{"schemaVersion":2,"ticker":"ACM","company":{"ticker":"ACM","name":"AECOM","exchange":"NYSE","cik":868857,"sic":"8711","sicDescription":"Services-Engineering Services","fiscalYearEnd":"0930"},"updatedAt":"2026-09-11T02:29:31.523Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingCashFlow":[228640000,158635000,132012000,433352000,408598000,360625000,764433000,814155000,696654000,774553000,777616000,329622000,704670000,713636000,695980000,827490000,821602000],"revenue":[null,null,null,null,null,null,null,null,18203402000,13878316000,13642455000,13239976000,13340852000,13148182000,14378461000,16105498000,16139622000],"costOfRevenue":[5768262000,6115520000,7570672000,7796321000,7703507000,7953607000,17454692000,16768001000,17519682000,13399283000,13030800000,12530416000,12542431000,12300208000,13432996000,15021157000,14922909000],"grossProfit":[351203000,430271000,466702000,421859000,449988000,403176000,535188000,642824000,683720000,479033000,611655000,709560000,798421000,847974000,945465000,1084341000,1216713000],"operatingExpenses":[86894000,110463000,90298000,103403000,118518000,104908000,504975000,317488000,236009000,232487000,173323000,212635000,177672000,166209000,360579000,277823000,218704000],"totalDebt":[171209000,931127000,1162469000,1069732000,1173325000,1003978000,4606938000,4068481000,3844109000,3626797000,3316347000,2062010000,2211578000,2205292000,2202823000,2517254000,2713506000],"operatingIncome":[286866000,340795000,421223000,53606000,376989000,352882000,129018000,375537000,653856000,392603000,396096000,381461000,629553000,646804000,324134000,827442000,1026522000],"pretaxIncome":[null,341100000,384180000,17483000,335774000,314788000,-151470000,125555000,429182000,212208000,249170000,232603000,408804000,550682000,213400000,718152000,915569000],"interestExpense":[10691000,9928000,42051000,46726000,44737000,40842000,299627000,null,null,null,null,null,null,110274000,159342000,185420000,184304000],"netIncome":[189696000,236887000,275800000,-58567000,239243000,229854000,-154845000,96109000,339390000,136468000,-261050000,-186370000,173185000,310611000,55332000,402266000,561774000],"dilutedEps":[1.73,2.05,2.33,-0.52,2.35,2.33,-1.04,0.62,2.13,0.84,-1.63,-1.16,1.16,2.18,0.39,2.95,4.21],"cash":[290777000,612857000,456940000,593776000,600677000,574188000,683893000,692145000,802362000,886733000,885639000,1708332000,1229196000,1172209000,1260206000,1580877000,1585739000],"currentAssets":[2214535000,2946499000,2990066000,3147293000,3131602000,3434113000,6246085000,6000771000,6682222000,7127322000,7534645000,7530366000,6173543000,5822810000,6169511000,7055759000,6730227000],"totalAssets":[3789800000,5242900000,5789300000,5664568000,5665623000,6123400000,14014300000,13669900000,14396956000,14681131000,14550908000,12998951000,11733954000,11139315000,11233398000,12061669000,12200249000],"currentLiabilities":[1556739000,1852260000,1814446000,2078402000,2053549000,2455769000,4836052000,5304756000,5578379000,6129677000,6461754000,6090454000,5521715000,5404171000,5850283000,6374081000,5928816000],"totalLiabilities":[2035476000,3104440000,3394191000,3440080000,3591529000,3850897000,10383355000,10117447000,10182270000,10402757000,10651558000,9585407000,8904377000,8533936000,8849687000,9691259000,9504065000],"depreciationAndAmortization":[84117000,78899000,110306000,102974000,94406000,95394000,599265000,398730000,278631000,267570000,261185000,237376000,176400000,170886000,175725000,178812000,42300000],"capex":[62924000,68490000,77991000,62874000,52117000,67248000,114332000,191386000,86354000,113279000,100664000,114591000,136262000,137017000,105600000,119597000,136675000],"dilutedShares":[109706000,115463000,118345000,111875000,101942000,98657000,149605000,156073000,159135000,162261000,159684000,161292000,149676000,142696000,140109000,136453000,133311000],"sharesOutstanding":[110890075,115316783,113248337,107041003,96016358,96715797,151263650,153901500,157529419,156983356,157482983,157044687,143168815,138933907,136210883,132552407,131782371],"equity":[1754405000,2138469000,2395137000,2224488000,2074094000,2272480000,3630943000,3552489000,4214686000,4278374000,3899350000,3413544000,2829577000,2605379000,2383711000,2370410000,2696184000],"totalCosts":[null,null,null,null,null,null,null,null,17549546000,13485713000,13246359000,12858515000,12711299000,12501378000,14054327000,15278056000,15113100000],"freeCashFlow":[165716000,90145000,54021000,370478000,356481000,293377000,650101000,622769000,610300000,661274000,676952000,215031000,568408000,576619000,590380000,707893000,684927000],"capexOutflow":[-62924000,-68490000,-77991000,-62874000,-52117000,-67248000,-114332000,-191386000,-86354000,-113279000,-100664000,-114591000,-136262000,-137017000,-105600000,-119597000,-136675000],"grossMargin":[null,null,null,null,null,null,null,null,3.756001213399561,3.451665173209775,4.483467235186042,5.359224216116404,5.984782681046158,6.449363113470745,6.575564658832402,6.732738099747055,7.538670980026669],"operatingMargin":[null,null,null,null,null,null,null,null,3.5919439673968636,2.828895090730028,2.9034070480716263,2.8811306002367374,4.718986463533214,4.919341700624467,2.2543024597695123,5.137636849229995,6.360260481936937],"netMargin":[null,null,null,null,null,null,null,null,1.8644317144674385,0.9833181489742703,-1.9135119009005344,-1.4076309503884297,1.2981554701303935,2.362387438810932,0.38482560824833756,2.49769364474169,3.48071348882892],"currentRatio":[1.4225473891256017,1.5907588567479727,1.6479222859208817,1.5142850131976393,1.5249706727231733,1.3983860045468446,1.2915669641269365,1.1312058462255379,1.1978788103138922,1.1627565367636827,1.166037116238099,1.236421127226312,1.1180481064307013,1.07746590550151,1.0545662491882872,1.1069452992517665,1.1351721827764598],"netDebt":[-119568000,318270000,705529000,475956000,572648000,429790000,3923045000,3376336000,3041747000,2740064000,2430708000,353678000,982382000,1033083000,942617000,936377000,1127767000],"ebit":[null,351028000,426231000,64209000,380511000,355630000,148157000,null,null,null,null,null,null,660956000,372742000,903572000,1099873000],"fcfMargin":[null,null,null,null,null,null,null,null,3.352670011902171,4.764799994466188,4.962098097446537,1.6241041524546571,4.2606574152835215,4.385541666520893,4.106002721709924,4.395349960615934,4.24376109923764],"ebitda":[null,429927000,536537000,167183000,474917000,451024000,747422000,null,null,null,null,null,null,831842000,548467000,1082384000,1142173000],"debtToCapital":[8.891138099328318,30.333861524448167,32.67559701664546,32.4729981604143,36.13100126592842,30.64217517819548,55.92382312878761,53.38534333555964,47.700791495502735,45.87879250176878,45.960175434195754,37.65847254907905,43.87046222542254,45.841671567230435,48.02805342770816,51.50219000324081,50.16010159547035],"returnOnAssets":[5.005435643041849,5.245098364830007,4.999909356248073,-1.022658895667385,4.223106212419544,3.8994579957982944,-1.5378618213599367,0.694323838145946,2.4184397425917603,0.938631210505698,-1.7860539937019102,-1.3529651821448523,1.400442042695753,2.7159301103834346,0.4946382676075092,3.453658235883159,4.630911702858777],"returnOnEquity":[11.86546270650844,12.170288583704481,12.166915254656006,-2.5355737749276184,11.131252119885115,10.576329771447583,-5.245939516785431,2.6758518769301363,8.739084673642605,3.2136356036575746,-6.384416984481257,-5.097024515875657,5.548026379754613,11.430120133447263,2.21811993770407,16.92283389505652,22.175607518581515],"revenueGrowth":[null,null,null,null,null,null,null,null,null,-23.759767542352794,-1.6994929355982347,-2.95019481464297,0.7619047043589733,-1.444210609637231,9.357027458244804,12.011278536694569,0.21187795621098182]}},"quarterly":{"keys":["2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"operatingCashFlow":[null,120774000,-34573000,-51908000,130230000,114886000,-179345000,33310000,15911000,262136000,-6426000,11424000,201965000,226389000,67089000,85245000,96117000,160147000,137387000,-31391000,79713000,174916000,282642000,49960000,153802000,278029000,78055000,113151000,260050000,362899000,77507000,-46087000,413937000,251297000,52428000,118395000,71844000,531886000,-200382000,107438000,76857000,793703000,-206930000,-299031000,186231000,649352000,7104000,59150000,320334000,318082000,194855000,-1627000,204840000,315568000,120014000,11441000,279340000,285185000,143063000,94355000,291296000,298776000,151089000,190658000,283725000,196130000,70219000,3781000,95234000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4910800000,4790900000,5148000000,5305800000,3356300000,3412600000,3360200000,3513400000,3235600000,3245700000,3189700000,3569000000,3313200000,3265500000,3408400000,3353800000,3266716000,3213658000,3241695000,3426100000,3382355000,3490172000,3663549000,3842385000,3899920000,3943833000,4151251000,4110494000,4014152000,3771613000,4178440000,4175417000,3830834000,3801143000,3586067000],"costOfRevenue":[1453772000,1532344000,1397800000,1493300000,1520100000,1704300000,1830900000,1836600000,1925500000,1977700000,1938900000,1934700000,1984000000,1938700000,1939200000,1889700000,1935700000,1938900000,1875700000,1784800000,1859700000,2433400000,4075700000,4403000000,4422900000,4553100000,4156800000,4197800000,4237500000,4175900000,4188300000,4258800000,4386300000,4686300000,4774600000,4649700000,4962800000,5117800000,3232900000,3267800000,3206400000,3323700000,3069800000,3076900000,3004600000,3379100000,3128800000,3070300000,3206800000,3136600000,3066512000,3003706000,3021145000,3208800000,3167367000,3262078000,3413471000,3590080000,3655950000,3682659000,3866207000,3816341000,3745748000,3480852000,3851490000,3844819000,3549844000,3504643000,3620109000],"grossProfit":[87517000,95146000,83000000,107900000,115000000,124400000,105300000,99800000,121200000,140400000,90300000,76200000,111200000,144200000,78100000,99900000,131800000,140200000,78200000,87400000,108500000,129100000,134800000,103200000,126600000,170600000,140900000,183400000,171300000,147200000,170000000,168400000,175200000,170100000,136200000,141200000,185200000,188000000,123400000,144800000,153800000,189700000,165800000,168800000,185100000,189900000,184400000,195200000,201600000,217200000,200204000,209952000,220550000,217300000,214988000,228094000,250078000,252305000,243970000,261174000,285044000,294153000,268404000,290761000,326950000,330598000,280990000,296500000,-34042000],"operatingExpenses":[20071000,25646000,21900000,27900000,28300000,32400000,23200000,23700000,23500000,19900000,28500000,25800000,26600000,22500000,27400000,32800000,29300000,29000000,29000000,32700000,21000000,22200000,140200000,132000000,108700000,124100000,93800000,93000000,69200000,61500000,58000000,55100000,59900000,63100000,80800000,60500000,60400000,57400000,42200000,43800000,43800000,43600000,49700000,47200000,60500000,55300000,43800000,41300000,41500000,51000000,41201000,41898000,37466000,45600000,40312000,38747000,47483000,45633000,40324000,49486000,40909000,48186000,41559000,40454000,38463000,98228000,81672000,75066000,60350000],"totalDebt":[null,171209000,null,null,188791000,931127000,1206484000,1169141000,1195991000,1162469000,1241535000,1260968000,1070267000,1069732000,1233238000,1291073000,1148719000,1173325000,1204085000,1091177000,1043425000,1003978000,4977824000,4867897000,4773058000,4606938000,4522856000,4472600000,4295217000,4068481000,4110071000,4203720000,3910944000,3844109000,3902176000,3948715000,3880272000,3626797000,3920290000,3891954000,3812926000,3316347000,3469816000,2131500000,2072686000,2062010000,2068636000,2103627000,2209046000,2211578000,2206005000,2209110000,2206898000,2205292000,2207688000,2209220000,2203867000,2202823000,2201750000,2193824000,2517694000,2517254000,2525439000,2526530000,2529030000,2713506000,2709701000,2717244000,2714798000],"operatingIncome":[73599000,75264000,65500000,83400000,92700000,99200000,90200000,87400000,110000000,133600000,76700000,73200000,102800000,-199100000,61900000,80500000,111900000,122700000,90400000,68400000,91600000,102500000,-14100000,6500000,41400000,95200000,55400000,140700000,110400000,69000000,143400000,140900000,207700000,161800000,131200000,-44100000,160800000,177000000,30800000,108100000,125500000,131700000,87200000,110100000,118900000,65300000,141200000,157600000,160500000,170300000,168282000,111481000,183009000,184000000,151746000,197430000,-105423000,80381000,163125000,200482000,227457000,236378000,237498000,257571000,294077000,237376000,222045000,247756000,-75980000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,68000000,66400000,91200000,-208100000,51700000,68700000,101400000,114000000,80000000,57700000,82800000,94300000,-130200000,-55200000,-8700000,42600000,-1100000,78800000,49300000,-1400000,90600000,80400000,148200000,110000000,77300000,-132100000,108200000,124100000,-5600000,70500000,89300000,95000000,50800000,75400000,87000000,19400000,114400000,128300000,16000000,150100000,145773000,90637000,159907000,154400000,122916000,167363000,-133692000,56813000,136539000,170803000,192867000,217943000,217952000,221148000,268765000,207704000,198339000,221535000,-106569000],"interestExpense":[2617000,2557000,1000000,2400000,1100000,5400000,9900000,10000000,10400000,10100000,11000000,11600000,13100000,11000000,10900000,11900000,11700000,10200000,10400000,10500000,9800000,10100000,118698000,60663000,60220000,60000000,59518000,62723000,62516000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27416000,null,36700000,42372000,38868000,41402000,41257000,47723000,51370000,45070000,43034000,42205000,40198000,58867000,45266000,50570000,47641000],"netIncome":[51121000,54272000,45800000,58500000,64800000,67800000,56900000,57700000,73800000,87400000,47900000,49000000,69400000,-224900000,38100000,53800000,70800000,76500000,56400000,40200000,69200000,64100000,-139000000,300000,-17200000,1100000,-20400000,41900000,67400000,7200000,47200000,102400000,101300000,88500000,111300000,-119700000,60900000,84000000,51600000,77800000,83700000,-474200000,40600000,-86100000,89400000,-230300000,26100000,39400000,11500000,96200000,61548000,41557000,101888000,105600000,87945000,76615000,-134701000,25473000,94438000,1007000,134273000,172548000,167042000,143394000,130966000,120372000,74520000,179860000,-86712000],"dilutedEps":[0.46,0.4784045814414302,0.4,0.51,0.56,0.58,0.48,0.49,0.62,0.75,0.42,0.43,0.63,-2.05,0.36,0.53,0.7,0.77,0.58,0.41,0.7,0.64,-0.98,0,-0.11,0.01,-0.13,0.27,0.43,0.05,0.3,0.65,0.64,0.55,0.69,-0.75,0.37,0.52,0.32,0.49,0.52,-2.95,0.25,-0.54,0.55,-1.44,0.17,0.26,0.08,0.66,0.43,0.29,0.72,0.75,0.63,0.55,-0.97,0.18054440212596562,0.69,0.01,0.98,1.2765377048695343,1.25,1.08,0.98,0.9001371803809567,0.56,1.39,-0.67],"cash":[278206000,290777000,252949000,206549000,293882000,612857000,421238000,403384000,381467000,456940000,507486000,465662000,398394000,593776000,591296000,627732000,507591000,600677000,681743000,502543000,510147000,574188000,734648000,612597000,605900000,683893000,658044000,669778000,627997000,692145000,697717000,725972000,812459000,802362000,813166000,867225000,801419000,886733000,686251000,666105000,793567000,885639000,725436000,1135061000,1331268000,1708332000,1044748000,934906000,1049030000,1229196000,1082393000,965070000,1010722000,1172209000,1160350000,1073515000,1257731000,1260206000,1192260000,1185806000,1644812000,1580877000,1580656000,1600065000,1794077000,1585739000,1246687000,1034257000,1012932000],"currentAssets":[null,2214535000,null,null,2377945000,2946499000,2984264000,2964656000,3092385000,2990066000,3187915000,3167476000,3046926000,3147293000,3258532000,3161809000,3049684000,3131602000,3248847000,3023901000,3121810000,3434113000,6100785000,5985183000,6227370000,6246085000,5896574000,6285936000,6171895000,6000771000,5985101000,6166308000,6333291000,6682222000,6842040000,6923960000,7043842000,7127322000,7249734000,7240640000,7271825000,7534645000,7466933000,7378257000,7290362000,7530366000,6900892000,6258426000,6248493000,6173543000,5930268000,5697176000,5795787000,5822810000,6027467000,6039143000,6271742000,6169511000,6282032000,6497786000,7118664000,7055759000,6999358000,6930794000,7267033000,6730227000,6491903000,6491395000,6349916000],"totalAssets":[null,3789800000,null,null,3999840000,5242900000,5620040000,5665358000,5886631000,5789300000,5994615000,6013232000,5863640000,5664568000,5808025000,5685144000,5539368000,5665623000,5837421000,5645278000,5753742000,6123400000,14253269000,14016005000,14236126000,14014300000,13529403000,13989215000,13878327000,13669900000,13508996000,13641041000,13836242000,14396956000,14622951000,14617332000,14727417000,14681131000,14767650000,14737023000,14795212000,14550908000,15229359000,13115346000,13045053000,12998951000,12504555000,11983833000,11963091000,11733954000,11443018000,11196063000,11248347000,11139315000,11405670000,11386526000,11426443000,11233398000,11389921000,11457393000,12046598000,12061669000,11818827000,11781867000,12252145000,12200249000,11940036000,12007347000,12026900000],"currentLiabilities":[null,1556739000,null,null,1566483000,1852260000,1755065000,1747667000,1818233000,1814446000,1882957000,1936254000,2005151000,2078402000,2233124000,2030958000,1941556000,2053549000,2159670000,2001685000,2053860000,2455769000,4413077000,4461104000,4767207000,4836052000,4755094000,5260488000,5286219000,5304756000,5165328000,5064092000,5189602000,5578379000,5676057000,5641841000,5890070000,6129677000,6040897000,5890187000,5940705000,6461754000,6461458000,5987541000,5751671000,6090454000,6001596000,5601897000,5680031000,5521715000,5513463000,5283478000,5464939000,5404171000,5557718000,5537265000,5714775000,5850283000,6002486000,6136115000,6289644000,6374081000,6139555000,6015169000,6227976000,5928816000,5881810000,5873131000,6009650000],"totalLiabilities":[null,2035476000,null,null,1984241000,3104440000,3330644000,3229256000,3350405000,3394191000,3520640000,3522930000,3351830000,3440080000,3697899000,3592553000,3497503000,3591529000,3714462000,3454841000,3470269000,3850897000,10413957000,10295160000,10496059000,10383355000,10010508000,10324864000,10119120000,10117447000,9949109000,9912851000,9919893000,10182270000,10292170000,10352707000,10467283000,10402757000,10517221000,10342149000,10298200000,10651558000,11369955000,9449823000,9159184000,9585407000,9484378000,9057133000,9146113000,8904377000,8816779000,8546410000,8670503000,8533936000,8712777000,8649651000,8804118000,8849687000,8961703000,9063038000,9547922000,9691259000,9419284000,9315580000,9553540000,9504065000,9494281000,9531919000,9627495000],"depreciationAndAmortization":[null,23330000,22340000,18164000,17241000,21154000,29843000,27311000,28091000,25061000,25548000,25260000,26085000,26081000,23902000,23937000,23532000,23035000,22198000,23944000,24328000,24924000,156049000,160395000,134700000,148121000,111018000,107181000,97261000,83270000,66916000,71950000,67112000,72653000,62835000,70648000,66658000,67429000,63160000,65556000,64768000,67701000,57875000,67816000,55749000,55936000,39523000,41305000,48460000,47112000,41373000,43803000,41429000,44281000,43597000,44189000,43261000,44678000,43322000,44186000,46365000,44939000,42297000,41530000,44548000,null,52036000,59484000,55924000],"capex":[null,26137000,14520000,12947000,7711000,33312000,16019000,16088000,15176000,30708000,18284000,13921000,15600000,15069000,12925000,11707000,12435000,15050000,20771000,12396000,16411000,17670000,25070000,43949000,21094000,24219000,22783000,44630000,74212000,49761000,23584000,20442000,20651000,21677000,29510000,26191000,33053000,24525000,23576000,26241000,27548000,23299000,31594000,14562000,37110000,31325000,30902000,56363000,25338000,23659000,32665000,15824000,22005000,66523000,36369000,32450000,14474000,22307000,56245000,20489000,18546000,24317000,40215000,12382000,22042000,62036000,28318000,31212000,40349000],"dilutedShares":[111515000,112541000,114500000,115000000,115600000,116700000,119100000,118300000,118900000,117100000,114600000,114300000,110800000,110000000,105500000,101800000,100800000,99700000,97600000,98300000,99000000,99700000,141900000,152800000,151700000,155200000,153600000,155400000,156200000,157900000,158000000,158700000,158800000,161100000,161800000,159500000,163200000,161800000,159600000,158400000,159800000,160900000,160600000,160700000,161800000,160000000,153700000,149500000,148900000,146600000,144637000,142626000,142178000,141300000,140642000,140335000,138741000,139419000,137101000,136712000,136790000,135208000,133625000,133139000,133078000,133401000,131982000,129235000,128564000],"sharesOutstanding":[null,110890075,null,null,113777608,115316783,116679645,117439049,117624144,113248337,113857161,110825835,109928128,107041003,100935219,99364985,97617749,96016358,95781448,96201286,96405640,96715797,149727935,150029227,150732952,151263650,152452910,152913313,153533311,153901500,155143497,155529396,155979660,157529419,159132336,160237598,160693918,156983356,156967362,157338763,157659181,157482983,158192180,158908063,160213426,157044687,148576375,146751065,144877676,143168815,141335424,140742683,139578447,138933907,138953354,138724105,138499043,136210883,136018182,135872491,135702623,132552407,132638253,132019854,132318294,131782371,129286286,128201913,128695633],"equity":[null,1754405000,null,null,2015599000,2138469000,2289396000,2436102000,2536226000,2395137000,2473975000,2490302000,2511810000,2224488000,2110126000,2092591000,2041865000,2074094000,2122959000,2190437000,2283473000,2272480000,3839312000,3720845000,3740067000,3630943000,3518895000,3664351000,3759207000,3552489000,3559887000,3728190000,3916349000,4214686000,4330781000,4264625000,4260134000,4278374000,4250429000,4394874000,4497012000,3899350000,3859404000,3665523000,3885869000,3413544000,3020177000,2926700000,2816978000,2829577000,2626239000,2649653000,2577844000,2605379000,2692893000,2736875000,2622325000,2383711000,2428218000,2394355000,2498676000,2370410000,2399543000,2466287000,2698605000,2696184000,2445755000,2475428000,2399405000],"totalCosts":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4779600000,4835000000,4987200000,5128800000,3325500000,3304500000,3234700000,3381700000,3148400000,3135600000,3070800000,3503700000,3172000000,3107900000,3247900000,3183500000,3098434000,3102177000,3058686000,3242100000,3230609000,3292742000,3768972000,3762004000,3736795000,3743351000,3923794000,3874116000,3776654000,3514042000,3884363000,3938041000,3608789000,3553387000,3662047000],"freeCashFlow":[null,94637000,-49093000,-64855000,122519000,81574000,-195364000,17222000,735000,231428000,-24710000,-2497000,186365000,211320000,54164000,73538000,83682000,145097000,116616000,-43787000,63302000,157246000,257572000,6011000,132708000,253810000,55272000,68521000,185838000,313138000,53923000,-66529000,393286000,229620000,22918000,92204000,38791000,507361000,-223958000,81197000,49309000,770404000,-238524000,-313593000,149121000,618027000,-23798000,2787000,294996000,294423000,162190000,-17451000,182835000,249045000,83645000,-21009000,264866000,262878000,86818000,73866000,272750000,274459000,110874000,178276000,261683000,134094000,41901000,-27431000,54885000],"capexOutflow":[null,-26137000,-14520000,-12947000,-7711000,-33312000,-16019000,-16088000,-15176000,-30708000,-18284000,-13921000,-15600000,-15069000,-12925000,-11707000,-12435000,-15050000,-20771000,-12396000,-16411000,-17670000,-25070000,-43949000,-21094000,-24219000,-22783000,-44630000,-74212000,-49761000,-23584000,-20442000,-20651000,-21677000,-29510000,-26191000,-33053000,-24525000,-23576000,-26241000,-27548000,-23299000,-31594000,-14562000,-37110000,-31325000,-30902000,-56363000,-25338000,-23659000,-32665000,-15824000,-22005000,-66523000,-36369000,-32450000,-14474000,-22307000,-56245000,-20489000,-18546000,-24317000,-40215000,-12382000,-22042000,-62036000,-28318000,-31212000,-40349000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7734788629143927,2.94725416936275,3.597513597513598,3.5432922462211165,3.6766677591395283,4.2430991033229795,4.5771085054461045,5.399328285990778,5.124242798862653,5.200727115876391,5.803053578706462,5.3208181563463155,5.565616322588434,5.977645077323534,5.914798732543129,6.47623591150337,6.128601323163691,6.53311584493434,6.803539506338504,6.342488543825341,6.356163087552903,6.535322614472869,6.8261131487527535,6.566364380456409,6.255769349114853,6.622339231909667,6.866460254993013,7.156147168685807,6.686443363380361,7.7091949783819285,7.824690554369573,7.917724145875729,7.334956304554048,7.800285335226799,-0.9492851081700371],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.671662458255274,-0.9204951053038051,3.1235431235431235,3.335971955218817,0.9176772040639991,3.1676727421907054,3.734896732337361,3.7485057209540615,2.6950179255779454,3.3921804233293282,3.7276232874565003,1.8296441580274585,4.261740915127369,4.826213443576788,4.708954348081211,5.07782217186475,5.151411999084096,3.468975230096046,5.645472507438239,5.370537929424127,4.486400747408241,5.656741272349901,-2.8776194886433895,2.091955907593851,4.182778108268888,5.0834302568085405,5.47923987251072,5.750598346573429,5.916517361574749,6.8292001326753295,7.037961535884206,5.685084866972568,5.7962574207078665,6.517934210841318,-2.11875572876915],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2664331677119818,-2.4984867143960425,1.1829836829836828,1.5831731312902861,1.537407263951375,2.27978667291801,2.490923159335754,-13.496897592076051,1.2547904561750525,-2.6527405490341067,2.802771420509766,-6.452787895769123,0.7877580586743933,1.206553360894197,0.33740171341391856,2.868388097083905,1.884093995315173,1.2931369797283967,3.1430470787658926,3.082221768191238,2.6001114608017195,2.19516402056976,-3.676789910548487,0.6629476223751654,2.4215368520379905,0.02553353552242197,3.2345189438075415,4.197743628867966,4.1613272242804955,3.8019277163378105,3.1343276438096512,2.8828737345275934,1.9452683149413417,4.731734638765235,-2.4180250954597335],"currentRatio":[null,1.4225473891256017,null,null,1.5180151971007665,1.5907588567479727,1.7003723508815913,1.6963506205701657,1.700763873496961,1.6479222859208817,1.6930365377435597,1.6358783506709347,1.5195494005189634,1.5142850131976393,1.459180950095024,1.556806689256991,1.5707422294283555,1.5249706727231733,1.5043256608648543,1.5106777539922616,1.5199721500004868,1.3983860045468446,1.3824333905798607,1.341637182186293,1.306293181730938,1.2915669641269365,1.240054139834039,1.194934006122626,1.1675443261052938,1.1312058462255379,1.1587068623715666,1.2176532337880117,1.2203808692843883,1.1978788103138922,1.2054212986233226,1.2272518846241856,1.1958842594400405,1.1627565367636827,1.2001088580056902,1.2292716682848948,1.2240676822027015,1.166037116238099,1.1556111639199698,1.232268305135614,1.2675206909435537,1.236421127226312,1.149842808479611,1.1171976207345475,1.10008079181258,1.1180481064307013,1.075597677902255,1.0783003165717733,1.0605401084989239,1.07746590550151,1.0845219206875916,1.0906364423591792,1.0974608799121575,1.0545662491882872,1.0465717037907294,1.0589413659946074,1.1318071420258444,1.1069452992517665,1.1400432116008408,1.1522193308284439,1.1668370269891857,1.1351721827764598,1.1037253838529297,1.105269914803535,1.056619936269167],"netDebt":[null,-119568000,null,null,-105091000,318270000,785246000,765757000,814524000,705529000,734049000,795306000,671873000,475956000,641942000,663341000,641128000,572648000,522342000,588634000,533278000,429790000,4243176000,4255300000,4167158000,3923045000,3864812000,3802822000,3667220000,3376336000,3412354000,3477748000,3098485000,3041747000,3089010000,3081490000,3078853000,2740064000,3234039000,3225849000,3019359000,2430708000,2744380000,996439000,741418000,353678000,1023888000,1168721000,1160016000,982382000,1123612000,1244040000,1196176000,1033083000,1047338000,1135705000,946136000,942617000,1009490000,1008018000,872882000,936377000,944783000,926465000,734953000,1127767000,1463014000,1682987000,1701866000],"ebit":[null,null,null,null,null,null,null,null,null,null,79000000,78000000,104300000,-197100000,62600000,80600000,113100000,124200000,90400000,68200000,92600000,104400000,-11502000,5463000,51520000,102600000,58418000,141523000,111816000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187323000,null,159616000,209735000,-94824000,98215000,177796000,218526000,244237000,263013000,260986000,263353000,308963000,266571000,243605000,272105000,-58928000],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4666856723955364,1.924565321755829,0.7535159285159285,9.562384560292509,-6.672764651550815,2.379329543456602,1.4674424141420153,21.92759150680253,-7.371863023859563,-9.661798687494223,4.675079161049629,17.316531241244046,-0.7182784015453338,0.0853468075333027,8.654970073934983,8.77878824020514,4.964925019499705,-0.5430260469533472,5.640104945098166,7.269052275181694,2.4729811034028066,-0.6019474111877581,7.229765454208474,6.841532017223677,2.226148228681614,1.8729494884798623,6.570308564815763,6.677032006371983,2.762077768853795,4.726784004615532,6.262696125826864,3.2115115687846267,1.093782711545319,-0.7216513559211005,1.530506819867002],"ebitda":[null,null,null,null,null,null,null,null,null,null,104548000,103260000,130385000,-171019000,86502000,104537000,136632000,147235000,112598000,92144000,116928000,129324000,144547000,165858000,186220000,250721000,169436000,248704000,209077000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228752000,null,203213000,253924000,-51563000,142893000,221118000,262712000,290602000,307952000,303283000,304883000,353511000,null,295641000,331589000,-3004000],"debtToCapital":[null,8.891138099328318,null,null,8.564319380871806,30.333861524448167,34.51159650788929,32.428909784999234,32.045055258041,32.67559701664546,33.4149282332708,33.614429246628475,29.878391782197873,32.4729981604143,36.88614222082908,38.15606395906922,36.00340878033614,36.13100126592842,36.19083486722749,33.25122942552049,31.36329998695481,30.64217517819548,56.45624610984792,56.677648484492835,56.0670494090008,55.92382312878761,56.24217909756221,54.966534762222366,53.327426020780635,53.38534333555964,53.58661677156511,52.99757561545706,49.96547337630008,47.700791495502735,47.397016649060596,48.07684815190897,47.66681170447764,45.87879250176878,47.979743275958946,46.965545803533026,45.88392837587958,45.960175434195754,47.34222741301257,36.76887257476812,34.78504436058743,37.65847254907905,40.65065861135003,41.81889169431729,43.95215780903553,43.87046222542254,45.65177172344774,45.46651071476423,46.12365724212507,45.841671567230435,45.04951555744105,44.66594353727537,45.664718685041954,48.02805342770816,47.55432434954194,47.81469947009478,50.18955938258143,51.50219000324081,51.278136651057814,50.60329669603352,48.37809066623818,50.16010159547035,52.55987055267274,52.32843514860942,53.08350098734837],"returnOnAssets":[null,null,null,null,5.584523380935237,5.245386207889114,4.412779980213664,4.363360620811607,5.182840267270293,4.999909356248073,4.594195867203976,4.42005413324725,4.3181982781503505,-1.0232351202231422,-1.1590627181715278,-1.0873304123580916,-1.0909402150730754,4.222347178436798,4.42232955268523,4.305223583022768,4.291112014316694,3.900238382773534,0.34344265926157835,-0.054930291171740926,-0.9184652945182029,-1.5374148984243485,-0.260594085406904,0.03856423909542578,0.6402400928803417,0.6942588191098171,1.2108705104913942,1.6228586517620394,1.8625582811697343,2.4185110010184254,2.8686247702656344,1.2838672629878585,0.987268472852165,0.9388513075155185,0.5226160567454882,1.868887938433667,2.012693381744559,-1.7863960841048414,-1.814180873833121,-3.1307929318328362,-3.091206207986885,-1.3531829691033992,-1.4487677433484507,-0.6008164649528974,-1.2260006180386676,1.4005633385969016,1.742539839005815,1.8188606195644708,2.5952118951010275,2.7157727214242966,2.9497536138617675,3.294998638110094,1.194798275970803,0.4946382676075092,0.5424294548888862,-0.12067106348958775,2.174332673810777,3.453658235883159,4.092163868555081,5.312191524170736,5.0533478213255725,4.630911702858777,3.95012168722047,4.251657915221578,2.3727457154925164],"returnOnEquity":[null,null,null,null,11.082164656759604,12.170956470720604,10.832551467723365,10.147358361841992,11.257023281870458,12.166915254656006,11.202150745763873,10.478231180390402,10.051433864576243,-2.537002462321076,-2.984227441760118,-2.775539380910704,-2.731859432216836,11.129251460132666,12.166068009501345,11.389138712144772,11.203748701257567,10.578446380988797,1.1572771516088416,-0.18270148505857103,-3.0480415171145205,-5.2444149775477715,-0.9839353527292722,0.14623850199778043,2.400232342490753,2.675601300325527,4.625089457480114,6.065573393505697,6.725245702070312,8.739342167519078,10.227270999109328,4.539076658223667,3.448915627905054,3.2143891600907097,1.7899573603256416,6.3352394867185735,6.785315672480509,-6.385639818609677,-6.710372457731251,-10.818325697853345,-10.26616028546749,-5.097844984489041,-5.840471970604024,-2.287543974164709,-4.574175719660616,5.54850690864393,7.390457947129649,7.560676305822104,11.166003252748654,11.429457754579799,12.67086434403207,13.814018974745885,5.209792220214381,2.21811993770407,2.4145151315798468,-0.5372201207117981,9.966449918678007,16.92283389505652,19.67247343022987,25.398167567164997,23.62581511371042,22.175607518581515,19.369376248891193,20.467307402389658,11.300095527470523],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-31.654720208519993,-28.76912479909829,-34.728049728049726,-33.78189905386558,-3.5962220302118375,-4.890699173650592,-5.0741027319802345,1.5825126657938116,2.3983187044134047,0.6100378962935471,6.856444179703414,-6.029700196133369,-1.4029940842689825,-1.5875669882100762,-4.891004576927593,2.1557636114258427,3.5399159278002745,8.604338109406795,13.01337726096996,12.150404249730018,15.30191242492287,12.998241920455488,13.312282707287393,6.977671420224674,2.9290857248353896,-4.366817763328212,0.6549591918195263,1.579445195638285,-4.566792687471722,0.7829541365988568,-14.176893768966403]}},"filings":[{"accn":"0000868857-25-000013","filed":"2025-11-19","form":"10-K"},{"accn":"0001410578-24-001162","filed":"2024-08-06","form":"10-Q"},{"accn":"0001628280-25-003563","filed":"2025-02-04","form":"10-Q"},{"accn":"0001628280-25-022703","filed":"2025-05-06","form":"10-Q"},{"accn":"0000868857-25-000009","filed":"2025-08-05","form":"10-Q"},{"accn":"0000868857-26-000011","filed":"2026-02-10","form":"10-Q"},{"accn":"0000868857-26-000014","filed":"2026-05-12","form":"10-Q"},{"accn":"0000868857-26-000021","filed":"2026-08-11","form":"10-Q"},{"accn":"0001104659-22-088639","filed":"2022-08-10","form":"10-Q"},{"accn":"0001104659-22-058788","filed":"2022-05-11","form":"10-Q"},{"accn":"0001104659-23-118329","filed":"2023-11-15","form":"10-K"},{"accn":"0001104659-23-011748","filed":"2023-02-07","form":"10-Q"},{"accn":"0001104659-23-057746","filed":"2023-05-09","form":"10-Q"},{"accn":"0001104659-23-089320","filed":"2023-08-09","form":"10-Q"},{"accn":"0001410578-24-002030","filed":"2024-11-19","form":"10-K"},{"accn":"0001104659-24-011234","filed":"2024-02-07","form":"10-Q"},{"accn":"0001410578-24-000608","filed":"2024-05-07","form":"10-Q"},{"accn":"0001104659-19-063367","filed":"2019-11-13","form":"10-K"},{"accn":"0001104659-20-126988","filed":"2020-11-19","form":"10-K"},{"accn":"0001104659-21-140569","filed":"2021-11-17","form":"10-K"},{"accn":"0001104659-22-119637","filed":"2022-11-17","form":"10-K"},{"accn":"0001104659-10-042489","filed":"2010-08-06","form":"10-Q"},{"accn":"0001047469-11-009697","filed":"2011-11-21","form":"10-K"},{"accn":"0001047469-12-010679","filed":"2012-11-19","form":"10-K"},{"accn":"0001047469-13-010484","filed":"2013-11-13","form":"10-K"},{"accn":"0001104659-15-049825","filed":"2015-07-06","form":"8-K"},{"accn":"0001047469-15-008965","filed":"2015-11-25","form":"10-K"},{"accn":"0001047469-16-016739","filed":"2016-11-16","form":"10-K"},{"accn":"0001047469-17-007051","filed":"2017-11-14","form":"10-K"},{"accn":"0001047469-18-007225","filed":"2018-11-13","form":"10-K"},{"accn":"0001104659-13-007676","filed":"2013-02-06","form":"10-Q"},{"accn":"0001104659-13-038317","filed":"2013-05-08","form":"10-Q"},{"accn":"0001104659-13-060577","filed":"2013-08-07","form":"10-Q"},{"accn":"0001104659-14-006455","filed":"2014-02-05","form":"10-Q"},{"accn":"0001104659-14-035380","filed":"2014-05-07","form":"10-Q"},{"accn":"0001104659-14-057060","filed":"2014-08-06","form":"10-Q"},{"accn":"0001104659-15-008334","filed":"2015-02-11","form":"10-Q"},{"accn":"0001104659-15-037590","filed":"2015-05-13","form":"10-Q"},{"accn":"0001104659-15-058803","filed":"2015-08-12","form":"10-Q"},{"accn":"0001047469-10-009946","filed":"2010-11-22","form":"10-K"},{"accn":"0001104659-16-095481","filed":"2016-02-10","form":"10-Q"},{"accn":"0001104659-16-120098","filed":"2016-05-11","form":"10-Q"},{"accn":"0001104659-16-138644","filed":"2016-08-10","form":"10-Q"},{"accn":"0001104659-11-005933","filed":"2011-02-09","form":"10-Q"},{"accn":"0001104659-11-026894","filed":"2011-05-06","form":"10-Q"},{"accn":"0001104659-11-044335","filed":"2011-08-05","form":"10-Q"},{"accn":"0001104659-12-006641","filed":"2012-02-06","form":"10-Q"},{"accn":"0001104659-12-033350","filed":"2012-05-07","form":"10-Q"},{"accn":"0001104659-12-055373","filed":"2012-08-08","form":"10-Q"},{"accn":"0001104659-17-007446","filed":"2017-02-08","form":"10-Q"},{"accn":"0001104659-17-031553","filed":"2017-05-10","form":"10-Q"},{"accn":"0001104659-17-050693","filed":"2017-08-09","form":"10-Q"},{"accn":"0001104659-18-007234","filed":"2018-02-07","form":"10-Q"},{"accn":"0001104659-18-031717","filed":"2018-05-09","form":"10-Q"},{"accn":"0001104659-18-050252","filed":"2018-08-08","form":"10-Q"},{"accn":"0001104659-20-010948","filed":"2020-02-05","form":"10-Q"},{"accn":"0001104659-20-057467","filed":"2020-05-06","form":"10-Q"},{"accn":"0001410578-19-000699","filed":"2019-08-07","form":"10-Q"},{"accn":"0001104659-20-090849","filed":"2020-08-05","form":"10-Q"},{"accn":"0001104659-21-019804","filed":"2021-02-10","form":"10-Q"},{"accn":"0001104659-21-065121","filed":"2021-05-12","form":"10-Q"},{"accn":"0001104659-21-103471","filed":"2021-08-11","form":"10-Q"},{"accn":"0001104659-22-017113","filed":"2022-02-09","form":"10-Q"},{"accn":"0001104659-19-005909","filed":"2019-02-06","form":"10-Q"},{"accn":"0001104659-19-027808","filed":"2019-05-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":695980000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":410795000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":285185000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":695980000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":143063000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":237418000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":143063000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":94355000},"#4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":528714000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":291296000},"#5":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":827490000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":298776000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":827490000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":151089000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":341747000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":151089000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":190658000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":625472000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":283725000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":821602000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":196130000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":821602000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":70219000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":74000000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":70219000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":3781000},"#12":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":169234000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":95234000},"#13":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":386588000},"#14":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":66254000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":320334000},"#15":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":704670000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":318082000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":704670000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":194855000},"#16":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":193228000},"#17":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":194855000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":-1627000},"#18":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":398068000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":204840000},"#19":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":713636000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":315568000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":713636000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":120014000},"#20":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":131455000},"#21":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":120014000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":11441000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":279340000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":18203402000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":18203402000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":4910800000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":4910800000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4790900000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":4790900000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5148000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":5148000000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5305800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":5305800000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":13878316000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":13878316000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3356300000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":3356300000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3412600000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":3412600000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3360200000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":3360200000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3513400000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":3513400000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":13642455000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":13642455000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3235600000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":3235600000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3245700000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3245700000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3189700000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":3189700000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3569000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":3569000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":13239976000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":13239976000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":3313200000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":3313200000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3265500000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":3265500000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3408400000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3408400000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3353800000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":3353800000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":13340852000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":13340852000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3266716000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":3266716000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3213658000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":3213658000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3241695000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":3241695000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3426100000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":3426100000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":13148182000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":13148182000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":3382355000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":3382355000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3490172000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":3490172000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3663549000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":3663549000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":14378461000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":10536076000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":3842385000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":3842385000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":14378461000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3899920000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":3899920000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3943833000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":3943833000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4151251000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":4151251000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":16105498000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":11995004000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":4110494000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":4110494000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":16105498000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":4014152000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":4014152000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3771613000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":3771613000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4178440000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":4178440000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":13399283000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3069800000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3076900000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3004600000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3379100000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":12530416000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":3128800000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3070300000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3206800000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3136600000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":12542431000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3066512000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3003706000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3021145000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3208800000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":12300208000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":3167367000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3262078000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3413471000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":13432996000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":9842916000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":3590080000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":13432996000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3655950000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3682659000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3866207000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":15021157000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":11204816000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":3816341000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":15021157000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":3745748000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3480852000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3851490000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":14922909000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":11078090000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":3844819000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":14922909000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3549844000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3504643000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3620109000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1453772000},"#69":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":5768262000},"#70":{"kind":"filed","concept":"CostOfServices","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":4235918000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1532344000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":5768262000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1397800000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1493300000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1520100000},"costOfRevenue@2010Q4":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1704300000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":6115520000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1830900000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1836600000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1925500000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1977700000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":7570672000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1938900000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1934700000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1984000000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1938700000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":7796321000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1939200000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1889700000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1935700000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1938900000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":7703507000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1875700000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1784800000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1859700000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfServices","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2433400000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":7953607000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4075700000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4403000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4422900000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfServices","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4553100000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":17454692000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4156800000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4197800000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4237500000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfServices","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4175900000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":16768001000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":4188300000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4258800000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4386300000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfServices","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4686300000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":87517000},"#71":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":351203000},"#72":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":256057000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":95146000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":351203000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":83000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":107900000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":115000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":124400000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":430271000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":105300000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":99800000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":121200000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":140400000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":466702000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":90300000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":76200000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":111200000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":144200000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":421859000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":78100000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":99900000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":131800000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":140200000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":449988000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":78200000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":87400000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":108500000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":129100000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":403176000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":134800000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":103200000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":126600000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":170600000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":535188000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":140900000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":183400000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":171300000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":147200000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":642824000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":170000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":168400000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":175200000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":170100000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":683720000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":136200000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":141200000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":185200000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":188000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":479033000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":123400000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":144800000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":153800000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":189700000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":611655000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":165800000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":168800000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":185100000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":189900000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":709560000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":184400000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":195200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":201600000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":217200000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":798421000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":200204000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":209952000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":220550000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":217300000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":847974000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":214988000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":228094000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":250078000},"#73":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":945465000},"#74":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":693160000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":252305000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":945465000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":243970000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":261174000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":285044000},"#75":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1084341000},"#76":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":790188000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":294153000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1084341000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":268404000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":290761000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":326950000},"#77":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1216713000},"#78":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":886115000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":330598000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1216713000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":280990000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":296500000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-34042000},"#79":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":23200000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":23200000},"#80":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":23700000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":23700000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":23500000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":23500000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19900000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":19900000},"#83":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":90298000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":90298000},"#84":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":20071000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":20071000},"#85":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":86894000},"#86":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":61248000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":25646000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":25646000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":86894000},"#88":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":21900000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":21900000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":27900000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":27900000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":28300000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":28300000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":32400000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":32400000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":110463000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":110463000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":22600000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":5900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":28500000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19900000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":11800000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#97"}],"rule":"component-sum","value":25800000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20700000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":17700000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#100"}],"rule":"component-sum","value":26600000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17700000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":22500000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#103"}],"rule":"component-sum","value":22500000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":80903000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#102"}],"rule":"component-sum","value":103403000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":22100000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":5300000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106"}],"rule":"component-sum","value":27400000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":27300000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":10800000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":5500000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#109"}],"rule":"component-sum","value":32800000},"#110":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":24000000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":16100000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#112"}],"rule":"component-sum","value":29300000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":23900000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":21200000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#115"}],"rule":"component-sum","value":29000000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":97318000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#114"}],"rule":"component-sum","value":118518000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":23900000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5100000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":29000000},"#119":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":26400000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":11400000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#121"}],"rule":"component-sum","value":32700000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15100000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":17300000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#124"}],"rule":"component-sum","value":21000000},"#125":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2009-09-30","value":142102000},"#126":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2009-09-30","value":15839000},"#127":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2009-09-30","value":13268000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":171209000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":53606000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":61900000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":80500000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":111900000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":122700000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":376989000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":90400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":68400000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":91600000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":102500000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":352882000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-14100000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6500000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":41400000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":95200000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":129018000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":55400000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":140700000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":110400000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":69000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":375537000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":143400000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":140900000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":207700000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":161800000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":653856000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":131200000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-44100000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":160800000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":177000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":392603000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":30800000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":108100000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":125500000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":131700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":396096000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":87200000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":110100000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118900000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":65300000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":381461000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":141200000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":157600000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":160500000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":170300000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":629553000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":168282000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":111481000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":183009000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":184000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":646804000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":151746000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":197430000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-105423000},"#128":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":324134000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":243753000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":80381000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":324134000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":163125000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":200482000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":227457000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":827442000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":591064000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":236378000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":827442000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":237498000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":257571000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":294077000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1026522000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":789146000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":237376000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1026522000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":222045000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":247756000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-75980000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":384180000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":68000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":66400000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":91200000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-208100000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":17483000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":51700000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":68700000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":101400000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":114000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":335774000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":80000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":57700000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":82800000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":94300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":314788000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-130200000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-55200000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-8700000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42600000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":-151470000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1100000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":78800000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":49300000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-1400000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":125555000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":90600000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":80400000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":148200000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":110000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":429182000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":77300000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-132100000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":108200000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":124100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":212208000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-5600000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70500000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":89300000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":95000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":249170000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":50800000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75400000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":87000000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":19400000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":232603000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":114400000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":128300000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16000000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":150100000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":408804000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":145773000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":90637000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":159907000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":154400000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":550682000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":122916000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":167363000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-133692000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":213400000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":156587000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":56813000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":213400000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":136539000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":170803000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":192867000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":718152000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":500209000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":217943000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":718152000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":217952000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":221148000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":268765000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":915569000},"#139":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":707865000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":207704000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":915569000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":198339000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":221535000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-106569000},"#140":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":173800000},"#141":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":167300000},"pretaxIncome@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":341100000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":110274000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":38868000},"#142":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":159342000},"#143":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":117940000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":41402000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":159342000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":41257000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47723000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":51370000},"#144":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":185420000},"#145":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":140350000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":45070000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":185420000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":43034000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42205000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40198000},"#146":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":184304000},"#147":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":125437000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":58867000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":184304000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":45266000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":50570000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":47641000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":9900000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10400000},"interestExpense@2011Q4":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":10100000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":42051000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":11000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11600000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13100000},"interestExpense@2012Q4":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":46726000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2617000},"#148":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":10691000},"#149":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":8134000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":2557000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":10691000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2400000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1100000},"interestExpense@2010Q4":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5400000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":9928000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":10900000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11900000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11700000},"interestExpense@2013Q4":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10200000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":44737000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":10400000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10500000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9800000},"interestExpense@2014Q4":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10100000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":40842000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":118698000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":60663000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":60220000},"interestExpense@2015Q4":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":60000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":299627000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":59518000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62723000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":62516000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27416000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":36700000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42372000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":45800000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":58500000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":64800000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":67800000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":236887000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":51121000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":189696000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":135424000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":54272000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":189696000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":56900000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":57700000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":73800000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":87400000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":275800000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":47900000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":49000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":69400000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-224900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":-58567000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":38100000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":53800000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":70800000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":76500000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":239243000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":56400000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40200000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":69200000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":64100000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":229854000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-139000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":300000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-17200000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1100000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":-154845000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-20400000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41900000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":67400000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7200000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":96109000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":47200000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":102400000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":101300000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":88500000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":339390000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":111300000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-119700000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":60900000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":84000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":136468000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":51600000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":77800000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":83700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-474200000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":-261050000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":40600000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-86100000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":89400000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-230300000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-186370000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":26100000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39400000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11500000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":96200000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":173185000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":61548000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":41557000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":101888000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":105600000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":310611000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":87945000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76615000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-134701000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":55332000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":29859000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":25473000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":55332000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":94438000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1007000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":134273000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":402266000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":229718000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":172548000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":402266000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":167042000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":143394000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":130966000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":561774000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":441402000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":120372000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":561774000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":74520000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":179860000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-86712000},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.46},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":1.73},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":109706000},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":189791380},"#161":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2008-10-01","end":"2009-06-30","value":1.25},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2008-10-01","end":"2009-06-30","value":108761000},"#163":{"kind":"computed","op":"product","terms":[{"ref":"#161"},{"ref":"#162"}],"value":135951250},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163","weight":-1}],"value":53840130},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":112541000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"per-share-quarter","value":0.4784045814414302},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":1.73},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.4},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.51},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.56},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.58},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2009-10-01","end":"2010-09-30","value":2.05},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.48},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.49},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.62},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.75},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2010-10-01","end":"2011-09-30","value":2.33},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.42},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.43},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.63},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-2.05},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2011-10-01","end":"2012-09-30","value":-0.52},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.36},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.53},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.7},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.77},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2012-10-01","end":"2013-09-30","value":2.35},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.58},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.41},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.7},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.64},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2013-10-01","end":"2014-09-30","value":2.33},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.98},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.11},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.01},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2014-10-01","end":"2015-09-30","value":-1.04},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.13},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.27},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.43},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.05},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2015-10-01","end":"2016-09-30","value":0.62},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.3},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.65},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.64},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.55},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-10-01","end":"2017-09-30","value":2.13},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.69},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.75},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.37},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.52},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-30","value":0.84},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.32},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.49},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.52},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-2.95},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2018-10-01","end":"2019-09-30","value":-1.63},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.25},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.54},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.55},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-1.44},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-10-01","end":"2020-09-30","value":-1.16},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.17},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.26},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.08},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.66},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":1.16},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.43},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.29},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.72},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.75},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":2.18},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.63},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.55},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.97},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":0.39},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":140109000},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":54642510},"#169":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-10-01","end":"2023-06-30","value":0.21},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-10-01","end":"2023-06-30","value":140339000},"#171":{"kind":"computed","op":"product","terms":[{"ref":"#169"},{"ref":"#170"}],"value":29471190},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#171","weight":-1}],"value":25171320},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":139419000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"per-share-quarter","value":0.18054440212596562},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":0.39},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.69},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.01},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.98},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":2.95},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":136453000},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":402536350},"#177":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-10-01","end":"2024-06-30","value":1.68},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-10-01","end":"2024-06-30","value":136868000},"#179":{"kind":"computed","op":"product","terms":[{"ref":"#177"},{"ref":"#178"}],"value":229938240},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179","weight":-1}],"value":172598110},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":135208000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"per-share-quarter","value":1.2765377048695343},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":2.95},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.25},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.08},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.98},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":4.21},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":133311000},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":561239310},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-10-01","end":"2025-06-30","value":3.31},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-10-01","end":"2025-06-30","value":133281000},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":441160110},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187","weight":-1}],"value":120079200},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":133401000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#189"}],"rule":"per-share-quarter","value":0.9001371803809567},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":4.21},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":0.56},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.39},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.67},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2009-06-30","value":278206000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2009-09-30","value":290777000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2009-09-30","value":290777000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2009-12-31","value":252949000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-03-31","value":206549000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-06-30","value":293882000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-09-30","value":612857000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2010-09-30","value":612857000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-12-31","value":421238000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-03-31","value":403384000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-06-30","value":381467000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-09-30","value":456940000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-09-30","value":456940000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":507486000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-03-31","value":465662000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2012-06-30","value":398394000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-09-30","value":593776000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2012-09-30","value":593776000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2012-12-31","value":591296000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-03-31","value":627732000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-06-30","value":507591000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-09-30","value":600677000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-09-30","value":600677000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2013-12-31","value":681743000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-03-31","value":502543000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-06-30","value":510147000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-09-30","value":574188000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-09-30","value":574188000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-12-31","value":734648000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-03-31","value":612597000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-06-30","value":605900000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-09-30","value":683893000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-09-30","value":683893000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-31","value":658044000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-03-31","value":669778000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-06-30","value":627997000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-09-30","value":692145000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-09-30","value":692145000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-12-31","value":697717000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-03-31","value":725972000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-06-30","value":812459000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-09-30","value":802362000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-09-30","value":802362000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-12-31","value":813166000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-03-31","value":867225000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-06-30","value":801419000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-09-30","value":886733000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-09-30","value":886733000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-12-31","value":686251000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-03-31","value":666105000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-06-30","value":793567000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-09-30","value":885639000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-09-30","value":885639000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2019-12-31","value":725436000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2020-03-31","value":1135061000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2020-06-30","value":1331268000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-09-30","value":1708332000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-09-30","value":1708332000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2020-12-31","value":1044748000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-03-31","value":934906000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2021-06-30","value":1049030000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":1229196000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":1229196000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2021-12-31","value":1082393000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-03-31","value":965070000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-06-30","value":1010722000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-09-30","value":1172209000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-09-30","value":1172209000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-12-31","value":1160350000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-03-31","value":1073515000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-06-30","value":1257731000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-09-30","value":1260206000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-09-30","value":1260206000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-12-31","value":1192260000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-03-31","value":1185806000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-06-30","value":1644812000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-09-30","value":1580877000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-09-30","value":1580877000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-12-31","value":1580656000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-03-31","value":1600065000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-06-30","value":1794077000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-09-30","value":1585739000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-09-30","value":1585739000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-12-31","value":1246687000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-03-31","value":1034257000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-06-30","value":1012932000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2009-09-30","value":2214535000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2009-09-30","value":2214535000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-06-30","value":2377945000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":2946499000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":2946499000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":2984264000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":2964656000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":3092385000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":2990066000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":2990066000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":3187915000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-03-31","value":3167476000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":3046926000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":3147293000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":3147293000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":3258532000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-03-31","value":3161809000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-06-30","value":3049684000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":3131602000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":3131602000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":3248847000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-03-31","value":3023901000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-06-30","value":3121810000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":3434113000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":3434113000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":6100785000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-03-31","value":5985183000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-06-30","value":6227370000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":6246085000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":6246085000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":5896574000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-03-31","value":6285936000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-06-30","value":6171895000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":6000771000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":6000771000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":5985101000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":6166308000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":6333291000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":6682222000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":6682222000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":6842040000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":6923960000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":7043842000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":7127322000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":7127322000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2018-12-31","value":7249734000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2019-03-31","value":7240640000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":7271825000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-09-30","value":7534645000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-09-30","value":7534645000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-12-31","value":7466933000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2020-03-31","value":7378257000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":7290362000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-09-30","value":7530366000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-09-30","value":7530366000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":6900892000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":6258426000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":6248493000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":6173543000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":6173543000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2021-12-31","value":5930268000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-03-31","value":5697176000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":5795787000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5822810000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5822810000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":6027467000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":6039143000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":6271742000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":6169511000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":6169511000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":6282032000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":6497786000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":7118664000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":7055759000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":7055759000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":6999358000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":6930794000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":7267033000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":6730227000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":6730227000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":6491903000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":6491395000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":6349916000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2009-09-30","value":3789800000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2009-09-30","value":3789800000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-06-30","value":3999840000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-09-30","value":5242900000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-09-30","value":5242900000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-12-31","value":5620040000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-03-31","value":5665358000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-06-30","value":5886631000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-09-30","value":5789300000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-09-30","value":5789300000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-12-31","value":5994615000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-03-31","value":6013232000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-06-30","value":5863640000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-09-30","value":5664568000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-09-30","value":5664568000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-12-31","value":5808025000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-03-31","value":5685144000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-06-30","value":5539368000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":5665623000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-09-30","value":5665623000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-12-31","value":5837421000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-03-31","value":5645278000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-06-30","value":5753742000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-09-30","value":6123400000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-09-30","value":6123400000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-12-31","value":14253269000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-03-31","value":14016005000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-06-30","value":14236126000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-09-30","value":14014300000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-09-30","value":14014300000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-12-31","value":13529403000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-03-31","value":13989215000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-06-30","value":13878327000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-09-30","value":13669900000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-09-30","value":13669900000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-12-31","value":13508996000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-03-31","value":13641041000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-06-30","value":13836242000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":14396956000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":14396956000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-12-31","value":14622951000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-03-31","value":14617332000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-06-30","value":14727417000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-09-30","value":14681131000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-09-30","value":14681131000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2018-12-31","value":14767650000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2019-03-31","value":14737023000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-06-30","value":14795212000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-09-30","value":14550908000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-09-30","value":14550908000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-12-31","value":15229359000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2020-03-31","value":13115346000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2020-06-30","value":13045053000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-09-30","value":12998951000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-09-30","value":12998951000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-12-31","value":12504555000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-03-31","value":11983833000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-06-30","value":11963091000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":11733954000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":11733954000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2021-12-31","value":11443018000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-03-31","value":11196063000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-06-30","value":11248347000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-09-30","value":11139315000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-09-30","value":11139315000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":11405670000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":11386526000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-06-30","value":11426443000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":11233398000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":11233398000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":11389921000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-03-31","value":11457393000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-06-30","value":12046598000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-09-30","value":12061669000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-09-30","value":12061669000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-12-31","value":11818827000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-03-31","value":11781867000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-06-30","value":12252145000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-09-30","value":12200249000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-09-30","value":12200249000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-12-31","value":11940036000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-03-31","value":12007347000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-06-30","value":12026900000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2009-09-30","value":1556739000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2009-09-30","value":1556739000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-06-30","value":1566483000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":1852260000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":1852260000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":1755065000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1747667000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":1818233000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":1814446000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2011-09-30","value":1814446000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":1882957000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-03-31","value":1936254000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":2005151000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":2078402000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":2078402000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":2233124000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-03-31","value":2030958000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-06-30","value":1941556000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":2053549000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":2053549000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":2159670000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-03-31","value":2001685000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-06-30","value":2053860000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":2455769000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":2455769000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":4413077000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-03-31","value":4461104000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-06-30","value":4767207000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":4836052000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":4836052000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":4755094000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-03-31","value":5260488000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-06-30","value":5286219000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":5304756000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":5304756000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":5165328000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":5064092000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":5189602000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":5578379000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":5578379000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":5676057000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":5641841000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":5890070000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":6129677000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":6129677000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2018-12-31","value":6040897000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2019-03-31","value":5890187000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":5940705000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-09-30","value":6461754000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-09-30","value":6461754000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-12-31","value":6461458000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2020-03-31","value":5987541000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":5751671000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-09-30","value":6090454000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-09-30","value":6090454000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":6001596000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":5601897000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":5680031000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":5521715000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":5521715000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2021-12-31","value":5513463000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-03-31","value":5283478000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":5464939000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5404171000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5404171000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":5557718000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":5537265000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":5714775000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":5850283000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":5850283000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":6002486000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":6136115000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":6289644000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":6374081000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":6374081000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":6139555000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":6015169000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":6227976000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":5928816000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":5928816000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":5881810000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":5873131000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":6009650000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2009-09-30","value":2035476000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2009-09-30","value":2035476000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-06-30","value":1984241000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-09-30","value":3104440000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-09-30","value":3104440000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2010-12-31","value":3330644000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2011-03-31","value":3229256000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-06-30","value":3350405000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-09-30","value":3394191000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2011-09-30","value":3394191000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-12-31","value":3520640000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2012-03-31","value":3522930000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2012-06-30","value":3351830000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-09-30","value":3440080000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2012-09-30","value":3440080000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2012-12-31","value":3697899000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2013-03-31","value":3592553000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-06-30","value":3497503000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":3591529000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2013-09-30","value":3591529000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-12-31","value":3714462000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-03-31","value":3454841000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2014-06-30","value":3470269000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-09-30","value":3850897000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-09-30","value":3850897000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-12-31","value":10413957000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-03-31","value":10295160000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-06-30","value":10496059000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-09-30","value":10383355000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-09-30","value":10383355000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-12-31","value":10010508000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-03-31","value":10324864000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-06-30","value":10119120000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-09-30","value":10117447000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-09-30","value":10117447000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":9949109000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-03-31","value":9912851000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-06-30","value":9919893000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-09-30","value":10182270000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-09-30","value":10182270000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-12-31","value":10292170000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-03-31","value":10352707000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-06-30","value":10467283000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2018-09-30","value":10402757000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2018-09-30","value":10402757000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2018-12-31","value":10517221000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2019-03-31","value":10342149000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-06-30","value":10298200000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-09-30","value":10651558000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-09-30","value":10651558000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2019-12-31","value":11369955000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2020-03-31","value":9449823000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2020-06-30","value":9159184000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-09-30","value":9585407000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-09-30","value":9585407000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-12-31","value":9484378000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2021-03-31","value":9057133000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-06-30","value":9146113000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-09-30","value":8904377000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-09-30","value":8904377000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2021-12-31","value":8816779000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-03-31","value":8546410000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-06-30","value":8670503000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-09-30","value":8533936000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-09-30","value":8533936000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":8712777000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":8649651000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-06-30","value":8804118000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":8849687000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":8849687000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":8961703000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-03-31","value":9063038000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-06-30","value":9547922000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-09-30","value":9691259000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-09-30","value":9691259000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-12-31","value":9419284000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-03-31","value":9315580000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-06-30","value":9553540000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-09-30","value":9504065000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-09-30","value":9504065000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-12-31","value":9494281000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-03-31","value":9531919000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-06-30","value":9627495000},"#190":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2011-06-30","value":1165363000},"#191":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":11574000},"#192":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2011-06-30","value":19054000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":1195991000},"#193":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2011-09-30","value":1144723000},"#194":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2011-09-30","value":11176000},"#195":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2011-09-30","value":6570000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":1162469000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":1162469000},"#196":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2011-12-31","value":1217729000},"#197":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2011-12-31","value":10849000},"#198":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2011-12-31","value":12957000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":1241535000},"#199":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2012-03-31","value":1172279000},"#200":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2012-03-31","value":86490000},"#201":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2012-03-31","value":2199000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":1260968000},"#202":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2012-06-30","value":950622000},"#203":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":116732000},"#204":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2012-06-30","value":2913000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":1070267000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2012-09-30","value":907141000},"#206":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2012-09-30","value":160950000},"#207":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2012-09-30","value":1641000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1069732000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":171209000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-06-30","value":173640000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2010-06-30","value":9562000},"#210":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2010-06-30","value":5589000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":188791000},"#211":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2010-09-30","value":914686000},"#212":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":14354000},"#213":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2010-09-30","value":2087000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":931127000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":931127000},"#214":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2010-12-31","value":1187591000},"#215":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":12750000},"#216":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2010-12-31","value":6143000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":1206484000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1130125000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":11010000},"#219":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2011-03-31","value":28006000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":1169141000},"#220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":218199000},"#221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":111018000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":107181000},"#222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":315460000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":97261000},"#223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":398730000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":83270000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":398730000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":66916000},"#224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":138866000},"#225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":66916000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":71950000},"#226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":205978000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":67112000},"#227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":278631000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":72653000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":278631000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":62835000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":332602000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":282642000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":49960000},"#230":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":133483000},"#231":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":62835000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":70648000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":486404000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":153802000},"#233":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":200141000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":66658000},"#234":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":267570000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":67429000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":267570000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":63160000},"#235":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":128716000},"#236":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":63160000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":65556000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":764433000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":278029000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":78055000},"#238":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2013-03-31","value":1123456000},"#239":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2013-03-31","value":152785000},"#240":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2013-03-31","value":14832000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1291073000},"#241":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2013-06-30","value":1135226000},"#242":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2013-06-30","value":1469000},"#243":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2013-06-30","value":12024000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":1148719000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":191206000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":78055000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":113151000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":451256000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":260050000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":68490000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":68490000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":16019000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":16019000},"#249":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2013-09-30","value":1089060000},"#250":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2013-09-30","value":54687000},"#251":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2013-09-30","value":29578000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":1173325000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":67248000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":67248000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":25070000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":25070000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":113279000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":113279000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":23576000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":23576000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":137017000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":137017000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":36369000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":36369000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":84117000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":22340000},"#258":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":40504000},"#259":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":22340000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":18164000},"#260":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":57745000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":17241000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":78899000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":21154000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":78899000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":29843000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":206963000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":4998000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":201965000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":57154000},"#265":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":29843000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":27311000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":433352000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":226389000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":67089000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":152334000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":67089000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":85245000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":248451000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":96117000},"#270":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":85245000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":28091000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":110306000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":25061000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":110306000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":25548000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":50808000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":25548000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":25260000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":76893000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":26085000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":408598000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":160147000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":408598000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":137387000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":105996000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":137387000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":-31391000},"#278":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":102974000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":26081000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":102974000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":23902000},"#279":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":47839000},"#280":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":23902000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":23937000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":185709000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":79713000},"#282":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":71371000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":23532000},"#283":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":94406000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":23035000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":94406000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22198000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":1069732000},"#284":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":46142000},"#285":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22198000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":23944000},"#286":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2012-12-31","value":1021772000},"#287":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2012-12-31","value":193063000},"#288":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2012-12-31","value":18403000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":1233238000},"#289":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":70470000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":24328000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":360625000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":174916000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":360625000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":282642000},"#291":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":95394000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":24924000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":95394000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":156049000},"#292":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":316444000},"#293":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":156049000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":160395000},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":451144000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":134700000},"#295":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":599265000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":148121000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":599265000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":111018000},"#296":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":129288000},"#297":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":80828000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":48460000},"#298":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":176400000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":47112000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":176400000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":41373000},"#299":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":85176000},"#300":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":41373000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":43803000},"#301":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":126605000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":41429000},"#302":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":170886000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":44281000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":170886000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":43597000},"#303":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":87786000},"#304":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":43597000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":44189000},"#305":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":131047000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":43261000},"#306":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":175725000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":44678000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":175725000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":43322000},"#307":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":87508000},"#308":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":43322000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":44186000},"#309":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":133873000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":46365000},"#310":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":178812000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":44939000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":178812000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":42297000},"#311":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":83827000},"#312":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":42297000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":41530000},"#313":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":128375000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":44548000},"#314":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":193484000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":64768000},"#315":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":261185000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":67701000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":261185000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":57875000},"#316":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":125691000},"#317":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":57875000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":67816000},"#318":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":181440000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":55749000},"#319":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":237376000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":55936000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":237376000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":39523000},"#320":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":39523000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":41305000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":135208000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":136453000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":133625000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":133139000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":133078000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183","weight":4},{"ref":"#186","weight":-3}],"rule":"unaverage-quarter","value":133401000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":133311000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":131982000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":129235000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":128564000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2009-09-30","value":110890075},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2009-09-30","value":110890075},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-06-30","value":113777608},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2010-09-30","value":115316783},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2010-09-30","value":115316783},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-12-31","value":116679645},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-03-31","value":117439049},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-06-30","value":117624144},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2011-09-30","value":113248337},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2011-09-30","value":113248337},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2011-12-31","value":113857161},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2012-03-31","value":110825835},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2012-06-30","value":109928128},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-09-30","value":107041003},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2012-09-30","value":107041003},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-12-31","value":100935219},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-03-31","value":99364985},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-06-30","value":97617749},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-09-30","value":96016358},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2013-09-30","value":96016358},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-12-31","value":95781448},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-03-31","value":96201286},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2014-06-30","value":96405640},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":1173325000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-09-30","value":96715797},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-09-30","value":96715797},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2014-12-31","value":149727935},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2015-03-31","value":150029227},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-06-30","value":150732952},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2015-09-30","value":151263650},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2015-09-30","value":151263650},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2015-12-31","value":152452910},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2016-03-31","value":152913313},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2016-06-30","value":153533311},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-09-30","value":153901500},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-09-30","value":153901500},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-12-31","value":155143497},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-03-31","value":155529396},"#321":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2013-12-31","value":1113452000},"#322":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2013-12-31","value":57115000},"#323":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2013-12-31","value":33518000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":1204085000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-06-30","value":155979660},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-09-30","value":157529419},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-09-30","value":157529419},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-12-31","value":159132336},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-03-31","value":160237598},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-06-30","value":160693918},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2018-09-30","value":156983356},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2018-09-30","value":156983356},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2018-12-31","value":156967362},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2019-03-31","value":157338763},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-06-30","value":157659181},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2019-09-30","value":157482983},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2019-09-30","value":157482983},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2019-12-31","value":158192180},"#324":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":42300000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":-86075000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":42300000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":52036000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2020-03-31","value":158908063},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2020-06-30","value":160213426},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-09-30","value":157044687},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-09-30","value":157044687},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-12-31","value":148576375},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2021-03-31","value":146751065},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2021-06-30","value":144877676},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-09-30","value":143168815},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-09-30","value":143168815},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2021-12-31","value":141335424},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-03-31","value":140742683},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-06-30","value":139578447},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-09-30","value":138933907},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-09-30","value":138933907},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-12-31","value":138953354},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-03-31","value":138724105},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-06-30","value":138499043},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-09-30","value":136210883},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-09-30","value":136210883},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-12-31","value":136018182},"#325":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":111520000},"#326":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":52036000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":59484000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-03-31","value":135872491},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-06-30","value":135702623},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-09-30","value":132552407},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-09-30","value":132552407},"#327":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":167444000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":55924000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":111515000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-12-31","value":132638253},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-03-31","value":132019854},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2025-06-30","value":132318294},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-09-30","value":131782371},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-09-30","value":131782371},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-12-31","value":129286286},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2026-03-31","value":128201913},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2026-06-30","value":128695633},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159","weight":4},{"ref":"#162","weight":-3}],"rule":"unaverage-quarter","value":112541000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":109706000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":114500000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":115000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":115600000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":116700000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":115463000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":119100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":118300000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":118900000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":117100000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":118345000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":114600000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":114300000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":110800000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":110000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":111875000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":105500000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":101800000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":100800000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":99700000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":101942000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":97600000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":98300000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":99000000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":99700000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":98657000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":141900000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":152800000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":151700000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":155200000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":149605000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":153600000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":155400000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":156200000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":157900000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":156073000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":158000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":158700000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":158800000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":161100000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":159135000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":161800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":159500000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":163200000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":161800000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":162261000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":159600000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":158400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":159800000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":160900000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":159684000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":160600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":160700000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":161800000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":160000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":161292000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":153700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":149500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":148900000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":146600000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":149676000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":144637000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":142626000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":142178000},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":141300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":142696000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":140642000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":140335000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":138741000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":139419000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":140109000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":137101000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":136712000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":136790000},"#328":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-09-30","value":939565000},"#329":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":40498000},"#330":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2014-09-30","value":23915000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1003978000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1003978000},"#331":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2014-12-31","value":4775396000},"#332":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":152803000},"#333":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2014-12-31","value":49625000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":4977824000},"#334":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2015-03-31","value":4691571000},"#335":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2015-03-31","value":164638000},"#336":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2015-03-31","value":11688000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":4867897000},"#337":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2015-06-30","value":4602483000},"#338":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2015-06-30","value":162347000},"#339":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2015-06-30","value":8228000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":4773058000},"#340":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2014-03-31","value":1008891000},"#341":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2014-03-31","value":56229000},"#342":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2014-03-31","value":26057000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":1091177000},"#343":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2014-06-30","value":976963000},"#344":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2014-06-30","value":38540000},"#345":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2014-06-30","value":27922000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":1043425000},"#346":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2015-09-30","value":4446527000},"#347":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":157623000},"#348":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2015-09-30","value":2788000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":4606938000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":4606938000},"#349":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2015-12-31","value":4366424000},"#350":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":153269000},"#351":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2015-12-31","value":3163000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":4522856000},"#352":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2016-03-31","value":4130087000},"#353":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2016-03-31","value":331998000},"#354":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2016-03-31","value":10515000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":4472600000},"#355":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2016-06-30","value":3941150000},"#356":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2016-06-30","value":333303000},"#357":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2016-06-30","value":20764000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":4295217000},"#358":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2016-09-30","value":3702157000},"#359":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":340021000},"#360":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2016-09-30","value":26303000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":4068481000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2017-09-30","value":4214686000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2017-09-30","value":4214686000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2017-12-31","value":4330781000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-03-31","value":4264625000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-06-30","value":4260134000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-09-30","value":4278374000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2018-09-30","value":4278374000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2018-12-31","value":4250429000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2019-03-31","value":4394874000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2019-06-30","value":4497012000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-09-30","value":3899350000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-09-30","value":3899350000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-12-31","value":3859404000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-03-31","value":3665523000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2020-06-30","value":3885869000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-09-30","value":3413544000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-09-30","value":3413544000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-12-31","value":3020177000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-03-31","value":2926700000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-06-30","value":2816978000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-09-30","value":2829577000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-09-30","value":2829577000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-12-31","value":2626239000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-31","value":2649653000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-06-30","value":2577844000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-09-30","value":2605379000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-09-30","value":2605379000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-12-31","value":2692893000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-03-31","value":2736875000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2023-06-30","value":2622325000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-09-30","value":2383711000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-09-30","value":2383711000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2023-12-31","value":2428218000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":2394355000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-06-30","value":2498676000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-09-30","value":2370410000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-09-30","value":2370410000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-12-31","value":2399543000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-03-31","value":2466287000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-06-30","value":2698605000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-09-30","value":2696184000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2025-09-30","value":2696184000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2025-12-31","value":2445755000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2026-03-31","value":2475428000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2026-06-30","value":2399405000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":228640000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":107866000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":120774000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":228640000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-34573000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":-86481000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-34573000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":-51908000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":43749000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":130230000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":158635000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":114886000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":158635000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-179345000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":-146035000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-179345000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":33310000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":-130124000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":15911000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":132012000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":262136000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":132012000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-6426000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":4998000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-6426000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":11424000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":433352000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":764433000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":814155000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":451256000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":362899000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":814155000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":77507000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":31420000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":77507000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-46087000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":445357000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":413937000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":696654000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":251297000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":696654000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":52428000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":170823000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":52428000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":118395000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":242667000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":71844000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":4068481000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2012-09-30","value":2224488000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2012-12-31","value":2110126000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2013-03-31","value":2092591000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-06-30","value":2041865000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2013-09-30","value":2074094000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2013-09-30","value":2074094000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2013-12-31","value":2122959000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2014-03-31","value":2190437000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-06-30","value":2283473000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-09-30","value":2272480000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2014-09-30","value":2272480000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2014-12-31","value":3839312000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2015-03-31","value":3720845000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-06-30","value":3740067000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-09-30","value":3630943000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-09-30","value":3630943000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2015-12-31","value":3518895000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2016-03-31","value":3664351000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2016-06-30","value":3759207000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2016-09-30","value":3552489000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2016-09-30","value":3552489000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2016-12-31","value":3559887000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-03-31","value":3728190000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2017-06-30","value":3916349000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":774553000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":531886000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":774553000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-200382000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":-92944000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-200382000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":107438000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":-16087000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":76857000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":777616000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":793703000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":777616000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-206930000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":-505961000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-206930000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":-299031000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":-319730000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":186231000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":329622000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":649352000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":329622000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":7104000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":7104000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":59150000},"#392":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":16139622000},"#393":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":11964205000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":4175417000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":4175417000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":16139622000},"#395":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3830834000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":3830834000},"#396":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3801143000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":3801143000},"#397":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3586067000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":3586067000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3232900000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3267800000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3206400000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3323700000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":13030800000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":17519682000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":4774600000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":4649700000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4962800000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5117800000},"#398":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15500000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":24000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":22200000},"#401":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":80908000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#399"}],"rule":"component-sum","value":104908000},"#402":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":34300000},"#403":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":105900000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":140200000},"#404":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":29800000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":208100000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":102200000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#406"}],"rule":"component-sum","value":132000000},"#407":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24400000},"#408":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":292400000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":84300000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#409"}],"rule":"component-sum","value":108700000},"#410":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25500000},"#411":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":391000000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":98600000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#412"}],"rule":"component-sum","value":124100000},"#413":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":113975000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#411"}],"rule":"component-sum","value":504975000},"#414":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":28700000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":65100000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":93800000},"#416":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29500000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":128600000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":63500000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#418"}],"rule":"component-sum","value":93000000},"#419":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":28700000},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":169100000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":40500000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#421"}],"rule":"component-sum","value":69200000},"#422":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28200000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":202400000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":33300000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#424"}],"rule":"component-sum","value":61500000},"#425":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":115088000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#423"}],"rule":"component-sum","value":317488000},"#426":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32600000},"#427":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":25400000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":58000000},"#428":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29900000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":50600000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":25200000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"}],"rule":"component-sum","value":55100000},"#431":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":34000000},"#432":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":76500000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#433"}],"rule":"component-sum","value":59900000},"#434":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":36900000},"#435":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":102700000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":26200000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":63100000},"#437":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":133309000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435"}],"rule":"component-sum","value":236009000},"#438":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":34700000},"#439":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":22400000},"#440":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":23700000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":80800000},"#441":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30200000},"#442":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":25600000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"#444":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":50800000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"},{"ref":"#445"}],"rule":"component-sum","value":60500000},"#446":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35100000},"#447":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":26700000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":75000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":24200000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":60400000},"#451":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":153575000},"#452":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":112642000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":40933000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":18600000},"#455":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":13900000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#456"}],"rule":"component-sum","value":45633000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":102800000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-199100000},"#457":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35700000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":96700000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":21700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#459"}],"rule":"component-sum","value":57400000},"#460":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":135787000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458"}],"rule":"component-sum","value":232487000},"#461":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":35900000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":6300000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":42200000},"#463":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":37400000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":12700000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":6400000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":43800000},"#466":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":37500000},"#467":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":19000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#468"}],"rule":"component-sum","value":43800000},"#469":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":37400000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":25200000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#471"}],"rule":"component-sum","value":43600000},"#472":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":148123000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470"}],"rule":"component-sum","value":173323000},"#473":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":43600000},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6100000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":49700000},"#475":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41000000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":12300000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#477"}],"rule":"component-sum","value":47200000},"#478":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":54500000},"#479":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":18300000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"}],"rule":"component-sum","value":60500000},"#481":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49500000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":24100000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":55300000},"#484":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":188535000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482"}],"rule":"component-sum","value":212635000},"#485":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":38400000},"#486":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":5400000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":43800000},"#487":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":36000000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":10700000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":41300000},"#490":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":36300000},"#491":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":15900000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":5200000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#492"}],"rule":"component-sum","value":41500000},"#493":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44300000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":22600000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#495"}],"rule":"component-sum","value":51000000},"#496":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":155072000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494"}],"rule":"component-sum","value":177672000},"#497":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":36501000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":4700000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":41201000},"#499":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":37098000},"#500":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":9500000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#501"}],"rule":"component-sum","value":41898000},"#502":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":32766000},"#503":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":14200000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#504"}],"rule":"component-sum","value":37466000},"#505":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":40900000},"#506":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":18900000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#507"}],"rule":"component-sum","value":45600000},"#508":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":147309000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506"}],"rule":"component-sum","value":166209000},"#509":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":35612000},"#510":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":4700000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":40312000},"#511":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34147000},"#512":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":9300000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#513"}],"rule":"component-sum","value":38747000},"#514":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42883000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":47483000},"#516":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":188404000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#516"},{"ref":"#454"}],"rule":"component-sum","value":360579000},"#517":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":35724000},"#518":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":4600000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":40324000},"#519":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":44686000},"#520":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":9400000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#521"}],"rule":"component-sum","value":49486000},"#522":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":36209000},"#523":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":14100000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#524"}],"rule":"component-sum","value":40909000},"#525":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":160105000},"#526":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":116619000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":43486000},"#528":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":18800000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#529"}],"rule":"component-sum","value":48186000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":133600000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":421223000},"#530":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":98918000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#530"},{"ref":"#528"}],"rule":"component-sum","value":277823000},"#531":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":40459000},"#532":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":0},"#533":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1100000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":41559000},"#534":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40054000},"#535":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"#536":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":1500000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":400000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"},{"ref":"#537"}],"rule":"component-sum","value":40454000},"#538":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":38163000},"#539":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":1800000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":300000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#541"}],"rule":"component-sum","value":38463000},"#542":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":157849000},"#543":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":118676000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":39173000},"#545":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":59355000},"#546":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":0},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":59355000},"#548":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1500000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":-300000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#547"},{"ref":"#549"}],"rule":"component-sum","value":98228000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#545"},{"ref":"#548"}],"rule":"component-sum","value":218704000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":76700000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":73200000},"#550":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":40839000},"#551":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":27933000},"#552":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":12900000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":81672000},"#553":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44301000},"#554":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":13565000},"#555":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":30100000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"},{"ref":"#556"}],"rule":"component-sum","value":75066000},"#557":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":34368000},"#558":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12082000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":44000000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#560"}],"rule":"component-sum","value":60350000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":73599000},"#561":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":286866000},"#562":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":211602000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":75264000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":286866000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":65500000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":83400000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":92700000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":99200000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":340795000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":90200000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":87400000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":110000000},"#563":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2016-12-31","value":3751342000},"#564":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":343944000},"#565":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2016-12-31","value":14785000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":4110071000},"#566":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2017-03-31","value":3851082000},"#567":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2017-03-31","value":331233000},"#568":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2017-03-31","value":21405000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":4203720000},"#569":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2017-06-30","value":3753799000},"#570":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":155476000},"#571":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2017-06-30","value":1669000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":3910944000},"#572":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2017-09-30","value":3702109000},"#573":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":140779000},"#574":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2017-09-30","value":1221000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":3844109000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":3844109000},"#575":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2017-12-31","value":3738901000},"#576":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":160914000},"#577":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2017-12-31","value":2361000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":3902176000},"#578":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2018-03-31","value":3814976000},"#579":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2018-03-31","value":123909000},"#580":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2018-03-31","value":9830000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":3948715000},"#581":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2018-06-30","value":3707293000},"#582":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2018-06-30","value":125577000},"#583":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2018-06-30","value":47402000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":3880272000},"#584":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2018-09-30","value":3483746000},"#585":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2018-09-30","value":134698000},"#586":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2018-09-30","value":8353000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":3626797000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":3626797000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2009-09-30","value":1754405000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2009-09-30","value":1754405000},"#587":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2018-12-31","value":3759491000},"#588":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2018-12-31","value":114665000},"#589":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2018-12-31","value":46134000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":3920290000},"#590":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2019-03-31","value":3733642000},"#591":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2019-03-31","value":109935000},"#592":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2019-03-31","value":48377000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":3891954000},"#593":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2019-06-30","value":3653291000},"#594":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":114749000},"#595":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2019-06-30","value":44886000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":3812926000},"#596":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2019-09-30","value":3217985000},"#597":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2019-09-30","value":50527000},"#598":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2019-09-30","value":47835000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":3316347000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":3316347000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-06-30","value":2015599000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2010-09-30","value":2138469000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2010-09-30","value":2138469000},"#599":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2019-12-31","value":3358176000},"#600":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2019-12-31","value":56637000},"#601":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2019-12-31","value":55003000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":3469816000},"#602":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2020-03-31","value":2079128000},"#603":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2020-03-31","value":25152000},"#604":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2020-03-31","value":27220000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":2131500000},"#605":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2020-06-30","value":2047988000},"#606":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2020-06-30","value":14261000},"#607":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2020-06-30","value":10437000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":2072686000},"#608":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2020-09-30","value":2041136000},"#609":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2020-09-30","value":20651000},"#610":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2020-09-30","value":223000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":2062010000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":2062010000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2010-12-31","value":2289396000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-03-31","value":2436102000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2011-06-30","value":2536226000},"#611":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2020-12-31","value":2044358000},"#612":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":21996000},"#613":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2020-12-31","value":2282000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":2068636000},"#614":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2021-03-31","value":2056728000},"#615":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":42232000},"#616":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2021-03-31","value":4667000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":2103627000},"#617":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2021-06-30","value":2153812000},"#618":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":52358000},"#619":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2021-06-30","value":2876000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":2209046000},"#620":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2021-09-30","value":2157740000},"#621":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":49469000},"#622":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2021-09-30","value":4369000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":2211578000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":2211578000},"#623":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2021-12-31","value":2157881000},"#624":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2021-12-31","value":41406000},"#625":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2021-12-31","value":6718000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":2206005000},"#626":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2022-03-31","value":2166310000},"#627":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2022-03-31","value":39449000},"#628":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2022-03-31","value":3351000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":2209110000},"#629":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2022-06-30","value":2162271000},"#630":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":42318000},"#631":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2022-06-30","value":2309000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":2206898000},"#632":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2022-09-30","value":2156686000},"#633":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":43574000},"#634":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2022-09-30","value":5032000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":2205292000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":2205292000},"#635":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2022-12-31","value":2154734000},"#636":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":48370000},"#637":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2022-12-31","value":4584000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":2207688000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-09-30","value":2395137000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-09-30","value":2395137000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2011-12-31","value":2473975000},"#638":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2023-03-31","value":2152191000},"#639":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":52281000},"#640":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2023-03-31","value":4748000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":2209220000},"#641":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2023-06-30","value":2147039000},"#642":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":52951000},"#643":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2023-06-30","value":3877000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":2203867000},"#644":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2023-09-30","value":2113369000},"#645":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":86369000},"#646":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2023-09-30","value":3085000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":2202823000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":2202823000},"#647":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2023-12-31","value":2110203000},"#648":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":88374000},"#649":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2023-12-31","value":3173000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":2201750000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2012-03-31","value":2490302000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-06-30","value":2511810000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2012-09-30","value":2224488000},"#650":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2024-03-31","value":2102358000},"#651":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":88552000},"#652":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2024-03-31","value":2914000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":2193824000},"#653":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2024-06-30","value":2451544000},"#654":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":63628000},"#655":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2024-06-30","value":2522000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":2517694000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2024-09-30","value":2450330000},"#657":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2024-09-30","value":63844000},"#658":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2024-09-30","value":3080000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":2517254000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":2517254000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2024-12-31","value":2456012000},"#660":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2024-12-31","value":65888000},"#661":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2024-12-31","value":3539000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":2525439000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2025-03-31","value":2456184000},"#663":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2025-03-31","value":67123000},"#664":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2025-03-31","value":3223000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":2526530000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2025-06-30","value":2455855000},"#666":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2025-06-30","value":68499000},"#667":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2025-06-30","value":4676000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":2529030000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2025-09-30","value":2647220000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":62217000},"#670":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2025-09-30","value":4069000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":2713506000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":2713506000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2025-12-31","value":2643833000},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2025-12-31","value":62550000},"#673":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2025-12-31","value":3318000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":2709701000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2026-03-31","value":2654282000},"#675":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2026-03-31","value":60714000},"#676":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2026-03-31","value":2248000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":2717244000},"#677":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2026-06-30","value":2651988000},"#678":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":60244000},"#679":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2026-06-30","value":2566000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":2714798000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":62924000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":36787000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":26137000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":26137000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":62924000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":14520000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":14520000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":27467000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":12947000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":12947000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":35178000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":7711000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":7711000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":33312000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":33312000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":32107000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":16088000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":16088000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":47283000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":15176000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":15176000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":77991000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":30708000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":30708000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":77991000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":18284000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":18284000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":32205000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":13921000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":13921000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":47805000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":15600000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":15600000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":62874000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":15069000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":15069000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":62874000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":12925000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":12925000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":24632000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":11707000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":11707000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":37067000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":12435000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":12435000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":52117000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":15050000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":15050000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":52117000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":20771000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":20771000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":33167000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":12396000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":12396000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":49578000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":16411000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":16411000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":17670000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":17670000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":69019000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":43949000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":43949000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":90113000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":21094000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":21094000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":114332000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":24219000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":24219000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":114332000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":22783000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":22783000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":67413000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":44630000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":44630000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":141625000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":74212000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":74212000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":191386000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":49761000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":49761000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":191386000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":23584000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":23584000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":44026000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":20442000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":20442000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":64677000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":20651000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":20651000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":86354000},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":21677000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":21677000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":86354000},"#735":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":29510000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":29510000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":55701000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":26191000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":26191000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":88754000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":33053000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":33053000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":24525000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":24525000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":49817000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":26241000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":26241000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":77365000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":27548000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":27548000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":100664000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":23299000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":23299000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":100664000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":31594000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":31594000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":46156000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":14562000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":14562000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":83266000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":37110000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":37110000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":114591000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":31325000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":31325000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":114591000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":30902000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":30902000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":87265000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":56363000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":56363000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":112603000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":25338000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":25338000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":136262000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":23659000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":23659000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":136262000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":32665000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":32665000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":48489000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":15824000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":15824000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":70494000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":22005000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":22005000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":66523000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":66523000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":68819000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":32450000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":32450000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":83293000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":14474000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":14474000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":105600000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":22307000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":22307000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":105600000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":56245000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":56245000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":76734000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":20489000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":20489000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":95280000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":18546000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":18546000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":119597000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":24317000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":24317000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":119597000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":40215000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":40215000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":52597000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":12382000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":12382000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":74639000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":22042000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":22042000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":136675000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":62036000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":62036000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":136675000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":28318000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":28318000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":59530000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":31212000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":31212000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":99879000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":40349000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":40349000},"#792":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":84117000},"#793":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":60787000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":23330000},"#794":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":-279352000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#794","weight":-1},{"ref":"#451"},{"ref":"#516"}],"rule":"component-sum","value":14054327000},"#795":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2124000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#795","weight":-1},{"ref":"#525"},{"ref":"#530"}],"rule":"component-sum","value":15278056000},"#796":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":3745748000},"#797":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":9553000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1},{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":3776654000},"#798":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3480852000},"#799":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6864000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":3514042000},"#800":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3851490000},"#801":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5290000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1},{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":3884363000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":3844819000},"#803":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":27013000},"#804":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":21707000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":5306000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#805","weight":-1},{"ref":"#544"},{"ref":"#547"}],"rule":"component-sum","value":3938041000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#803","weight":-1},{"ref":"#542"},{"ref":"#545"}],"rule":"component-sum","value":15113100000},"#806":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3549844000},"#807":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":9827000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":3608789000},"#808":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3504643000},"#809":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9122000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":3553387000},"#810":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3620109000},"#811":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4512000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1},{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":3662047000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":262878000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":3762004000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-22307000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.566364380456409},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.091955907593851},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.6629476223751654},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0545662491882872},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":942617000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":98215000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":590380000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-105600000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.575564658832402},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.2543024597695123},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.38482560824833756},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0545662491882872},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":942617000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":372742000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":86818000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":3736795000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-56245000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.255769349114853},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.182778108268888},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.4215368520379905},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0465717037907294},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1009490000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":177796000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":73866000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":3743351000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-20489000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.622339231909667},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.0834302568085405},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.02553353552242197},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0589413659946074},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1008018000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":218526000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":272750000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":3923794000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-18546000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.866460254993013},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.47923987251072},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.2345189438075415},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1318071420258444},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":872882000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":244237000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":274459000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":3874116000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-24317000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.156147168685807},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.750598346573429},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.197743628867966},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.1069452992517665},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":936377000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":263013000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":707893000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-119597000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.732738099747055},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.137636849229995},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.49769364474169},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.1069452992517665},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":936377000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":903572000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":110874000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-40215000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.686443363380361},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.916517361574749},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.1613272242804955},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1400432116008408},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":944783000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":260986000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":178276000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-12382000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.7091949783819285},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.8292001326753295},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.8019277163378105},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.1522193308284439},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":926465000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":263353000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":261683000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-22042000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.824690554369573},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.037961535884206},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.1343276438096512},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1668370269891857},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":734953000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":308963000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":134094000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-62036000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.917724145875729},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.685084866972568},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.8828737345275934},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1351721827764598},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1127767000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":266571000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":684927000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-136675000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.538670980026669},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.360260481936937},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.48071348882892},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1351721827764598},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1127767000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1099873000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":41901000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-28318000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.334956304554048},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.7962574207078665},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.9452683149413417},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.1037253838529297},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1463014000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":243605000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-27431000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-31212000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.800285335226799},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.517934210841318},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.731734638765235},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.105269914803535},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1682987000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":272105000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":54885000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-40349000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-0.9492851081700371},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-2.11875572876915},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-2.4180250954597335},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.056619936269167},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1701866000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":-58928000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":294996000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":3247900000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-25338000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.914798732543129},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.708954348081211},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.33740171341391856},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.10008079181258},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1160016000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":294423000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":3183500000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-23659000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.47623591150337},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.07782217186475},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.868388097083905},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.1180481064307013},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":982382000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":568408000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":12711299000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-136262000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.984782681046158},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.718986463533214},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.2981554701303935},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1180481064307013},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":982382000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":162190000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":3098434000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-32665000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.128601323163691},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.151411999084096},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.884093995315173},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.075597677902255},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1123612000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-17451000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":3102177000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-15824000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.53311584493434},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.468975230096046},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.2931369797283967},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0783003165717733},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1244040000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":182835000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":3058686000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-22005000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.803539506338504},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.645472507438239},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.1430470787658926},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0605401084989239},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1196176000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":187323000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":249045000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":3242100000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-66523000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.342488543825341},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.370537929424127},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.082221768191238},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.07746590550151},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1033083000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":576619000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":12501378000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-137017000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.449363113470745},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.919341700624467},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.362387438810932},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.07746590550151},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1033083000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":660956000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":83645000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":3230609000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-36369000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.356163087552903},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.486400747408241},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.6001114608017195},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0845219206875916},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1047338000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":159616000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-21009000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":3292742000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-32450000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.535322614472869},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.656741272349901},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.19516402056976},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0906364423591792},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1135705000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":209735000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":264866000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":3768972000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-14474000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.8261131487527535},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.8776194886433895},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-3.676789910548487},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0974608799121575},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":946136000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-94824000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":6011000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-43949000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.341637182186293},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":4255300000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":5463000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":132708000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-21094000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.306293181730938},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":4167158000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":51520000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":253810000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-24219000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.2915669641269365},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":3923045000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":102600000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":55272000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-22783000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.240054139834039},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3864812000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":58418000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":68521000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-44630000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.194934006122626},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3802822000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":141523000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":185838000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-74212000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1675443261052938},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3667220000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":111816000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":186365000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-15600000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.5195494005189634},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":671873000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":104300000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":211320000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-15069000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.5142850131976393},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":475956000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-197100000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":54164000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-12925000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.459180950095024},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":641942000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":62600000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":73538000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-11707000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.556806689256991},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":663341000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":80600000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":83682000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12435000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.5707422294283555},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":641128000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":113100000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":145097000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-15050000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.5249706727231733},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":572648000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":124200000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":356481000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-52117000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.5249706727231733},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":572648000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":380511000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":116616000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-20771000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5043256608648543},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":522342000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":90400000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-43787000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-12396000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.5106777539922616},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":588634000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":68200000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":63302000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-16411000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5199721500004868},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":533278000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":92600000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":157246000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-17670000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3983860045468446},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":429790000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":104400000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":293377000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-67248000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3983860045468446},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":429790000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":355630000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":257572000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-25070000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3824333905798607},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":4243176000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-11502000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":94637000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-26137000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4225473891256017},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-119568000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":165716000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-62924000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4225473891256017},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-119568000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-49093000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-14520000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-64855000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-12947000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":122519000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-7711000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.5180151971007665},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-105091000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":81574000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-33312000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.5907588567479727},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":318270000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":90145000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-68490000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.5907588567479727},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":318270000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":351028000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-195364000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-16019000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.7003723508815913},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":785246000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":17222000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-16088000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.6963506205701657},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":765757000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":735000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-15176000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.700763873496961},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":814524000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":231428000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-30708000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.6479222859208817},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":705529000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":54021000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-77991000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.6479222859208817},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":705529000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":426231000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-24710000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-18284000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.6930365377435597},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":734049000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":79000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-2497000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-13921000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.6358783506709347},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":795306000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":78000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":370478000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-62874000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.5142850131976393},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":475956000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":64209000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":650101000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-114332000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.2915669641269365},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":3923045000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":148157000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":313138000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-49761000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.1312058462255379},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3376336000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":622769000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-191386000},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.1312058462255379},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3376336000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":53923000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-23584000},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.1587068623715666},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3412354000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-66529000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-20442000},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2176532337880117},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3477748000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":393286000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-20651000},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2203808692843883},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3098485000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":229620000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-21677000},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.1978788103138922},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3041747000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":610300000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":17549546000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-86354000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.756001213399561},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.5919439673968636},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":1.8644317144674385},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.1978788103138922},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3041747000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":22918000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":4779600000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-29510000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.7734788629143927},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.671662458255274},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.2664331677119818},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2054212986233226},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3089010000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":92204000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":4835000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-26191000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.94725416936275},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.9204951053038051},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.4984867143960425},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2272518846241856},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3081490000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":38791000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":4987200000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-33053000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.597513597513598},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.1235431235431235},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.1829836829836828},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.1958842594400405},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3078853000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":507361000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":5128800000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-24525000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.5432922462211165},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.335971955218817},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.5831731312902861},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.1627565367636827},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2740064000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":661274000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":13485713000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-113279000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.451665173209775},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.828895090730028},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.9833181489742703},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.1627565367636827},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2740064000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-223958000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":3325500000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-23576000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.6766677591395283},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.9176772040639991},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.537407263951375},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.2001088580056902},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":3234039000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":81197000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":3304500000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-26241000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.2430991033229795},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.1676727421907054},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.27978667291801},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2292716682848948},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3225849000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":49309000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":3234700000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-27548000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.5771085054461045},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.734896732337361},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.490923159335754},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.2240676822027015},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3019359000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":770404000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":3381700000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-23299000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.399328285990778},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.7485057209540615},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-13.496897592076051},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.166037116238099},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2430708000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":676952000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":13246359000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-100664000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.483467235186042},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.9034070480716263},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-1.9135119009005344},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.166037116238099},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2430708000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-238524000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":3148400000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-31594000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.124242798862653},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.6950179255779454},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.2547904561750525},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.1556111639199698},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2744380000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-313593000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":3135600000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-14562000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.200727115876391},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.3921804233293282},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.6527405490341067},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.232268305135614},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":996439000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":149121000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":3070800000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-37110000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.803053578706462},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.7276232874565003},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.802771420509766},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2675206909435537},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":741418000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":618027000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":3503700000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-31325000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":5.3208181563463155},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.8296441580274585},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.452787895769123},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.236421127226312},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":353678000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":215031000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":12858515000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-114591000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.359224216116404},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.8811306002367374},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.4076309503884297},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.236421127226312},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":353678000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-23798000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":3172000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-30902000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.565616322588434},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.261740915127369},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.7877580586743933},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.149842808479611},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1023888000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":2787000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":3107900000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-56363000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.977645077323534},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.826213443576788},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.206553360894197},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1171976207345475},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1168721000},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.841532017223677},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.106002721709924},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.226148228681614},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.8729494884798623},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.570308564815763},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.677032006371983},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.395349960615934},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.762077768853795},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.726784004615532},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.262696125826864},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.2115115687846267},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.24376109923764},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.093782711545319},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.7216513559211005},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":1.530506819867002},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.654970073934983},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.77878824020514},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.2606574152835215},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.964925019499705},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.5430260469533472},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.640104945098166},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.269052275181694},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.385541666520893},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.4729811034028066},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-0.6019474111877581},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.229765454208474},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.352670011902171},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.4666856723955364},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.924565321755829},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.7535159285159285},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.562384560292509},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.764799994466188},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-6.672764651550815},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.379329543456602},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.4674424141420153},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.92759150680253},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.962098097446537},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-7.371863023859563},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-9.661798687494223},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.675079161049629},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.316531241244046},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.6241041524546571},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.7182784015453338},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.0853468075333027},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":142893000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":548467000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":221118000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":262712000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":290602000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":307952000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1082384000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":303283000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":304883000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":353511000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":180496000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1142173000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":295641000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":331589000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":-3004000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":228752000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":831842000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":203213000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":253924000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-51563000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":165858000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":186220000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":250721000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":169436000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":248704000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":209077000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":130385000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-171019000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":86502000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":104537000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":136632000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":147235000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":474917000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":112598000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":92144000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":116928000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":129324000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":451024000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":144547000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":429927000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":536537000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":104548000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":103260000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":167183000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":747422000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4586534000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#812"}],"scale":100,"value":48.02805342770816},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4586534000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#813"}],"scale":100,"value":48.02805342770816},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4629968000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#814"}],"scale":100,"value":47.55432434954194},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4588179000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#815"}],"scale":100,"value":47.81469947009478},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5016370000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#816"}],"scale":100,"value":50.18955938258143},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4887664000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#817"}],"scale":100,"value":51.50219000324081},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4887664000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#818"}],"scale":100,"value":51.50219000324081},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4924982000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#819"}],"scale":100,"value":51.278136651057814},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4992817000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#820"}],"scale":100,"value":50.60329669603352},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5227635000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#821"}],"scale":100,"value":48.37809066623818},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":5409690000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#822"}],"scale":100,"value":50.16010159547035},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":5409690000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#823"}],"scale":100,"value":50.16010159547035},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5155456000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#824"}],"scale":100,"value":52.55987055267274},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5192672000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#825"}],"scale":100,"value":52.32843514860942},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":5114203000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#826"}],"scale":100,"value":53.08350098734837},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5026024000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#827"}],"scale":100,"value":43.95215780903553},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5041155000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#828"}],"scale":100,"value":43.87046222542254},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5041155000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#829"}],"scale":100,"value":43.87046222542254},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4832244000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#830"}],"scale":100,"value":45.65177172344774},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4858763000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#831"}],"scale":100,"value":45.46651071476423},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4784742000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#832"}],"scale":100,"value":46.12365724212507},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4810671000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#833"}],"scale":100,"value":45.841671567230435},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4810671000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#834"}],"scale":100,"value":45.841671567230435},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4900581000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#835"}],"scale":100,"value":45.04951555744105},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4946095000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#836"}],"scale":100,"value":44.66594353727537},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4826192000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#837"}],"scale":100,"value":45.664718685041954},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":8588742000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#838"}],"scale":100,"value":56.677648484492835},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":8513125000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#839"}],"scale":100,"value":56.0670494090008},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":8237881000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#840"}],"scale":100,"value":55.92382312878761},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":8041751000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#841"}],"scale":100,"value":56.24217909756221},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":8136951000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#842"}],"scale":100,"value":54.966534762222366},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":8054424000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#843"}],"scale":100,"value":53.327426020780635},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3582077000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#844"}],"scale":100,"value":29.878391782197873},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3294220000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#845"}],"scale":100,"value":32.4729981604143},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3343364000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#846"}],"scale":100,"value":36.88614222082908},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3383664000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#847"}],"scale":100,"value":38.15606395906922},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3190584000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#848"}],"scale":100,"value":36.00340878033614},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3247419000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#849"}],"scale":100,"value":36.13100126592842},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3247419000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#850"}],"scale":100,"value":36.13100126592842},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3327044000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#851"}],"scale":100,"value":36.19083486722749},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3281614000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#852"}],"scale":100,"value":33.25122942552049},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3326898000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#853"}],"scale":100,"value":31.36329998695481},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3276458000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#854"}],"scale":100,"value":30.64217517819548},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3276458000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#855"}],"scale":100,"value":30.64217517819548},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":8817136000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#856"}],"scale":100,"value":56.45624610984792},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1925614000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#857"}],"scale":100,"value":8.891138099328318},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1925614000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#858"}],"scale":100,"value":8.891138099328318},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2204390000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#859"}],"scale":100,"value":8.564319380871806},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3069596000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#860"}],"scale":100,"value":30.333861524448167},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3069596000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#861"}],"scale":100,"value":30.333861524448167},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3495880000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#862"}],"scale":100,"value":34.51159650788929},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3605243000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#863"}],"scale":100,"value":32.428909784999234},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3732217000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#864"}],"scale":100,"value":32.045055258041},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3557606000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#865"}],"scale":100,"value":32.67559701664546},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3557606000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#866"}],"scale":100,"value":32.67559701664546},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3715510000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#867"}],"scale":100,"value":33.4149282332708},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3751270000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#868"}],"scale":100,"value":33.614429246628475},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3294220000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#869"}],"scale":100,"value":32.4729981604143},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":8237881000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#870"}],"scale":100,"value":55.92382312878761},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":7620970000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#871"}],"scale":100,"value":53.38534333555964},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":7620970000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#872"}],"scale":100,"value":53.38534333555964},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":7669958000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#873"}],"scale":100,"value":53.58661677156511},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":7931910000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#874"}],"scale":100,"value":52.99757561545706},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":7827293000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#875"}],"scale":100,"value":49.96547337630008},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":8058795000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#876"}],"scale":100,"value":47.700791495502735},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":8058795000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#877"}],"scale":100,"value":47.700791495502735},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":8232957000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#878"}],"scale":100,"value":47.397016649060596},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":8213340000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#879"}],"scale":100,"value":48.07684815190897},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":8140406000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#880"}],"scale":100,"value":47.66681170447764},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":7905171000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#881"}],"scale":100,"value":45.87879250176878},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":7905171000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#882"}],"scale":100,"value":45.87879250176878},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":8170719000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#883"}],"scale":100,"value":47.979743275958946},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":8286828000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#884"}],"scale":100,"value":46.965545803533026},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":8309938000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#885"}],"scale":100,"value":45.88392837587958},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":7215697000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#886"}],"scale":100,"value":45.960175434195754},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":7215697000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#887"}],"scale":100,"value":45.960175434195754},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":7329220000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#888"}],"scale":100,"value":47.34222741301257},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5797023000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#889"}],"scale":100,"value":36.76887257476812},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5958555000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#890"}],"scale":100,"value":34.78504436058743},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":5475554000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#891"}],"scale":100,"value":37.65847254907905},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":5475554000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#892"}],"scale":100,"value":37.65847254907905},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":5088813000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#893"}],"scale":100,"value":40.65065861135003},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":5030327000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#894"}],"scale":100,"value":41.81889169431729},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":55332000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":11186356500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":0.4946382676075092},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":11186356500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#897"}],"scale":100,"value":0.4946382676075092},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":61825000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":11397795500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":0.5424294548888862},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-13783000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":11421959500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":-0.12067106348958775},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":255191000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":11736520500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":2.174332673810777},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":402266000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":11647533500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":3.453658235883159},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":11647533500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#906"}],"scale":100,"value":3.453658235883159},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":474870000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":11604374000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":4.092163868555081},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":617257000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":11619630000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":5.312191524170736},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":613950000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":12149371500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":5.0533478213255725},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":561774000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":12130959000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":4.630911702858777},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":12130959000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#915"}],"scale":100,"value":4.630911702858777},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":469252000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":11879431500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":3.95012168722047},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":505718000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":11894607000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":4.251657915221578},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":288040000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":12139522500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":2.3727457154925164},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-153300000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":12504072000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":-1.2260006180386676},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":173200000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":12366452500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":1.4005633385969016},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":12366452500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#926"}],"scale":100,"value":1.400442042695753},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":208648000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":11973786500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":1.742539839005815},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":210805000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":11589948000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":1.8188606195644708},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":301193000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":11605719000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":2.5952118951010275},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":310593000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":11436634500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":2.7157727214242966},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":11436634500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#935"}],"scale":100,"value":2.7159301103834346},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":336990000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":11424344000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":2.9497536138617675},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":372048000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":11291294500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":3.294998638110094},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":135459000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":11337395000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":1.194798275970803},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-5400000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":9830641500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":-0.054930291171740926},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-91800000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":9994934000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-0.9184652945182029},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-154800000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":10068850000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-1.5374148984243485},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-36200000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":13891336000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":-0.260594085406904},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":5400000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":14002610000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":0.03856423909542578},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":90000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":14057226500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":0.6402400928803417},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":253700000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":5875135500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":4.3181982781503505},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-58600000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":5726934000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":-1.0232351202231422},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-68400000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":5901320000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":-1.1590627181715278},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-63600000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5849188000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":-1.0873304123580916},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-62200000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5701504000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":-1.0909402150730754},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":239200000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5665095500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":4.222347178436798},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5665095500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#966"}],"scale":100,"value":4.223106212419544},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":257500000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":5822723000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":4.42232955268523},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":243900000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":5665211000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":4.305223583022768},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":242300000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":5646555000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":4.291112014316694},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":229900000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":5894511500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":3.900238382773534},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":5894511500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#975"}],"scale":100,"value":3.8994579957982944},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":34500000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":10045345000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":0.34344265926157835},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":5.005435643041849},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":223372000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":5.584523380935237},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":236900000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4516350000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":5.245386207889114},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4516350000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#981"}],"scale":100,"value":5.245098364830007},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":248000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":4.412779980213664},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":247200000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":4.363360620811607},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":256200000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4943235500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":5.182840267270293},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":275800000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":5516100000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":4.999909356248073},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":5516100000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#988"}],"scale":100,"value":4.999909356248073},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":266800000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":5807327500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":4.594195867203976},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":258100000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":5839295000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":4.42005413324725},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":5726934000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#993"}],"scale":100,"value":-1.022658895667385},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":10068850000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#994"}],"scale":100,"value":-1.5378618213599367},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":96100000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":13842100000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":0.6942588191098171},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":13842100000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#997"}],"scale":100,"value":0.694323838145946},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":163700000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":13519199500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":1.2108705104913942},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":224200000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":13815128000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":1.6228586517620394},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":258100000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":13857284500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":1.8625582811697343},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":339400000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":14033428000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":2.4185110010184254},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":14033428000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1006"}],"scale":100,"value":2.4184397425917603},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":403500000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":14065973500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":2.8686247702656344},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":181400000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":14129186500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":1.2838672629878585},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":141000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":14281829500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":0.987268472852165},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":136500000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":14539043500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":0.9388513075155185},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":14539043500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1015"}],"scale":100,"value":0.938631210505698},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":76800000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":14695300500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":0.5226160567454882},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":274300000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":14677177500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":1.868887938433667},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":297100000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":14761314500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":2.012693381744559},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-261100000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":14616019500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":-1.7863960841048414},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":14616019500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1024"}],"scale":100,"value":-1.7860539937019102},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-272100000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":14998504500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":-1.814180873833121},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-436000000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":13926184500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":-3.1307929318328362},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-430300000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":13920132500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":-3.091206207986885},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-186400000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":13774929500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":-1.3531829691033992},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":13774929500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1033"}],"scale":100,"value":-1.3529651821448523},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-200900000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":13866957000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":-1.4487677433484507},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-75400000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":12549589500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":-0.6008164649528974},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2494545000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1038"}],"scale":100,"value":2.21811993770407},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2494545000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1039"}],"scale":100,"value":2.21811993770407},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2560555500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1040"}],"scale":100,"value":2.4145151315798468},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2565615000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1041"}],"scale":100,"value":-0.5372201207117981},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2560500500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1042"}],"scale":100,"value":9.966449918678007},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2377060500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1043"}],"scale":100,"value":16.92283389505652},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2377060500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1044"}],"scale":100,"value":16.92283389505652},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2413880500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1045"}],"scale":100,"value":19.67247343022987},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2430321000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1046"}],"scale":100,"value":25.398167567164997},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2598640500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1047"}],"scale":100,"value":23.62581511371042},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2533297000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1048"}],"scale":100,"value":22.175607518581515},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2533297000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1049"}],"scale":100,"value":22.175607518581515},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2422649000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1050"}],"scale":100,"value":19.369376248891193},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2470857500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1051"}],"scale":100,"value":20.467307402389658},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2549005000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1052"}],"scale":100,"value":11.300095527470523},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3351423500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1053"}],"scale":100,"value":-4.574175719660616},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3121560500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1054"}],"scale":100,"value":5.54850690864393},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3121560500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1055"}],"scale":100,"value":5.548026379754613},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2823208000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1056"}],"scale":100,"value":7.390457947129649},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2788176500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1057"}],"scale":100,"value":7.560676305822104},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2697411000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1058"}],"scale":100,"value":11.166003252748654},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2717478000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1059"}],"scale":100,"value":11.429457754579799},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2717478000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1060"}],"scale":100,"value":11.430120133447263},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2659566000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1061"}],"scale":100,"value":12.67086434403207},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2693264000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1062"}],"scale":100,"value":13.814018974745885},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2600084500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1063"}],"scale":100,"value":5.209792220214381},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2955641000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1064"}],"scale":100,"value":-0.18270148505857103},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3011770000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1065"}],"scale":100,"value":-3.0480415171145205},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2951711500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1066"}],"scale":100,"value":-5.2444149775477715},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3679103500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1067"}],"scale":100,"value":-0.9839353527292722},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3692598000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1068"}],"scale":100,"value":0.14623850199778043},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3749637000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1069"}],"scale":100,"value":2.400232342490753},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2524018000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1070"}],"scale":100,"value":10.051433864576243},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2309812500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1071"}],"scale":100,"value":-2.537002462321076},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2292050500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1072"}],"scale":100,"value":-2.984227441760118},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2291446500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1073"}],"scale":100,"value":-2.775539380910704},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2276837500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1074"}],"scale":100,"value":-2.731859432216836},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2149291000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1075"}],"scale":100,"value":11.129251460132666},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2149291000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1076"}],"scale":100,"value":11.131252119885115},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2116542500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1077"}],"scale":100,"value":12.166068009501345},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2141514000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1078"}],"scale":100,"value":11.389138712144772},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2162669000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1079"}],"scale":100,"value":11.203748701257567},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2173287000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1080"}],"scale":100,"value":10.578446380988797},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2173287000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1081"}],"scale":100,"value":10.576329771447583},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2981135500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1082"}],"scale":100,"value":1.1572771516088416},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1598724000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1083"}],"scale":100,"value":11.86546270650844},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"equity@2010Q3"}],"scale":100,"value":11.082164656759604},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1946437000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1084"}],"scale":100,"value":12.170956470720604},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1946437000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1085"}],"scale":100,"value":12.170288583704481},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"equity@2011Q1"}],"scale":100,"value":10.832551467723365},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"equity@2011Q2"}],"scale":100,"value":10.147358361841992},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2275912500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1086"}],"scale":100,"value":11.257023281870458},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2266803000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1087"}],"scale":100,"value":12.166915254656006},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2266803000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1088"}],"scale":100,"value":12.166915254656006},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2381685500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1089"}],"scale":100,"value":11.202150745763873},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2463202000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1090"}],"scale":100,"value":10.478231180390402},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2309812500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1091"}],"scale":100,"value":-2.5355737749276184},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2951711500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1092"}],"scale":100,"value":-5.245939516785431},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3591716000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1093"}],"scale":100,"value":2.675601300325527},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3591716000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1094"}],"scale":100,"value":2.6758518769301363},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3539391000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1095"}],"scale":100,"value":4.625089457480114},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3696270500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1096"}],"scale":100,"value":6.065573393505697},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3837778000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1097"}],"scale":100,"value":6.725245702070312},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3883587500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1098"}],"scale":100,"value":8.739342167519078},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3883587500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1099"}],"scale":100,"value":8.739084673642605},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3945334000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1100"}],"scale":100,"value":10.227270999109328},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3996407500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1101"}],"scale":100,"value":4.539076658223667},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":4088241500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1102"}],"scale":100,"value":3.448915627905054},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4246530000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1103"}],"scale":100,"value":3.2143891600907097},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4246530000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1104"}],"scale":100,"value":3.2136356036575746},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4290605000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1105"}],"scale":100,"value":1.7899573603256416},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4329749500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1106"}],"scale":100,"value":6.3352394867185735},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4378573000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1107"}],"scale":100,"value":6.785315672480509},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4088862000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1108"}],"scale":100,"value":-6.385639818609677},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4088862000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1109"}],"scale":100,"value":-6.384416984481257},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4054916500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1110"}],"scale":100,"value":-6.710372457731251},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":4030198500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1111"}],"scale":100,"value":-10.818325697853345},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4191440500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1112"}],"scale":100,"value":-10.26616028546749},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3656447000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1113"}],"scale":100,"value":-5.097844984489041},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3656447000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1114"}],"scale":100,"value":-5.097024515875657},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3439790500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1115"}],"scale":100,"value":-5.840471970604024},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3296111500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1116"}],"scale":100,"value":-2.287543974164709},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-4325086000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-23.759767542352794},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-1554500000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-31.654720208519993},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-1378300000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-28.76912479909829},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-1787800000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-34.728049728049726},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-1792400000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-33.78189905386558},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-235861000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-1.6994929355982347},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-120700000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-3.5962220302118375},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-166900000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.890699173650592},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-170500000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-5.0741027319802345},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":55600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":1.5825126657938116},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-402479000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-2.95019481464297},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":77600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":2.3983187044134047},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":19800000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":0.6100378962935471},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":218700000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":6.856444179703414},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-215200000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-6.029700196133369},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":100876000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":0.7619047043589733},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-46484000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-1.4029940842689825},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-51842000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-1.5875669882100762},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-166705000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-4.891004576927593},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":72300000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.1557636114258427},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-192670000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-1.444210609637231},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":115639000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":3.5399159278002745},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":276514000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.604338109406795},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":421854000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":13.01337726096996},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":416285000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":12.150404249730018},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1230279000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":9.357027458244804},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":517565000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":15.30191242492287},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":453661000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":12.998241920455488},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":487702000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":13.312282707287393},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":268109000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":6.977671420224674},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1727037000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":12.011278536694569},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":114232000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.9290857248353896},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-172220000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-4.366817763328212},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":27189000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":0.6549591918195263},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":64923000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":1.579445195638285},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":34124000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":0.21187795621098182},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-183318000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-4.566792687471722},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":29530000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.7829541365988568},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-592373000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-14.176893768966403},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2008-09-30","value":1443043000}},"quality":[{"metric":"revenue","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.0156e+10 but the year reports 1.3878e+10 (31.14% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"interestExpense","periodKey":"FY2008","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.3360e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -8.6075e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2017Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 86 of 87 period(s), by up to 154.3% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}