{"schemaVersion":2,"ticker":"ABG","company":{"ticker":"ABG","name":"ASBURY AUTOMOTIVE GROUP INC","exchange":"NYSE","cik":1144980,"sic":"5500","sicDescription":"Retail-Auto Dealers & Gasoline Stations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:31.300Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[84700000,21300000,11400000,6200000,5400000,2900000,2800000,3400000,4700000,8300000,3500000,1400000,178900000,235300000,45700000,69400000,40400000],"currentAssets":[null,876800000,792500000,986400000,1108600000,1275400000,1331200000,1332400000,1302100000,1553000000,1602600000,1405700000,1929400000,1909800000,3057100000,3137900000,3380200000],"totalAssets":[null,1486300000,1419400000,1661400000,1888600000,2182000000,2294100000,2336100000,2356700000,2695400000,2911300000,3676300000,8002600000,8021400000,10159400000,10337000000,11618200000],"currentLiabilities":[null,635800000,636300000,779800000,834200000,1039800000,1007800000,1104900000,1058200000,1303300000,1247000000,1223400000,1597900000,1033400000,2875700000,2836300000,3559500000],"totalLiabilities":[null,1199200000,1092800000,1258600000,1398000000,1737100000,1979600000,2056400000,1962500000,2222200000,2265000000,2770800000,5887100000,5117900000,6915300000,6834900000,7726300000],"totalDebt":[null,534900000,458600000,466000000,554400000,697400000,954300000,926700000,875500000,905300000,939400000,1201800000,3582600000,3301300000,3206100000,3138600000,3572000000],"equity":[243600000,287100000,326600000,402800000,490600000,444900000,314500000,279700000,394200000,473200000,646300000,905500000,2115500000,2903500000,3244100000,3502100000,3891900000],"operatingCashFlow":[110900000,9900000,-181200000,-20700000,50700000,84200000,160000000,142500000,266300000,10100000,349800000,652500000,1163700000,696000000,313000000,671200000,775200000],"capex":[7200000,22200000,22000000,56400000,51200000,58300000,71700000,81400000,42300000,40300000,57600000,null,74200000,94600000,142300000,null,null],"depreciationAndAmortization":[21900000,20500000,22500000,22600000,24300000,26400000,29500000,30700000,32100000,33700000,36200000,38500000,41900000,69000000,67700000,75000000,82400000],"dilutedShares":[32900000,33200000,32600000,31500000,31100000,30100000,26400000,22600000,21000000,20300000,19300000,19300000,20100000,22400000,21000000,20000000,19600000],"sharesOutstanding":[null,32798293,31320206,31316760,30765114,28523914,24810770,21253169,20813025,19345730,19280373,19285354,23138042,21569330,20333464,19583948,19228729],"totalCosts":[3275500000,3638900000,4010200000,4455900000,5101000000,5599400000,6286900000,6235900000,6162400000,6560900000,6885300000,6761000000,9045900000,14165700000,13849200000,16353000000,17138300000],"costOfRevenue":[2787300000,3134400000,3441100000,3878000000,4458900000,4900500000,5527500000,5469100000,5400600000,5771400000,6041400000,5908400000,7935500000,12333300000,12046900000,14240000000,14927300000],"revenue":[3371800000,3761400000,4141400000,4641800000,5334900000,5867700000,6588300000,6527800000,6456500000,6874400000,7210300000,7131800000,9837700000,15433800000,14802700000,17188600000,17999000000],"grossProfit":[584500000,627000000,700300000,763800000,876000000,967200000,1060800000,1058700000,1055900000,1103000000,1168900000,1223400000,1902200000,3100600000,2755800000,2948600000,3071700000],"pretaxIncome":[41000000,57500000,75200000,133300000,165300000,183000000,273400000,267800000,209100000,224800000,243900000,338100000,697700000,1319100000,801300000,575300000,662200000],"operatingExpenses":[467600000,484000000,546600000,555300000,625600000,672600000,729700000,730200000,731000000,754700000,800600000,791100000,1068500000,1759000000,1617400000,1888500000,1987600000],"operatingIncome":[96300000,122500000,131200000,185900000,226100000,268200000,301600000,297800000,287700000,310900000,325000000,370800000,791800000,1272600000,953500000,835600000,860600000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,102100000,160600000,165700000,null,null],"netIncome":[13400000,38100000,67900000,82200000,109100000,111600000,169200000,167200000,139100000,168000000,184400000,254400000,532400000,997300000,602500000,430300000,492000000],"dilutedEps":[0.41,1.14,2.08,2.61,3.51,3.71,6.41,7.4,6.62,8.28,9.55,13.18,26.49,44.61,28.74,21.5,25.13],"netDebt":[null,513600000,447200000,459800000,549000000,694500000,951500000,923300000,870800000,897000000,935900000,1200400000,3403700000,3066000000,3160400000,3069200000,3531600000],"operatingMargin":[2.8560412835874014,3.2567660977295687,3.168010817597914,4.004911887629799,4.238130049298019,4.570785827496293,4.577812182201782,4.56202702288673,4.455974599241075,4.522576515768649,4.507440744490521,5.1992484365798255,8.048629252772498,8.245539011779341,6.441392448674904,4.861361600130319,4.781376743152397],"netMargin":[0.39741384423749926,1.0129207210081352,1.6395421838025788,1.7708647507432462,2.045024274119477,1.9019377268776523,2.5681890624288513,2.561352982628144,2.15441802834353,2.4438496450599327,2.5574525331816984,3.5671219047084888,5.411834066905882,6.461791652088274,4.070203408837577,2.5034034185448495,2.733485193621868],"currentRatio":[null,1.3790500157282164,1.2454816910262454,1.2649397281354193,1.3289379045792375,1.226582035006732,1.3208970033736853,1.2059009865146166,1.2304857304857304,1.1915905777641371,1.2851643945469127,1.149010953081576,1.2074597909756555,1.8480743177859493,1.063080293493758,1.1063357190706202,0.9496277567074027],"freeCashFlow":[103700000,-12300000,-203200000,-77100000,-500000,25900000,88300000,61100000,224000000,-30200000,292200000,null,1089500000,601400000,170700000,null,null],"capexOutflow":[-7200000,-22200000,-22000000,-56400000,-51200000,-58300000,-71700000,-81400000,-42300000,-40300000,-57600000,null,-74200000,-94600000,-142300000,null,null],"grossMargin":[17.33495462364316,16.66932525123624,16.909740667407156,16.45482355982593,16.42017657313164,16.48346029960632,16.101270433951097,16.218327767394836,16.35406179818787,16.045036657744678,16.21153072687683,17.15415463136936,19.335820364516096,20.08967331441382,18.616873948671525,17.15439302793712,17.065948108228234],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,799800000,1479700000,967000000,null,null],"fcfMargin":[3.0755086304051247,-0.3270059020577445,-4.9065533394504275,-1.6609935800766946,-0.0093722469024724,0.4413995262198135,1.3402546939271132,0.9359968136278685,3.469371950747309,-0.43931106714767837,4.052535955508092,null,11.074743080191508,3.8966424341380606,1.1531680031345632,null,null],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,841700000,1548700000,1034700000,null,null],"debtToCapital":[null,65.07299270072993,58.405501782985226,53.637200736648246,53.05263157894737,61.052262978201874,75.21279949558638,76.81531830238727,68.95329605418603,65.6728327892637,59.24197515292931,57.03032316234044,62.87358944209473,53.205582774626095,49.70543549037239,47.26308973451594,47.857018448800225],"returnOnAssets":[null,2.5634125008410145,4.6735726331004575,5.336276291872241,6.146478873239436,5.483221146759691,7.560152811599384,7.22215023109153,5.928230480736447,6.650699709031888,6.577844364777855,7.723601918756451,9.117297005711155,12.447578632051922,6.627871160785004,4.1987861282957,4.481853957149104],"returnOnEquity":[5.699702254359846,14.3583945732052,22.12807560697409,22.53907321085824,24.423550481307366,23.858898984500268,44.561495917829866,56.277347694378996,41.28208933076124,38.73645376988702,32.9432782492184,32.787730377625984,35.24660708374711,39.74098425981271,19.601145162339776,12.75681124188432,13.308087638625912],"revenueGrowth":[null,11.554659232457443,10.1026213643856,12.082870526874977,14.93170752725237,9.987066299274595,12.28079145150569,-0.9182945524642161,-1.0922516008456173,6.472547045612953,4.886244617712099,-1.0887203029000148,37.941333183768464,56.884231070270495,-4.089077220127257,16.1180054989968,4.714752801275268]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[27000000,9100000,21300000,7900000,23200000,8200000,11400000,4300000,8700000,5900000,6200000,100000,67000000,1300000,5400000,6100000,7000000,11100000,2900000,1100000,1900000,3900000,2800000,4400000,1800000,3700000,3400000,3100000,2700000,2800000,4700000,4800000,2500000,6800000,8300000,10900000,9600000,1800000,3500000,388600000,613200000,4100000,1400000,27800000,102300000,330600000,178900000,284300000,100100000,141300000,235300000,296800000,77500000,41600000,45700000,29000000,67200000,60300000,69400000,124600000,54800000,32200000,40400000,25300000,30400000],"currentAssets":[null,null,876800000,null,710300000,670200000,792500000,852100000,855200000,864900000,986400000,984200000,1071700000,1010800000,1108600000,1095600000,1123500000,1091200000,1275400000,1284300000,1344800000,1282000000,1331200000,1369300000,1379500000,1337100000,1332400000,1348600000,1318000000,1220700000,1302100000,1326600000,1386000000,1375500000,1553000000,1628600000,1529500000,1448000000,1602600000,1753200000,1591700000,1298000000,1405700000,1317600000,1132500000,1150500000,1929400000,1813900000,1601500000,1812600000,1909800000,2050200000,2003900000,2054900000,3057100000,2922400000,3218300000,3104500000,3137900000,3247100000,3129600000,3336000000,3380200000,3043700000,3082400000],"totalAssets":[null,null,1486300000,null,1338200000,1308900000,1419400000,1482600000,1490400000,1490200000,1661400000,1657600000,1755300000,1775500000,1888600000,1883100000,1935900000,1925500000,2182000000,2177600000,2311800000,2243400000,2294100000,2335500000,2372100000,2326500000,2336100000,2399700000,2367000000,2269800000,2356700000,2429400000,2520900000,2516300000,2695400000,2904900000,2814000000,2816500000,2911300000,3069200000,2934400000,3530600000,3676300000,3582300000,3524900000,3571400000,8002600000,7860100000,7638800000,7816300000,8021400000,8182800000,8165900000,8255000000,10159400000,10131500000,10306000000,10173600000,10337000000,10221000000,10131600000,11773500000,11618200000,11302800000,11411500000],"currentLiabilities":[null,null,635800000,null,472200000,500400000,636300000,702500000,710300000,655400000,779800000,738200000,702300000,773300000,834200000,810000000,848200000,787300000,1039800000,1088800000,1156600000,1146600000,1007800000,1114400000,1173900000,1099800000,1104900000,1153400000,1103200000,980400000,1058200000,1101100000,1169000000,1135500000,1303300000,1416800000,1272600000,1235100000,1247000000,1181900000,893200000,1212700000,1223400000,1048700000,759300000,659200000,1597900000,1584800000,1156900000,1158700000,1033400000,1068300000,1049600000,994500000,2875700000,2757400000,2565500000,2594200000,2836300000,2607600000,2403100000,3360900000,3559500000,3223100000,3387700000],"totalLiabilities":[null,null,1199200000,null,1027000000,995500000,1092800000,1134600000,1127200000,1104800000,1258600000,1228600000,1301700000,1304600000,1398000000,1371400000,1407100000,1401600000,1737100000,1799100000,1944100000,1928900000,1979600000,2093700000,2152500000,2070900000,2056400000,2101500000,2048900000,1922500000,1962500000,2005000000,2070400000,2035300000,2222200000,2400300000,2257700000,2216500000,2265000000,2408300000,2221300000,2718700000,2770800000,2584300000,2376600000,2270100000,5887100000,5677600000,5228400000,5173400000,5117900000,5133600000,5097300000,5006500000,6915300000,6784600000,6975300000,6811200000,6834900000,6597500000,6354600000,7895500000,7726300000,7370700000,7488300000],"totalDebt":[null,null,534900000,null,526800000,468800000,458600000,415000000,416100000,434700000,466000000,477300000,585800000,519800000,554400000,551800000,548900000,605600000,697400000,690700000,770900000,761700000,954300000,946200000,942500000,930200000,926700000,923000000,919400000,915700000,875500000,872100000,868700000,865200000,905300000,913400000,909600000,905900000,939400000,1164900000,1233500000,1223800000,1201800000,1194100000,1378200000,1371000000,3582600000,3403300000,3385100000,3325600000,3301300000,3277900000,3240500000,3222400000,3206100000,3192500000,3601300000,3382900000,3138600000,3128500000,3045000000,3605300000,3572000000,3525700000,3457700000],"equity":[null,null,287100000,null,311200000,313400000,326600000,348000000,363200000,385400000,402800000,429000000,453600000,470900000,490600000,511700000,528800000,523900000,444900000,378500000,367700000,314500000,314500000,241800000,219600000,255600000,279700000,298200000,318100000,347300000,394200000,424400000,450500000,481000000,473200000,504600000,556300000,600000000,646300000,660900000,713100000,811900000,905500000,998000000,1148300000,1301300000,2115500000,2182500000,2410400000,2642900000,2903500000,3049200000,3068600000,3248500000,3244100000,3346900000,3330700000,3362400000,3502100000,3623500000,3777000000,3878000000,3891900000,3932100000,3923200000],"operatingCashFlow":[null,-6900000,53900000,-49600000,42800000,77200000,-251600000,-36100000,18200000,34500000,-37300000,8400000,16300000,50300000,-24300000,54600000,26100000,77900000,-74400000,80100000,9100000,55800000,15000000,45200000,24600000,81500000,-8800000,98300000,20000000,124900000,23100000,35800000,-6700000,77300000,-96300000,65200000,95300000,187200000,2100000,127700000,426900000,70600000,27300000,210800000,376500000,371300000,205100000,409000000,87600000,167800000,31600000,171700000,50000000,18100000,73200000,177100000,-154400000,404300000,244200000,225000000,91400000,306900000,151900000,223200000,129400000],"capex":[null,5800000,8900000,6400000,4600000,5300000,5700000,8000000,10500000,14600000,23300000,6200000,9600000,13600000,21800000,13300000,18000000,12600000,14400000,8600000,11400000,14600000,37100000,9800000,18900000,18600000,34100000,5400000,6100000,9900000,20900000,3300000,8900000,9300000,18800000,3600000,11900000,13200000,28900000,null,null,null,null,null,null,null,58600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[5200000,5200000,4700000,5300000,5700000,5800000,5700000,5700000,5700000,5500000,5700000,5900000,5900000,6200000,6300000,6300000,6400000,6700000,7000000,7300000,7200000,7500000,7500000,7500000,7700000,7800000,7700000,7900000,8000000,8100000,8100000,8200000,8500000,8500000,8500000,8600000,9000000,9100000,9500000,9500000,9700000,9800000,9500000,9800000,10100000,10700000,11300000,18400000,18100000,17100000,15400000,16700000,16800000,17000000,17200000,18700000,18200000,18900000,19200000,19200000,19000000,21200000,23000000,22600000,23100000],"dilutedShares":[33000000,33100000,33200000,33600000,32900000,32500000,31400000,31700000,31500000,31500000,31200000,31200000,31100000,31100000,31100000,30700000,30500000,30000000,29200000,27700000,27000000,26100000,24900000,24400000,22200000,22100000,21700000,21100000,21000000,20800000,21000000,20800000,20500000,20300000,19700000,19400000,19300000,19300000,19300000,19300000,19300000,19400000,19300000,19400000,19500000,19500000,21900000,22900000,22200000,22200000,22400000,21700000,21000000,20700000,20700000,20400000,20200000,19800000,19700000,19700000,19700000,19600000,19600000,19000000,18300000],"sharesOutstanding":[null,null,32798293,null,32252771,31624589,31320206,31575540,31370154,31575866,31316760,31226841,31124573,30970126,30765114,30673210,30345849,29769231,28523914,27251811,26634520,25382105,24810770,23201145,22160466,22160445,21253169,21151617,20900786,20819838,20813025,20632511,20354401,20354401,19345730,19407918,19348289,19304701,19280373,19295035,19289567,19285548,19285354,19339342,19341374,19340811,23138042,22130464,22131513,22133057,21569330,21533969,20574830,20576666,20333464,20172120,19980100,19587459,19583948,19659160,19660062,19440549,19228729,18617478,17951349],"totalCosts":[964700000,987900000,847100000,983100000,1000700000,1005700000,1017700000,1028600000,1114500000,1141900000,1170900000,1172800000,1287900000,1332300000,1315800000,1291500000,1431200000,1439500000,1437300000,1468400000,1607400000,1640000000,1571100000,1480200000,1549800000,1612500000,1593400000,1480600000,1558300000,1532400000,1591100000,1536000000,1644000000,1676600000,1706900000,1593000000,1717600000,1759800000,1814900000,1572300000,1362900000,1726300000,2099500000,2056600000,2365600000,2205100000,2418700000,3591000000,3614600000,3552300000,3403300000,3305800000,3454800000,3401400000,3687200000,3938500000,4145600000,4004000000,4264900000,3914200000,4115700000,4558300000,4550200000,3919100000,4165200000],"costOfRevenue":[832900000,853200000,732600000,864200000,882600000,868300000,861800000,885500000,969700000,996900000,1025900000,1019100000,1123000000,1165000000,1151800000,1125600000,1255500000,1261000000,1258400000,1285400000,1418300000,1443700000,1380100000,1290000000,1359800000,1417400000,1401900000,1291600000,1364700000,1341800000,1402500000,1343800000,1445800000,1479400000,1502400000,1391600000,1508500000,1548900000,1592400000,1334900000,1202300000,1509500000,1861700000,1810200000,2086800000,1926100000,2112500000,3119800000,3147400000,3098100000,2967900000,2886100000,3029400000,2992700000,3138700000,3451200000,3515500000,3518600000,3754700000,3424300000,3621200000,3998300000,3883500000,3386100000,3631500000],"revenue":[999300000,1020000000,875000000,1005100000,1037800000,1039200000,1058000000,1070000000,1161500000,1191100000,1219200000,1225400000,1345300000,1390300000,1373900000,1355700000,1503400000,1505600000,1503000000,1541800000,1689600000,1716400000,1640500000,1550800000,1627400000,1683100000,1666500000,1551700000,1631800000,1602100000,1670900000,1609200000,1723600000,1757400000,1784200000,1670800000,1803500000,1842000000,1894000000,1607300000,1445100000,1845400000,2234000000,2192900000,2584000000,2406100000,2654800000,3911800000,3950100000,3865900000,3705900000,3582300000,3742500000,3666200000,3811700000,4201200000,4246200000,4236700000,4504500000,4148500000,4373100000,4800900000,4676500000,4113000000,4384600000],"grossProfit":[166400000,166800000,142400000,165600000,181200000,177600000,174600000,184500000,191800000,194200000,194500000,206300000,222300000,225300000,222100000,230100000,247900000,244600000,244600000,256400000,271300000,272700000,260400000,260800000,267600000,265700000,264600000,260100000,267100000,260300000,268400000,265400000,277800000,278000000,281800000,279200000,295000000,293100000,301600000,272400000,242800000,335900000,372300000,382700000,497200000,480000000,542300000,792000000,802700000,767800000,738100000,696200000,713100000,673500000,673000000,750000000,730700000,718000000,749800000,724200000,751900000,802500000,793100000,726900000,753100000],"pretaxIncome":[21400000,17700000,4000000,7300000,22800000,19700000,26900000,28100000,34000000,36200000,35000000,39100000,43900000,37100000,45200000,51500000,59000000,53000000,19500000,58400000,67200000,82200000,65600000,50300000,58900000,51700000,106900000,53100000,51500000,50100000,54400000,53400000,58200000,59100000,54100000,53700000,73500000,59500000,57200000,24100000,66300000,127900000,119800000,119400000,201900000,192800000,183700000,313700000,267700000,273100000,464500000,238500000,261100000,226000000,75600000,195800000,38000000,169700000,171700000,175400000,203800000,200200000,82700000,250600000,151300000],"operatingExpenses":[127200000,129300000,108800000,132600000,140500000,137900000,125700000,137400000,139100000,139500000,139300000,147800000,159000000,161100000,157700000,159600000,169300000,171800000,171900000,176000000,181900000,188600000,183200000,184400000,181800000,187200000,176800000,179900000,187500000,182500000,181100000,184000000,189700000,188700000,192300000,192800000,200100000,201800000,205900000,204900000,150900000,207000000,228300000,236600000,268700000,268300000,294900000,452800000,449000000,437100000,420100000,403000000,408600000,391700000,414100000,468600000,476500000,466500000,476900000,456400000,475500000,527100000,528700000,510400000,506400000],"operatingIncome":[34600000,32100000,27900000,22000000,37100000,33500000,40300000,41400000,47000000,49200000,48300000,52600000,57400000,58000000,58100000,64200000,72200000,66100000,65700000,73100000,82200000,76600000,69700000,68900000,78100000,70700000,80100000,72300000,71600000,69700000,74100000,73200000,79600000,80800000,77300000,77800000,85900000,82200000,79100000,35000000,82200000,119100000,134500000,136300000,218400000,201000000,236100000,320800000,335500000,313600000,302600000,276500000,287700000,264700000,124500000,262800000,100500000,232700000,239600000,234300000,257400000,242600000,126300000,193900000,219500000],"netIncome":[12800000,12500000,5400000,19900000,14200000,12300000,21500000,17600000,21100000,20700000,22800000,32500000,27000000,22700000,26900000,31400000,35900000,32500000,11800000,35900000,41100000,51100000,41100000,31000000,36700000,32400000,67100000,34000000,31900000,30700000,42500000,40100000,43200000,44300000,40400000,40900000,54900000,45000000,43600000,19500000,49600000,96200000,89100000,92800000,152100000,147000000,140500000,237700000,201400000,205000000,353200000,181400000,196400000,169200000,55500000,147100000,28100000,126300000,128800000,132100000,152800000,147100000,60000000,187800000,114600000],"dilutedEps":[0.39,0.38,0.16,0.59,0.43,0.38,0.68,0.56,0.67,0.66,0.73,1.04,0.87,0.73,0.87,1.02,1.18,1.08,0.4,1.3,1.52,1.96,1.64,1.27,1.65,1.47,3.08,1.61,1.52,1.48,2.03,1.93,2.11,2.18,2.06,2.11,2.84,2.33,2.26,1.01,2.57,4.96,4.62,4.78,7.8,7.54,6.415479452054792,10.38,9.07,9.23,15.89,8.37,9.34,8.19,2.7458454106280192,7.21,1.39,6.37,6.533045685279188,6.71,7.76,7.52,3.1400000000000032,9.87,6.25],"netDebt":[null,null,513600000,null,503600000,460600000,447200000,410700000,407400000,428800000,459800000,477200000,518800000,518500000,549000000,545700000,541900000,594500000,694500000,689600000,769000000,757800000,951500000,941800000,940700000,926500000,923300000,919900000,916700000,912900000,870800000,867300000,866200000,858400000,897000000,902500000,900000000,904100000,935900000,776300000,620300000,1219700000,1200400000,1166300000,1275900000,1040400000,3403700000,3119000000,3285000000,3184300000,3066000000,2981100000,3163000000,3180800000,3160400000,3163500000,3534100000,3322600000,3069200000,3003900000,2990200000,3573100000,3531600000,3500400000,3427300000],"operatingMargin":[3.462423696587611,3.1470588235294117,3.1885714285714286,2.1888369316485923,3.574869917132396,3.223633564280216,3.809073724007561,3.8691588785046727,4.0464916056823075,4.1306355469733855,3.9616141732283463,4.29247592622817,4.266706310860031,4.171761490325829,4.228837615546983,4.735560964815225,4.80244778502062,4.390276301806589,4.371257485029941,4.741211570891166,4.865056818181818,4.462829177347938,4.248704663212435,4.442868197059583,4.799065994838393,4.20058225892698,4.806480648064807,4.659405812979313,4.3877926216448095,4.350539916359778,4.434735771141301,4.548844146159582,4.618240891158042,4.597701149425287,4.332473937899339,4.656451999042375,4.762960909342944,4.462540716612378,4.176346356916579,2.177564860324768,5.688187668673448,6.453885336512409,6.020590868397494,6.215513703315245,8.452012383900929,8.35376750758489,8.893325297574204,8.20082826320364,8.493455861876914,8.111953232106366,8.165357942739956,7.7185048711721524,7.687374749498998,7.220009819431564,3.2662591494608706,6.2553556126820915,2.3668220997597853,5.492482356551089,5.31912531912532,5.647824514884898,5.885984770528915,5.053219188068904,2.7007377312092373,4.714320447362023,5.006157916343566],"netMargin":[1.2808966276393476,1.2254901960784315,0.6171428571428572,1.9799024972639536,1.3682790518404315,1.1836027713625865,2.0321361058601135,1.644859813084112,1.8166164442531207,1.7378893459827052,1.8700787401574805,2.6521952015668355,2.0069872890805027,1.6327411350068333,1.9579299803479147,2.316146640112119,2.387920713050419,2.1586078639744954,0.7850964737192281,2.328447269425347,2.432528409090909,2.9771615008156607,2.5053337397135023,1.9989682744389992,2.2551308836180413,1.925019309607272,4.026402640264026,2.1911451955919317,1.9548964333864445,1.9162349416390987,2.5435394098988566,2.4919214516529955,2.5063819911812484,2.5207693183111415,2.2643201434816724,2.4479291357433564,3.0440809537011364,2.44299674267101,2.3020063357972544,1.213214707895228,3.432288422946509,5.212961959466782,3.9883616830796775,4.2318391171508045,5.886222910216718,6.1094717592785,5.29230073828537,6.076486527941101,5.098605098605099,5.302775550324633,9.530748266278097,5.063785835915473,5.247828991315965,4.615132835088103,1.4560432353018338,3.501380557935828,0.6617681691865668,2.9810937758160834,2.8593628593628595,3.1842834759551644,3.4940888614484003,3.064008831677394,1.283010798674222,4.566010211524435,2.6136933813802856],"currentRatio":[null,null,1.3790500157282164,null,1.504235493434985,1.339328537170264,1.2454816910262454,1.2129537366548042,1.2039983105729972,1.3196521208422338,1.2649397281354193,1.3332430235708481,1.5259860458493522,1.307125307125307,1.3289379045792375,1.3525925925925926,1.3245696769629804,1.3860027943604725,1.226582035006732,1.1795554739162382,1.1627183122946567,1.1180882609454037,1.3208970033736853,1.228732950466619,1.1751426867705936,1.2157665030005456,1.2059009865146166,1.169238772325299,1.194706308919507,1.2451040391676866,1.2304857304857304,1.2047952047952049,1.18562874251497,1.2113606340819023,1.1915905777641371,1.1494918125352909,1.2018701870187019,1.1723747065014978,1.2851643945469127,1.4833742279380657,1.7820197044334976,1.0703389131689618,1.149010953081576,1.256412701439878,1.4915053338601343,1.7452973300970873,1.2074597909756555,1.1445608278647148,1.3843028783818827,1.5643393458185897,1.8480743177859493,1.9191238416175231,1.909203506097561,2.066264454499749,1.063080293493758,1.059838978748096,1.2544533229389982,1.196708041014571,1.1063357190706202,1.2452446694278263,1.3023178394573676,0.9925912701954833,0.9496277567074027,0.9443393006732649,0.9098798594916905],"freeCashFlow":[null,-12700000,45000000,-56000000,38200000,71900000,-257300000,-44100000,7700000,19900000,-60600000,2200000,6700000,36700000,-46100000,41300000,8100000,65300000,-88800000,71500000,-2300000,41200000,-22100000,35400000,5700000,62900000,-42900000,92900000,13900000,115000000,2200000,32500000,-15600000,68000000,-115100000,61600000,83400000,174000000,-26800000,null,null,null,null,null,null,null,146500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,-5800000,-8900000,-6400000,-4600000,-5300000,-5700000,-8000000,-10500000,-14600000,-23300000,-6200000,-9600000,-13600000,-21800000,-13300000,-18000000,-12600000,-14400000,-8600000,-11400000,-14600000,-37100000,-9800000,-18900000,-18600000,-34100000,-5400000,-6100000,-9900000,-20900000,-3300000,-8900000,-9300000,-18800000,-3600000,-11900000,-13200000,-28900000,null,null,null,null,null,null,null,-58600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[16.651656159311518,16.35294117647059,16.274285714285714,16.475972540045767,17.460011562921565,17.090069284064665,16.502835538752365,17.24299065420561,16.513129573826948,16.304256569557552,15.953083989501312,16.83531907948425,16.524195346762806,16.205135582248438,16.165659800567727,16.97278158884709,16.489290940534787,16.246014877789587,16.274118429807054,16.629913088597743,16.057054924242426,15.887904917268703,15.873209387381895,16.817126644312612,16.443406660931547,15.786346622304082,15.877587758775876,16.762260746278276,16.368427503370512,16.24742525435366,16.063199473337722,16.492667163808104,16.117428637734974,15.818823261636508,15.794193476067706,16.710557816614795,16.357083448849462,15.912052117263844,15.923970432946147,16.94767622721334,16.801605425230086,18.202015823127777,16.665174574753806,17.451776186784624,19.241486068111456,19.94929554050123,20.427150821154136,20.246433866762104,20.321004531530846,19.860834475801237,19.9168892846542,19.43444155989169,19.054108216432866,18.37051988434892,17.65616391636278,17.852042273636105,17.208327445716172,16.947152264734346,16.645576645576647,17.45691213691696,17.193752715465003,16.71561582203337,16.959264407142093,17.673231218088986,17.17602517903572],"fcfMargin":[null,-1.2450980392156863,5.142857142857142,-5.5715849169236895,3.6808633648101754,6.918783679753656,-24.319470699432895,-4.121495327102804,0.6629358588032717,1.6707245403408615,-4.970472440944882,0.17953321364452424,0.4980301791421987,2.639718046464792,-3.3554116020088802,3.046396695434093,0.538778768125582,4.337141339001063,-5.908183632734531,4.63743676222597,-0.13612689393939395,2.400372873456071,-1.3471502590673576,2.282692803714212,0.350251935602802,3.7371516843918955,-2.5742574257425743,5.986982019720307,0.8518200759897047,7.178078771612259,0.13166556945358787,2.019637086751181,-0.9050823857043397,3.8693524524866283,-6.451070507790606,3.686856595642806,4.624341558081508,9.446254071661238,-1.4149947201689546,null,null,null,null,null,null,null,5.518306463763749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,65.07299270072993,null,62.86396181384249,59.93352083866019,58.405501782985226,54.39056356487549,53.394071602720395,53.005731008413605,53.637200736648246,52.6646805693479,56.35943813738695,52.46795195316443,53.05263157894737,51.88528443817584,50.93254152361511,53.616644532979194,61.052262978201874,64.59970071081183,67.70595468118742,70.77680728489129,75.21279949558638,79.64646464646464,81.10317528611995,78.44493169168494,76.81531830238727,75.5813953488372,74.29494949494949,72.50197941409343,68.95329605418603,67.26571538758195,65.85051546391753,64.26979646412123,65.6728327892637,64.41466854724965,62.050617368169725,60.15671691347367,59.24197515292931,63.80216891225764,63.366896126579675,60.11691310114456,57.03032316234044,54.47287988686648,54.54977241242827,51.30412004640198,62.87358944209473,60.92770954921408,58.40911051678026,55.71919242690794,53.205582774626095,51.80730508447788,51.36231792173211,49.7983278987467,49.70543549037239,48.81946355934795,51.951817657241776,50.15195765940729,47.26308973451594,46.33441943127962,44.63500439753738,48.17794288615985,47.857018448800225,47.275335889940735,46.846590524190816],"returnOnAssets":[null,null,null,null,3.8858167687939025,3.957521583008633,4.6735726331004575,4.424659382166464,5.126210846355087,5.780429423743346,5.336276291872241,6.184319470097447,6.346858921033983,6.4304743240346625,6.146478873239436,6.100488603948372,6.333983528391851,6.84679816265874,5.483221146759691,5.718225921639126,5.711326129434753,6.711602581016575,7.560152811599384,7.281026345527465,6.827643630308076,6.1795662924790475,7.22215023109153,7.188714309849637,6.980228313392839,7.123120771054979,5.928230480736447,6.0135428961918365,6.403567994435239,7.108083826079689,6.650699709031888,6.328852895412707,6.766762263585072,6.795679567956796,6.577844364777855,5.456888903767931,5.48674413749913,6.582533755573411,7.723601918756451,9.85341652258889,13.320328828201196,13.545480146437624,9.117297005711155,11.838425505138781,13.017189641427127,13.779779938003283,12.447578632051922,11.731046132557081,11.844577878732277,11.202578509516965,6.627871160785004,6.204987359604243,4.32981988858753,3.874412597809926,4.1987861282957,4.0810711214838475,5.284377813441892,5.110470176014143,4.481853957149104,5.089250039491168,4.730052777919613],"returnOnEquity":[null,null,null,null,16.709511568123396,16.52839821314614,22.12807560697409,18.850574712643677,21.5005931198102,23.153978248425872,22.53907321085824,24.99356499356499,25.220372184133204,24.52411538012379,24.423550481307366,22.96162432231317,23.798859934853418,25.4724567752312,23.858898984500268,26.0840260615592,27.06079196876743,33.37309160305343,44.561495917829866,52.97436724165726,54.452579601566484,49.53516926854938,56.277347694378996,63.03703703703704,61.52129440208295,54.30419638414331,41.28208933076124,40.18820924439524,40.72339318240958,41.07207533502354,38.73645376988702,36.34015069967707,35.85617798967024,33.52451433857539,32.9432782492184,27.970827970827973,24.846384118481172,29.591330830795382,32.787730377625984,39.508107782265355,46.22327280541528,45.523376869203105,35.24660708374711,42.590787612010686,40.83513642622306,39.785000760610515,39.74098425981271,35.973010684863425,34.16681876254791,30.559799029093256,19.601145162339776,17.767076812432574,12.498241995218228,10.800344884962714,12.75681124188432,11.916102375760358,15.194788750228625,15.490856858737088,13.308087638625912,14.497855894965323,13.233422508506273],"revenueGrowth":[null,null,null,null,3.852696887821483,1.8823529411764683,20.914285714285707,6.457068948363354,11.919444979764894,14.617013086989994,15.236294896030245,14.523364485981304,15.824365045200173,16.72403660481907,12.688648293963256,10.633262608127957,11.75202557050472,8.29317413507875,9.396608195647428,13.727225787416097,12.385260077158433,14.001062699256117,9.14836992681305,0.5837332987417287,-3.6813446969697017,-1.9401072011186238,1.5848826577262942,0.05803456280628616,0.27036991520217324,-4.81254827401818,0.26402640264027166,3.7056131984275265,5.625689422723368,9.693527245490285,6.78077682685978,3.827989062888393,4.635646321652365,4.813929668828942,6.154018607779399,-3.800574575053861,-19.872470196839476,0.1845819761129297,17.95142555438225,36.4337709201767,78.81115493737458,30.38365665980276,18.83616830796777,78.38478726800126,52.86764705882352,60.67079506254935,39.59243634172065,-8.423232271588532,-5.2555631502999915,-5.165679401950385,2.8549070401252097,17.276609999162538,13.458917835671347,15.561071409088424,18.175617178686675,-1.2544035037608259,2.9885544722340063,13.316968395213259,3.818403818403815,-0.8557309871037755,0.26297134755666196]}},"filings":[{"accn":"0001144980-15-000058","filed":"2015-02-24","form":"10-K"},{"accn":"0001144980-13-000040","filed":"2013-04-24","form":"10-Q"},{"accn":"0001144980-13-000054","filed":"2013-07-24","form":"10-Q"},{"accn":"0001144980-13-000075","filed":"2013-10-24","form":"10-Q"},{"accn":"0001144980-16-000161","filed":"2016-02-19","form":"10-K"},{"accn":"0001144980-14-000023","filed":"2014-04-24","form":"10-Q"},{"accn":"0001144980-14-000033","filed":"2014-07-23","form":"10-Q"},{"accn":"0001144980-14-000039","filed":"2014-10-22","form":"10-Q"},{"accn":"0001144980-17-000063","filed":"2017-02-23","form":"10-K"},{"accn":"0001144980-15-000084","filed":"2015-04-22","form":"10-Q"},{"accn":"0001144980-15-000108","filed":"2015-07-23","form":"10-Q"},{"accn":"0001144980-15-000115","filed":"2015-10-22","form":"10-Q"},{"accn":"0001144980-18-000053","filed":"2018-02-27","form":"10-K"},{"accn":"0001144980-16-000202","filed":"2016-04-27","form":"10-Q"},{"accn":"0001144980-16-000216","filed":"2016-07-27","form":"10-Q"},{"accn":"0001144980-16-000230","filed":"2016-10-26","form":"10-Q"},{"accn":"0001144980-19-000053","filed":"2019-02-28","form":"10-K"},{"accn":"0001144980-17-000086","filed":"2017-04-27","form":"10-Q"},{"accn":"0001144980-17-000113","filed":"2017-07-26","form":"10-Q"},{"accn":"0001144980-17-000134","filed":"2017-10-25","form":"10-Q"},{"accn":"0001144980-20-000059","filed":"2020-03-02","form":"10-K"},{"accn":"0001144980-18-000088","filed":"2018-04-26","form":"10-Q"},{"accn":"0001144980-18-000107","filed":"2018-07-25","form":"10-Q"},{"accn":"0001144980-18-000128","filed":"2018-10-24","form":"10-Q"},{"accn":"0001144980-20-000104","filed":"2020-05-11","form":"10-Q"},{"accn":"0001144980-20-000139","filed":"2020-07-31","form":"10-Q"},{"accn":"0001144980-20-000159","filed":"2020-11-03","form":"10-Q"},{"accn":"0001144980-21-000102","filed":"2021-04-27","form":"10-Q"},{"accn":"0001144980-21-000120","filed":"2021-07-28","form":"10-Q"},{"accn":"0001144980-21-000138","filed":"2021-10-26","form":"10-Q"},{"accn":"0001144980-24-000076","filed":"2024-02-29","form":"10-K"},{"accn":"0001144980-22-000128","filed":"2022-05-04","form":"10-Q"},{"accn":"0001144980-22-000142","filed":"2022-07-28","form":"10-Q"},{"accn":"0001144980-22-000158","filed":"2022-10-28","form":"10-Q"},{"accn":"0001144980-25-000077","filed":"2025-02-26","form":"10-K"},{"accn":"0001144980-23-000107","filed":"2023-04-28","form":"10-Q"},{"accn":"0001144980-23-000115","filed":"2023-07-28","form":"10-Q"},{"accn":"0001144980-23-000127","filed":"2023-10-27","form":"10-Q"},{"accn":"0001144980-26-000051","filed":"2026-02-20","form":"10-K"},{"accn":"0001144980-24-000112","filed":"2024-04-26","form":"10-Q"},{"accn":"0001144980-24-000130","filed":"2024-08-09","form":"10-Q"},{"accn":"0001144980-24-000148","filed":"2024-10-30","form":"10-Q"},{"accn":"0001144980-25-000103","filed":"2025-04-30","form":"10-Q"},{"accn":"0001144980-25-000125","filed":"2025-07-30","form":"10-Q"},{"accn":"0001144980-25-000149","filed":"2025-10-29","form":"10-Q"},{"accn":"0001144980-26-000094","filed":"2026-07-31","form":"10-Q"},{"accn":"0001144980-26-000079","filed":"2026-05-01","form":"10-Q"},{"accn":"0001144980-12-000031","filed":"2012-02-22","form":"10-K"},{"accn":"0001144980-11-000105","filed":"2011-07-27","form":"10-Q"},{"accn":"0001144980-11-000127","filed":"2011-10-26","form":"10-Q"},{"accn":"0001144980-13-000012","filed":"2013-02-21","form":"10-K"},{"accn":"0001144980-12-000054","filed":"2012-04-26","form":"10-Q"},{"accn":"0001144980-12-000080","filed":"2012-07-26","form":"10-Q"},{"accn":"0001144980-12-000100","filed":"2012-10-24","form":"10-Q"},{"accn":"0001144980-14-000010","filed":"2014-02-25","form":"10-K"},{"accn":"0001144980-19-000093","filed":"2019-05-08","form":"10-Q"},{"accn":"0001144980-19-000112","filed":"2019-07-31","form":"10-Q"},{"accn":"0001144980-19-000139","filed":"2019-10-30","form":"10-Q"},{"accn":"0001144980-21-000075","filed":"2021-03-01","form":"10-K"},{"accn":"0001144980-22-000079","filed":"2022-03-01","form":"10-K"},{"accn":"0001144980-23-000080","filed":"2023-03-01","form":"10-K"}],"provenance":{"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":11400000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-03-31","value":4300000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2012-06-30","value":8700000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-09-30","value":5900000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":6200000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":6200000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-03-31","value":100000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-06-30","value":67000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-09-30","value":1300000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":5400000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":5400000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-03-31","value":6100000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-06-30","value":7000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-09-30","value":11100000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":2900000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":2900000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-03-31","value":1100000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-06-30","value":1900000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-09-30","value":3900000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":2800000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":2800000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-03-31","value":4400000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-06-30","value":1800000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-09-30","value":3700000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":3400000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":3400000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-03-31","value":3100000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2017-06-30","value":2700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-09-30","value":2800000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":4700000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":4700000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-03-31","value":4800000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-06-30","value":2500000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-09-30","value":6800000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":8300000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":8300000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":3500000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":3500000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2019-03-31","value":10900000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2019-06-30","value":9600000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2019-09-30","value":1800000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2020-03-31","value":388600000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2020-06-30","value":613200000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2020-09-30","value":4100000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2020-12-31","value":1400000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2020-12-31","value":1400000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2021-03-31","value":27800000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":32,"unit":"USD","end":"2021-06-30","value":102300000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2021-09-30","value":330600000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":34,"unit":"USD","end":"2021-12-31","value":178900000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":34,"unit":"USD","end":"2021-12-31","value":178900000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":35,"unit":"USD","end":"2022-03-31","value":284300000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":36,"unit":"USD","end":"2022-06-30","value":100100000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":37,"unit":"USD","end":"2022-09-30","value":141300000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2022-12-31","value":235300000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2022-12-31","value":235300000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":39,"unit":"USD","end":"2023-03-31","value":296800000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":40,"unit":"USD","end":"2023-06-30","value":77500000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":41,"unit":"USD","end":"2023-09-30","value":41600000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2023-12-31","value":45700000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2023-12-31","value":45700000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":42,"unit":"USD","end":"2024-03-31","value":29000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":43,"unit":"USD","end":"2024-06-30","value":67200000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":44,"unit":"USD","end":"2024-09-30","value":60300000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2024-12-31","value":69400000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2024-12-31","value":69400000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":46,"unit":"USD","end":"2025-03-31","value":124600000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2025-06-30","value":54800000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":44,"unit":"USD","end":"2025-09-30","value":32200000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2025-12-31","value":40400000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2025-12-31","value":40400000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":46,"unit":"USD","end":"2026-03-31","value":25300000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2026-06-30","value":30400000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":876800000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":876800000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":710300000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":670200000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":792500000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":792500000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-03-31","value":852100000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":855200000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-09-30","value":864900000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":986400000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":986400000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-03-31","value":984200000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":1071700000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":1010800000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":1108600000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":1108600000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-03-31","value":1095600000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-06-30","value":1123500000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-09-30","value":1091200000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1275400000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1275400000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-03-31","value":1284300000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-06-30","value":1344800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-09-30","value":1282000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1331200000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1331200000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-03-31","value":1369300000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":1379500000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-09-30","value":1337100000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1332400000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1332400000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-03-31","value":1348600000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-06-30","value":1318000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-09-30","value":1220700000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1302100000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1302100000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-03-31","value":1326600000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":1386000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-09-30","value":1375500000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1553000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1553000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-03-31","value":1628600000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":1529500000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":1448000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":1602600000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":1602600000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-03-31","value":1753200000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-06-30","value":1591700000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-09-30","value":1298000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":1405700000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":1405700000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":1317600000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":1132500000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-09-30","value":1150500000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":1929400000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":1929400000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-03-31","value":1813900000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-06-30","value":1601500000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-09-30","value":1812600000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1909800000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1909800000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-03-31","value":2050200000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-06-30","value":2003900000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-09-30","value":2054900000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":3057100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":3057100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-03-31","value":2922400000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-06-30","value":3218300000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-09-30","value":3104500000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":3137900000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":3137900000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-03-31","value":3247100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":3129600000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-09-30","value":3336000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3380200000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3380200000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2026-03-31","value":3043700000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2026-06-30","value":3082400000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-12-31","value":1486300000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-12-31","value":1486300000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-06-30","value":1338200000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2011-09-30","value":1308900000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":1419400000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":1419400000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-03-31","value":1482600000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-06-30","value":1490400000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-09-30","value":1490200000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-31","value":1661400000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-31","value":1661400000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-03-31","value":1657600000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-06-30","value":1755300000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-09-30","value":1775500000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":1888600000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":1888600000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-03-31","value":1883100000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-06-30","value":1935900000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-09-30","value":1925500000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":2182000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":2182000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-03-31","value":2177600000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-06-30","value":2311800000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-09-30","value":2243400000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":2294100000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":2294100000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-03-31","value":2335500000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-06-30","value":2372100000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-09-30","value":2326500000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":2336100000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":2336100000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-03-31","value":2399700000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-06-30","value":2367000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-09-30","value":2269800000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":2356700000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":2356700000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-03-31","value":2429400000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-06-30","value":2520900000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-09-30","value":2516300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":2695400000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":2695400000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-03-31","value":2904900000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-06-30","value":2814000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-09-30","value":2816500000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-12-31","value":2911300000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-12-31","value":2911300000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2020-03-31","value":3069200000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-06-30","value":2934400000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-09-30","value":3530600000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-12-31","value":3676300000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-12-31","value":3676300000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-03-31","value":3582300000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-06-30","value":3524900000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-09-30","value":3571400000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-12-31","value":8002600000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-12-31","value":8002600000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-03-31","value":7860100000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2022-06-30","value":7638800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-09-30","value":7816300000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":8021400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-12-31","value":8021400000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-03-31","value":8182800000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2023-06-30","value":8165900000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-09-30","value":8255000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":10159400000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-12-31","value":10159400000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-03-31","value":10131500000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-06-30","value":10306000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-09-30","value":10173600000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":10337000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":10337000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-03-31","value":10221000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-06-30","value":10131600000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-09-30","value":11773500000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-12-31","value":11618200000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-12-31","value":11618200000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2026-03-31","value":11302800000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2026-06-30","value":11411500000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":834200000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":834200000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":635800000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-12-31","value":635800000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":472200000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":500400000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":636300000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":636300000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-03-31","value":702500000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":710300000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-09-30","value":655400000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":779800000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":779800000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-03-31","value":738200000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":702300000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":773300000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-03-31","value":810000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-06-30","value":848200000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-09-30","value":787300000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1039800000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1039800000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-03-31","value":1088800000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-06-30","value":1156600000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-09-30","value":1146600000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1007800000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1007800000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-03-31","value":1114400000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":1173900000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-09-30","value":1099800000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1104900000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1104900000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-03-31","value":1153400000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-06-30","value":1103200000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-09-30","value":980400000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1058200000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1058200000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-03-31","value":1101100000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":1169000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-09-30","value":1135500000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1303300000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1303300000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-03-31","value":1416800000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":1272600000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":1235100000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":1247000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":1247000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-03-31","value":1181900000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-06-30","value":893200000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-09-30","value":1212700000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":1223400000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":1223400000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":1048700000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":759300000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-09-30","value":659200000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":1597900000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":1597900000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-03-31","value":1584800000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-06-30","value":1156900000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-09-30","value":1158700000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1033400000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1033400000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-03-31","value":1068300000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-06-30","value":1049600000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-09-30","value":994500000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":2875700000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":2875700000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-03-31","value":2757400000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-06-30","value":2565500000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-09-30","value":2594200000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":2836300000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":2836300000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-03-31","value":2607600000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":2403100000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-09-30","value":3360900000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3559500000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":3559500000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2026-03-31","value":3223100000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2026-06-30","value":3387700000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":1199200000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":1199200000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":1027000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":995500000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1092800000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1092800000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1134600000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1127200000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1104800000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1258600000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1258600000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1228600000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1301700000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1304600000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1398000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1398000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1371400000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1407100000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1401600000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1737100000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1737100000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1799100000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":1944100000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":1928900000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":1979600000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":1979600000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2093700000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2152500000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2070900000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2056400000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2056400000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2101500000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2048900000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":1922500000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":1962500000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":1962500000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2005000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2070400000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2035300000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2222200000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2222200000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2400300000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2257700000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2216500000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2265000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2265000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2408300000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":2221300000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":2718700000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":2770800000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":2770800000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":2584300000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":2376600000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":2270100000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":5887100000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":5887100000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":5677600000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":5228400000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":5173400000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":5117900000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":5117900000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":5133600000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":5097300000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":5006500000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":6915300000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":6915300000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":6784600000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":6975300000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":6811200000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":6834900000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":6834900000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":6597500000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":6354600000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":7895500000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":7726300000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":7726300000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":7370700000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":7488300000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-12-31","value":534900000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":534900000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":534900000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2011-06-30","value":526800000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":526800000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-09-30","value":468800000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":468800000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2011-12-31","value":439100000},"#4":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2011-12-31","value":19500000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4"}],"rule":"component-sum","value":458600000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4"}],"rule":"component-sum","value":458600000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2012-03-31","value":415000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":415000000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2012-06-30","value":399300000},"#7":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":16800000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":416100000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-09-30","value":431900000},"#9":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-09-30","value":2800000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":434700000},"#10":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2012-12-31","value":461400000},"#11":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":4600000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":466000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":466000000},"#12":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2013-03-31","value":472400000},"#13":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2013-03-31","value":4900000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":477300000},"#14":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2013-06-30","value":580800000},"#15":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":5000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":585800000},"#16":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2013-09-30","value":511300000},"#17":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":8500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":519800000},"#18":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2013-12-31","value":543300000},"#19":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":11100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":554400000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":554400000},"#20":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2014-03-31","value":540400000},"#21":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2014-03-31","value":11400000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":551800000},"#22":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2014-06-30","value":537500000},"#23":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2014-06-30","value":11400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":548900000},"#24":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2014-09-30","value":592100000},"#25":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2014-09-30","value":13500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":605600000},"#26":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2014-12-31","value":670000000},"#27":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":27400000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":697400000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":697400000},"#28":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2015-03-31","value":679800000},"#29":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2015-03-31","value":10900000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":690700000},"#30":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2015-06-30","value":758200000},"#31":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2015-06-30","value":12700000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":770900000},"#32":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2015-09-30","value":747900000},"#33":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2015-09-30","value":13800000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":761700000},"#34":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2015-12-31","value":940400000},"#35":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":13900000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":954300000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":954300000},"#36":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2016-03-31","value":931700000},"#37":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2016-03-31","value":14500000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":946200000},"#38":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2016-06-30","value":927900000},"#39":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":14600000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":942500000},"#40":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2016-09-30","value":916300000},"#41":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2016-09-30","value":13900000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":930200000},"#42":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2016-12-31","value":912700000},"#43":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":14000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":926700000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":926700000},"#44":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2017-03-31","value":908900000},"#45":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2017-03-31","value":14100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":923000000},"#46":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2017-06-30","value":905200000},"#47":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2017-06-30","value":14200000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":919400000},"#48":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2017-09-30","value":901400000},"#49":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2017-09-30","value":14300000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":915700000},"#50":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2017-12-31","value":862600000},"#51":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":12900000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":875500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":875500000},"#52":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2018-03-31","value":859100000},"#53":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2018-03-31","value":13000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":872100000},"#54":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2018-06-30","value":855600000},"#55":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2018-06-30","value":13100000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":868700000},"#56":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2018-09-30","value":852100000},"#57":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2018-09-30","value":13100000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":865200000},"#58":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2018-12-31","value":866500000},"#59":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":38800000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":905300000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":905300000},"#60":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2019-03-31","value":874700000},"#61":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2019-03-31","value":38700000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":913400000},"#62":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2019-06-30","value":871200000},"#63":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":38400000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"component-sum","value":909600000},"#64":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2019-09-30","value":867800000},"#65":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":38100000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"component-sum","value":905900000},"#66":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2019-12-31","value":907000000},"#67":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":32400000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":939400000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":939400000},"#68":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2020-03-31","value":1117500000},"#69":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2020-03-31","value":47400000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":1164900000},"#70":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2020-06-30","value":1182100000},"#71":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2020-06-30","value":51400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":1233500000},"#72":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2020-09-30","value":1174100000},"#73":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2020-09-30","value":49700000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":1223800000},"#74":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2020-12-31","value":1165200000},"#75":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2020-12-31","value":36600000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":1201800000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":1201800000},"#76":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2021-03-31","value":1157700000},"#77":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2021-03-31","value":36400000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":1194100000},"#78":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2021-06-30","value":1335000000},"#79":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2021-06-30","value":43200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":1378200000},"#80":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2021-09-30","value":1327700000},"#81":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2021-09-30","value":43300000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":1371000000},"#82":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2021-12-31","value":3520100000},"#83":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2021-12-31","value":62500000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":3582600000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":3582600000},"#84":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2022-03-31","value":3340700000},"#85":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2022-03-31","value":62600000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":3403300000},"#86":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2022-06-30","value":3315500000},"#87":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2022-06-30","value":69600000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":3385100000},"#88":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2022-09-30","value":3261800000},"#89":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2022-09-30","value":63800000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":3325600000},"#90":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2022-12-31","value":3216800000},"#91":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":84500000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3301300000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":3301300000},"#92":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2023-03-31","value":3194800000},"#93":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2023-03-31","value":83100000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":3277900000},"#94":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2023-06-30","value":3181300000},"#95":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2023-06-30","value":59200000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":3240500000},"#96":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2023-09-30","value":3136500000},"#97":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2023-09-30","value":85900000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":3222400000},"#98":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2023-12-31","value":3121200000},"#99":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":84900000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":3206100000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":3206100000},"#100":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2024-03-31","value":3108100000},"#101":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2024-03-31","value":84400000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":3192500000},"#102":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2024-06-30","value":3488200000},"#103":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2024-06-30","value":113100000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":3601300000},"#104":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2024-09-30","value":3299500000},"#105":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2024-09-30","value":83400000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":3382900000},"#106":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2024-12-31","value":3023900000},"#107":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":114700000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":3138600000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":3138600000},"#108":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2025-03-31","value":3015100000},"#109":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2025-03-31","value":113400000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":3128500000},"#110":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2025-06-30","value":2964100000},"#111":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2025-06-30","value":80900000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":3045000000},"#112":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2025-09-30","value":3498600000},"#113":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2025-09-30","value":106700000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":3605300000},"#114":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2025-12-31","value":3092800000},"#115":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2025-12-31","value":479200000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":3572000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":3572000000},"#116":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2026-03-31","value":3069500000},"#117":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2026-03-31","value":456200000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":3525700000},"#118":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2026-06-30","value":3010000000},"#119":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2026-06-30","value":447700000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":3457700000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2009-12-31","value":243600000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2010-12-31","value":287100000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2010-12-31","value":287100000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2011-12-31","value":326600000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2011-12-31","value":326600000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":402800000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-12-31","value":402800000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-12-31","value":490600000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-12-31","value":490600000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-12-31","value":444900000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-12-31","value":444900000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-12-31","value":314500000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-12-31","value":314500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-12-31","value":279700000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2016-12-31","value":279700000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-12-31","value":394200000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-12-31","value":394200000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-03-31","value":424400000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-06-30","value":450500000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2018-09-30","value":481000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-12-31","value":473200000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2018-12-31","value":473200000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-03-31","value":504600000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-06-30","value":556300000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-09-30","value":600000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-12-31","value":646300000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2019-12-31","value":646300000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-03-31","value":660900000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-06-30","value":713100000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-09-30","value":811900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-12-31","value":905500000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-12-31","value":905500000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2021-03-31","value":998000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2021-06-30","value":1148300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2021-09-30","value":1301300000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-12-31","value":2115500000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-12-31","value":2115500000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-03-31","value":2182500000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-06-30","value":2410400000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-09-30","value":2642900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-12-31","value":2903500000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-12-31","value":2903500000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2023-03-31","value":3049200000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-06-30","value":3068600000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-09-30","value":3248500000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2023-12-31","value":3244100000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2023-12-31","value":3244100000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2024-03-31","value":3346900000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":3502100000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":3502100000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-06-30","value":311200000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2011-09-30","value":313400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-03-31","value":348000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-06-30","value":363200000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-09-30","value":385400000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2013-03-31","value":429000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2013-06-30","value":453600000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2013-09-30","value":470900000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2014-03-31","value":511700000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2014-06-30","value":528800000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-09-30","value":523900000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2015-03-31","value":378500000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2015-06-30","value":367700000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2015-09-30","value":314500000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2016-03-31","value":241800000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-06-30","value":219600000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2016-09-30","value":255600000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2017-03-31","value":298200000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2017-06-30","value":318100000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-09-30","value":347300000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2024-06-30","value":3330700000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2024-09-30","value":3362400000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2025-03-31","value":3623500000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2025-06-30","value":3777000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2025-09-30","value":3878000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2025-12-31","value":3891900000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2025-12-31","value":3891900000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2026-03-31","value":3932100000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2026-06-30","value":3923200000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":110900000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-44000000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-37100000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":-6900000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9900000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":53900000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":9900000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-49600000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-6800000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-49600000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":42800000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":70400000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":77200000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-181200000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-251600000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-181200000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-36100000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-17900000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-36100000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":18200000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":16600000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":34500000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20700000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-37300000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20700000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8400000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":24700000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8400000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":16300000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":75000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":50300000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":50700000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-24300000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":50700000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":54600000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":80700000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":54600000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":26100000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":158600000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":77900000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":84200000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-74400000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":84200000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80100000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":89200000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80100000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":145000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":55800000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":160000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":160000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":45200000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":69800000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":45200000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":24600000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":151300000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":81500000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":142500000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-8800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":142500000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":98300000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":118300000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":98300000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":243200000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":124900000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":266300000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":23100000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":266300000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35800000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":29100000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":35800000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-6700000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":106400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":77300000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10100000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-96300000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":10100000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65200000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":160500000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65200000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":95300000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":347700000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":187200000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":349800000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":349800000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":127700000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":554600000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":127700000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":426900000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":625200000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":70600000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":652500000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":27300000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":652500000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":210800000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":587300000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":210800000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":376500000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":958600000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":371300000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1163700000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":205100000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1163700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":409000000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":496600000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":409000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":87600000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":664400000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":167800000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":696000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":696000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":171700000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":221700000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":171700000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":239800000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":313000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":73200000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":313000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":177100000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":22700000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":177100000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-154400000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":427000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":404300000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":671200000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":244200000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":671200000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":225000000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":316400000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":225000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":91400000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":623300000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":306900000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":775200000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":151900000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":775200000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":223200000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":352600000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":223200000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":129400000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7200000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":7200000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":13300000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":7500000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":5800000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22200000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":8900000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":22200000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6400000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":6400000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":11000000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":4600000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":16300000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":5300000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22000000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":5700000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":22000000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":8000000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":18500000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":10500000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":33100000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":14600000},"#203":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":56400000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":23300000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":23300000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":56400000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6200000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":6200000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":15800000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":9600000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":9600000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":29400000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":13600000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":51200000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":21800000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":21800000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":51200000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13300000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":13300000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":31300000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":18000000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":43900000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":12600000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":12600000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58300000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":14400000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":58300000},"#219":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8600000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":8600000},"#220":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":20000000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":11400000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":34600000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":14600000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":71700000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":37100000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":37100000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":71700000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9800000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":9800000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":28700000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":18900000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":18900000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":47300000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":18600000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":18600000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81400000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":34100000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":34100000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":81400000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5400000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":5400000},"#234":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":11500000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":6100000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":6100000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":21400000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":9900000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":42300000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":20900000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":42300000},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3300000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":3300000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":12200000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":8900000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21500000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":9300000},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":40300000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":18800000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":40300000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3600000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":3600000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":15500000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":11900000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":28700000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":13200000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":57600000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":28900000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":28900000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":57600000},"#254":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":74200000},"#255":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":15600000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":58600000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":58600000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":74200000},"#257":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":94600000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":94600000},"#258":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":142300000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":142300000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":21900000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5200000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5200000},"#259":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20500000},"#260":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":15800000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20500000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5300000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":5700000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5800000},"#261":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22500000},"#262":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":16800000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":22500000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5700000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5700000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5500000},"#263":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22600000},"#264":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":16900000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22600000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5900000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5900000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6200000},"#265":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24300000},"#266":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":18000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24300000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6300000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6400000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6700000},"#267":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":26400000},"#268":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":19400000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":26400000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7300000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7200000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7500000},"#269":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29500000},"#270":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":22000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29500000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7500000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":7700000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7800000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30700000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":23000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30700000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7900000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8100000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":32100000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":24000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":8100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":32100000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8200000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8500000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8500000},"#275":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":33700000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":25200000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":8500000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":33700000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8600000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9100000},"#277":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36200000},"#278":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26700000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":9500000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36200000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9500000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":9700000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9800000},"#279":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38500000},"#280":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":29000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":9500000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38500000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9800000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10100000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10700000},"#281":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41900000},"#282":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":30600000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41900000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18400000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":18100000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17100000},"#283":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":69000000},"#284":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":53600000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":15400000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":69000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16700000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16800000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17000000},"#285":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":67700000},"#286":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":50500000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":67700000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18700000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18200000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18900000},"#287":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75000000},"#288":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":55800000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19200000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21200000},"#289":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":82400000},"#290":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":59400000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":82400000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22600000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23100000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":32900000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":33000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":33100000},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":33200000},"#292":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":33200000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#292","weight":-3}],"rule":"unaverage-quarter","value":33200000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":33200000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":33600000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":32900000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":32500000},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":32600000},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":33000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":31400000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":32600000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":31700000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":31500000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":31500000},"#295":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":31500000},"#296":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":31600000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295","weight":4},{"ref":"#296","weight":-3}],"rule":"unaverage-quarter","value":31200000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":31500000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":31200000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":31100000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":31100000},"#297":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":31100000},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":31100000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297","weight":4},{"ref":"#298","weight":-3}],"rule":"unaverage-quarter","value":31100000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":31100000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":30700000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":30500000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":30000000},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":30100000},"#300":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":30400000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#300","weight":-3}],"rule":"unaverage-quarter","value":29200000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":30100000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":27700000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":27000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":26100000},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":26400000},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":26900000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":24900000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":26400000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":24400000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":22200000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":22100000},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":22600000},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":22900000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303","weight":4},{"ref":"#304","weight":-3}],"rule":"unaverage-quarter","value":21700000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":22600000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":21100000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":21000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":20800000},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":21000000},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":21000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305","weight":4},{"ref":"#306","weight":-3}],"rule":"unaverage-quarter","value":21000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":21000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":20800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":20500000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":20300000},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":20300000},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":20500000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#308","weight":-3}],"rule":"unaverage-quarter","value":19700000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":20300000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":19400000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":19300000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":19300000},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":19300000},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":19300000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":19300000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":19300000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":19300000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":19300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":19400000},"#311":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":19300000},"#312":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":19300000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311","weight":4},{"ref":"#312","weight":-3}],"rule":"unaverage-quarter","value":19300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":19300000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":19400000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":19500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":19500000},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":20100000},"#314":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":19500000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313","weight":4},{"ref":"#314","weight":-3}],"rule":"unaverage-quarter","value":21900000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":20100000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":22900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":22200000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":22200000},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":22400000},"#316":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":22400000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#316","weight":-3}],"rule":"unaverage-quarter","value":22400000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":22400000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":21700000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":21000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":20700000},"#317":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":21000000},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":21100000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":20700000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":21000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":20400000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":20200000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":19800000},"#319":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":20000000},"#320":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":20100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319","weight":4},{"ref":"#320","weight":-3}],"rule":"unaverage-quarter","value":19700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":20000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":19700000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":19700000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":19600000},"#321":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":19600000},"#322":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":19600000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321","weight":4},{"ref":"#322","weight":-3}],"rule":"unaverage-quarter","value":19600000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":19600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":19000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":18300000},"#323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2011-06-30","value":38082705},"#324":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2011-06-30","value":5829934},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":32252771},"#325":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2011-09-30","value":38359491},"#326":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2011-09-30","value":6734902},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":31624589},"#327":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2010-12-31","value":37597481},"#328":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2010-12-31","value":4799188},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"component-sum","value":32798293},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"component-sum","value":32798293},"#329":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2011-12-31","value":38911704},"#330":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2011-12-31","value":7591498},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"component-sum","value":31320206},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"component-sum","value":31320206},"#331":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2012-03-31","value":39269997},"#332":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2012-03-31","value":7694457},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"component-sum","value":31575540},"#333":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2012-06-30","value":39395031},"#334":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2012-06-30","value":8024877},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"component-sum","value":31370154},"#335":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2012-09-30","value":39832316},"#336":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2012-09-30","value":8256450},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"component-sum","value":31575866},"#337":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2012-12-31","value":39824708},"#338":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2012-12-31","value":8507948},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"component-sum","value":31316760},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"component-sum","value":31316760},"#339":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2013-03-31","value":40062653},"#340":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2013-03-31","value":8835812},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"component-sum","value":31226841},"#341":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2013-06-30","value":40098016},"#342":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2013-06-30","value":8973443},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":31124573},"#343":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2013-09-30","value":40103569},"#344":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2013-09-30","value":9133443},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"component-sum","value":30970126},"#345":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2013-12-31","value":40095557},"#346":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2013-12-31","value":9330443},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"component-sum","value":30765114},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"component-sum","value":30765114},"#347":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2014-03-31","value":40291487},"#348":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2014-03-31","value":9618277},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"component-sum","value":30673210},"#349":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2014-06-30","value":40302060},"#350":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2014-06-30","value":9956211},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"component-sum","value":30345849},"#351":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2014-09-30","value":40300007},"#352":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2014-09-30","value":10530776},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"component-sum","value":29769231},"#353":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2014-12-31","value":40327625},"#354":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2014-12-31","value":11803711},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"component-sum","value":28523914},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"component-sum","value":28523914},"#355":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2015-03-31","value":40484280},"#356":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2015-03-31","value":13232469},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"component-sum","value":27251811},"#357":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2015-06-30","value":40505070},"#358":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2015-06-30","value":13870550},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"component-sum","value":26634520},"#359":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2015-09-30","value":40505112},"#360":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2015-09-30","value":15123007},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"component-sum","value":25382105},"#361":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2015-12-31","value":40507313},"#362":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2015-12-31","value":15696543},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"component-sum","value":24810770},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"component-sum","value":24810770},"#363":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2016-03-31","value":40741430},"#364":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2016-03-31","value":17540285},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"component-sum","value":23201145},"#365":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2016-06-30","value":40751939},"#366":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2016-06-30","value":18591473},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"component-sum","value":22160466},"#367":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2016-09-30","value":40752536},"#368":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2016-09-30","value":18592091},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"component-sum","value":22160445},"#369":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2016-12-31","value":40750765},"#370":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2016-12-31","value":19497596},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"component-sum","value":21253169},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"component-sum","value":21253169},"#371":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2017-03-31","value":40945433},"#372":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2017-03-31","value":19793816},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":21151617},"#373":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2017-06-30","value":40963167},"#374":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2017-06-30","value":20062381},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"component-sum","value":20900786},"#375":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2017-09-30","value":40973460},"#376":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2017-09-30","value":20153622},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"component-sum","value":20819838},"#377":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2017-12-31","value":40969987},"#378":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2017-12-31","value":20156962},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"component-sum","value":20813025},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"component-sum","value":20813025},"#379":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2018-03-31","value":41151707},"#380":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2018-03-31","value":20519196},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"component-sum","value":20632511},"#381":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2018-06-30","value":41164584},"#382":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2018-06-30","value":20810183},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"component-sum","value":20354401},"#383":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2018-09-30","value":41164584},"#384":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2018-09-30","value":20810183},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"component-sum","value":20354401},"#385":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2018-12-31","value":41065069},"#386":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2018-12-31","value":21719339},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"component-sum","value":19345730},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"component-sum","value":19345730},"#387":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2019-03-31","value":41194169},"#388":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2019-03-31","value":21786251},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"component-sum","value":19407918},"#389":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2019-06-30","value":41139395},"#390":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2019-06-30","value":21791106},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"component-sum","value":19348289},"#391":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2019-09-30","value":41096408},"#392":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2019-09-30","value":21791707},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"component-sum","value":19304701},"#393":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2019-12-31","value":41072080},"#394":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2019-12-31","value":21791707},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"component-sum","value":19280373},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"component-sum","value":19280373},"#395":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2020-03-31","value":41140657},"#396":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2020-03-31","value":21845622},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"component-sum","value":19295035},"#397":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2020-06-30","value":41137741},"#398":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2020-06-30","value":21848174},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"component-sum","value":19289567},"#399":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2020-09-30","value":41133862},"#400":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2020-09-30","value":21848314},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"component-sum","value":19285548},"#401":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2020-12-31","value":41133668},"#402":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2020-12-31","value":21848314},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":19285354},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":19285354},"#403":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2021-03-31","value":41249549},"#404":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2021-03-31","value":21910207},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"component-sum","value":19339342},"#405":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2021-06-30","value":41254715},"#406":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2021-06-30","value":21913341},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"component-sum","value":19341374},"#407":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2021-09-30","value":41254248},"#408":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2021-09-30","value":21913437},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"component-sum","value":19340811},"#409":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2021-12-31","value":45052293},"#410":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2021-12-31","value":21914251},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"component-sum","value":23138042},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"component-sum","value":23138042},"#411":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2022-03-31","value":44098525},"#412":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2022-03-31","value":21968061},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"component-sum","value":22130464},"#413":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2022-06-30","value":44100010},"#414":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2022-06-30","value":21968497},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"component-sum","value":22131513},"#415":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2022-09-30","value":44102585},"#416":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2022-09-30","value":21969528},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"component-sum","value":22133057},"#417":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2022-12-31","value":43593809},"#418":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2022-12-31","value":22024479},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"component-sum","value":21569330},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"component-sum","value":21569330},"#419":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2023-03-31","value":43549857},"#420":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2023-03-31","value":22015888},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"component-sum","value":21533969},"#421":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2023-06-30","value":42591097},"#422":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2023-06-30","value":22016267},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"component-sum","value":20574830},"#423":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2023-09-30","value":42594062},"#424":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2023-09-30","value":22017396},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"component-sum","value":20576666},"#425":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2023-12-31","value":42352001},"#426":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2023-12-31","value":22018537},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"component-sum","value":20333464},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"component-sum","value":20333464},"#427":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2024-03-31","value":42236056},"#428":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2024-03-31","value":22063936},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"component-sum","value":20172120},"#429":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2024-06-30","value":42044298},"#430":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2024-06-30","value":22064198},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"component-sum","value":19980100},"#431":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2024-09-30","value":41652707},"#432":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2024-09-30","value":22065248},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"component-sum","value":19587459},"#433":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2024-12-31","value":41649426},"#434":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2024-12-31","value":22065478},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"component-sum","value":19583948},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"component-sum","value":19583948},"#435":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2025-03-31","value":41767418},"#436":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2025-03-31","value":22108258},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"component-sum","value":19659160},"#437":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2025-06-30","value":41768966},"#438":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2025-06-30","value":22108904},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"component-sum","value":19660062},"#439":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2025-09-30","value":41550096},"#440":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2025-09-30","value":22109547},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"component-sum","value":19440549},"#441":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2025-12-31","value":41338419},"#442":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2025-12-31","value":22109690},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"component-sum","value":19228729},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"component-sum","value":19228729},"#443":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2026-03-31","value":40764588},"#444":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":46,"unit":"shares","end":"2026-03-31","value":22147110},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"component-sum","value":18617478},"#445":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2026-06-30","value":40099276},"#446":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2026-06-30","value":22147927},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"component-sum","value":17951349},"#447":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4458900000},"#448":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":617800000},"#449":{"kind":"filed","concept":"AssetImpairmentCharges","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":0},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#265"},{"ref":"#449"}],"rule":"component-sum","value":5101000000},"#450":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4900500000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":671600000},"#452":{"kind":"filed","concept":"AssetImpairmentCharges","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":900000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"},{"ref":"#267"},{"ref":"#452"}],"rule":"component-sum","value":5599400000},"#453":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1285400000},"#454":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":175700000},"#455":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7300000},"#456":{"kind":"filed","concept":"AssetImpairmentCharges","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"},{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":1468400000},"#457":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1418300000},"#458":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":181900000},"#459":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7200000},"#460":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":0},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"},{"ref":"#459"},{"ref":"#461"}],"rule":"component-sum","value":1607400000},"#462":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1443700000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":188800000},"#464":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7500000},"#465":{"kind":"filed","concept":"AssetImpairmentCharges","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":0},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":1640000000},"#467":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5527500000},"#468":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4147400000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":1380100000},"#470":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":729900000},"#471":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":546400000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":183500000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"#474":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":0},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#472"},{"ref":"#473"},{"ref":"#475"}],"rule":"component-sum","value":1571100000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#470"},{"ref":"#269"},{"ref":"#474"}],"rule":"component-sum","value":6286900000},"#476":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1290000000},"#477":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":181200000},"#478":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7500000},"#479":{"kind":"filed","concept":"AssetImpairmentCharges","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1500000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":1480200000},"#480":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1359800000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":182300000},"#482":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":7700000},"#483":{"kind":"filed","concept":"AssetImpairmentCharges","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1500000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"},{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":1549800000},"#485":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1417400000},"#486":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":185700000},"#487":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7800000},"#488":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":3100000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":1612500000},"#490":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5469100000},"#491":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4067200000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":1401900000},"#493":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":732500000},"#494":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":549200000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":183300000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"#497":{"kind":"filed","concept":"AssetImpairmentCharges","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3600000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":500000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#495"},{"ref":"#496"},{"ref":"#498"}],"rule":"component-sum","value":1593400000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#493"},{"ref":"#271"},{"ref":"#497"}],"rule":"component-sum","value":6235900000},"#499":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1291600000},"#500":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":181100000},"#501":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7900000},"#502":{"kind":"filed","concept":"AssetImpairmentCharges","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":0},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":1480600000},"#503":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1364700000},"#504":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":185600000},"#505":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8000000},"#506":{"kind":"filed","concept":"AssetImpairmentCharges","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":0},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"},{"ref":"#507"}],"rule":"component-sum","value":1558300000},"#508":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1341800000},"#509":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":182500000},"#510":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8100000},"#511":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":0},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"},{"ref":"#510"},{"ref":"#512"}],"rule":"component-sum","value":1532400000},"#513":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5400600000},"#514":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3998100000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":1402500000},"#516":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":729700000},"#517":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":549200000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":180500000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":8100000},"#520":{"kind":"filed","concept":"AssetImpairmentCharges","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#518"},{"ref":"#519"},{"ref":"#521"}],"rule":"component-sum","value":1591100000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#516"},{"ref":"#273"},{"ref":"#520"}],"rule":"component-sum","value":6162400000},"#522":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5771400000},"#523":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":755800000},"#524":{"kind":"filed","concept":"AssetImpairmentCharges","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"},{"ref":"#275"},{"ref":"#524"}],"rule":"component-sum","value":6560900000},"#525":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1391600000},"#526":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":191000000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8600000},"#528":{"kind":"filed","concept":"AssetImpairmentCharges","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1800000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"},{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":1593000000},"#529":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12333300000},"#530":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1763400000},"#531":{"kind":"filed","concept":"AssetImpairmentCharges","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"},{"ref":"#283"},{"ref":"#531"}],"rule":"component-sum","value":14165700000},"#532":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3029400000},"#533":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":408600000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":16800000},"#535":{"kind":"filed","concept":"AssetImpairmentCharges","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":3454800000},"#536":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2992700000},"#537":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":391700000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17000000},"#539":{"kind":"filed","concept":"AssetImpairmentCharges","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":3401400000},"#540":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12046900000},"#541":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8908200000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":3138700000},"#543":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1617400000},"#544":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1203300000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":414100000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"#547":{"kind":"filed","concept":"AssetImpairmentCharges","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":117200000},"#548":{"kind":"filed","concept":"AssetImpairmentCharges","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":117200000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#545"},{"ref":"#546"},{"ref":"#549"}],"rule":"component-sum","value":3687200000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#543"},{"ref":"#285"},{"ref":"#547"}],"rule":"component-sum","value":13849200000},"#550":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3451200000},"#551":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":468600000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18700000},"#553":{"kind":"filed","concept":"AssetImpairmentCharges","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":3938500000},"#554":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3515500000},"#555":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":476500000},"#556":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18200000},"#557":{"kind":"filed","concept":"AssetImpairmentCharges","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":135400000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":4145600000},"#558":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3518600000},"#559":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":466500000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18900000},"#561":{"kind":"filed","concept":"AssetImpairmentCharges","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"},{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":4004000000},"#562":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14240000000},"#563":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10485300000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":3754700000},"#565":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1888500000},"#566":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1411600000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":476900000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"#569":{"kind":"filed","concept":"AssetImpairmentCharges","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":149500000},"#570":{"kind":"filed","concept":"AssetImpairmentCharges","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":135400000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#567"},{"ref":"#568"},{"ref":"#571"}],"rule":"component-sum","value":4264900000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#565"},{"ref":"#287"},{"ref":"#569"}],"rule":"component-sum","value":16353000000},"#572":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3424300000},"#573":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":456400000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19200000},"#575":{"kind":"filed","concept":"AssetImpairmentCharges","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14300000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":3914200000},"#576":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3621200000},"#577":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":475500000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19000000},"#579":{"kind":"filed","concept":"AssetImpairmentCharges","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"},{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":4115700000},"#580":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3998300000},"#581":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":527100000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21200000},"#583":{"kind":"filed","concept":"AssetImpairmentCharges","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11700000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":4558300000},"#584":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14927300000},"#585":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11043800000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":3883500000},"#587":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1987600000},"#588":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1458900000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":528700000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"#591":{"kind":"filed","concept":"AssetImpairmentCharges","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":141000000},"#592":{"kind":"filed","concept":"AssetImpairmentCharges","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":26000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#589"},{"ref":"#590"},{"ref":"#593"}],"rule":"component-sum","value":4550200000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#587"},{"ref":"#289"},{"ref":"#591"}],"rule":"component-sum","value":17138300000},"#594":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3386100000},"#595":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":510400000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":22600000},"#597":{"kind":"filed","concept":"AssetImpairmentCharges","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"},{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":3919100000},"#598":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3631500000},"#599":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":506400000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":23100000},"#601":{"kind":"filed","concept":"AssetImpairmentCharges","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4200000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":4165200000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-12-31","value":21300000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2011-03-31","value":7900000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-06-30","value":23200000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5527500000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1290000000},"#602":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":999300000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":999300000},"#603":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1020000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":1020000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3441100000},"#604":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3371800000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":3371800000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":885500000},"#605":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3761400000},"#606":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2886400000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":875000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":875000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":3761400000},"#608":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1005100000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":1005100000},"#609":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1037800000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":1037800000},"#610":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1039200000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":1039200000},"#611":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1058000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":1058000000},"#612":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4141400000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":4141400000},"#613":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1070000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":1070000000},"#614":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1161500000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":1161500000},"#615":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1191100000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":1191100000},"#616":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1219200000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":1219200000},"#617":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4641800000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":4641800000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":969700000},"#618":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1225400000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":1225400000},"#619":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1345300000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":1345300000},"#620":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1390300000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":1390300000},"#621":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1373900000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":1373900000},"#622":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5334900000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":5334900000},"#623":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1355700000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":1355700000},"#624":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1503400000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":1503400000},"#625":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1505600000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":1505600000},"#626":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1503000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":1503000000},"#627":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5867700000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":5867700000},"#628":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1541800000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":1541800000},"#629":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1689600000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":1689600000},"#630":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1716400000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":1716400000},"#631":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1640500000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":1640500000},"#632":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6588300000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":6588300000},"#633":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1550800000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":1550800000},"#634":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1627400000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1627400000},"#635":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1683100000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":1683100000},"#636":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1666500000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":1666500000},"#637":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6527800000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":6527800000},"#638":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1551700000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":1551700000},"#639":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1631800000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":1631800000},"#640":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1602100000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":1602100000},"#641":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1670900000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":1670900000},"#642":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6456500000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":6456500000},"#643":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1609200000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":1609200000},"#644":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1723600000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":1723600000},"#645":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1757400000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":1757400000},"#646":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1784200000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":1784200000},"#647":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6874400000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":6874400000},"#648":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1670800000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":1670800000},"#649":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1803500000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":1803500000},"#650":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1842000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":1842000000},"#651":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1894000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":1894000000},"#652":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7210300000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":7210300000},"#653":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1607300000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":1607300000},"#654":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1445100000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":1445100000},"#655":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1845400000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":1845400000},"#656":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":7131800000},"#657":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4897800000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":2234000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":2234000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":7131800000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":996900000},"#659":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2192900000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":2192900000},"#660":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2584000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":2584000000},"#661":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2406100000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":2406100000},"#662":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":9837700000},"#663":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7182900000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":2654800000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":2654800000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":9837700000},"#665":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3911800000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":3911800000},"#666":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3950100000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":3950100000},"#667":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3865900000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":3865900000},"#668":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15433800000},"#669":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11727900000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":3705900000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":3705900000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":15433800000},"#671":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3582300000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":3582300000},"#672":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3742500000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":3742500000},"#673":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3666200000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":3666200000},"#674":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":14802700000},"#675":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10991000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":3811700000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":3811700000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":14802700000},"#677":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4201200000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":4201200000},"#678":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4246200000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":4246200000},"#679":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4236700000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":4236700000},"#680":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17188600000},"#681":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":12684100000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":4504500000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":4504500000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":17188600000},"#683":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4148500000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":4148500000},"#684":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4373100000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":4373100000},"#685":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4800900000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":4800900000},"#686":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17999000000},"#687":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13322500000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":4676500000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":4676500000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":17999000000},"#689":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4113000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":4113000000},"#690":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4384600000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":4384600000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2787300000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":832900000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":853200000},"#691":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3134400000},"#692":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2401800000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":732600000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3134400000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":864200000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":882600000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":868300000},"#693":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3441100000},"#694":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2579300000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":861800000},"#695":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3878000000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2852100000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":1025900000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3878000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1019100000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1123000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1165000000},"#697":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3307100000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":1151800000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4458900000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1125600000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1255500000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1261000000},"#698":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3642100000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":1258400000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4900500000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1285400000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1418300000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1443700000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":1380100000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1359800000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1417400000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":1401900000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5469100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1291600000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1364700000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1341800000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":1402500000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5400600000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1343800000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1445800000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1479400000},"#699":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4269000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":1502400000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5771400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1391600000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1508500000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1548900000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12333300000},"#700":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6041400000},"#701":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4449000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":1592400000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6041400000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1334900000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1202300000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1509500000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5908400000},"#703":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4046700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":1861700000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5908400000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1810200000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2086800000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1926100000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7935500000},"#705":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5823000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":2112500000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7935500000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3119800000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3147400000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3098100000},"#706":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9365400000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":2967900000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2886100000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3029400000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2992700000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":3138700000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12046900000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3451200000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3515500000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3518600000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":3754700000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14240000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3424300000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3621200000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3998300000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":3883500000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14927300000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3386100000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3631500000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":584500000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":166400000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":166800000},"#707":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":627000000},"#708":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":484600000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":142400000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":627000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":165600000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":181200000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":177600000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":174600000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":700300000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":184500000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":191800000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":194200000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":194500000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":763800000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":206300000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":222300000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":225300000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":222100000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":876000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":230100000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":247900000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":244600000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":244600000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":967200000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":256400000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":271300000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":272700000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":260400000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1060800000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":260800000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":267600000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":265700000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":264600000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1058700000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":260100000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":267100000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":260300000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":268400000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1055900000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":265400000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":277800000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":278000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":281800000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1103000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":279200000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":295000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":293100000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":301600000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1168900000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":272400000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":242800000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":335900000},"#709":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1223400000},"#710":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":851100000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":372300000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1223400000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":382700000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":497200000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":480000000},"#711":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1902200000},"#712":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1359900000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":542300000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1902200000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":792000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":802700000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":767800000},"#713":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3100600000},"#714":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2362500000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":738100000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3100600000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":696200000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":713100000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":673500000},"#715":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2755800000},"#716":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2082800000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":673000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2755800000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":750000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":730700000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":718000000},"#717":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2948600000},"#718":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2198800000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":749800000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2948600000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":724200000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":751900000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":802500000},"#719":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3071700000},"#720":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2278600000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":793100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3071700000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":726900000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":753100000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":273100000},"#721":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":467600000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":467600000},"#722":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":127200000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":127200000},"#723":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":129300000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":129300000},"#724":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":484100000},"#725":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":375300000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":108800000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":108800000},"#727":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":100000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#727","weight":-1}],"rule":"component-sum","value":484000000},"#728":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":132600000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":132600000},"#729":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":140500000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":140500000},"#730":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":137900000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":137900000},"#731":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":147700000},"#732":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-100000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"component-sum","value":147800000},"#733":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":531600000},"#734":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":405900000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":125700000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":125700000},"#736":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-15000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#736","weight":-1}],"rule":"component-sum","value":546600000},"#737":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":137400000},"#738":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":0},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"component-sum","value":137400000},"#739":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":138500000},"#740":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-600000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"component-sum","value":139100000},"#741":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":140000000},"#742":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":500000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"component-sum","value":139500000},"#743":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":554900000},"#744":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":415900000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"#746":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-400000},"#747":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-100000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":-300000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#748","weight":-1}],"rule":"component-sum","value":139300000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#746","weight":-1}],"rule":"component-sum","value":555300000},"#749":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":153900000},"#750":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-5100000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"component-sum","value":159000000},"#751":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":159200000},"#752":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-1900000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"component-sum","value":161100000},"#753":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":460800000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":157000000},"#755":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-7800000},"#756":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-7100000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":-700000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":157700000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#755","weight":-1}],"rule":"component-sum","value":625600000},"#758":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":159800000},"#759":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":200000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":159600000},"#760":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":169200000},"#761":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-100000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"component-sum","value":169300000},"#762":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":171500000},"#763":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-300000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"component-sum","value":171800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":175400000},"#764":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":500500000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":171100000},"#766":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-1000000},"#767":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-200000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":-800000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#768","weight":-1}],"rule":"component-sum","value":171900000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#766","weight":-1}],"rule":"component-sum","value":672600000},"#769":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-300000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#769","weight":-1}],"rule":"component-sum","value":176000000},"#770":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#770","weight":-1}],"rule":"component-sum","value":181900000},"#771":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":200000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#771","weight":-1}],"rule":"component-sum","value":188600000},"#772":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":200000},"#773":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-100000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":300000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#774","weight":-1}],"rule":"component-sum","value":183200000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#772","weight":-1}],"rule":"component-sum","value":729700000},"#775":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1073900000},"#776":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":778200000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":295700000},"#778":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5400000},"#779":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4600000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#780","weight":-1}],"rule":"component-sum","value":294900000},"#781":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-3200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#781","weight":-1}],"rule":"component-sum","value":184400000},"#782":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":500000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#782","weight":-1}],"rule":"component-sum","value":181800000},"#783":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-1500000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#783","weight":-1}],"rule":"component-sum","value":187200000},"#784":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2300000},"#785":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-4200000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":6500000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#786","weight":-1}],"rule":"component-sum","value":176800000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#784","weight":-1}],"rule":"component-sum","value":730200000},"#787":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1200000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#787","weight":-1}],"rule":"component-sum","value":179900000},"#788":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1900000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#788","weight":-1}],"rule":"component-sum","value":187500000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":226100000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":64200000},"#789":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":0},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#789","weight":-1}],"rule":"component-sum","value":182500000},"#790":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-1300000},"#791":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-700000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":-600000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#792","weight":-1}],"rule":"component-sum","value":181100000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#790","weight":-1}],"rule":"component-sum","value":731000000},"#793":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":184200000},"#794":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"component-sum","value":184000000},"#795":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":190600000},"#796":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":900000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"component-sum","value":189700000},"#797":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":188800000},"#798":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":100000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"component-sum","value":188700000},"#799":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":563600000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":192200000},"#801":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1100000},"#802":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1200000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":-100000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#803","weight":-1}],"rule":"component-sum","value":192300000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":72200000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":66100000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-09-30","value":8200000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#801","weight":-1}],"rule":"component-sum","value":754700000},"#804":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1800000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#804","weight":-1}],"rule":"component-sum","value":192800000},"#805":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":200700000},"#806":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":600000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"component-sum","value":200100000},"#807":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":202000000},"#808":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":200000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"component-sum","value":201800000},"#809":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":799800000},"#810":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":593700000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":206100000},"#812":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-800000},"#813":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-1000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":200000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#814","weight":-1}],"rule":"component-sum","value":205900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#812","weight":-1}],"rule":"component-sum","value":800600000},"#815":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":194700000},"#816":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-10200000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"component-sum","value":204900000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":287700000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":73200000},"#817":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":152200000},"#818":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1300000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"component-sum","value":150900000},"#819":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":206500000},"#820":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-500000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"component-sum","value":207000000},"#821":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":781900000},"#822":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":553400000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":228500000},"#824":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-9200000},"#825":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-9400000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":200000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#826","weight":-1}],"rule":"component-sum","value":228300000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#824","weight":-1}],"rule":"component-sum","value":791100000},"#827":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":239800000},"#828":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3200000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"component-sum","value":236600000},"#829":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":269700000},"#830":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"component-sum","value":268700000},"#831":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":268700000},"#832":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":400000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"component-sum","value":268300000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":79600000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":80800000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#778","weight":-1}],"rule":"component-sum","value":1068500000},"#833":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":455500000},"#834":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2700000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"component-sum","value":452800000},"#835":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":448200000},"#836":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"component-sum","value":449000000},"#837":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":438200000},"#838":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1100000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"component-sum","value":437100000},"#839":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1341900000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":421500000},"#841":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4400000},"#842":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#843","weight":-1}],"rule":"component-sum","value":420100000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#841","weight":-1}],"rule":"component-sum","value":1759000000},"#844":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":403000000},"#845":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845","weight":-1}],"rule":"component-sum","value":403000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":791800000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":320800000},"#846":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#846","weight":-1}],"rule":"component-sum","value":408600000},"#847":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#847","weight":-1}],"rule":"component-sum","value":391700000},"#848":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"#849":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#850","weight":-1}],"rule":"component-sum","value":414100000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#848","weight":-1}],"rule":"component-sum","value":1617400000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":468600000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":476500000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":466500000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":476900000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":335500000},"#851":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#851","weight":-1}],"rule":"component-sum","value":1888500000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":456400000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":475500000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":527100000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":528700000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":1987600000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":510400000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":506400000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":96300000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":34600000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":32100000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":313600000},"#852":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":122500000},"#853":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":94600000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":27900000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":122500000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":22000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":37100000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":33500000},"#854":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":131200000},"#855":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":90900000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":40300000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":131200000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41400000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":47000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":49200000},"#856":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":185900000},"#857":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":137600000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":48300000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":185900000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":52600000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":57400000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":58000000},"#858":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":226100000},"#859":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":168000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":58100000},"#860":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":268200000},"#861":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":202500000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":65700000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":268200000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":73100000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":82200000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76600000},"#862":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":301600000},"#863":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":231900000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":69700000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":301600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":68900000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":78100000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":70700000},"#864":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":297800000},"#865":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":217700000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":80100000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":297800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":72300000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":71600000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":69700000},"#866":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":287700000},"#867":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":213600000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":74100000},"#868":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":310900000},"#869":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":233600000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":77300000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":310900000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":77800000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":85900000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":82200000},"#870":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":325000000},"#871":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":245900000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":79100000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":325000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":82200000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":119100000},"#872":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":370800000},"#873":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":236300000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":134500000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":370800000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":136300000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":218400000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":201000000},"#874":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":791800000},"#875":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":555700000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":236100000},"#876":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1272600000},"#877":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":970000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":302600000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1272600000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":276500000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":287700000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":264700000},"#878":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":953500000},"#879":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":829000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":124500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":953500000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":262800000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":100500000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":232700000},"#880":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":835600000},"#881":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":596000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":239600000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":835600000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":234300000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":257400000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":242600000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":313700000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":267700000},"#882":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":860600000},"#883":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":734300000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":126300000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":860600000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":193900000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":219500000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":243900000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":127900000},"#884":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":338100000},"#885":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":218300000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":119800000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":338100000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":119400000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":201900000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":192800000},"#886":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":697700000},"#887":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":514000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":183700000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":697700000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":11400000},"#888":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1319100000},"#889":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":854600000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":464500000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1319100000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":238500000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":261100000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":226000000},"#890":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":801300000},"#891":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":725700000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":75600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":801300000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":195800000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":169700000},"#892":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":575300000},"#893":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":403600000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":171700000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":575300000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":203800000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":200200000},"#894":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":662200000},"#895":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":579500000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":82700000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":662200000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":250600000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":151300000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":41000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":21400000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17700000},"#896":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":57500000},"#897":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":53500000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":57500000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7300000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22800000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19700000},"#898":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":75200000},"#899":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":48300000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":26900000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":75200000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":28100000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":34000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":36200000},"#900":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":133300000},"#901":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":98300000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":133300000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":39100000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":43900000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":37100000},"#902":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":165300000},"#903":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":120100000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":45200000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":165300000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":51500000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":59000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":53000000},"#904":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":183000000},"#905":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":163500000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":183000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":58400000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":67200000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":82200000},"#906":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":273400000},"#907":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":207800000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":65600000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":273400000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50300000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":58900000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":51700000},"#908":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":267800000},"#909":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":160900000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":106900000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":267800000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":53100000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":51500000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":50100000},"#910":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":209100000},"#911":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":154700000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":54400000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":209100000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":53400000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":58200000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":59100000},"#912":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":224800000},"#913":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":170700000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":54100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":224800000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53700000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":73500000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":59500000},"#914":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":243900000},"#915":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":186700000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":57200000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":24100000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":66300000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":102100000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":160600000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":165700000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":13400000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12800000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12500000},"#916":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":38100000},"#917":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":32700000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":38100000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19900000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14200000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12300000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":21500000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":67900000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17600000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21100000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20700000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":22800000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":82200000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32500000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":27000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22700000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":26900000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109100000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":31400000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":35900000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":32500000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":11800000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":111600000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35900000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":41100000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":51100000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":41100000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":169200000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":31000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36700000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":32400000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":67100000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":167200000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":34000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":31900000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30700000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":42500000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":139100000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":40100000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43200000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":44300000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":40400000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":168000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":40900000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":54900000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":45000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":43600000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":184400000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19500000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":49600000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":96200000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":602500000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":147100000},"#918":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":254400000},"#919":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":165300000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":89100000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":254400000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":92800000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":152100000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":147000000},"#920":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532400000},"#921":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":391900000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":140500000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532400000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":237700000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":201400000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":205000000},"#922":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":997300000},"#923":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":644100000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":353200000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":997300000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":181400000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":196400000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":169200000},"#924":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":602500000},"#925":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":547000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":55500000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28100000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":126300000},"#926":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":430300000},"#927":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":301500000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":128800000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":430300000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":132100000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":152800000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":147100000},"#928":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":492000000},"#929":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":432000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":492000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":187800000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":114600000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.41},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.39},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.38},"#930":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.14},"#931":{"kind":"computed","op":"product","terms":[{"ref":"#930"},{"ref":"#291"}],"value":37848000},"#932":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.98},"#933":{"kind":"computed","op":"product","terms":[{"ref":"#932"},{"ref":"#292"}],"value":32536000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#933","weight":-1}],"value":5312000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#292","weight":-3}],"rule":"unaverage-quarter","value":33200000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"rule":"per-share-quarter","value":0.16},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.14},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.59},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.43},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.38},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.68},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.08},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.56},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.67},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.66},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.73},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.61},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.04},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.87},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.73},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.87},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.51},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.02},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.18},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.08},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.4},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.71},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.3},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.52},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.96},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.64},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":6.41},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.27},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.65},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.47},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":3.08},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":7.4},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.61},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.52},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.48},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":2.03},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.62},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.93},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.11},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.18},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":2.06},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":8.28},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":2.11},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.84},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.33},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":2.26},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":9.55},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.01},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":2.57},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":4.96},"#936":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":13.18},"#937":{"kind":"computed","op":"product","terms":[{"ref":"#936"},{"ref":"#311"}],"value":254374000},"#938":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":8.56},"#939":{"kind":"computed","op":"product","terms":[{"ref":"#938"},{"ref":"#312"}],"value":165208000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#939","weight":-1}],"value":89166000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"#311","weight":4},{"ref":"#312","weight":-3}],"rule":"unaverage-quarter","value":19300000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"rule":"per-share-quarter","value":4.62},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":13.18},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":4.78},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":7.8},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":7.54},"#942":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":26.49},"#943":{"kind":"computed","op":"product","terms":[{"ref":"#942"},{"ref":"#313"}],"value":532448999.99999994},"#944":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":20.1},"#945":{"kind":"computed","op":"product","terms":[{"ref":"#944"},{"ref":"#314"}],"value":391950000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#945","weight":-1}],"value":140498999.99999994},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"#313","weight":4},{"ref":"#314","weight":-3}],"rule":"unaverage-quarter","value":21900000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"rule":"per-share-quarter","value":6.415479452054792},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":26.49},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":10.38},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":9.07},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":9.23},"#948":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":44.61},"#949":{"kind":"computed","op":"product","terms":[{"ref":"#948"},{"ref":"#315"}],"value":999264000},"#950":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":28.72},"#951":{"kind":"computed","op":"product","terms":[{"ref":"#950"},{"ref":"#316"}],"value":643328000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#951","weight":-1}],"value":355936000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#316","weight":-3}],"rule":"unaverage-quarter","value":22400000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"rule":"per-share-quarter","value":15.89},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":44.61},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":8.37},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":9.34},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":8.19},"#954":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":28.74},"#955":{"kind":"computed","op":"product","terms":[{"ref":"#954"},{"ref":"#317"}],"value":603540000},"#956":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":25.91},"#957":{"kind":"computed","op":"product","terms":[{"ref":"#956"},{"ref":"#318"}],"value":546701000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#957","weight":-1}],"value":56839000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"#317","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":20700000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"rule":"per-share-quarter","value":2.7458454106280192},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":28.74},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":7.21},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.39},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":6.37},"#960":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":21.5},"#961":{"kind":"computed","op":"product","terms":[{"ref":"#960"},{"ref":"#319"}],"value":430000000},"#962":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":14.99},"#963":{"kind":"computed","op":"product","terms":[{"ref":"#962"},{"ref":"#320"}],"value":301299000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#963","weight":-1}],"value":128701000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#319","weight":4},{"ref":"#320","weight":-3}],"rule":"unaverage-quarter","value":19700000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"rule":"per-share-quarter","value":6.533045685279188},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":21.5},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":6.71},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":7.76},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":7.52},"#966":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":25.13},"#967":{"kind":"computed","op":"product","terms":[{"ref":"#966"},{"ref":"#321"}],"value":492548000},"#968":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":21.99},"#969":{"kind":"computed","op":"product","terms":[{"ref":"#968"},{"ref":"#322"}],"value":431003999.99999994},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#969","weight":-1}],"value":61544000.00000006},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#321","weight":4},{"ref":"#322","weight":-3}],"rule":"unaverage-quarter","value":19600000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"rule":"per-share-quarter","value":3.1400000000000032},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":25.13},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":9.87},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":6.25},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":84700000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-06-30","value":27000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-09-30","value":9100000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-12-31","value":21300000},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":935900000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.1306355469733855},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.7378893459827052},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":518800000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.3196521208422338},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":428800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-60600000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1170900000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-23300000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.953083989501312},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.9616141732283463},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":407400000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":19900000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1141900000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-14600000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.304256569557552},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-203200000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":4010200000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-22000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.909740667407156},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.168010817597914},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6395421838025788},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.2454816910262454},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":447200000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-44100000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1028600000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":17.24299065420561},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.8691588785046727},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.644859813084112},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.2129537366548042},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":410700000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":7700000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1114500000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-10500000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.513129573826948},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.0464916056823075},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.8166164442531207},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.2039983105729972},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.8700787401574805},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.2649397281354193},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":459800000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-77100000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":4455900000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-56400000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.45482355982593},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.004911887629799},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.7708647507432462},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.2649397281354193},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":459800000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":2200000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1172800000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-6200000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.83531907948425},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.29247592622817},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.6521952015668355},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.3332430235708481},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":477200000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":6700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1287900000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-9600000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.524195346762806},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.266706310860031},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.0069872890805027},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.5259860458493522},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":36700000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1332300000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-13600000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.205135582248438},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.171761490325829},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.6327411350068333},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.307125307125307},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":518500000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-46100000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1315800000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-21800000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.165659800567727},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.228837615546983},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.9579299803479147},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.3289379045792375},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":549000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-500000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-51200000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.42017657313164},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.238130049298019},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.045024274119477},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.3289379045792375},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":549000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":41300000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1291500000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-13300000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.97278158884709},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.735560964815225},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.316146640112119},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3525925925925926},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":545700000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":8100000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1431200000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-18000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.489290940534787},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.80244778502062},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.387920713050419},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.3245696769629804},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":541900000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":65300000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1439500000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-12600000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":16.246014877789587},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.390276301806589},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.1586078639744954},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.3860027943604725},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":594500000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-88800000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1437300000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-14400000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.274118429807054},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.371257485029941},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.7850964737192281},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.226582035006732},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":694500000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":25900000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-58300000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.48346029960632},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.570785827496293},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.9019377268776523},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.226582035006732},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":694500000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":71500000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-8600000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.629913088597743},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.741211570891166},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.328447269425347},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1795554739162382},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":689600000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-2300000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-11400000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":16.057054924242426},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.865056818181818},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.432528409090909},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1627183122946567},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":769000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":41200000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-14600000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.887904917268703},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.462829177347938},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.9771615008156607},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1180882609454037},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":757800000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-22100000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-37100000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.873209387381895},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.248704663212435},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.5053337397135023},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3208970033736853},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":951500000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":88300000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-71700000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.101270433951097},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.577812182201782},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.5681890624288513},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3208970033736853},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":951500000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":35400000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-9800000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.817126644312612},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.442868197059583},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.9989682744389992},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.228732950466619},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":941800000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":5700000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-18900000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.443406660931547},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.799065994838393},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.2551308836180413},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1751426867705936},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":940700000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":62900000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-18600000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.786346622304082},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.20058225892698},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.925019309607272},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.2157665030005456},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":926500000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-42900000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-34100000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.877587758775876},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.806480648064807},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.026402640264026},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2059009865146166},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":923300000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":61100000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-81400000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.218327767394836},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.56202702288673},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.561352982628144},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2059009865146166},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":923300000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":92900000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-5400000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.762260746278276},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.659405812979313},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.1911451955919317},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.169238772325299},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":919900000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":13900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-6100000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.368427503370512},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.3877926216448095},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.9548964333864445},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.194706308919507},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":916700000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":115000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-9900000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.24742525435366},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.350539916359778},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.9162349416390987},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2451040391676866},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":912900000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":2200000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-20900000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.063199473337722},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.434735771141301},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.5435394098988566},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2304857304857304},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":870800000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":224000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-42300000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.35406179818787},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.455974599241075},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.15441802834353},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2304857304857304},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":870800000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":32500000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1536000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3300000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.492667163808104},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.548844146159582},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.4919214516529955},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2047952047952049},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":867300000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-15600000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1644000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-8900000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.117428637734974},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.618240891158042},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.5063819911812484},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.18562874251497},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":866200000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":68000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1676600000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-9300000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.818823261636508},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.597701149425287},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.5207693183111415},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.2113606340819023},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":858400000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-115100000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1706900000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-18800000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.794193476067706},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.332473937899339},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.2643201434816724},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.1915905777641371},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":897000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-30200000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-40300000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.045036657744678},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.522576515768649},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.4438496450599327},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.1915905777641371},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":897000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-26800000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1814900000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-28900000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":15.923970432946147},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.176346356916579},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.3020063357972544},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.2851643945469127},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":292200000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":6885300000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-57600000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.21153072687683},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.507440744490521},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.5574525331816984},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.2851643945469127},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":935900000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":61600000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3600000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.710557816614795},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.656451999042375},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.4479291357433564},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.1494918125352909},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":902500000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":83400000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1717600000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-11900000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.357083448849462},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.762960909342944},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.0440809537011364},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2018701870187019},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":900000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":174000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1759800000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-13200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.912052117263844},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.462540716612378},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.44299674267101},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.1723747065014978},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":904100000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1572300000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.94767622721334},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.177564860324768},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.213214707895228},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.4833742279380657},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":776300000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1362900000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.801605425230086},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.688187668673448},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.432288422946509},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.7820197044334976},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":620300000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1726300000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.202015823127777},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.453885336512409},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.212961959466782},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0703389131689618},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1219700000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":2099500000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.665174574753806},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.020590868397494},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.9883616830796775},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.149010953081576},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1200400000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":6761000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.15415463136936},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.1992484365798255},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.5671219047084888},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.149010953081576},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1200400000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":2056600000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.451776186784624},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.215513703315245},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.2318391171508045},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.256412701439878},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1166300000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":2365600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.241486068111456},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.452012383900929},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.886222910216718},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.4915053338601343},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1275900000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":2205100000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.94929554050123},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.35376750758489},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.1094717592785},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7452973300970873},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1040400000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":146500000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":2418700000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-58600000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.427150821154136},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.893325297574204},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.29230073828537},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.2074597909756555},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3403700000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1089500000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":9045900000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-74200000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.335820364516096},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.048629252772498},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.411834066905882},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.2074597909756555},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3403700000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":799800000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":3591000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.246433866762104},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.20082826320364},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.076486527941101},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.1445608278647148},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3119000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":3614600000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.321004531530846},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.493455861876914},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.098605098605099},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3843028783818827},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":3285000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":3552300000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.860834475801237},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.111953232106366},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.302775550324633},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5643393458185897},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":3184300000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":3403300000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":19.9168892846542},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.165357942739956},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.530748266278097},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.8480743177859493},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":3066000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":601400000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-94600000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.08967331441382},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.245539011779341},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.461791652088274},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.8480743177859493},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":3066000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1479700000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":3305800000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.43444155989169},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.7185048711721524},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.063785835915473},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9191238416175231},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2981100000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.054108216432866},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.687374749498998},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.247828991315965},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.909203506097561},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":3163000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.37051988434892},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.220009819431564},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.615132835088103},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.066264454499749},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":3180800000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.65616391636278},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.2662591494608706},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.4560432353018338},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.063080293493758},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3160400000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":170700000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-142300000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.616873948671525},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.441392448674904},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.070203408837577},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.063080293493758},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3160400000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":967000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.852042273636105},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.2553556126820915},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.501380557935828},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.059838978748096},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":3163500000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.208327445716172},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.3668220997597853},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.6617681691865668},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.2544533229389982},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":3534100000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.947152264734346},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.492482356551089},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.9810937758160834},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.196708041014571},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":3322600000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.645576645576647},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.31912531912532},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.8593628593628595},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.1063357190706202},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3069200000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.15439302793712},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.861361600130319},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.5034034185448495},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.1063357190706202},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3069200000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.45691213691696},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.647824514884898},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.1842834759551644},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.2452446694278263},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":3003900000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.193752715465003},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.885984770528915},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.4940888614484003},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.3023178394573676},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2990200000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.71561582203337},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.053219188068904},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.064008831677394},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9925912701954833},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3573100000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.959264407142093},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.7007377312092373},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.283010798674222},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9496277567074027},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3531600000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.065948108228234},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.781376743152397},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.733485193621868},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9496277567074027},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3531600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.673231218088986},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.714320447362023},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.566010211524435},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9443393006732649},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":3500400000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.17602517903572},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.006157916343566},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.6136933813802856},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.9098798594916905},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":3427300000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-12300000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":3638900000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-22200000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.66932525123624},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.2567660977295687},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.0129207210081352},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3790500157282164},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":513600000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-56000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":983100000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-6400000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":16.475972540045767},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.1888369316485923},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.9799024972639536},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":38200000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1000700000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-4600000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":17.460011562921565},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.574869917132396},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.3682790518404315},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.504235493434985},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":503600000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":71900000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1005700000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5300000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.090069284064665},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.223633564280216},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.1836027713625865},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.339328537170264},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":460600000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-257300000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1017700000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-5700000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.502835538752365},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.809073724007561},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.0321361058601135},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.2454816910262454},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":447200000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":103700000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":3275500000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-7200000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.33495462364316},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.8560412835874014},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.39741384423749926},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":964700000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":16.651656159311518},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.462423696587611},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.2808966276393476},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-12700000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":987900000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-5800000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":16.35294117647059},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.1470588235294117},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.2254901960784315},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":45000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":847100000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-8900000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.274285714285714},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.1885714285714286},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.6171428571428572},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3790500157282164},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":513600000},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-4.9065533394504275},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-4.121495327102804},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":0.6629358588032717},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.6707245403408615},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-4.970472440944882},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-1.6609935800766946},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.17953321364452424},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.4980301791421987},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.639718046464792},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.3554116020088802},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-0.0093722469024724},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.046396695434093},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.538778768125582},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.337141339001063},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-5.908183632734531},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.4413995262198135},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.63743676222597},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-0.13612689393939395},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.400372873456071},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-1.3471502590673576},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.3402546939271132},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.282692803714212},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":0.350251935602802},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.7371516843918955},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-2.5742574257425743},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.9359968136278685},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.986982019720307},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.8518200759897047},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.178078771612259},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.13166556945358787},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.469371950747309},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.019637086751181},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.9050823857043397},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.8693524524866283},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-6.451070507790606},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.43931106714767837},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1.4149947201689546},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.052535955508092},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.686856595642806},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.624341558081508},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.446254071661238},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.518306463763749},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.074743080191508},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.8966424341380606},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.1531680031345632},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.3270059020577445},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-5.5715849169236895},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.6808633648101754},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.918783679753656},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-24.319470699432895},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.0755086304051247},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-1.2450980392156863},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.142857142857142},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":841700000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1548700000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1034700000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":785200000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#972"}],"scale":100,"value":58.405501782985226},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":763000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#973"}],"scale":100,"value":54.39056356487549},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":779300000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#974"}],"scale":100,"value":53.394071602720395},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":820100000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#975"}],"scale":100,"value":53.005731008413605},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":868800000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#976"}],"scale":100,"value":53.637200736648246},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":868800000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#977"}],"scale":100,"value":53.637200736648246},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":906300000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#978"}],"scale":100,"value":52.6646805693479},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1039400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#979"}],"scale":100,"value":56.35943813738695},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":990700000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#980"}],"scale":100,"value":52.46795195316443},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1045000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#981"}],"scale":100,"value":53.05263157894737},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1045000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#982"}],"scale":100,"value":53.05263157894737},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1063500000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#983"}],"scale":100,"value":51.88528443817584},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1077700000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#984"}],"scale":100,"value":50.93254152361511},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1129500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#985"}],"scale":100,"value":53.616644532979194},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1142300000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#986"}],"scale":100,"value":61.052262978201874},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1142300000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#987"}],"scale":100,"value":61.052262978201874},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1069200000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#988"}],"scale":100,"value":64.59970071081183},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1138600000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#989"}],"scale":100,"value":67.70595468118742},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1076200000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#990"}],"scale":100,"value":70.77680728489129},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1268800000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#991"}],"scale":100,"value":75.21279949558638},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1268800000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#992"}],"scale":100,"value":75.21279949558638},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1188000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#993"}],"scale":100,"value":79.64646464646464},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1162100000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#994"}],"scale":100,"value":81.10317528611995},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1185800000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#995"}],"scale":100,"value":78.44493169168494},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1206400000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#996"}],"scale":100,"value":76.81531830238727},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1206400000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#997"}],"scale":100,"value":76.81531830238727},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1221200000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#998"}],"scale":100,"value":75.5813953488372},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1237500000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#999"}],"scale":100,"value":74.29494949494949},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1263000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1000"}],"scale":100,"value":72.50197941409343},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1269700000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1001"}],"scale":100,"value":68.95329605418603},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1269700000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1002"}],"scale":100,"value":68.95329605418603},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1296500000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1003"}],"scale":100,"value":67.26571538758195},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1319200000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1004"}],"scale":100,"value":65.85051546391753},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1346200000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1005"}],"scale":100,"value":64.26979646412123},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1378500000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1006"}],"scale":100,"value":65.6728327892637},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1378500000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1007"}],"scale":100,"value":65.6728327892637},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1585700000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1008"}],"scale":100,"value":59.24197515292931},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1585700000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1009"}],"scale":100,"value":59.24197515292931},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1418000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1010"}],"scale":100,"value":64.41466854724965},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1465900000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1011"}],"scale":100,"value":62.050617368169725},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1505900000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1012"}],"scale":100,"value":60.15671691347367},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1825800000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1013"}],"scale":100,"value":63.80216891225764},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1946600000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1014"}],"scale":100,"value":63.366896126579675},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2035700000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1015"}],"scale":100,"value":60.11691310114456},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2107300000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1016"}],"scale":100,"value":57.03032316234044},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2107300000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1017"}],"scale":100,"value":57.03032316234044},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2192100000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1018"}],"scale":100,"value":54.47287988686648},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2526500000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1019"}],"scale":100,"value":54.54977241242827},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2672300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1020"}],"scale":100,"value":51.30412004640198},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5698100000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1021"}],"scale":100,"value":62.87358944209473},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5698100000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1022"}],"scale":100,"value":62.87358944209473},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":5585800000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1023"}],"scale":100,"value":60.92770954921408},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5795500000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1024"}],"scale":100,"value":58.40911051678026},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5968500000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1025"}],"scale":100,"value":55.71919242690794},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":6204800000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1026"}],"scale":100,"value":53.205582774626095},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":6204800000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1027"}],"scale":100,"value":53.205582774626095},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":6327100000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1028"}],"scale":100,"value":51.80730508447788},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":6309100000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1029"}],"scale":100,"value":51.36231792173211},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":6470900000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1030"}],"scale":100,"value":49.7983278987467},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":6450200000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1031"}],"scale":100,"value":49.70543549037239},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":6450200000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1032"}],"scale":100,"value":49.70543549037239},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":6539400000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1033"}],"scale":100,"value":48.81946355934795},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":6932000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1034"}],"scale":100,"value":51.951817657241776},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":6745300000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1035"}],"scale":100,"value":50.15195765940729},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":6640700000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1036"}],"scale":100,"value":47.26308973451594},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":6640700000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1037"}],"scale":100,"value":47.26308973451594},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6752000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1038"}],"scale":100,"value":46.33441943127962},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6822000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1039"}],"scale":100,"value":44.63500439753738},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":7483300000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1040"}],"scale":100,"value":48.17794288615985},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":7463900000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1041"}],"scale":100,"value":47.857018448800225},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":7463900000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1042"}],"scale":100,"value":47.857018448800225},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":7457800000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1043"}],"scale":100,"value":47.275335889940735},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":7380900000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1044"}],"scale":100,"value":46.846590524190816},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":822000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1045"}],"scale":100,"value":65.07299270072993},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":838000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1046"}],"scale":100,"value":62.86396181384249},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":782200000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1047"}],"scale":100,"value":59.93352083866019},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":785200000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1048"}],"scale":100,"value":58.405501782985226},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":822000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1049"}],"scale":100,"value":65.07299270072993},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1452850000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1050"}],"scale":100,"value":4.6735726331004575},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":65600000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":4.424659382166464},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":72500000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1414300000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":5.126210846355087},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":80900000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1399550000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":5.780429423743346},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":82200000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1540400000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":5.336276291872241},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1540400000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1058"}],"scale":100,"value":5.336276291872241},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":97100000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1570100000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":6.184319470097447},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":103000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1622850000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":6.346858921033983},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":105000000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1632850000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":6.4304743240346625},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":109100000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1775000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":6.146478873239436},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1775000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1067"}],"scale":100,"value":6.146478873239436},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":108000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1770350000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":6.100488603948372},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":116900000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1845600000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":6.333983528391851},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":126700000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1850500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":6.84679816265874},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2803350000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1074"}],"scale":100,"value":6.577844364777855},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":111600000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2035300000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":5.483221146759691},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2035300000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1077"}],"scale":100,"value":5.483221146759691},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":116100000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2030350000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":5.718225921639126},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":121300000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2123850000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":5.711326129434753},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":139900000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2084450000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":6.711602581016575},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":169200000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2238050000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":7.560152811599384},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2238050000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1086"}],"scale":100,"value":7.560152811599384},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":164300000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2256550000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":7.281026345527465},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":159900000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2341950000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":6.827643630308076},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":141200000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2284950000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":6.1795662924790475},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":167200000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2315100000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":7.22215023109153},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2315100000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1095"}],"scale":100,"value":7.22215023109153},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":170200000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2367600000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":7.188714309849637},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":165400000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2369550000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":6.980228313392839},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":163700000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2298150000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":7.123120771054979},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3293800000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1102"}],"scale":100,"value":7.723601918756451},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":139100000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2346400000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":5.928230480736447},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2346400000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1105"}],"scale":100,"value":5.928230480736447},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":145200000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2414550000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":6.0135428961918365},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":156500000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2443950000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":6.403567994435239},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":170100000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2393050000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":7.108083826079689},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":168000000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2526050000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":6.650699709031888},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2526050000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1114"}],"scale":100,"value":6.650699709031888},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":184400000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2803350000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":6.577844364777855},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":168800000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2667150000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":6.328852895412707},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":180500000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2667450000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":6.766762263585072},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":181200000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2666400000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":6.795679567956796},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":163000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2987050000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":5.456888903767931},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":157700000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2874200000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":5.48674413749913},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":208900000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3173550000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":6.582533755573411},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":254400000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3293800000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":7.723601918756451},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":327700000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3325750000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":9.85341652258889},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":430200000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3229650000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":13.320328828201196},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":481000000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3551000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":13.545480146437624},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":532400000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5839450000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":9.117297005711155},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5839450000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1139"}],"scale":100,"value":9.117297005711155},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":677300000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5721200000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":11.838425505138781},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":726600000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5581850000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":13.017189641427127},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":306850000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1144"}],"scale":100,"value":22.12807560697409},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":784600000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5693850000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":13.779779938003283},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":997300000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":8012000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":12.447578632051922},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":8012000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1149"}],"scale":100,"value":12.447578632051922},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":941000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":8021450000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":11.731046132557081},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":936000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7902350000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":11.844577878732277},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":900200000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":8035650000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":11.202578509516965},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":602500000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":9090400000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":6.627871160785004},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":9090400000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1158"}],"scale":100,"value":6.627871160785004},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":568200000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":9157150000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":6.204987359604243},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":399900000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":9235950000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":4.32981988858753},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":357000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":9214300000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":3.874412597809926},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":430300000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":10248200000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":4.1987861282957},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":10248200000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1167"}],"scale":100,"value":4.1987861282957},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":415300000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":10176250000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":4.0810711214838475},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":540000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":10218800000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":5.284377813441892},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"equity@2012Q1"}],"scale":100,"value":18.850574712643677},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":560800000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":10973550000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":5.110470176014143},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":492000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10977600000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":4.481853957149104},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10977600000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1176"}],"scale":100,"value":4.481853957149104},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":547700000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10761900000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":5.089250039491168},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":509500000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":10771550000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":4.730052777919613},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.5634125008410145},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":52000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":3.8858167687939025},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":51800000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":3.957521583008633},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":67900000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1452850000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":4.6735726331004575},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":337200000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1185"}],"scale":100,"value":21.5005931198102},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":349400000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1186"}],"scale":100,"value":23.153978248425872},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":364700000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1187"}],"scale":100,"value":22.53907321085824},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":364700000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1188"}],"scale":100,"value":22.53907321085824},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":388500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1189"}],"scale":100,"value":24.99356499356499},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":408400000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1190"}],"scale":100,"value":25.220372184133204},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":428150000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1191"}],"scale":100,"value":24.52411538012379},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":389600000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":11.554659232457443},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":446700000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1193"}],"scale":100,"value":24.423550481307366},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":446700000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1194"}],"scale":100,"value":24.423550481307366},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":470350000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1195"}],"scale":100,"value":22.96162432231317},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":491200000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1196"}],"scale":100,"value":23.798859934853418},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":497400000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1197"}],"scale":100,"value":25.4724567752312},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":467750000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1198"}],"scale":100,"value":23.858898984500268},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":467750000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1199"}],"scale":100,"value":23.858898984500268},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":445100000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1200"}],"scale":100,"value":26.0840260615592},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":448250000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1201"}],"scale":100,"value":27.06079196876743},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":419200000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1202"}],"scale":100,"value":33.37309160305343},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":379700000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1203"}],"scale":100,"value":44.561495917829866},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":379700000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1204"}],"scale":100,"value":44.561495917829866},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":310150000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1205"}],"scale":100,"value":52.97436724165726},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":293650000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1206"}],"scale":100,"value":54.452579601566484},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":285050000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1207"}],"scale":100,"value":49.53516926854938},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":38500000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":3.852696887821483},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":297100000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1209"}],"scale":100,"value":56.277347694378996},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":297100000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1210"}],"scale":100,"value":56.277347694378996},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":270000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1211"}],"scale":100,"value":63.03703703703704},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":268850000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1212"}],"scale":100,"value":61.52129440208295},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":301450000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1213"}],"scale":100,"value":54.30419638414331},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":336950000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1214"}],"scale":100,"value":41.28208933076124},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":336950000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1215"}],"scale":100,"value":41.28208933076124},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":361300000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1216"}],"scale":100,"value":40.18820924439524},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":384300000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1217"}],"scale":100,"value":40.72339318240958},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":414150000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1218"}],"scale":100,"value":41.07207533502354},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":433700000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1219"}],"scale":100,"value":38.73645376988702},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":433700000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1220"}],"scale":100,"value":38.73645376988702},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":559750000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1221"}],"scale":100,"value":32.9432782492184},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":559750000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1222"}],"scale":100,"value":32.9432782492184},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":464500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1223"}],"scale":100,"value":36.34015069967707},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":503400000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1224"}],"scale":100,"value":35.85617798967024},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":540500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1225"}],"scale":100,"value":33.52451433857539},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":582750000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1226"}],"scale":100,"value":27.970827970827973},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":634700000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1227"}],"scale":100,"value":24.846384118481172},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":705950000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1228"}],"scale":100,"value":29.591330830795382},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":775900000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1229"}],"scale":100,"value":32.787730377625984},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":775900000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1230"}],"scale":100,"value":32.787730377625984},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":829450000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1231"}],"scale":100,"value":39.508107782265355},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":19200000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":1.8823529411764683},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":930700000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1233"}],"scale":100,"value":46.22327280541528},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1056600000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1234"}],"scale":100,"value":45.523376869203105},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1510500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1235"}],"scale":100,"value":35.24660708374711},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1510500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1236"}],"scale":100,"value":35.24660708374711},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1590250000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1237"}],"scale":100,"value":42.590787612010686},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1779350000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1238"}],"scale":100,"value":40.83513642622306},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1972100000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1239"}],"scale":100,"value":39.785000760610515},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":183000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":20.914285714285707},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2509500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1241"}],"scale":100,"value":39.74098425981271},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2509500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1242"}],"scale":100,"value":39.74098425981271},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2615850000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1243"}],"scale":100,"value":35.973010684863425},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2739500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1244"}],"scale":100,"value":34.16681876254791},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2945700000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1245"}],"scale":100,"value":30.559799029093256},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3073800000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1246"}],"scale":100,"value":19.601145162339776},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3073800000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1247"}],"scale":100,"value":19.601145162339776},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3198050000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1248"}],"scale":100,"value":17.767076812432574},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3199650000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1249"}],"scale":100,"value":12.498241995218228},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3305450000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1250"}],"scale":100,"value":10.800344884962714},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3373100000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1251"}],"scale":100,"value":12.75681124188432},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3373100000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1252"}],"scale":100,"value":12.75681124188432},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3485200000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1253"}],"scale":100,"value":11.916102375760358},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3553850000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1254"}],"scale":100,"value":15.194788750228625},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3620200000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1255"}],"scale":100,"value":15.490856858737088},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":380000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":10.1026213643856},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3697000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1257"}],"scale":100,"value":13.308087638625912},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3697000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1258"}],"scale":100,"value":13.308087638625912},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3777800000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1259"}],"scale":100,"value":14.497855894965323},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3850100000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1260"}],"scale":100,"value":13.233422508506273},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":265350000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1261"}],"scale":100,"value":14.3583945732052},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"equity@2011Q2"}],"scale":100,"value":16.709511568123396},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"equity@2011Q3"}],"scale":100,"value":16.52839821314614},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":306850000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1262"}],"scale":100,"value":22.12807560697409},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":235100000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1263"}],"scale":100,"value":5.699702254359846},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":64900000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":6.457068948363354},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":123700000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":11.919444979764894},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":151900000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":14.617013086989994},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":161200000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":15.236294896030245},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":500400000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":12.082870526874977},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":155400000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":14.523364485981304},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":183800000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":15.824365045200173},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":199200000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":16.72403660481907},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":154700000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":12.688648293963256},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":693100000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":14.93170752725237},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":130300000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.633262608127957},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":158100000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.75202557050472},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":115300000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":8.29317413507875},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":129100000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":9.396608195647428},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":532800000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.987066299274595},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":186100000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":13.727225787416097},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":186200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":12.385260077158433},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":210800000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":14.001062699256117},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":137500000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":9.14836992681305},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":720600000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":12.28079145150569},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":9000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.5837332987417287},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-62200000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-3.6813446969697017},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-33300000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.9401072011186238},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":26000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":1.5848826577262942},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-60500000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-0.9182945524642161},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":900000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":0.05803456280628616},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":4400000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":0.27036991520217324},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-81000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-4.81254827401818},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":4400000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":0.26402640264027166},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-71300000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-1.0922516008456173},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":57500000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":3.7056131984275265},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":91800000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":5.625689422723368},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":155300000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.693527245490285},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":113300000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.78077682685978},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":417900000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":6.472547045612953},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":61600000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":3.827989062888393},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":79900000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":4.635646321652365},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":84600000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":4.813929668828942},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":109800000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":6.154018607779399},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":335900000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":4.886244617712099},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-63500000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-3.800574575053861},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-358400000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-19.872470196839476},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":3400000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.1845819761129297},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":340000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":17.95142555438225},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-78500000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.0887203029000148},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":585600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":36.4337709201767},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1138900000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":78.81115493737458},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":560700000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":30.38365665980276},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":420800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":18.83616830796777},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2705900000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":37.941333183768464},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1718900000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":78.38478726800126},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":1366100000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":52.86764705882352},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1459800000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":60.67079506254935},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1051100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":39.59243634172065},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":5596100000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":56.884231070270495},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-329500000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-8.423232271588532},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-207600000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-5.2555631502999915},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-199700000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-5.165679401950385},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":105800000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":2.8549070401252097},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-631100000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-4.089077220127257},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":618900000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":17.276609999162538},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":503700000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":13.458917835671347},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":570500000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":15.561071409088424},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":692800000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":18.175617178686675},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":2385900000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":16.1180054989968},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-52700000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.2544035037608259},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":126900000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.9885544722340063},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":564200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":13.316968395213259},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":172000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":3.818403818403815},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":810400000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":4.714752801275268},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-35500000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-0.8557309871037755},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":11500000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.26297134755666196},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2008-12-31","value":226600000}},"quality":[{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6560e+8 ≠ revenue − cost 1.4090e+8 (14.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8120e+8 ≠ revenue − cost 1.5520e+8 (14.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7760e+8 ≠ revenue − cost 1.7090e+8 (3.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7460e+8 ≠ revenue − cost 1.9620e+8 (11.01% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9450e+8 ≠ revenue − cost 1.9330e+8 (0.62% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2023Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 82 of 82 period(s), by up to 24.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}