","value":1918389000},"totalDebt@2016Q3":{"kind":"filed","concept":"LongTermDebt","filing":53,"unit":"USD","end":"2016-09-02","value":1916591000},"totalDebt@2017Q1":{"kind":"filed","concept":"LongTermDebt","filing":54,"unit":"USD","end":"2017-03-03","value":1884074000},"totalDebt@2017Q2":{"kind":"filed","concept":"LongTermDebt","filing":55,"unit":"USD","end":"2017-06-02","value":1888398000},"totalDebt@2017Q3":{"kind":"filed","concept":"LongTermDebt","filing":56,"unit":"USD","end":"2017-09-01","value":1889218000},"totalDebt@2018Q1":{"kind":"filed","concept":"LongTermDebt","filing":57,"unit":"USD","end":"2018-03-02","value":1874794000},"totalDebt@2018Q2":{"kind":"filed","concept":"LongTermDebt","filing":58,"unit":"USD","end":"2018-06-01","value":1874057000},"totalDebt@2018Q3":{"kind":"filed","concept":"LongTermDebt","filing":59,"unit":"USD","end":"2018-08-31","value":1874654000},"totalDebt@2019Q1":{"kind":"filed","concept":"LongTermDebt","filing":60,"unit":"USD","end":"2019-03-01","value":3236833000},"totalDebt@2019Q2":{"kind":"filed","concept":"LongTermDebt","filing":61,"unit":"USD","end":"2019-05-31","value":987938000},"totalDebt@2019Q3":{"kind":"filed","concept":"LongTermDebt","filing":62,"unit":"USD","end":"2019-08-30","value":988429000},"totalDebt@2020Q1":{"kind":"filed","concept":"LongTermDebt","filing":63,"unit":"USD","end":"2020-02-28","value":4113000000},"totalDebt@2020Q2":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2020-05-29","value":4114000000},"totalDebt@2020Q3":{"kind":"filed","concept":"LongTermDebt","filing":65,"unit":"USD","end":"2020-08-28","value":4116000000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2021-03-05","value":4119000000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2021-06-04","value":4120000000},"totalDebt@2021Q3":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2021-09-03","value":4122000000},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2022-03-04","value":3626000000},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":17,"unit":"USD","end":"2022-06-03","value":3627000000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2022-09-02","value":3627000000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2022-12-02","value":3629000000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2022-12-02","value":3629000000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":20,"unit":"USD","end":"2023-03-03","value":3630000000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2023-06-02","value":3631000000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2023-09-01","value":3633000000},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2023-12-01","value":3634000000},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2023-12-01","value":3634000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":24,"unit":"USD","end":"2024-03-01","value":2138000000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":25,"unit":"USD","end":"2024-05-31","value":4127000000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2024-08-30","value":4128000000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2024-11-29","value":4129000000},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2024-11-29","value":4129000000},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2025-02-28","value":6155000000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":29,"unit":"USD","end":"2025-05-30","value":6166000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2025-08-29","value":6200000000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2025-11-28","value":6210000000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2025-11-28","value":6210000000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":31,"unit":"USD","end":"2026-02-27","value":5379000000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":32,"unit":"USD","end":"2026-05-29","value":4802000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-05-29","value":4801041000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2009-08-28","value":4694558000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2009-11-27","value":4890568000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2009-11-27","value":4890568000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2010-03-05","value":5171420000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2010-06-04","value":5178755000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2010-09-03","value":5084858000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2010-12-03","value":5192387000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2010-12-03","value":5192387000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2011-03-04","value":5425407000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-06-03","value":5389415000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2011-09-02","value":5563958000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-12-02","value":5783113000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-12-02","value":5783113000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-03-02","value":5986302000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-06-01","value":6099646000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2012-08-31","value":6438693000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-11-30","value":6665182000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-11-30","value":6665182000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-03-01","value":6805338000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-05-31","value":6927302000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2013-08-30","value":6834759000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-11-29","value":6724634000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-11-29","value":6724634000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2014-02-28","value":6610883000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2014-05-30","value":6636888000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-08-29","value":6731260000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-11-28","value":6775905000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-11-28","value":6775905000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2015-02-27","value":6589020000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2015-05-29","value":6610103000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2015-08-28","value":6841332000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2015-11-27","value":7001580000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2015-11-27","value":7001580000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-03-04","value":7081202000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2016-06-03","value":7248611000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2016-09-02","value":7277946000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-02","value":7424835000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-02","value":7424835000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-03-03","value":7588690000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2017-06-02","value":7803998000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2017-09-01","value":8170434000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2017-12-01","value":8459000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2017-12-01","value":8459000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2018-03-02","value":8634028000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-06-01","value":8705583000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-08-31","value":8861925000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-11-30","value":9362000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2018-11-30","value":9362000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2019-03-01","value":9871000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2019-05-31","value":9932000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2019-08-30","value":10243000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-11-29","value":10530000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-11-29","value":10530000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-02-28","value":10465000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-05-29","value":10881000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-08-28","value":11713000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-11-27","value":13264000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-11-27","value":13264000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-03-05","value":13546000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-06-04","value":13852000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-09-03","value":14414000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-03","value":14797000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-03","value":14797000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-03-04","value":13775000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-06-03","value":13985000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-09-02","value":14373000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-12-02","value":14051000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-12-02","value":14051000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-03-03","value":14206000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-06-02","value":14838000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-09-01","value":15776000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-12-01","value":16518000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-12-01","value":16518000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-03-01","value":15460000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-05-31","value":14843000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-08-30","value":14545000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-11-29","value":14105000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2024-11-29","value":14105000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-02-28","value":13095000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-05-30","value":11448000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-08-29","value":11770000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-11-28","value":11623000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2025-11-28","value":11623000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-02-27","value":11433000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2026-05-29","value":11518000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":365743000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2008-11-29","end":"2009-05-29","value":627272000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":365743000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":261529000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":863953000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":236681000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":1117794000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":253841000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":1117794000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":259861000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-11-28","end":"2010-06-04","value":510951000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":259861000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":251090000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":802374000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":291423000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":1112995000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":310621000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":1112995000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":332102000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-12-04","end":"2011-06-03","value":721433000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":332102000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":389331000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":1046561000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":325128000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":1543314000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":496753000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":1543314000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":314363000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2011-12-03","end":"2012-06-01","value":762581000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":314363000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":448218000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":1025921000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":263340000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":1499580000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":473659000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":1499580000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":322031000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":621179000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":322031000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":299148000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":836704000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":215525000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":1151686000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":314982000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":1151686000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":251673000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-11-30","end":"2014-05-30","value":619209000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":251673000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":367536000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":887729000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":268520000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":1287482000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":399753000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":1287482000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":183015000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2014-11-29","end":"2015-05-29","value":654499000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":183015000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":471484000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":1014987000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":360488000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":1469502000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":454515000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":1469502000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":497527000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-11-28","end":"2016-06-03","value":986242000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":497527000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":488715000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":1504127000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":517885000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":2199728000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":695601000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":2199728000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":730370000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-12-03","end":"2017-06-02","value":1375197000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":730370000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":644827000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":2079633000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":704436000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2912853000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":833220000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":2912853000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":989601000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-12-02","end":"2018-06-01","value":1966007000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":989601000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":976406000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":2921311000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":955304000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":4029000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":1107689000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":4029000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":1013000000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":2123000000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":1013000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":1110000000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":3045000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":922000000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":4422000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":1377000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":4422000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":1325000000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-11-30","end":"2020-05-29","value":2509000000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":1325000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":1184000000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":3945000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":1436000000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":5727000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":1782000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":5727000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":1772000000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-11-28","end":"2021-06-04","value":3760000000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":1772000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":1988000000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":5164000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":1404000000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":7230000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":2066000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":7230000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":1769000000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-12-04","end":"2022-06-03","value":3809000000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":1769000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":2040000000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":5513000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":1704000000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":7838000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":2325000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":7838000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":1693000000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-12-03","end":"2023-06-02","value":3832000000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":1693000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":2139000000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":5705000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":1873000000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":7302000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":1597000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":7302000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":1174000000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-12-02","end":"2024-05-31","value":3114000000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":1174000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1940000000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":5135000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":2021000000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":8056000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":2921000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":8056000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2482000000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-11-30","end":"2025-05-30","value":4673000000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2482000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":2191000000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":6871000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":2198000000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":10031000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":3160000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":10031000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":2958000000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-11-29","end":"2026-05-29","value":5123000000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":2958000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":2165000000},"#413":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":15916000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":15916000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2008-11-29","end":"2009-05-29","value":26228000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":10312000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":10312000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":84659000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":58431000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":58431000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":119592000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":34933000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":34933000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":119592000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":25547000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":25547000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2009-11-28","end":"2010-06-04","value":75175000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":49628000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":49628000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":114215000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":39040000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":39040000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":169642000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":55427000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":55427000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":169642000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":32421000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":32421000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-12-04","end":"2011-06-03","value":69922000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":37501000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":37501000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":135397000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":65475000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":65475000},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":210294000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":74897000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":74897000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":210294000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":51088000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":51088000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2011-12-03","end":"2012-06-01","value":111855000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":60767000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":60767000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":189287000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":77432000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":77432000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":271076000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":81789000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":81789000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":271076000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":60190000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":60190000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":106439000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":46249000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":46249000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":153237000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":46798000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":46798000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":188358000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":35121000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":35121000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":188358000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":29393000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":29393000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-11-30","end":"2014-05-30","value":56591000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":27198000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":27198000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":111557000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":54966000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":54966000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":148332000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":36775000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":36775000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":148332000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":35546000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":35546000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2014-11-29","end":"2015-05-29","value":71276000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":35730000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":35730000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":120260000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":48984000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":48984000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":184936000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":64676000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":64676000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":184936000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":46200000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":46200000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-11-28","end":"2016-06-03","value":99959000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":53759000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":53759000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":155172000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":55213000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":55213000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":203805000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":48633000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":48633000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":203805000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":30903000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":30903000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-12-03","end":"2017-06-02","value":86200000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":55297000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":55297000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":140438000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":54238000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":54238000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":178122000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":37684000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":37684000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":178122000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":95142000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":95142000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-12-02","end":"2018-06-01","value":140458000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":45316000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":45316000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":204016000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":63558000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":63558000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":267000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":62984000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":62984000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":267000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":65000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":65000000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":211000000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":146000000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":300000000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":89000000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":395000000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":95000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":395000000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":94000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":94000000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-11-30","end":"2020-05-29","value":190000000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":96000000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":316000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":126000000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":419000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":103000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":419000000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":59000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":59000000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-11-28","end":"2021-06-04","value":154000000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":95000000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":249000000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":95000000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":348000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":99000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":348000000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":100000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":100000000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-12-04","end":"2022-06-03","value":226000000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":126000000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":351000000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":125000000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":442000000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":91000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":442000000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":101000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":101000000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-12-03","end":"2023-06-02","value":222000000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":121000000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":313000000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":91000000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":360000000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":47000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":360000000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":37000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":37000000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-12-02","end":"2024-05-31","value":78000000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":41000000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":135000000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":57000000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":183000000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":48000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":183000000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":26000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":26000000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-11-30","end":"2025-05-30","value":73000000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":47000000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":145000000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":72000000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":179000000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":34000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":179000000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":37000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":37000000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-11-29","end":"2026-05-29","value":95000000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":58000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":282423000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-11-28","end":"2010-09-03","value":216641000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2009-11-28","end":"2010-06-04","value":143487000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":73154000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":292738000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":76097000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-11-28","end":"2010-12-03","value":292738000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":66286000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-12-04","end":"2011-06-03","value":132906000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":66286000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":66620000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-12-04","end":"2011-09-02","value":196915000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":64009000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":270205000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":73290000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-12-04","end":"2011-12-02","value":270205000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":69861000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-12-03","end":"2012-06-01","value":147035000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":69861000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":77174000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2011-12-03","end":"2012-08-31","value":221145000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":74110000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":299766000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":78621000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-12-03","end":"2012-11-30","value":299766000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":76752000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":157702000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":76752000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":80950000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-12-01","end":"2013-08-30","value":239877000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":82175000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":321227000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":81350000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-12-01","end":"2013-11-29","value":321227000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":77636000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-11-30","end":"2014-05-30","value":155289000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":77636000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":77653000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-11-30","end":"2014-08-29","value":235443000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":80154000},"#553":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":313590000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":78147000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-11-30","end":"2014-11-28","value":313590000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":79635000},"#554":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2014-11-29","end":"2015-05-29","value":165564000},"#555":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":79635000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":85929000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2014-11-29","end":"2015-08-28","value":253114000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":87550000},"#557":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":339473000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":86359000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-11-29","end":"2015-11-27","value":339473000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":81200000},"#558":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-11-28","end":"2016-06-03","value":165661000},"#559":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":81200000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":84461000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-11-28","end":"2016-09-02","value":249675000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":84014000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":331535000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":81860000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-11-28","end":"2016-12-02","value":331535000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":80809000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-12-03","end":"2017-06-02","value":162444000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":80809000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":81635000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-12-03","end":"2017-09-01","value":244763000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":82319000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":325997000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":81234000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-12-03","end":"2017-12-01","value":325997000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":76522000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2017-12-02","end":"2018-06-01","value":152882000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":76522000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":76360000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2017-12-02","end":"2018-08-31","value":239772000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":86890000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":346000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":106228000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-12-02","end":"2018-11-30","value":346000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":186000000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":373000000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":186000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"#572":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2018-12-01","end":"2019-08-30","value":566000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"#573":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":757000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-12-01","end":"2019-11-29","value":757000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":188000000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-11-30","end":"2020-05-29","value":376000000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":188000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":188000000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-11-30","end":"2020-08-28","value":567000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":191000000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":757000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":757000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":196000000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-11-28","end":"2021-06-04","value":390000000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":196000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-11-28","end":"2021-09-03","value":583000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":788000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-11-28","end":"2021-12-03","value":788000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":213000000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-12-04","end":"2022-06-03","value":425000000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":213000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-12-04","end":"2022-09-02","value":641000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":856000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-12-04","end":"2022-12-02","value":856000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":212000000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-12-03","end":"2023-06-02","value":432000000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":212000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-12-03","end":"2023-09-01","value":650000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":872000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":222000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-12-03","end":"2023-12-01","value":872000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":212000000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-12-02","end":"2024-05-31","value":426000000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":212000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-12-02","end":"2024-08-30","value":639000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":213000000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":857000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":218000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-12-02","end":"2024-11-29","value":857000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":217000000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-11-30","end":"2025-05-30","value":426000000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":217000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-11-30","end":"2025-08-29","value":634000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":208000000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":818000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":184000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-11-30","end":"2025-11-28","value":818000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":174000000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-11-29","end":"2026-05-29","value":367000000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":174000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":68740000},"#600":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2008-11-29","end":"2009-05-29","value":133465000},"#601":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":68740000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":64725000},"#602":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2008-11-29","end":"2009-08-28","value":197386000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":63921000},"#603":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2008-11-29","end":"2009-11-27","value":282423000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":85037000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":68581000},"#604":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2009-11-28","end":"2010-06-04","value":143487000},"#605":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":68581000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":74906000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2008-11-29","end":"2009-02-27","value":527830000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-02-28","end":"2009-05-29","value":528013000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-05-30","end":"2009-08-28","value":531809000},"#606":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2008-11-29","end":"2009-11-27","value":530610000},"#607":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2008-11-29","end":"2009-08-28","value":532846000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606","weight":4},{"ref":"#607","weight":-3}],"rule":"unaverage-quarter","value":523902000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2008-11-29","end":"2009-11-27","value":530610000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2009-11-28","end":"2010-03-05","value":532645000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-03-06","end":"2010-06-04","value":533259000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2010-06-05","end":"2010-09-03","value":523179000},"#608":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-11-28","end":"2010-12-03","value":525824000},"#609":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-11-28","end":"2010-09-03","value":530356000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608","weight":4},{"ref":"#609","weight":-3}],"rule":"unaverage-quarter","value":512228000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-11-28","end":"2010-12-03","value":525824000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-12-04","end":"2011-03-04","value":511345000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-03-05","end":"2011-06-03","value":506280000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-06-04","end":"2011-09-02","value":498741000},"#610":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-12-04","end":"2011-12-02","value":503921000},"#611":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-12-04","end":"2011-09-02","value":506334000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610","weight":4},{"ref":"#611","weight":-3}],"rule":"unaverage-quarter","value":496682000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-12-04","end":"2011-12-02","value":503921000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-12-03","end":"2012-03-02","value":500378000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2012-03-03","end":"2012-06-01","value":501377000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-06-02","end":"2012-08-31","value":499757000},"#612":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-12-03","end":"2012-11-30","value":502721000},"#613":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2011-12-03","end":"2012-08-31","value":502167000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612","weight":4},{"ref":"#613","weight":-3}],"rule":"unaverage-quarter","value":504383000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-12-03","end":"2012-11-30","value":502721000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-12-01","end":"2013-03-01","value":507840000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-03-02","end":"2013-05-31","value":512446000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-06-01","end":"2013-08-30","value":514058000},"#614":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-12-01","end":"2013-11-29","value":513476000},"#615":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2012-12-01","end":"2013-08-30","value":513155000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614","weight":4},{"ref":"#615","weight":-3}],"rule":"unaverage-quarter","value":514439000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-12-01","end":"2013-11-29","value":513476000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-11-30","end":"2014-02-28","value":508340000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-03-01","end":"2014-05-30","value":506687000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-05-31","end":"2014-08-29","value":507811000},"#616":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-11-30","end":"2014-11-28","value":508480000},"#617":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-11-30","end":"2014-08-29","value":508575000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616","weight":4},{"ref":"#617","weight":-3}],"rule":"unaverage-quarter","value":508195000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-11-30","end":"2014-11-28","value":508480000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-11-29","end":"2015-02-27","value":507526000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-02-28","end":"2015-05-29","value":505582000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2015-05-30","end":"2015-08-28","value":505809000},"#618":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-11-29","end":"2015-11-27","value":507164000},"#619":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2014-11-29","end":"2015-08-28","value":507124000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618","weight":4},{"ref":"#619","weight":-3}],"rule":"unaverage-quarter","value":507284000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-11-29","end":"2015-11-27","value":507164000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-11-28","end":"2016-03-04","value":505676000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-03-05","end":"2016-06-03","value":504725000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-06-04","end":"2016-09-02","value":503669000},"#620":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-11-28","end":"2016-12-02","value":504299000},"#621":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-11-28","end":"2016-09-02","value":505135000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620","weight":4},{"ref":"#621","weight":-3}],"rule":"unaverage-quarter","value":501791000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-11-28","end":"2016-12-02","value":504299000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2016-12-03","end":"2017-03-03","value":500861000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-03-04","end":"2017-06-02","value":500351000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2017-06-03","end":"2017-09-01","value":500398000},"#622":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-12-03","end":"2017-12-01","value":501123000},"#623":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-12-03","end":"2017-09-01","value":501060000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622","weight":4},{"ref":"#623","weight":-3}],"rule":"unaverage-quarter","value":501312000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-12-03","end":"2017-12-01","value":501123000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2017-12-02","end":"2018-03-02","value":499433000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-03-03","end":"2018-06-01","value":498252000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2018-06-02","end":"2018-08-31","value":496866000},"#624":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-12-02","end":"2018-11-30","value":497800000},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-12-02","end":"2018-08-31","value":498587000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624","weight":4},{"ref":"#625","weight":-3}],"rule":"unaverage-quarter","value":495439000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-12-02","end":"2018-11-30","value":497800000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-12-01","end":"2019-03-01","value":494200000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-03-02","end":"2019-05-31","value":492200000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2019-06-01","end":"2019-08-30","value":491000000},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-12-01","end":"2019-11-29","value":491600000},"#627":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2018-12-01","end":"2019-08-30","value":492500000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626","weight":4},{"ref":"#627","weight":-3}],"rule":"unaverage-quarter","value":488900000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-12-01","end":"2019-11-29","value":491600000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-11-30","end":"2020-02-28","value":487800000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-02-29","end":"2020-05-29","value":484800000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-05-30","end":"2020-08-28","value":484900000},"#628":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-11-30","end":"2020-11-27","value":485500000},"#629":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-11-30","end":"2020-08-28","value":485800000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628","weight":4},{"ref":"#629","weight":-3}],"rule":"unaverage-quarter","value":484600000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-11-30","end":"2020-11-27","value":485500000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-11-28","end":"2021-03-05","value":482900000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-03-06","end":"2021-06-04","value":480800000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-06-05","end":"2021-09-03","value":480700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":479500000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-11-28","end":"2021-12-03","value":481000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-12-04","end":"2022-03-04","value":475400000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-03-05","end":"2022-06-03","value":473300000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-06-04","end":"2022-09-02","value":469400000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275","weight":4},{"ref":"#278","weight":-3}],"rule":"unaverage-quarter","value":465500000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-12-04","end":"2022-12-02","value":470900000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-12-03","end":"2023-03-03","value":459500000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-03-04","end":"2023-06-02","value":458700000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-06-03","end":"2023-09-01","value":459500000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":458800000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-12-03","end":"2023-12-01","value":459100000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-12-02","end":"2024-03-01","value":456300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-03-02","end":"2024-05-31","value":451400000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-06-01","end":"2024-08-30","value":447600000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":443400000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-12-02","end":"2024-11-29","value":449700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-11-30","end":"2025-02-28","value":437600000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-03-01","end":"2025-05-30","value":428900000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-05-31","end":"2025-08-29","value":424100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":417400000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-11-30","end":"2025-11-28","value":427000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-11-29","end":"2026-02-27","value":410800000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-02-28","end":"2026-05-29","value":402500000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-05-29","value":524530000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-08-28","value":524665000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-11-27","value":522657000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-11-27","value":522657000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-03-05","value":525782000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2010-06-04","value":525068000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-09-03","value":513057000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-12-03","value":501897000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-12-03","value":501897000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-03-04","value":504987000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2011-06-03","value":493763000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-09-02","value":492806000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-02","value":491540000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-02","value":491540000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2012-03-02","value":495928000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-06-01","value":493987000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-08-31","value":494732000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-11-30","value":494132000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-11-30","value":494132000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2013-03-01","value":501045000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2013-05-31","value":503052000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2013-08-30","value":501806000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-11-29","value":496261000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-11-29","value":496261000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2014-02-28","value":498501000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2014-05-30","value":497247000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2014-08-29","value":498599000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-11-28","value":497484000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-11-28","value":497484000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2015-02-27","value":500048000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-05-29","value":498276000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-08-28","value":498705000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-11-27","value":497809000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-11-27","value":497809000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-03-04","value":500693000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-06-03","value":498972000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-09-02","value":497025000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-12-02","value":494254000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-12-02","value":494254000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-03-03","value":495130000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-06-02","value":493324000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-09-01","value":492874000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-12-01","value":491262000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-12-01","value":491262000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2018-03-02","value":492880000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-06-01","value":490435000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-08-31","value":489007000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-11-30","value":487663000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-11-30","value":487663000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-03-01","value":488504000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2019-05-31","value":486273000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2019-08-30","value":484903000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-11-29","value":483000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-11-29","value":483000000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2020-02-28","value":483000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2020-05-29","value":480000000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2020-08-28","value":480000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-11-27","value":479000000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-11-27","value":479000000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-03-05","value":479000000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-06-04","value":477000000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-09-03","value":476000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-12-03","value":475000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-12-03","value":475000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-03-04","value":472000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-06-03","value":471000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-09-02","value":467000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-12-02","value":462000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-12-02","value":462000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-03-03","value":459000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-06-02","value":456000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-09-01","value":456000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-01","value":455000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-01","value":455000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-03-01","value":453000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-05-31","value":449000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-08-30","value":445000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-11-29","value":441000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-11-29","value":441000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-02-28","value":435000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-05-30","value":427000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-08-29","value":420000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-11-28","value":413000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-11-28","value":413000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2026-02-27","value":406000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-05-29","value":399000000},"#630":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":77353000},"#631":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2008-11-29","end":"2009-02-27","value":501121000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":578474000},"#632":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":72008000},"#633":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2009-02-28","end":"2009-05-29","value":471312000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"}],"rule":"component-sum","value":543320000},"#634":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":65047000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-05-30","end":"2009-08-28","value":464858000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":529905000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":82324000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":521317000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":603641000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#134"}],"rule":"component-sum","value":2255340000},"#638":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":89368000},"#639":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2009-11-28","end":"2010-03-05","value":592499000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"component-sum","value":681867000},"#640":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":107833000},"#641":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2010-03-06","end":"2010-06-04","value":607917000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":715750000},"#642":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":99084000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2010-06-05","end":"2010-09-03","value":589222000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":688306000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":107217000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":613786000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":721003000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#136"}],"rule":"component-sum","value":2806926000},"#646":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":107639000},"#647":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-12-04","end":"2011-03-04","value":617733000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":725372000},"#648":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":109201000},"#649":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2011-03-05","end":"2011-06-03","value":637254000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":746455000},"#650":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":104654000},"#651":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-06-04","end":"2011-09-02","value":634448000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":739102000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":116379000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":789651000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":906030000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#138"}],"rule":"component-sum","value":3116959000},"#654":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":108265000},"#655":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-12-03","end":"2012-03-02","value":647976000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":756241000},"#656":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":130918000},"#657":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2012-03-03","end":"2012-06-01","value":688388000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":819306000},"#658":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":119621000},"#659":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-06-02","end":"2012-08-31","value":682655000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":802276000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":124978000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":720685000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":845663000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#140"}],"rule":"component-sum","value":3223486000},"#662":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":156684000},"#663":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-12-01","end":"2013-03-01","value":752965000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":909649000},"#664":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":135281000},"#665":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2013-03-02","end":"2013-05-31","value":763959000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":899240000},"#666":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":147076000},"#667":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-06-01","end":"2013-08-30","value":737689000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":884765000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":147516000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":791347000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":938863000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#142"}],"rule":"component-sum","value":3632517000},"#670":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":148509000},"#671":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2013-11-30","end":"2014-02-28","value":772865000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":921374000},"#672":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":154904000},"#673":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2014-03-01","end":"2014-05-30","value":778046000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":932950000},"#674":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":157724000},"#675":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2014-05-31","end":"2014-08-29","value":773509000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":931233000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":160943000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":787880000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":948823000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#144"}],"rule":"component-sum","value":3734380000},"#678":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":166798000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2014-11-29","end":"2015-02-27","value":769358000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":936156000},"#680":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":185173000},"#681":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2015-02-28","end":"2015-05-29","value":783368000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":968541000},"#682":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":190985000},"#683":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2015-05-30","end":"2015-08-28","value":780764000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":971749000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":201361000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":814609000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":1015970000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#146"}],"rule":"component-sum","value":3892416000},"#686":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":198572000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-11-28","end":"2016-03-04","value":877005000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":1075577000},"#688":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":202079000},"#689":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2016-03-05","end":"2016-06-03","value":852391000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":1054470000},"#690":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":202701000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2016-06-04","end":"2016-09-02","value":891941000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":1094642000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":216556000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":919583000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":1136139000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#148"}],"rule":"component-sum","value":4360828000},"#694":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":237337000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2016-12-03","end":"2017-03-03","value":975310000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":1212647000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":239360000},"#697":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2017-03-04","end":"2017-06-02","value":1028748000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":1268108000},"#698":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":262922000},"#699":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2017-06-03","end":"2017-09-01","value":1032478000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":1295400000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":270872000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":1086383000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":1357255000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#150"}],"rule":"component-sum","value":5133410000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":258902000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2017-12-02","end":"2018-03-02","value":1117312000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":1376214000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":281344000},"#705":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2018-03-03","end":"2018-06-01","value":1215532000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":1496876000},"#706":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":295492000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2018-06-02","end":"2018-08-31","value":1276978000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":1572470000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":359262000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1385178000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":1744440000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#152"}],"rule":"component-sum","value":6190000000},"#710":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":397000000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2018-12-01","end":"2019-03-01","value":1509000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":1906000000},"#712":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":407000000},"#713":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2019-03-02","end":"2019-05-31","value":1587000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":1994000000},"#714":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":416000000},"#715":{"kind":"filed","concept":"OperatingExpenses","filing":65,"unit":"USD","start":"2019-06-01","end":"2019-08-30","value":1564000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"}],"rule":"component-sum","value":1980000000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":452000000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":1570000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717"}],"rule":"component-sum","value":2022000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#154"}],"rule":"component-sum","value":7903000000},"#718":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":452000000},"#719":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-11-30","end":"2020-02-28","value":1702000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":2154000000},"#720":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":415000000},"#721":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-02-29","end":"2020-05-29","value":1697000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":2112000000},"#722":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":427000000},"#723":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-05-30","end":"2020-08-28","value":1729000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"}],"rule":"component-sum","value":2156000000},"#724":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2020-08-29","end":"2020-11-27","value":428000000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":1781000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":2209000000},"#726":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2019-11-30","end":"2020-11-27","value":1722000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#156"}],"rule":"component-sum","value":8631000000},"#727":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":447000000},"#728":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-11-28","end":"2021-03-05","value":2004000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":2451000000},"#729":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":444000000},"#730":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-03-06","end":"2021-06-04","value":1985000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":2429000000},"#731":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":467000000},"#732":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-06-05","end":"2021-09-03","value":2027000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"}],"rule":"component-sum","value":2494000000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":2102000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":2609000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#158"}],"rule":"component-sum","value":9983000000},"#735":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":512000000},"#736":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-12-04","end":"2022-03-04","value":2170000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"}],"rule":"component-sum","value":2682000000},"#737":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":539000000},"#738":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-03-05","end":"2022-06-03","value":2318000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738"}],"rule":"component-sum","value":2857000000},"#739":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":546000000},"#740":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-06-04","end":"2022-09-02","value":2403000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":2949000000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":568000000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":2452000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"component-sum","value":3020000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#160"}],"rule":"component-sum","value":11508000000},"#743":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":568000000},"#744":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2022-12-03","end":"2023-03-03","value":2501000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744"}],"rule":"component-sum","value":3069000000},"#745":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":572000000},"#746":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-03-04","end":"2023-06-02","value":2620000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":3192000000},"#747":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":580000000},"#748":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-06-03","end":"2023-09-01","value":2613000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"}],"rule":"component-sum","value":3193000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":634000000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":2671000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"component-sum","value":3305000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#162"}],"rule":"component-sum","value":12759000000},"#751":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":590000000},"#752":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2023-12-02","end":"2024-03-01","value":3685000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":4275000000},"#753":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":598000000},"#754":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-03-02","end":"2024-05-31","value":2826000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"}],"rule":"component-sum","value":3424000000},"#755":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":554000000},"#756":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-06-01","end":"2024-08-30","value":2862000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"component-sum","value":3416000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":3033000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":3649000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#164"}],"rule":"component-sum","value":14764000000},"#759":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":622000000},"#760":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-11-30","end":"2025-02-28","value":2929000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"}],"rule":"component-sum","value":3551000000},"#761":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":638000000},"#762":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-03-01","end":"2025-05-30","value":3126000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"component-sum","value":3764000000},"#763":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":642000000},"#764":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-05-31","end":"2025-08-29","value":3173000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":3815000000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":649000000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":3284000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"}],"rule":"component-sum","value":3933000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#166"}],"rule":"component-sum","value":15063000000},"#767":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":664000000},"#768":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-11-29","end":"2026-02-27","value":3316000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"component-sum","value":3980000000},"#769":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":715000000},"#770":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-02-28","end":"2026-05-29","value":3665000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":4380000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":349827000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-15916000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":90.1635320896756},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":26.439298566868857},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":19.892801281806737},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":203954000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":251217000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-10312000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":89.78135958096875},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":22.897570930062596},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":17.89070959154104},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":5.031955634647476},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":-876780000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":164350000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":178250000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-58431000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":90.67435882363904},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":24.028719425038027},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.504463754485617},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":4.868191339929653},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":-782144000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":174876000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":218908000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-34933000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":89.12903102274842},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":20.288584320524823},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-4.231311147879987},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.928915059208836},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":513000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":161747000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":998202000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-119592000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":89.92712806782959},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":23.440171658259935},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.120410285238265},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.928915059208836},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":513000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":704927000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":234314000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-25547000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":89.59264003726564},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.59310585769186},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":14.807732619075347},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":3.527209932791133},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":-95896000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":173910000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":201462000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-49628000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":88.56532366243034},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":24.101438440778974},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":15.758800044537052},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.377713143927053},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":356045000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":210249000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":252383000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-39040000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":89.99473906892628},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":30.496536974449644},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.231403214519766},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.346162435561548},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":701603000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":313147000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":255194000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-55427000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":89.36282300837544},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":28.468092536703356},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":26.673055897835795},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.011034671300492},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":763771000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":302797000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":943353000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-169642000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":89.38152631578947},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":26.133526315789474},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":20.386315789473684},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.011034671300492},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":763771000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1000103000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":299681000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-32421000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":89.52628475458934},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":29.41833559403176},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":22.826664435159472},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.3999890414517235},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":611397000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":303107000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":351830000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-37501000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":89.32728290944205},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.045512075599675},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.423837862192244},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.226757199068146},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":681953000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":275971000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":259653000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-65475000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":89.67106587762483},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.053568256199096},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.255693773859765},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.3607805792926},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":738066000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":273150000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":421856000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-74897000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":89.89906792540279},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":21.36255262936343},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.077667096872746},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.0152816764592307},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":515596000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":249954000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1333020000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-210294000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":89.61465356247174},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":26.072858918975072},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.753226676356142},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.0152816764592307},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":515596000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":1102182000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":263275000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-51088000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":89.64189357264499},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":27.647672260385374},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":17.719618836225866},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.144023167255893},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":701630000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":287215000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":387451000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-60767000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":88.35714203134157},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.137113377307465},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":19.909840286220184},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.027194768328672},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":549430000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":311203000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":185908000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-77432000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":88.92992652094246},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":25.755057469136943},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":18.63415943289715},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.4283480520812852},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":337501000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":280465000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":391870000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-81789000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":89.16464660126164},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":26.682636454117635},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.275845566433276},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.4574869943196473},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":71886000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":307398000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":1228504000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-271076000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":89.01413523289742},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":26.800126348957924},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.910901049282224},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.4574869943196473},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":71886000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1186281000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":261841000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-60190000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":84.45399370754053},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.745672321810387},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.46083385505912},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.458833699932691},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":202621000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":100318000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":252899000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-46249000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":86.61311821594005},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.014705867800572},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.5746945472213625},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.6033039360242873},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":259150000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":108332000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":168727000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-46798000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":85.22026008949683},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.089527986100155},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.34091199143017},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.923838909591857},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":683284000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":110007000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":279861000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-35121000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":85.8389035604335},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.871949574685202},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.2705253628927355},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.651941339024467},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":679417000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":104992000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":963328000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-188358000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":85.53582525325258},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.42411793136781},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.15087146506742},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.651941339024467},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":679417000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":423649000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":222280000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-29393000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":85.1508818941727},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.8736551613806345},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.704035515738111},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.8663557644648345},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":162502000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":81482000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":340338000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-27198000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":85.4987043721822},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.662140706678848},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.287430912331681},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.8550022272598572},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":79531000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":138374000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":213554000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-54966000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":84.31245393665662},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.377694052868036},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.444559378322653},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.9060112735875947},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-1499000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":76299000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":362978000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-36775000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":85.00523605086237},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.599902359763279},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.211469373760863},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.8450382551559772},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":396915000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":124953000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1139150000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-148332000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":84.99951170285492},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.951254682528488},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.471926531173251},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.8450382551559772},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":396915000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":421108000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":147469000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-35546000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":84.96205759024001},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.59934762676245},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.653214398732038},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.2213666562276306},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1188670000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":177793000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":435754000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-35730000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":84.06645223799174},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":16.660127108362204},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.69130359211054},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.1571119335602438},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":948229000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":197579000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":311504000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-48984000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":84.31679925897215},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.202452355456867},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.32662050571209},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.1961652046230276},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1070708000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":249138000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":389839000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-64676000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":84.58662098401413},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.231560834167684},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.04717683044449},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.178346515742091},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1030671000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":313455000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1284566000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-184936000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":84.4788803528967},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":18.832091095192986},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.127923176487343},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.178346515742091},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1030671000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":937965000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":451327000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-46200000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":85.6454148850423},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.24753946079583},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.38361640528144},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.2113884450530197},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1086135000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":310776000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":434956000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-53759000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":85.55246302125747},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.611195037709773},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.44994848821306},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.1959196676713097},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1032010000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":347004000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":462672000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-55213000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":86.15399117603062},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.227686143198586},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.496865024962993},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.162582722517686},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1148919000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":373582000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":646968000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-48633000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":86.53609538310602},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":29.36299558759254},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.845080790515407},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.0770028826643574},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":880885000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":474218000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1995923000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-203805000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":85.99508406454599},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":25.512338519719258},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":19.964061403074254},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.0770028826643574},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":880885000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1505580000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":699467000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-30903000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":85.88662536586178},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.88928228652166},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":23.6938095175798},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.9483505632400597},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":815178000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":478762000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":589530000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-55297000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":86.49354753158521},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":28.444015596521815},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":21.125838651611847},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.9856966904382565},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":571448000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":510965000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":650198000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-54238000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":85.71909657080596},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":29.638895557701645},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.789360992551085},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.046256946206389},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":114668000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":560188000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":795536000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-37684000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":86.50091323859573},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.36029193733663},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.99502889222788},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.0546850039561075},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-424579000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":662128000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":2734731000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-178122000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":86.16051074401784},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":29.693809700876738},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.2000662877037},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.0546850039561075},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-424579000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":2212043000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":894459000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-95142000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":87.54648386899714},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":33.802352825733415},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.046698641187103},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.115334250066945},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-792187000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":722401000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":931090000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-45316000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":87.18460753589389},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":31.816376357408355},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":30.207665257634282},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.076035222727219},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-1113929000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":711162000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":891746000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-63558000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":87.10247935904353},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":31.365437026096032},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.082012120069344},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.6616213439408527},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":127510000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":722465000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":1044705000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-62984000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":85.4232996906223},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":29.2205507937313},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":27.518993761728456},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.1292482480169146},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2481800000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":726972000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":3762000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-267000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":86.76633444075304},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":31.450719822812843},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":28.69324473975637},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.1292482480169146},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2481800000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":2883000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":948000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-65000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":84.73663975394079},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":26.720492118415994},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.913110342176086},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.966121576231864},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1497833000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":743000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":964000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-146000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":85.167638483965},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.332361516034986},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.068513119533527},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.6950146459710344},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-1095062000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":751000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":833000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-89000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":85.3211009174312},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":30.134086097388852},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":27.981651376146786},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.7369115795198903},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-1220571000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":875000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1282000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-95000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":84.89304812834224},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":32.419786096256686},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":28.475935828877002},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7929434745452326},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-1661000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":993000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":4027000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-395000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":85.02372213767792},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.254319219407392},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.41661444812461},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7929434745452326},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-1661000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":3362000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":1231000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-94000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":85.37690067939178},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":30.313814299579423},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":30.89615011323196},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.234697781178271},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1425000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":952000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":1088000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-96000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":86.73273657289002},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":32.48081841432225},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":35.16624040920716},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2875677769171185},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1070000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":1028000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1310000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-126000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":86.75968992248062},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":33.14728682170542},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":29.612403100775193},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.439961013645224},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":349000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":1088000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1679000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-103000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":87.5},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":35.48481308411215},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":65.71261682242991},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.477866473149492},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-361000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":1224000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":5308000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-419000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":86.61796705004663},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":32.92663972645322},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":40.87659309916071},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.477866473149492},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-361000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":4292000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":1713000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-59000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":88.55313700384123},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":37.234314980793854},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":32.29193341869398},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.2717878057182226},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":667000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":1463000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":1893000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-95000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":88.42242503259452},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":36.662320730117344},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.10039113428944},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.3145646867371847},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-130000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":1414000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1309000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-95000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":88.13214739517153},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":36.62007623888183},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.8005082592122},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.392182199967695},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-501000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":1445000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1967000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-99000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":87.66423357664233},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":36.52068126520681},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":30},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.2505770340450086},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":279000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1496000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":6882000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-348000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":88.18498574596136},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.75641431738993},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.54798859676908},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.2505770340450086},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":279000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":5818000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1669000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-100000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":87.98686062881276},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":37.07179727827311},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.704364148287187},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.038766152563568},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":887000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1571000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":1914000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-126000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":87.7108983128135},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.8609211126311},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":26.858185134518926},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0708192281651998},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":262000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1520000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":1579000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-125000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":87.68328445747801},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.4762012181367},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":25.625986916309497},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.1413014251142781},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-243000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":1484000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":2234000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-91000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":87.4475138121547},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":33.25966850828729},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.988950276243095},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.106791338582677},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-607000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":1545000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":7396000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-442000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":87.70305577643985},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":34.635919572872886},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":27.013518118823125},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.106791338582677},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-607000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":6120000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1592000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-101000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":87.79806659505908},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.07089151450054},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":26.78839957035446},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1216888530321367},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-442000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1630000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":2018000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-121000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":88.12292358803987},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.72093023255814},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.889534883720927},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1565033046514528},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-1825000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1676000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":1782000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-91000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":88.13905930470347},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.70347648261758},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.69120654396728},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2491000719942404},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-2968000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":1770000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1550000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-47000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":87.4405705229794},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":34.52852614896989},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.377971473851026},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.3433523209307963},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-3507000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":1836000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":6942000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-360000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":87.8716059559998},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":34.262455561852754},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":27.96640733680251},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.3433523209307963},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-3507000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":6912000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":1137000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-37000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":88.61443458124276},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.502894635275958},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.964492473948281},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.04938659955961},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-4116000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":995000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":1899000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-41000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":88.73610849500848},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.50574496138633},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":29.62893200226031},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.163500105552037},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-3533000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1971000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1964000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-57000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":89.75591715976331},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.83431952662722},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":31.139053254437872},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.111157196184156},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-3065000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":2093000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":2873000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-48000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":89.01177310024974},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.90902604352479},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":30.021405636817693},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.067579127459367},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-3484000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":2041000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":7873000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-183000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":89.035108114392},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":31.346198558474775},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.854452452917926},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.067579127459367},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-3484000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":7100000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":2456000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-26000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":89.11445572278613},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.85439271963598},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":31.69408470423521},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1846556804539998},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-603000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":2244000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":2144000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-47000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":89.13672739656053},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":35.91009705431637},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":28.792780521028433},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9932514658701184},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1235000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":2169000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":2126000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-72000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":89.27855711422845},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.28924515698063},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":29.592518370073478},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.018724970234874},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1218000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":2254000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":3126000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-34000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":89.52211817888279},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.50306748466258},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":29.964481756538586},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9963725490196078},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":779000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":2330000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":9852000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-179000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":89.26753334174765},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.62754007320459},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.99705498758888},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9963725490196078},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":779000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":8997000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":2921000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-37000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":89.62175679899968},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.79306033135355},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.52485151609878},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9118525021949078},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-953000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":2485000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":2107000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-58000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":89.19613176186158},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":33.816863100634635},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":25.868842550619526},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7507865540652426},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-117000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":2303000000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":44.48517910960211},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":35.65015262398304},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":25.55529908660415},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":28.907026831448746},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":33.88499018790143},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":27.28706183766158},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":21.363151950881992},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.485020483298815},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":25.318221412655046},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":24.82507894736842},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":29.16018783582075},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":34.38596765570834},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.626719778289242},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":36.61432733793281},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":31.61618667548333},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":25.188477067028952},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":34.45696514470643},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.20446426918877},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":33.974378981609604},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":27.897232244780895},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.979562901278236},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.0259017623094},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.9554595982993},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":26.865822084882485},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.755141495941054},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.225332960044796},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":31.86064886239384},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.240510080972022},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":33.81799412667889},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":27.468824337211977},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.295305274792844},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":37.49524591320629},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":25.579913415363187},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":29.8406159197308},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":26.786842945412907},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":32.626008884326644},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":31.096961555262748},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":31.603991073569283},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":40.22384714430755},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":34.09252480600161},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":41.59418807525484},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":33.26562050344489},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":35.31623389391193},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":39.64606709375833},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":37.45434674084315},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":43.02461775119808},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":42.4117229064937},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":38.922584846596095},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":42.38799005933966},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":41.66112956810631},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":36.44752018454441},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":35.13119533527696},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":29.393083980239943},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":42.8475935828877},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":36.04869752036523},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":39.82529925590424},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":34.78260869565217},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":40.62015503875969},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":49.03621495327103},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.24961143922909},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":43.866837387964146},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":49.36114732724902},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":33.26556543837357},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":47.858880778588805},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":43.59835286664555},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":39.16001877053027},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":43.63885088919289},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":35.619219490187234},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":49.370165745856355},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":42.008406225150516},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.19978517722878},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":41.90199335548173},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.441717791411044},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":30.70522979397781},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":35.76691225720027},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.94133539174064},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.769448106988136},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.31656804733728},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":51.248662147698894},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":36.61009067658684},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":42.98214910745538},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.50604461093138},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.50434201736807},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":50.468195027445915},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":41.44894610627288},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":45.65489215379806},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":31.83741311574494},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":272694000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":229075000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":238797000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":246784000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":987350000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":242491000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":285155000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":386301000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":378894000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1292841000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":369393000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":342591000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":337159000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":323244000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1372387000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":357076000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":388377000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":354575000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":386019000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1486047000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":177070000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":189282000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":192182000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":186342000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":744876000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":159118000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":216027000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":156453000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":203100000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":734698000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":257428000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":283508000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":336688000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":399814000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1277438000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":391976000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":431465000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":457596000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":556078000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1837115000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":559571000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":592600000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":642507000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":743362000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":2538040000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":798923000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":787522000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":809355000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":833200000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":3229000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":929000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":938000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":1068000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":1184000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":4119000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":1140000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":1216000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":1279000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":1414000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":5049000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":1659000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":1608000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":1638000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":1701000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":6606000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":1784000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":1732000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":1700000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1760000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":6976000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1842000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":1896000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1988000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":2058000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":7784000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":1207000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":2185000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":2306000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":2259000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":7957000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":2461000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":2378000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":2462000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":2514000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":9815000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":2659000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":2496000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":5151041000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#771"}],"scale":100,"value":6.7947430432023355},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":5044558000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#772"}],"scale":100,"value":6.938169805957231},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":5890568000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#773"}],"scale":100,"value":16.976291590216768},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":5890568000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#774"}],"scale":100,"value":16.976291590216768},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":6664966000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#775"}],"scale":100,"value":22.408906512051225},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":6672406000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#776"}],"scale":100,"value":22.385493328793242},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":6600610000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#777"}],"scale":100,"value":22.963816980551798},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":6706049000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#778"}],"scale":100,"value":22.571591707725368},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":6706049000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#779"}],"scale":100,"value":22.571591707725368},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":6936960000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#780"}],"scale":100,"value":21.789847425961806},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":6898843000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#781"}],"scale":100,"value":21.879436885286417},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":7071236000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#782"}],"scale":100,"value":21.315622898175086},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":7288209000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#783"}],"scale":100,"value":20.651109209409334},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":7288209000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#784"}],"scale":100,"value":20.651109209409334},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":7489195000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#785"}],"scale":100,"value":20.0674838884553},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":7600314000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#786"}],"scale":100,"value":19.74481580629432},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":7938574000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#787"}],"scale":100,"value":18.893582147121133},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":8162120000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#788"}],"scale":100,"value":18.340063610924613},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":8162120000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#789"}],"scale":100,"value":18.340063610924613},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":8314341000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#790"}],"scale":100,"value":18.1493999344025},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":8432862000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#791"}],"scale":100,"value":17.853487938021516},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":8337128000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#792"}],"scale":100,"value":18.020222311568205},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":8238607000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#793"}],"scale":100,"value":18.376565358682605},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":8238607000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#794"}],"scale":100,"value":18.376565358682605},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":7507301000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#795"}],"scale":100,"value":11.940616208141915},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":7533439000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#796"}],"scale":100,"value":11.900952539736501},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":7633090000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#797"}],"scale":100,"value":11.814743439419685},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":8290220000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#798"}],"scale":100,"value":18.266282438825506},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":8290220000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#799"}],"scale":100,"value":18.266282438825506},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":8490574000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#800"}],"scale":100,"value":22.39605944191759},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":8514479000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#801"}],"scale":100,"value":22.36632446917774},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":8741332000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#802"}],"scale":100,"value":21.735817836457876},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":8908811000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#803"}],"scale":100,"value":21.408367513914033},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":8908811000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#804"}],"scale":100,"value":21.408367513914033},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":8998033000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#805"}],"scale":100,"value":21.302778062716595},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":9167000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#806"}],"scale":100,"value":20.927119013854043},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":9194537000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#807"}],"scale":100,"value":20.844888655078552},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":9317035000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#808"}],"scale":100,"value":20.30903608283107},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":9317035000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#809"}],"scale":100,"value":20.30903608283107},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":9472764000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#810"}],"scale":100,"value":19.889379699525925},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":9692396000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#811"}],"scale":100,"value":19.48329391411577},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":10059652000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#812"}],"scale":100,"value":18.780152633510582},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":10340421000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#813"}],"scale":100,"value":18.19482011419071},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":10340421000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#814"}],"scale":100,"value":18.19482011419071},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":10508822000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#815"}],"scale":100,"value":17.840191793142942},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":10579640000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#816"}],"scale":100,"value":17.71380689702107},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":10736579000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#817"}],"scale":100,"value":17.460440611483417},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":13486800000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#818"}],"scale":100,"value":30.583978408517957},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":13486800000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#819"}],"scale":100,"value":30.583978408517957},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":13107833000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#820"}],"scale":100,"value":24.69388342069967},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":10919938000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#821"}],"scale":100,"value":9.047102648385},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":11231429000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#822"}],"scale":100,"value":8.800563134041091},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":11519000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#823"}],"scale":100,"value":8.585814740862922},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":11519000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#824"}],"scale":100,"value":8.585814740862922},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":14578000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#825"}],"scale":100,"value":28.213746741665524},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":14995000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#826"}],"scale":100,"value":27.435811937312437},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":15829000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#827"}],"scale":100,"value":26.00290605850022},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":17381000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#828"}],"scale":100,"value":23.686784419768713},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":17381000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#829"}],"scale":100,"value":23.686784419768713},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":17665000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#830"}],"scale":100,"value":23.31729408434758},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":17972000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#831"}],"scale":100,"value":22.92454929890941},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":18536000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#832"}],"scale":100,"value":22.237807509710834},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":18920000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#833"}],"scale":100,"value":21.791754756871036},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":18920000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#834"}],"scale":100,"value":21.791754756871036},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":17401000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#835"}],"scale":100,"value":20.837882880294238},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":17612000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#836"}],"scale":100,"value":20.593913240972064},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":18000000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#837"}],"scale":100,"value":20.150000000000002},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":17680000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#838"}],"scale":100,"value":20.52601809954751},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":17680000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#839"}],"scale":100,"value":20.52601809954751},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":17836000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#840"}],"scale":100,"value":20.352096882709127},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":18469000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#841"}],"scale":100,"value":19.6599707618171},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":19409000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#842"}],"scale":100,"value":18.718120459580607},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":20152000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#843"}],"scale":100,"value":18.032949583167923},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":20152000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#844"}],"scale":100,"value":18.032949583167923},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":17598000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#845"}],"scale":100,"value":12.149107853165132},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":18970000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#846"}],"scale":100,"value":21.755403268318396},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":18673000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#847"}],"scale":100,"value":22.10678519787929},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":18234000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#848"}],"scale":100,"value":22.644510255566523},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":18234000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#849"}],"scale":100,"value":22.644510255566523},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":19250000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#850"}],"scale":100,"value":31.97402597402597},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":17614000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#851"}],"scale":100,"value":35.006245032360624},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":17970000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#852"}],"scale":100,"value":34.501947690595436},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":17833000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#853"}],"scale":100,"value":34.82308080524869},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":17833000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#854"}],"scale":100,"value":34.82308080524869},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":16812000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#855"}],"scale":100,"value":31.995003568879373},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":16320000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#856"}],"scale":100,"value":29.42401960784314},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":720031000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":11.874361471334959},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":664468000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":11.145126770390945},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":101270000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":9.897583902718887},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":67368000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":6.648954019494435},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":1267000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":0.10996727019920716},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":187419000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":4.445150178191182},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-37347000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-3.573123361588948},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-113900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-10.129405602210506},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-85461000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-7.908808232615816},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-111729000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-9.686690456621482},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-348437000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-7.9124104697052005},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-7753000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-0.7692437440034561},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":57659000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.70571046035373},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":10290000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":1.0340471843065968},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":31629000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.036289753566046},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":91825000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.2643542675649275},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":109061000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":10.904791425029003},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":93950000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":8.795103575333641},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":212359000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":21.121652979036387},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":233076000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":21.715263181431954},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":648446000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":15.636263236771075},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":274154000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":24.71679554554216},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":236551000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":20.35446126946594},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":246199000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":20.21723349603537},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":302015000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":23.11804005499065},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1058919000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":22.081463268460855},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":298311000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":21.564624620934183},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":373481000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":26.701837194155466},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":377107000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":25.75925550234397},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":398176000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":24.755738399011705},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1447075000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":24.717607008709642},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":397301000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":23.62572146575439},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":423170000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":23.878365186577067},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":450002000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":24.44236353345928},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":458030000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":22.82623050491006},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1728495000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":23.673133141729007},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":522053000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":25.11141457670638},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":548640000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":24.990889876831133},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":542924000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":23.69733697179841},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":527375000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":21.397778566719072},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":2141000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":23.709856035437426},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":490000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":18.83890811226452},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":384000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":13.99416909620992},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":391000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":13.79675370501059},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":432000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":14.438502673796783},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":1697000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":15.1911198639334},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":814000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":26.33451957295374},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":707000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":22.60230179028133},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":710000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":22.015503875969},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":686000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":20.035046728971963},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2917000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":22.668635374572577},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":357000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":9.142125480153652},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":551000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":14.367666232073017},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":498000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":12.655654383735705},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":415000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":10.09732360097324},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1821000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":11.536268609439349},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":393000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.221022993899574},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":430000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":9.80392156862746},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":457000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.30904579291676},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":523000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":11.55801104972376},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1803000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":10.240826990798602},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":527000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":11.32116004296455},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":493000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.236710963455153},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":518000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.593047034764824},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":558000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":11.05388272583201},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":2096000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":10.799113813179462},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":532000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":10.266306445387885},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":564000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":10.623469579958567},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":580000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.724852071005909},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":588000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.488762040670707},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2264000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.527784236224136},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":684000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.970598529926502},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":745000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":12.685169419376807},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":386508000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":6551917500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":5.899158528781841},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":6551917500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#932"}],"scale":100,"value":5.899158528781841},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":357227000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.496210165072197},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":379767000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":7035338000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":5.397992249981451},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":473787000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":6954494500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":6.812673444489747},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":774680000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":7711692500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":10.045525025796866},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":7711692500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#940"}],"scale":100,"value":10.045525025796866},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":882117000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":8127546500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":10.853422985645174},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":962942000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":8173323500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":11.781523146612269},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":927978000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8219893500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":11.289416340978141},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":832847000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8566165500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":9.722518202572667},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8566165500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#949"}],"scale":100,"value":9.722518202572667},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":783465000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":8721366000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":8.983283123308894},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":777905000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":8852774000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":8.787132711170532},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":784161000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":9061385500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":8.653875282096761},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":72310000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":9.195183051666467},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":832775000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":9515706000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":8.751583960244252},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":9515706000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#959"}],"scale":100,"value":8.751583960244252},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":712683000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":9649209500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":7.385921095401649},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":565353000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9823100500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":5.75534170703028},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":446998000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":9932084500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":4.500545681019931},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":289985000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":10210263500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":2.840132382479649},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":10210263500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#968"}],"scale":100,"value":2.840132382479649},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":271914000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":10205796500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":2.6643094441477446},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":283895000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":10326284000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":2.7492464859575816},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":245579000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":10363918000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":2.369557536059239},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":268395000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":10583063500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":2.536080408097334},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":10583063500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#977"}],"scale":100,"value":2.536080408097334},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":306237000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":10627152000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":2.881646936074689},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":365203000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":10768791000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":3.3913092008192933},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":494982000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":11001037500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":4.499411987278473},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":238362000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":33.8259022269904},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":629551000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":11256150500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":5.592951160345626},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":11256150500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#987"}],"scale":100,"value":5.592951160345626},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":798970000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":11452552000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":6.976349026836988},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":895551000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":11691083000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":7.660120110343927},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":991874000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":11937918000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":8.308601215052743},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1168782000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":12211859000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":9.570876964760238},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":12211859000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#996"}],"scale":100,"value":9.570876964760238},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1312921000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":12470732500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":10.528018302052427},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1443237000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":12790841500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":11.283362396445925},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1592018000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":13137128000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":12.118463030884682},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1693954000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":13616401000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":12.440541373597913},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":13616401000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1005"}],"scale":100,"value":12.440541373597913},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1878584000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":14009134000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":13.409708266049849},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":2167361000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":14264152000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":15.194460911521416},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":2414083000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":14651217500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":16.477012917185892},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":292812000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":41.97979375117382},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2590774000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":16652119000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":15.558224151532906},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":16652119000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1015"}],"scale":100,"value":15.559581336165085},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":2681698000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":17239510500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":15.555534479937815},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":2651531000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":17414656500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":15.225858747199522},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":2778240000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":17725250000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":15.673911510415934},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2952000000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":19765341000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":14.935234357960228},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":19765341000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1024"}],"scale":100,"value":14.930174996727857},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3233000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":20359768000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":15.879355796195712},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":3700000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":20634454500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":17.931174289099815},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3862000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":21234440000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":18.18743512896973},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":5260000000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":22523000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":23.35390489721618},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":22523000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1033"}],"scale":100,"value":23.35390489721618},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":5566000000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":23099500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":24.095759648477237},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":5582000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":23592500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":23.660061460209814},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":5839000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":24279000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":24.049590180814697},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":250663000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":33.10030728274636},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":4822000000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":25762500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":18.717127607957302},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":25762500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1043"}],"scale":100,"value":18.717127607957302},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":4827000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":25480500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":18.943898275151586},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":4889000000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":25954000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":18.837173460738228},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":4813000000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":26444000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":18.200726062622902},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":4756000000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":27203000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":17.48336580524207},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":27203000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1052"}],"scale":100,"value":17.48336580524207},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":4737000000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":26321500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":17.99669471724636},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":4854000000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":27082000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":17.923343918469833},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":5121000000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":27917000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":18.34366156822008},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":5428000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":28472000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":19.06434391683057},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":28472000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1061"}],"scale":100,"value":19.06434391683057},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":4801000000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":27709000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":17.32650041502761},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":5079000000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":28922500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":17.560722620796955},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":5360000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":29460000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":18.194161575016974},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":854147000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":28.99489553619954},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":5560000000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":30004500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":18.53055375027079},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":30004500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1071"}],"scale":100,"value":18.53055375027079},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":6751000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":29353000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":22.999352706708002},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":6869000000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":29057000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":23.639742574938914},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":6957000000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":29292000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":23.75051208521098},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":7130000000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":29863000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":23.875699025550013},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":29863000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1080"}],"scale":100,"value":23.875699025550013},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":7208000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":29829500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":24.163998726093297},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":7229000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":29020000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":24.91040661612681},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"equity@2009Q2"}],"scale":100,"value":14.997393273667106},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"equity@2009Q3"}],"scale":100,"value":14.154005552812427},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":4650461000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1085"}],"scale":100,"value":8.311176031795558},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":4650461000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1086"}],"scale":100,"value":8.311176031795558},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"equity@2010Q1"}],"scale":100,"value":6.907715869142325},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":4989898000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1087"}],"scale":100,"value":7.610716692004527},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":169006000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":19.681611738674732},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":4889708000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1089"}],"scale":100,"value":9.689474299896844},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":5041477500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1090"}],"scale":100,"value":15.366130266375283},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":5041477500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1091"}],"scale":100,"value":15.366130266375283},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":5298413500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1092"}],"scale":100,"value":16.64870059688622},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":5284085000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1093"}],"scale":100,"value":18.22343887352304},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":5324408000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1094"}],"scale":100,"value":17.428754520690376},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":5487750000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1095"}],"scale":100,"value":15.176474875859869},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":5487750000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1096"}],"scale":100,"value":15.176474875859869},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":5705854500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1097"}],"scale":100,"value":13.730896923501993},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":5744530500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1098"}],"scale":100,"value":13.541663674690213},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":6001325500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1099"}],"scale":100,"value":13.06646340046045},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":6224147500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1100"}],"scale":100,"value":13.379743972969793},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":6224147500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1101"}],"scale":100,"value":13.379743972969793},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":6395820000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1102"}],"scale":100,"value":11.142949613966623},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":6513474000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1103"}],"scale":100,"value":8.679746015720644},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":80144000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":8.498518082573824},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":6636726000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1105"}],"scale":100,"value":6.735218539984926},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":6694908000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1106"}],"scale":100,"value":4.331426212279541},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":6694908000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1107"}],"scale":100,"value":4.331426212279541},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":6708110500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1108"}],"scale":100,"value":4.053511044578053},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":6782095000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1109"}],"scale":100,"value":4.1859484421849},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":6783009500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1110"}],"scale":100,"value":3.6205020794973084},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":6750269500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1111"}],"scale":100,"value":3.9760634742064744},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":6750269500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1112"}],"scale":100,"value":3.9760634742064744},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":6599951500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1113"}],"scale":100,"value":4.639988642340781},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":6623495500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1114"}],"scale":100,"value":5.513750254680478},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":6786296000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1115"}],"scale":100,"value":7.293846304375759},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":6888742500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1116"}],"scale":100,"value":9.138837748689257},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":6888742500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1117"}],"scale":100,"value":9.138837748689257},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":6835111000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1118"}],"scale":100,"value":11.6892029990442},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":6929357000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1119"}],"scale":100,"value":12.924013007267485},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":22893000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":2.311679367961239},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":7059639000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1121"}],"scale":100,"value":14.049925215722785},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":7213207500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1122"}],"scale":100,"value":16.20336029429349},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":7213207500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1123"}],"scale":100,"value":16.20336029429349},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":7334946000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1124"}],"scale":100,"value":17.89953191202771},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":7526304500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1125"}],"scale":100,"value":19.175904987633704},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":7724190000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1126"}],"scale":100,"value":20.610808382497066},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":7941917500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1127"}],"scale":100,"value":21.329282254568874},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":7941917500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1128"}],"scale":100,"value":21.329282254568874},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":8111359000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1129"}],"scale":100,"value":23.15991685240414},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":8254790500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1130"}],"scale":100,"value":26.255796558374193},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":8516179500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1131"}],"scale":100,"value":28.347018754125603},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":8910500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1132"}],"scale":100,"value":29.075517647718986},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":8910500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1133"}],"scale":100,"value":29.078053981258066},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":9252514000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1134"}],"scale":100,"value":28.98345249734288},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":9318791500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1135"}],"scale":100,"value":28.45359293638022},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":144215000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":14.307810140622612},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":9552462500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1137"}],"scale":100,"value":29.084018911354008},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":9946000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1138"}],"scale":100,"value":29.680273476774584},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":9946000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1139"}],"scale":100,"value":29.670219183591396},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":10168000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1140"}],"scale":100,"value":31.79583005507474},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":10406500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1141"}],"scale":100,"value":35.55470138855523},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":10978000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1142"}],"scale":100,"value":35.17944980870833},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":11897000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1143"}],"scale":100,"value":44.212826763049506},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":11897000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1144"}],"scale":100,"value":44.212826763049506},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":12005500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1145"}],"scale":100,"value":46.362084044812796},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":12366500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1146"}],"scale":100,"value":45.13807463712449},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":13063500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1147"}],"scale":100,"value":44.69705668465572},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":14030500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1148"}],"scale":100,"value":34.367984034781365},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":14030500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1149"}],"scale":100,"value":34.367984034781365},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":13660500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1150"}],"scale":100,"value":35.33545624245086},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":13918500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1151"}],"scale":100,"value":35.12591155656141},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":416258000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":10.954157894736838},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":14393500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1153"}],"scale":100,"value":33.43870497099385},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":14424000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1154"}],"scale":100,"value":32.97282307265668},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":14424000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1155"}],"scale":100,"value":32.97282307265668},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":13990500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1156"}],"scale":100,"value":33.85868982523855},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":14411500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1157"}],"scale":100,"value":33.68143496513201},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":15074500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1158"}],"scale":100,"value":33.9712759958871},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":15284500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1159"}],"scale":100,"value":35.51310150806373},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":15284500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1160"}],"scale":100,"value":35.51310150806373},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":14833000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1161"}],"scale":100,"value":32.3670194835839},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":14840500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1162"}],"scale":100,"value":34.22391428860214},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":15160500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1163"}],"scale":100,"value":35.355034464562515},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":15311500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1164"}],"scale":100,"value":36.312575515135684},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":15311500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1165"}],"scale":100,"value":36.312575515135684},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":14277500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1166"}],"scale":100,"value":47.28418840833479},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":13145500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1167"}],"scale":100,"value":52.25362291278384},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":17514000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":1.7041838813824262},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":13157500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1169"}],"scale":100,"value":52.874786243587316},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":12864000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1170"}],"scale":100,"value":55.42599502487562},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":12864000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1171"}],"scale":100,"value":55.42599502487562},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":12264000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1172"}],"scale":100,"value":58.773646444879326},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":11483000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1173"}],"scale":100,"value":62.95393189932944},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-182213000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-20.5452560983035},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-189750000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-21.38613727476931},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-158018000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-17.264047564680908},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-634036000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-17.711051934850495},"#1178":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2007-12-01","end":"2008-11-28","value":871814000},"#1179":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2007-12-01","end":"2008-08-29","value":625897000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1178"},{"ref":"#1179","weight":-1}],"rule":"quarter-from-ytd","value":245917000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-05-31","end":"2008-08-29","value":191608000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-11-28","value":5821598000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-11-28","value":5821598000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2008-11-28","value":4410354000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2008-11-28","value":4410354000},"#1180":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-02-29","end":"2008-05-30","value":886886000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1180"}],"rule":"component-sum","value":886886000},"#1181":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-05-31","end":"2008-08-29","value":887257000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1181"}],"rule":"component-sum","value":887257000},"#1182":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2007-12-01","end":"2008-11-28","value":3579889000},"#1183":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2007-12-01","end":"2008-08-29","value":2664588000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"#1182"},{"ref":"#1183","weight":-1}],"rule":"quarter-from-ytd","value":915301000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1184"}],"rule":"component-sum","value":915301000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1182"}],"rule":"component-sum","value":3579889000}},"quality":[]}